BALIK ARTS ANNUAL REPORT April 2020 – March 2021
To say Balık Arts had an unusual year would be an understatement. As with the rest of the world, the Covid-19 pandemic forced us to change the way we do things, perhaps irrevocably. We are very proud of the way we faced up to the challenge of continuing to deliver services to young people through three national lockdowns and further months of restrictions. Our organisation was creative, flexible and adaptive and we were able to develop in ways we would not have imagined 12 months before. It was vital that we did so as the pandemic impacted on young people profoundly with education disrupted, social interaction curtailed, financial precarity and pressured home environments. Young people became, and remain, extremely anxious about the future, believing they have fallen irretrievably behind in education, missed important milestones and that employment opportunities will diminish.
YOUTH SCREEN & SOUND:
Our response to the first national lockdown was to take this existing project online. While our attempt at online music lessons faltered somewhat, the film events workshops, in partnership with Cinema for All, went extremely well. An experiment with offering remote traineeships for young people was an unexpected triumph and we were delighted with the uptake and success of this new direction.
BALIK ARTS TV:
Having our own online film hub has been a Balık Arts’ dream for a long time and we were fortunate to be permitted to use budget underspend from Youth Screen & Sound towards developing and launching our own online film platform. The aim was to programme films with impact in line with our motto “social change via film’. To complement and emphasise each film’s message, the filmmaker or a relevant NGO recorded an accompanying piece as an introduction to the main theme. Balık Arts TV made its debut with Özcan Alper’s ‘Autumn’ in November 2020. Since, we have screened several films of note free of charge including ‘The Unnamed’ (Tauquir Ahmed), ‘Deleted’ (Stephan Pierre Mitchell) and ‘Wedding Dance’ (Çiğdem Sezgin).
TASTE OF ANATOLIA:
There was optimism that the third edition of our film festival celebrating the Cinema of Turkey could be held as planned in September. Despite receiving numerous film submissions, the rise in Covid-19 cases and lack of available venues made it clear that this was not t0 be so and the festival was sadly cancelled.
TRANSNATIONAL WORK:
Several transnational projects were anticipated in 2020 but were rendered impossible due to international travel restrictions as a result of the pandemic. Actors for Change, a youth exchange in Bodrum examining
violence through Forum Theatre and featuring several partners from the UK and Turkey, was the first to be postponed in May. This was followed by the cancellation of Film Beyond Borders, a film events project comprising of two youth exchanges in Italy and Turkey, and Climate Action planned for Brindisi with our Italian and Turkish partners. The same fate also befell our project Wind of Change due to take place in the Caribbean. Focusing on racism and xenophobia, this was to involve six partners from Anguilla, Guadeloupe, Romania, Sint Maarten, Turkey and the UK. The intention is to run all these projects once it is declared safe to do so. They have too much potential to invoke positive change to be abandoned.
ERASMUS+:
Due to the government’s decision not to remain within the Erasmus+ scheme, this was to be our last year of being eligible for EC monies. As a result, we submitted a record nine applications for the last funding round in October. All nine made the reserve list and we are optimistic that at least one will eventually receive funding. The transition period for the UK leaving the EU ended in December, which for Balık Arts meant a pressing need to examine new funding avenues and rethink our strategic direction after several years as an Erasmus+ organisation.
THE DIGITAL PROJECT:
An unexpected, and very vital, project arose out of the chaos of Coronavirus and placed Balık Arts in the fantastic position of being able to learn and grow from the seismic changes taking place in how the world operates. With the support of the London Community Response Fund, we were able to develop in conjunction with the Independent Film Trust our first truly online youth project. Due to pilot in May 2021, the project will offer bite sized lessons in film making combined with one to one mentoring. We were also able to continue our successful remote traineeships in project management. These gave two young people the opportunity to have a bespoke learning process and receive an allowance. Flexibility and funds are essential in overcoming the main barriers to participation for young people with fewer opportunities in such schemes. Finally, the project gave Balık Arts as an organisation the opening to increase our own digital capacity and examine systems and procedures critically in order to implement innovations and revisions. This opportunity has also enabled us to apply for London Youth Quality Mark Bronze Level.
CAMBRIDGESHIRE COMMUNITY CINEMA PROJECT:
Another rejoinder to the world of Covid-19 and further foray into online youth activities took the form of a programme of webinars on organising film events. These live sessions created a real online community which was important in overcoming the isolation many people were feeling after months of repeated lockdowns. We were delighted to secure a wide and experienced array of guest speakers. Locally these came from Cambridge Film Festival, Watersprite Film Festival, Enchanted Cinema and Reel Skills
CIC while those from further afield included Leeds Film International Festival, Cinema for All and the Director Serkan Nihat among others.
NEW TRUSTEES:
The year saw some changes on the Board of Trustees. After several years Angela Kirk stepped down as Chair to take up the role as Balık Arts’ Information Manager. Tuğba Tırpan, an artist, performer, actress and film maker, became our new Chair. Eylem Atakav, Professor of Film, Gender and Public Engagement at the University of East Anglia, author and film director, has also joined the board. Both have been involved with Balık Arts for some years in various capacities and we are delighted to have fresh vision and energies to take the organisation forward into the coming year.
Tuğba Tırpan Chair June 2021
BALIK ARTS
Company Registration No: 3785504 Charity Registration No: 1081325
�’�,�5�(�&�7�2�5�¶�6���7�5�8�6�7�(�(�6�¶���5�(�3�2�5�7���$�1�’ FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
BALIK ARTS
| CONTENTS Company Information $FFRXQWDQW¶V5HSRUW Directors Report Balance Sheet Statement of Financial Activities Notes to the Financial Statements Detailed Income and Expenditure Account |
Page 1 2 3 4 5 6-7-8 9 |
|---|---|
Page 9 does not form part of the statutory accounts.
BALIK ARTS COMPANY INFORMATION
Management Committee
Management Committee Atil Eylem Atakav Tugba Tirpan (Chair) Murat Sinan Yilmaz (Treasurer) Fiona Annette Crehan Company No 3785504 Charity No 1081325 Registered Office Future Business Centre Kings Hedges Road Cambridge CB4 2HY Accountants F&A Accountancy Ltd 355 Bowes Road London N11 1AA
1
BALIK ARTS Company registration No: 3785504 Charity Registration No: 1081325
�$�&�&�2�8�1�7�$�1�7�¶�6���5�(�3�2�5�7 on the unaudited accounts to the directors/trustees of Balik Arts.
FOR THE YEAR ENDED 31 MARCH 2021
As described on the Balance Sheet you are responsible for the preparation of the accounts for the year ended 31 March 2021 set out on pages 2 to 9 and you consider That the company is exempt from an audit and reports under section 477 (2) of the Companies Act 2006.
In accordance with instruction given to us, we have compiled these unaudited accounts in order to assist you to fulfil your statuary responsibilities, from accounting records and information and explanations supplied to us, we report that they are in accordance with therewith.
�«�« �«�«�«�«�«�«��
Date: 19/01/2022
F&A Accountancy Ltd 355 Bowes Road London N11 1AA
2
BALIK ARTS
’�,�5�(�&�7�2�5�6�¶���7�5�8�6�7�(�(�6�¶���5�(�3�2�5�7
The Trustees/Directors present their report together with the financial statements for the year ended 31 March 2021.
Principal Activities
The company is a registered charity established for the advancement of education, particularly the arts and cultures of the Turkish, Kurdish and Cypriot communities in UK.
Results
£ The net income for the year 66,583 Add: Accumulated fund b/f 7,905 Balance on the accumulated fund account which the directors recommend be carried forward 74,488
Directors/Trustees
The directors are set out on the company information page. As the company limited by guarantee no directors had any interest therein.
- �’�L�U�H�F�W�R�U�V�¶���7�U�X�V�W�H�H�V�¶���5�H�V�S�R�Q�V�L�E�L�O�L�W�L�H�V
The Standard constitution of the Charity requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs and of the surplus or deficit for that period in preparing these financial statements the trustees are required to:
-
�x select suitable accounting policies and then apply them consistently;
-
�x make judgments and estimates that are reasonable and prudent;
-
�x prepare the financial statements on a going concern basis unless it is inappropriate to presume that the company will continue in business.
The trustees are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the Charity. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the Management Committee
�«�«�«�«�«�«�«�«�«�«�«�« Tugba Tirpan Chair
Date: ..........................13/01/2021
3
BALIK ARTS BALANCE SHEET AS AT 31 MARCH 2021
| FIXED ASSETS Tangibel Fixed Assets CURRENT ASSETS Cash at bank and in hand Debtors CURRENT LIABILITIES Creditors falling due within one year NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES Creditors falling due after more than one year NET ASSETS/(LIABILITIES) FUNDS Net Incoming Resources/( Expended Resources) Fund Balance b/f Fund Balance c/f |
Notes 2 6 7 8 |
2021 £ 8,857 74,706 4,132 78,838 19,511 59,327 68,184 - 68,184 66,583 1,601 68,184 |
2020 £ 3,820 29,688 7,718 37,406 20,940 16,466 20,286 18,685 1,601 |
||
|---|---|---|---|---|---|
| 9,741 (8,140) 1,601 |
a) For the year ending 31 March 2021 the company was entitled to exemtion from audit under section 477(2) of the Companies Act 2006 relating to the small companies regime.
b) The members have not required the company to obtain an audit of in accordance with section 476 of the Companies Act.
c) The directors acknkowledge their responsibility:
I) ensuring the company keeps accounting records which comply with Section 286; and
ii) preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year, and of its profit or loss for the financial year, in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Companies Act relating to accounts, so far as is applicable to the company.
d) These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the Management Committee and signed on their behalf.
�«�«�«�«�«�«�«
13/01/2021 Date: ...........................
Tugba Tirpan Chair
4
BALIK ARTS STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| INCOMING RESOURCES Grants Donation and Fund Raising JRS Grant (HMRC) Other Income TOTAL INCOMING RESOURCES RESOURCES EXPENDED Direct Charitable Expenditure Management and Administration TOTAL RESOURCES EXPENDED NET INCOMING RESOURCES/ FOUND TRANSFERED (RESOURCES EXPENDED) TOTAL FUNDS B/F TOTAL FUNDS C/F |
Notes 3 4 5 |
Unrestricted Funds £ - - 6,097 - 6,097 - 4,098 4,098 1,999 53,018 55,017 |
Restricted Funds £ 146,635 - - 146,635 74,114 7,937 82,051 64,584 (45,113) 19,471 |
Total 2021 £ 146,635 - 6,097 - 152,732 74,114 12,035 86,149 66,583 7,905 74,488 |
Total 2020 £ 57,781 2,310 - 580 |
|
|---|---|---|---|---|---|---|
| 60,671 | ||||||
| 40,680 10,250 |
||||||
| 50,930 | ||||||
| 9,741 | ||||||
| (1,836) 7,905 |
There were no recognised gains or losses for 2020 or 2021 other than those in the statement of Financial Activities.
The attached notes form part of these financial statements
5
BALIK ARTS NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES
The financial statements are prepared under the historic cost convention and include �W�K�H���U�H�V�X�O�W�V���R�I���W�K�H���&�K�D�U�L�W�G H�V�F U L E H G ��L�Q��W�K H��7�U�X�V�W H\�¶�V�� R S H U D W�L�R Q�V� �Z K�L�F�K���D U and all of which are continuing.
The financial statements have been prepared in accordance with the statements of Recommended Practice for Charity Accounts.
The Charity has taken advantage of the exemption in Financial Standard No.1 from the requirement to produce a cash flow statement.
1.2 Income
Sundry incomes are accounted for as received by the charity. All other income is accounted for on an accruals basis. No permanent endowments have been received in the year.
1.3 Taxation
Value Added Tax is not recoverable by the Charity, and as such is included in the relevant costs in the Statements of Financial Activities.
1.4 Management and Administration Expenditure
Expenditure on management and administration of the Charity includes all expenditure not directly related to the charitable activity or fund-raising ventures. This includes office running costs and accountancy fee.
6
| 2 | TANGIBLE ASSETS Cost At 31.03.2020 Addition At 31.03.2021 Depreciation At 31.03.2020 Charge for the year At 31.03.2021 Net Book Value At 31.03.2020 At 31.03.2021 |
Equipment £ 17,458 6,630 |
|---|---|---|
| 24,088 | ||
| 13,638 1,593 |
||
| 15,231 | ||
| 3,820 8,857 |
3 GRANTS RECEIVED
Grants have been received to fund the various activities as follows:
| Unresticted Restricted Funds Funds £ £ British Council/Ecorys (FBB) 37,021 Cambridgeshire Community Foundation 17,000 British Council/Ecorys (Actors for change) - British Council/Ecorys (Climate Action) 17,039 British Council/Ecorys (Wind of Change) 22,110 City Bridge Turst/TNLCF covid-19 response Fund 49,882 Youth @ Work conference - GLA Young Londoners Fund 2600 Young Londeners Fund/Mayor of London - Taste of Anatolia - The Hamlets - Antalya- 2nd Connection 983 146,635 |
Total 2021 £ 37,021 17,000 - 17,039 22,110 49,882 - 2,600 - - - 983 146,635 |
Total 2020 - - 29,962 - - - 269 - 24,700 2,525 325 - |
|---|---|---|
| 57,781 |
7
4 DIRECT CHARITABLE EXPENDITURE
| Unresticted Funds £ Tutor Fees - Salaries and NIC - Computer and IT expenses - Print, postage and stationery - Publicity - Activities Expenditure - Accomodation Travel Exp - Telephone and Internet - Foods & Refreshment - Volunteers Expenses - General Expenses - - |
Restricted Funds £ 14,780 27,215 4,414 130 51 2,091 8,451 135 3,475 131 12,766 475 74,114 |
Total Total 2021 2020 £ £ 14,780 1,000 27,215 12,697 4,414 198 130 495 51 31 2,091 508 8,451 1,680 135 10,161 3,475 1,363 131 2,336 12,766 9,947 475 264 74,114 40,680 |
|---|---|---|
5 MANAGEMENT AND ADMINISTRATION
| 6 7 8 |
Unresticted Funds £ Rent, rates and utilities 3,381 Insurance - Accountancy 0 Consultancy 0 Subscriptions 431 Staff training 286 Depreciation - Exchange differences & charges - Bank charges and interests - 4,098 DEBTORS: Grants A/C Suspense A/C Sundry Debtors CREDITORS: Amounts falling due within one year: Social security and other taxes Sundry creditors and accruals CREDITORS: Amounts falling due after more than one year: Trustees loan Bank Loan Private Loan |
Restricted Funds £ - 982 3,440 1,610 - - 1,593 - 312 7,937 |
Total 2021 £ 3,381 982 3,440 1,610 431 286 1,593 - 312 12,035 2021 £ 203 3,929 - 4,132 2021 £ 2,126 17,385 19,511 2021 £ - - - - |
Total 2020 £ 5,530 935 1,500 - 397 - 839 929 120 |
||
|---|---|---|---|---|---|---|
| 10,250 | ||||||
| 2020 £ 325 2,566 4,827 7,718 2020 £ 658 20,282 |
||||||
| 20,940 2020 £ 10,685 - 8,000 |
||||||
| 18,685 |
8
BALIK ARTS
Company Registration No: 3785504 Charity Registration No: 1081325
�’�,�5�(�&�7�2�5�¶�6���7�5�8�6�7�(�(�6�¶���5�(�3�2�5�7���$�1�’ FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
BALIK ARTS
| CONTENTS Company Information $FFRXQWDQW¶V5HSRUW Directors Report Balance Sheet Statement of Financial Activities Notes to the Financial Statements Detailed Income and Expenditure Account |
Page 1 2 3 4 5 6-7-8 9 |
|---|---|
Page 9 does not form part of the statutory accounts.
BALIK ARTS COMPANY INFORMATION
Management Committee
Management Committee Atil Eylem Atakav Tugba Tirpan (Chair) Murat Sinan Yilmaz (Treasurer) Fiona Annette Crehan Company No 3785504 Charity No 1081325 Registered Office Future Business Centre Kings Hedges Road Cambridge CB4 2HY Accountants F&A Accountancy Ltd 355 Bowes Road London N11 1AA
1
BALIK ARTS Company registration No: 3785504 Charity Registration No: 1081325
�$�&�&�2�8�1�7�$�1�7�¶�6���5�(�3�2�5�7 on the unaudited accounts to the directors/trustees of Balik Arts.
FOR THE YEAR ENDED 31 MARCH 2021
As described on the Balance Sheet you are responsible for the preparation of the accounts for the year ended 31 March 2021 set out on pages 2 to 9 and you consider That the company is exempt from an audit and reports under section 477 (2) of the Companies Act 2006.
In accordance with instruction given to us, we have compiled these unaudited accounts in order to assist you to fulfil your statuary responsibilities, from accounting records and information and explanations supplied to us, we report that they are in accordance with therewith.
�«�« �«�«�«�«�«�«��
Date: 19/01/2022
F&A Accountancy Ltd 355 Bowes Road London N11 1AA
2
BALIK ARTS
’�,�5�(�&�7�2�5�6�¶���7�5�8�6�7�(�(�6�¶���5�(�3�2�5�7
The Trustees/Directors present their report together with the financial statements for the year ended 31 March 2021.
Principal Activities
The company is a registered charity established for the advancement of education, particularly the arts and cultures of the Turkish, Kurdish and Cypriot communities in UK.
Results
£ The net income for the year 66,583 Add: Accumulated fund b/f 7,905 Balance on the accumulated fund account which the directors recommend be carried forward 74,488
Directors/Trustees
The directors are set out on the company information page. As the company limited by guarantee no directors had any interest therein.
- �’�L�U�H�F�W�R�U�V�¶���7�U�X�V�W�H�H�V�¶���5�H�V�S�R�Q�V�L�E�L�O�L�W�L�H�V
The Standard constitution of the Charity requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs and of the surplus or deficit for that period in preparing these financial statements the trustees are required to:
-
�x select suitable accounting policies and then apply them consistently;
-
�x make judgments and estimates that are reasonable and prudent;
-
�x prepare the financial statements on a going concern basis unless it is inappropriate to presume that the company will continue in business.
The trustees are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the Charity. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Signed on behalf of the Management Committee
�«�«�«�«�«�«�«�«�«�«�«�« Tugba Tirpan Chair
Date: ..........................13/01/2021
3
BALIK ARTS BALANCE SHEET AS AT 31 MARCH 2021
| FIXED ASSETS Tangibel Fixed Assets CURRENT ASSETS Cash at bank and in hand Debtors CURRENT LIABILITIES Creditors falling due within one year NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES Creditors falling due after more than one year NET ASSETS/(LIABILITIES) FUNDS Net Incoming Resources/( Expended Resources) Fund Balance b/f Fund Balance c/f |
Notes 2 6 7 8 |
2021 £ 8,857 74,706 4,132 78,838 19,511 59,327 68,184 - 68,184 66,583 1,601 68,184 |
2020 £ 3,820 29,688 7,718 37,406 20,940 16,466 20,286 18,685 1,601 |
||
|---|---|---|---|---|---|
| 9,741 (8,140) 1,601 |
a) For the year ending 31 March 2021 the company was entitled to exemtion from audit under section 477(2) of the Companies Act 2006 relating to the small companies regime.
b) The members have not required the company to obtain an audit of in accordance with section 476 of the Companies Act.
c) The directors acknkowledge their responsibility:
I) ensuring the company keeps accounting records which comply with Section 286; and
ii) preparing accounts which give a true and fair view of the state of affairs of the company as at the end of the financial year, and of its profit or loss for the financial year, in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Companies Act relating to accounts, so far as is applicable to the company.
d) These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the Management Committee and signed on their behalf.
�«�«�«�«�«�«�«
13/01/2021 Date: ...........................
Tugba Tirpan Chair
4
BALIK ARTS STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| INCOMING RESOURCES Grants Donation and Fund Raising JRS Grant (HMRC) Other Income TOTAL INCOMING RESOURCES RESOURCES EXPENDED Direct Charitable Expenditure Management and Administration TOTAL RESOURCES EXPENDED NET INCOMING RESOURCES/ FOUND TRANSFERED (RESOURCES EXPENDED) TOTAL FUNDS B/F TOTAL FUNDS C/F |
Notes 3 4 5 |
Unrestricted Funds £ - - 6,097 - 6,097 - 4,098 4,098 1,999 53,018 55,017 |
Restricted Funds £ 146,635 - - 146,635 74,114 7,937 82,051 64,584 (45,113) 19,471 |
Total 2021 £ 146,635 - 6,097 - 152,732 74,114 12,035 86,149 66,583 7,905 74,488 |
Total 2020 £ 57,781 2,310 - 580 |
|
|---|---|---|---|---|---|---|
| 60,671 | ||||||
| 40,680 10,250 |
||||||
| 50,930 | ||||||
| 9,741 | ||||||
| (1,836) 7,905 |
There were no recognised gains or losses for 2020 or 2021 other than those in the statement of Financial Activities.
The attached notes form part of these financial statements
5
BALIK ARTS NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. ACCOUNTING POLICIES
The financial statements are prepared under the historic cost convention and include �W�K�H���U�H�V�X�O�W�V���R�I���W�K�H���&�K�D�U�L�W�G H�V�F U L E H G ��L�Q��W�K H��7�U�X�V�W H\�¶�V�� R S H U D W�L�R Q�V� �Z K�L�F�K���D U and all of which are continuing.
The financial statements have been prepared in accordance with the statements of Recommended Practice for Charity Accounts.
The Charity has taken advantage of the exemption in Financial Standard No.1 from the requirement to produce a cash flow statement.
1.2 Income
Sundry incomes are accounted for as received by the charity. All other income is accounted for on an accruals basis. No permanent endowments have been received in the year.
1.3 Taxation
Value Added Tax is not recoverable by the Charity, and as such is included in the relevant costs in the Statements of Financial Activities.
1.4 Management and Administration Expenditure
Expenditure on management and administration of the Charity includes all expenditure not directly related to the charitable activity or fund-raising ventures. This includes office running costs and accountancy fee.
6
| 2 | TANGIBLE ASSETS Cost At 31.03.2020 Addition At 31.03.2021 Depreciation At 31.03.2020 Charge for the year At 31.03.2021 Net Book Value At 31.03.2020 At 31.03.2021 |
Equipment £ 17,458 6,630 |
|---|---|---|
| 24,088 | ||
| 13,638 1,593 |
||
| 15,231 | ||
| 3,820 8,857 |
3 GRANTS RECEIVED
Grants have been received to fund the various activities as follows:
| Unresticted Restricted Funds Funds £ £ British Council/Ecorys (FBB) 37,021 Cambridgeshire Community Foundation 17,000 British Council/Ecorys (Actors for change) - British Council/Ecorys (Climate Action) 17,039 British Council/Ecorys (Wind of Change) 22,110 City Bridge Turst/TNLCF covid-19 response Fund 49,882 Youth @ Work conference - GLA Young Londoners Fund 2600 Young Londeners Fund/Mayor of London - Taste of Anatolia - The Hamlets - Antalya- 2nd Connection 983 146,635 |
Total 2021 £ 37,021 17,000 - 17,039 22,110 49,882 - 2,600 - - - 983 146,635 |
Total 2020 - - 29,962 - - - 269 - 24,700 2,525 325 - |
|---|---|---|
| 57,781 |
7
4 DIRECT CHARITABLE EXPENDITURE
| Unresticted Funds £ Tutor Fees - Salaries and NIC - Computer and IT expenses - Print, postage and stationery - Publicity - Activities Expenditure - Accomodation Travel Exp - Telephone and Internet - Foods & Refreshment - Volunteers Expenses - General Expenses - - |
Restricted Funds £ 14,780 27,215 4,414 130 51 2,091 8,451 135 3,475 131 12,766 475 74,114 |
Total Total 2021 2020 £ £ 14,780 1,000 27,215 12,697 4,414 198 130 495 51 31 2,091 508 8,451 1,680 135 10,161 3,475 1,363 131 2,336 12,766 9,947 475 264 74,114 40,680 |
|---|---|---|
5 MANAGEMENT AND ADMINISTRATION
| 6 7 8 |
Unresticted Funds £ Rent, rates and utilities 3,381 Insurance - Accountancy 0 Consultancy 0 Subscriptions 431 Staff training 286 Depreciation - Exchange differences & charges - Bank charges and interests - 4,098 DEBTORS: Grants A/C Suspense A/C Sundry Debtors CREDITORS: Amounts falling due within one year: Social security and other taxes Sundry creditors and accruals CREDITORS: Amounts falling due after more than one year: Trustees loan Bank Loan Private Loan |
Restricted Funds £ - 982 3,440 1,610 - - 1,593 - 312 7,937 |
Total 2021 £ 3,381 982 3,440 1,610 431 286 1,593 - 312 12,035 2021 £ 203 3,929 - 4,132 2021 £ 2,126 17,385 19,511 2021 £ - - - - |
Total 2020 £ 5,530 935 1,500 - 397 - 839 929 120 |
||
|---|---|---|---|---|---|---|
| 10,250 | ||||||
| 2020 £ 325 2,566 4,827 7,718 2020 £ 658 20,282 |
||||||
| 20,940 2020 £ 10,685 - 8,000 |
||||||
| 18,685 |
8