OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Report ofthe Trustees 1 to 7
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet 10 to 11
Notes to the Financial Statements 12 to 16
Detailed Statement ofFinancial Activities 17

for the Year Ended 31Decemb er 2022
31/12/22 31/12/21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
68,582 307,505
Other trading activities 1,500 1,500
Investment
income
6
Total 70,088 309,005
EXPENDITURE ON
Raising funds 2,481 2,479
Charitable
activities
Ecotechnics Maritime Ltd 33,850 305,994
New School ofthe Anthropocene 31,360
Total 67,691 308,473
NET INCOME 2,397 532
RECONCILIATION OFFUNDS
Total funds brought
forward
(1,056) (1,588)
TOTAL FUNDS CARRIED FORWARD 1,341 (1,056)

31/12/22 31/12/21
Unrestricted Total
fund funds
Notes
—FIXEDASSETS
Investments
CURRENT ASSETS
Debtors
Cash at bank and in hand
3,681 37,500
1,224
3,681 38,724
CREDITORS
Amounts
falling due within one year
(2,340) (39,780)
NET CURRENT ASSETS/(LIABILITIES) 1,341 (1,056)
TOTAL ASSETSLESSCURRENT
LIABILITIES 1,341 (1,056)
NET ASSETS/(LIABILITIES) 1,341 (1,056)
FUNDS
Unrestricted
funds
1,341 (1,056)
TOTAL FUNDS 1,341 (1,056)

3. INVESTMENT IN COME
31/12/22 31/12/21
Interest receivable
4. RAISING FUNDS
Raising donations and legacies
31/12/22 31/12/21
Support costs 2,481 2,479

2022 2021
Turnover 147,615 214,038
Expenditure 147,615 214,038
Retained Surplus for the year Nil Nil

for the Year Ended 31Decemb for the Year Ended 31Decemb for the Year Ended 31Decemb for the Year Ended 31Decemb er 2022
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
Other debtors 37,500
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/12/22 31/12/21
Other creditors
Accrued expenses
2,340 37,500
2,280
2,340 39,780
9. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
General fund (1,056) 2,397 1,341
TOTAL FUNDS (1,056) 2,397 1,341
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 70,088 (67,691) 2,397
TOTAL FUNDS 70,088 (67,691) 2,397

Comparatives for moveme nt
in fun
ds
Net
movement At
At 1.1.21 in funds 31.12.21
Un'..meted funds
General fund (1,588) 532 (1,056)
TOTAL FUNDS (1,588) 532 (1,056)
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 309,005 (308,473) 532
TOTAL FUNDS 309,005 (308,473) 532
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.1.21 in funds 31.12.22
Unrestricted funds
General fund (1,588) 2,929 1,341
TOTAL FUNDS (1,588) 2,929 1,341

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 379,093 (376,164) 2,929
TOTAL FUNDS 379,093 (376,164) 2,929

Detailed Statement ofFinancial Activities
for the Year Ended 31December 2022
31/12/22 31/12/21
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 32,527 270,005
Gift aid 36,055 37,500
68,582 307,505
Other trading activities
Consultancy 1,500 1,500
Investment
income
Interest receivable
Total incoming resources 70,088 309,005
EXPENDITURE
Charitable
activities
Refurbishment ofVessel 33,850 305,994
NSotA Education programme 31,360
65,210 305,994
Support costs
Management
Sundries 199
Finance
Bank charges 81
Governance costs
Accountancy and legal fees 2,400 2,280
Total resources expended 67,691 308,473
Net income 2,397 532