| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 7 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 10 | to | 11 |
| Notes to the Financial Statements | 12 | to | 16 |
| Detailed Statement ofFinancial Activities | 17 |
| for the | Year Ended 31Decemb | er 2022 | |||
|---|---|---|---|---|---|
| 31/12/22 | 31/12/21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
68,582 | 307,505 | |||
| Other trading activities | 1,500 | 1,500 | |||
| Investment income |
6 | ||||
| Total | 70,088 | 309,005 | |||
| EXPENDITURE ON | |||||
| Raising funds | 2,481 | 2,479 | |||
| Charitable activities |
|||||
| Ecotechnics Maritime | Ltd | 33,850 | 305,994 | ||
| New School ofthe Anthropocene | 31,360 | ||||
| Total | 67,691 | 308,473 | |||
| NET INCOME | 2,397 | 532 | |||
| RECONCILIATION | OFFUNDS | ||||
| Total funds brought forward |
(1,056) | (1,588) | |||
| TOTAL FUNDS CARRIED FORWARD | 1,341 | (1,056) |
| 31/12/22 | 31/12/21 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| — | —FIXEDASSETS | |||
| Investments | ||||
| CURRENT ASSETS | ||||
| Debtors Cash at bank and in hand |
3,681 | 37,500 1,224 |
||
| 3,681 | 38,724 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
(2,340) | (39,780) | ||
| NET CURRENT ASSETS/(LIABILITIES) | 1,341 | (1,056) | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 1,341 | (1,056) | ||
| NET ASSETS/(LIABILITIES) | 1,341 | (1,056) | ||
| FUNDS | ||||
| Unrestricted funds |
1,341 | (1,056) | ||
| TOTAL FUNDS | 1,341 | (1,056) |
| 3. | INVESTMENT IN | COME | ||
|---|---|---|---|---|
| 31/12/22 | 31/12/21 | |||
| Interest receivable | ||||
| 4. | RAISING FUNDS | |||
| Raising donations | and legacies | |||
| 31/12/22 | 31/12/21 | |||
| Support costs | 2,481 | 2,479 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Turnover | 147,615 | 214,038 | ||||
| Expenditure | 147,615 | 214,038 | ||||
| Retained | Surplus | for | the | year | Nil | Nil |
| for the Year Ended 31Decemb | for the Year Ended 31Decemb | for the Year Ended 31Decemb | for the Year Ended 31Decemb | er 2022 | |||
|---|---|---|---|---|---|---|---|
| 7. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||
| 31/12/22 | 31/12/21 | ||||||
| Other debtors | 37,500 | ||||||
| 8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31/12/22 | 31/12/21 | ||||||
| Other creditors Accrued expenses |
2,340 | 37,500 2,280 |
|||||
| 2,340 | 39,780 | ||||||
| 9. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.1.22 | in funds | 31.12.22 | |||||
| Unrestricted | funds | ||||||
| General fund | (1,056) | 2,397 | 1,341 | ||||
| TOTAL FUNDS | (1,056) | 2,397 | 1,341 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 70,088 | (67,691) | 2,397 | ||||
| TOTAL FUNDS | 70,088 | (67,691) | 2,397 |
| Comparatives | for moveme | nt in fun |
ds | |||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | in funds | 31.12.21 | ||||||
| Un'..meted | funds | |||||||
| General fund | (1,588) | 532 | (1,056) | |||||
| TOTAL FUNDS | (1,588) | 532 | (1,056) | |||||
| Comparative | net movement | in funds, | included | in the | above are | as follows: | ||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General fund | 309,005 | (308,473) | 532 | |||||
| TOTAL FUNDS | 309,005 | (308,473) | 532 | |||||
| A current year 12months | and prior | year 12months | combined | position is as | follows: | |||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | in funds | 31.12.22 | ||||||
| Unrestricted | funds | |||||||
| General fund | (1,588) | 2,929 | 1,341 | |||||
| TOTAL FUNDS | (1,588) | 2,929 | 1,341 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 379,093 | (376,164) | 2,929 | |
| TOTAL FUNDS | 379,093 | (376,164) | 2,929 |
| Detailed Statement ofFinancial Activities | |||
|---|---|---|---|
| for the Year Ended 31December 2022 | |||
| 31/12/22 | 31/12/21 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and |
legacies | ||
| Donations | 32,527 | 270,005 | |
| Gift aid | 36,055 | 37,500 | |
| 68,582 | 307,505 | ||
| Other trading | activities | ||
| Consultancy | 1,500 | 1,500 | |
| Investment income |
|||
| Interest receivable | |||
| Total incoming | resources | 70,088 | 309,005 |
| EXPENDITURE | |||
| Charitable activities |
|||
| Refurbishment | ofVessel | 33,850 | 305,994 |
| NSotA Education programme | 31,360 | ||
| 65,210 | 305,994 | ||
| Support costs | |||
| Management | |||
| Sundries | 199 | ||
| Finance | |||
| Bank charges | 81 | ||
| Governance | costs | ||
| Accountancy | and legal fees | 2,400 | 2,280 |
| Total resources | expended | 67,691 | 308,473 |
| Net income | 2,397 | 532 |