OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS PAGE
Aims &Objectives
Overview ofthe Organisation's Operations
Chair's Annual
Report
5-6
Independent
Examiner's
Report
Statement of FinancialActivities (FS1)
Balance Sheet (FS2)
Notes to Financial Statements (FS3) 10
Notes to Financial Statements cont. (FS4)
Income R Expenditure (FS5) 12
Trustees'
Report
(FS6) 13
Trustees'
Report cont.
(FS7) 14

General General Restricted
Notes Fund Funds Total Funds 2022
5 8 8 5
Income and Expenditure
Incoming
Resources
Fundraising,
Legacies and Donations
Christmas
Draw
735 735 1,348
Donations 10,259 10,259 7,787
Subscriptions
from Members
7,545 7,545 7,415
Gift Aid 2,452 2,452 60
Miscellaneous
Income
995 995 1,750
Charitable
Activities
London Borough of Croydon 64,817 64,817 62,422
Croydon
NHS CCG
46,676 46,676 45,896
Ros Harding
Trust
1,500 1,500 2,000
Investment
Income
Interest received 371 371 13
Total Income 22 357 112,993 135,350 128,691
Resources Expended
Direct Charitable
Activities
108,383 108,383 95,789
Management
and Governance
Costs ofthe Chanty 40,946 2,213 43,159 45,395
Total Expenditure 40,946 110596 151,542 141,184
Net incoming
resources before
transfers (18,589) 2,397 (16,192) (12,493)
Transfers
between
funds
Net movement
in funds
Reconciliation
offunds:
Net incoming
resources for the
year (18,589) 2,397 (16,192) (12,493)
Fund balances
brought
forward at
1st April 2022 105,663 52,711 158,374 170,867
Fund balances
carried forward at
31st March 2023 87,074 55,108 142,182 158,374

Notes 2023 2022
E
FIXED ASSETS
Office Equipment at cost
Less: Grants Received
CURRENT ASSETS
Debtors 70,072
Prepayments
Cash at bank and in hand 143,400 91,578
143,400 161,650
CREDITORS: amounts falling due
within one year 9 1,218 3,276
NET CURRENT ASSETS 142,182 158,374
NET ASSETS 142,182 158,374
FUNDS AND RESERVES
General
Fund
Restricted
Funds
87,074
~55108
105,663
52,711
10 142 182 158374

Coal
At 1 Apnl 2022
Additions/(Disposals)
At 31 March 2023
Depreciation
At 1 April 2022
Charge for the year
At 31 March 2023
Written
down amount
At 31 March 2022
At 31 March 2023

General Restricted Total
Fund Fund Funds 2022
Office Rent 18,000 18,000 18,000
Office Equipment Rentals 1,081 1,081 9,819
Pnnting
and
Stationery 620 620 359
Telephone/Internet 7,359 513 7,872 8,613
Postage 1,208 1,208 993
Insurance 1,764 1,764 2,015
Budding
Maintenance
4,877 4,877 3,195
Trustees'
Expenses
Advertising
and Pubhcity
122 122 471
Training 600 600
AGM expenses 213 213 13
Independent Examination 960 960 450
Legal Fees
Other 4,142 1,700 5 842 1 467
40,946 2,213 43,159 45,395
No director received any remuneration in the year.
DEBTORS:
2023 2022f
Croydon
Council
62,423
SW London NHS CCG 7649
PREPAYMENTS:
2023 2022
Prepayments
CREDITORS: Amounts Fallin Due Within One Year
2023 2022
f
Membership advances 15 1,120
Independent Examination 960 450
Ros Harding Trust 1,500
Other Creditors 243 206
1,218 3,276
FUNDS AND RESERVES
Unrestricted Restricted 2023 2022
Income and Expenditure Account f f
Brought forward
Income
Expenditure
at 1 April 2022 105,663
22,357
~409 6
52,711
112,993
~069
158,374
135,350
~77
2
170,867
128,691
~74779
Carried
Forward
at 31 March 2023 87,074 55,108 142,182 158,374

Notes 2023 2022
INCOME 6 F
Donations
and Legacies
21,986 18,360
Charitable
Activities
112,993 110,318
Investment
Income
371 13
Total Income 135,350 128,691
EXPENDITURE
Salaries and Other Direct Charitable Expenditure 108,383 95,789
Administrative
Expenses
43,159 45,395
Total Expenditure 151,542 141,184
NET INCOME/(EXPENDITURE) FOR THE YEAR (16,192) (12,493)

ho served as Trustees a t any time during the y ear were:
Name A~it d Retired
Mary Saunders 25June 2012
Sandra Worrall 13June 2013
Peter Brown 28June 2016
David Rose 17November 2020