| CONTENTS | PAGE | |||
| Aims &Objectives | ||||
| Overview ofthe Organisation's | Operations | |||
| Chair's Annual Report |
5-6 | |||
| Independent Examiner's |
Report | |||
| Statement of FinancialActivities | (FS1) | |||
| Balance Sheet | (FS2) | |||
| Notes to Financial Statements | (FS3) | 10 | ||
| Notes to Financial Statements | cont. | (FS4) | ||
| Income R Expenditure | (FS5) | 12 | ||
| Trustees' Report |
(FS6) | 13 | ||
| Trustees' Report cont. |
(FS7) | 14 |
| General | General | Restricted | |||||
|---|---|---|---|---|---|---|---|
| Notes | Fund | Funds | Total Funds | 2022 | |||
| 5 | 8 | 8 | 5 | ||||
| Income and Expenditure | |||||||
| Incoming Resources |
|||||||
| Fundraising, Legacies and Donations |
|||||||
| Christmas Draw |
735 | 735 | 1,348 | ||||
| Donations | 10,259 | 10,259 | 7,787 | ||||
| Subscriptions from Members |
7,545 | 7,545 | 7,415 | ||||
| Gift Aid | 2,452 | 2,452 | 60 | ||||
| Miscellaneous Income |
995 | 995 | 1,750 | ||||
| Charitable Activities |
|||||||
| London Borough of Croydon | 64,817 | 64,817 | 62,422 | ||||
| Croydon NHS CCG |
46,676 | 46,676 | 45,896 | ||||
| Ros Harding Trust |
1,500 | 1,500 | 2,000 | ||||
| Investment Income |
|||||||
| Interest received | 371 | 371 | 13 | ||||
| Total Income | 22 | 357 | 112,993 | 135,350 | 128,691 | ||
| Resources Expended | |||||||
| Direct Charitable Activities |
108,383 | 108,383 | 95,789 | ||||
| Management and Governance |
Costs ofthe Chanty | 40,946 | 2,213 | 43,159 | 45,395 | ||
| Total Expenditure | 40,946 | 110596 | 151,542 | 141,184 | |||
| Net incoming resources before |
transfers | (18,589) | 2,397 | (16,192) | (12,493) | ||
| Transfers between funds |
|||||||
| Net movement in funds |
|||||||
| Reconciliation offunds: |
|||||||
| Net incoming resources for the |
year | (18,589) | 2,397 | (16,192) | (12,493) | ||
| Fund balances brought forward at |
|||||||
| 1st April 2022 | 105,663 | 52,711 | 158,374 | 170,867 | |||
| Fund balances carried forward at |
|||||||
| 31st March 2023 | 87,074 | 55,108 | 142,182 | 158,374 |
| Notes | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| E | |||||||
| FIXED ASSETS | |||||||
| Office Equipment | at cost | ||||||
| Less: Grants Received | |||||||
| CURRENT ASSETS | |||||||
| Debtors | 70,072 | ||||||
| Prepayments | |||||||
| Cash at bank and | in hand | 143,400 | 91,578 | ||||
| 143,400 | 161,650 | ||||||
| CREDITORS: amounts | falling due | ||||||
| within one year | 9 | 1,218 | 3,276 | ||||
| NET CURRENT ASSETS | 142,182 | 158,374 | |||||
| NET ASSETS | 142,182 | 158,374 | |||||
| FUNDS AND RESERVES | |||||||
| General Fund Restricted Funds |
87,074 ~55108 |
105,663 52,711 |
|||||
| 10 | 142 182 | 158374 |
| Coal |
|---|
| At 1 Apnl 2022 |
| Additions/(Disposals) |
| At 31 March 2023 |
| Depreciation |
| At 1 April 2022 |
| Charge for the year |
| At 31 March 2023 |
| Written down amount |
| At 31 March 2022 |
| At 31 March 2023 |
| General | Restricted | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fund | Fund | Funds | 2022 | |||||||
| Office Rent | 18,000 | 18,000 | 18,000 | |||||||
| Office Equipment | Rentals | 1,081 | 1,081 | 9,819 | ||||||
| Pnnting and |
Stationery | 620 | 620 | 359 | ||||||
| Telephone/Internet | 7,359 | 513 | 7,872 | 8,613 | ||||||
| Postage | 1,208 | 1,208 | 993 | |||||||
| Insurance | 1,764 | 1,764 | 2,015 | |||||||
| Budding Maintenance |
4,877 | 4,877 | 3,195 | |||||||
| Trustees' Expenses |
||||||||||
| Advertising and Pubhcity |
122 | 122 | 471 | |||||||
| Training | 600 | 600 | ||||||||
| AGM expenses | 213 | 213 | 13 | |||||||
| Independent | Examination | 960 | 960 | 450 | ||||||
| Legal Fees | ||||||||||
| Other | 4,142 | 1,700 | 5 | 842 | 1 467 | |||||
| 40,946 | 2,213 | 43,159 | 45,395 | |||||||
| No director | received any | remuneration | in the year. | |||||||
| DEBTORS: | ||||||||||
| 2023 | 2022f | |||||||||
| Croydon Council |
62,423 | |||||||||
| SW London | NHS | CCG | 7649 | |||||||
| PREPAYMENTS: | ||||||||||
| 2023 | 2022 | |||||||||
| Prepayments | ||||||||||
| CREDITORS: Amounts | Fallin | Due Within One Year | ||||||||
| 2023 | 2022 | |||||||||
| f | ||||||||||
| Membership | advances | 15 | 1,120 | |||||||
| Independent | Examination | 960 | 450 | |||||||
| Ros Harding | Trust | 1,500 | ||||||||
| Other Creditors | 243 | 206 | ||||||||
| 1,218 | 3,276 | |||||||||
| FUNDS AND RESERVES | ||||||||||
| Unrestricted | Restricted | 2023 | 2022 | |||||||
| Income and | Expenditure | Account | f | f | ||||||
| Brought forward Income Expenditure |
at 1 April | 2022 | 105,663 22,357 ~409 6 |
52,711 112,993 ~069 |
158,374 135,350 ~77 2 |
170,867 128,691 ~74779 |
||||
| Carried Forward |
at 31 March 2023 | 87,074 | 55,108 | 142,182 | 158,374 |
| Notes | 2023 | 2022 | |||
|---|---|---|---|---|---|
| INCOME | 6 | F | |||
| Donations and Legacies |
21,986 | 18,360 | |||
| Charitable Activities |
112,993 | 110,318 | |||
| Investment Income |
371 | 13 | |||
| Total Income | 135,350 | 128,691 | |||
| EXPENDITURE | |||||
| Salaries and Other Direct Charitable | Expenditure | 108,383 | 95,789 | ||
| Administrative Expenses |
43,159 | 45,395 | |||
| Total Expenditure | 151,542 | 141,184 | |||
| NET INCOME/(EXPENDITURE) | FOR THE YEAR | (16,192) | (12,493) |
| ho served as Trustees a | t any time during | the y | ear were: | |
|---|---|---|---|---|
| Name | A~it | d | Retired | |
| Mary Saunders | 25June | 2012 | ||
| Sandra Worrall | 13June | 2013 | ||
| Peter Brown | 28June | 2016 | ||
| David Rose | 17November | 2020 |