OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Charity Reference and Administrative Details
Report ofthe Chairman ofthe Executive Committee
Report ofthe Executive Committee
Independent
Auditor's
Report
Statement of Financial Activities
Balance Sheet
Statement ofCash Flows 13
Notes to the Financial Statements 14

Charity registration Charity registration Charity registration number 1081205
Trustees Quentin
Charles
Triscott Humberstone
Marios Philip Stylianides (resigned 30 June 2022)
Peter Alexander Christopher Jennings (resigned 30June 2022)
Thomas Christoforos Toumazis
Stratton Richey
Michael Jon Palmer
James Michael Walker
Chairman Stretton
Richey
Treasurer Quentin
Charles
Triscott Hurnberstone
Principal office 60 Great Queen Street
PO Box29055
London
WC2B 5AZ
Auditor PKF Littlejohn
LLP
Statutory
Auditor
15Wesfferry
Circus
Canary Wharf
London
E144HD
Bankers Barciays Bank Pic
Fleet Street Corporate Banking
83-117Euston Road
London
NW1 2BB
Investment managers HBOS Investment Fund Managers Limited
PO Box 28132
15 Dalkeith Road
Edinburgh
EH16 9BF

2022 2021
Unrestricted Restricted
funds funds Total Total
Note 8 6 2
Income from:
Donations
and legacies
223,636 250 223,886 134,973
Investments 29,331 29,331 29,427
Total income 252,867 250 253,217 164,400
Expenditure
on:
Charitable
activities
(555,224) (555,224) (187,779)
Other activities (9,440) (9,440) (11,507)
Total expenditure (564,664) (564,664) (199,288)
Net gains/(losses) on (33,964) (33,954) 157,349
investments
Net Income/(expenditure) (345,661) 250 (345,411) 'I22,463
Reconciliation
of
funds:
Tobd funds
brought
forward 11 2,221,336 56,130 2,277,458 2,155,003
Total funds carried forward 11 1,875,675 56,380 1,$32,055 2,277,466

Year Ended 30Se ptem b er
2022
2022 2021
Nofe 2
Fixed assets
Investments 1,180,693
1,180,693
Curren't assets
Debtors 9 344,831 226,884
Cash at bank and in hand 1,788,861 876,756
2,113,682 1,105,640
Creditors: amounts falling due within one year 10 (181,837) ' (8,867)
Net current assets 1,932,055 1,096,773
Total assets less current llabgities 1,832&055 2,277,466
Charity Funds
Unrestricted
funds
11 1,875,575 2,221,336
Restricted
funds
11 56,380 56,130
Total charity funds 11 1,832,055 2,277,466
The financiaf statements were approved and authodsed for issue by the Board on 2023.

2022 2021
Note 8 5
Cash flow from operating activities:
Net cash flow provided
used in operating
activities (a) (283,955) (143,694)
Cash flow from investing activities
Dividends
and interest from investments
Cash received on disposal of investments
29,331
1,148,729
29,427
Net cash flow provided
by investing
activities
1,178,060 29,427
Change
in cash and cash
equivalents in the reporting period 892,105 (114,267)
Cash and cash equivalents
period
In the beginning ofthe reporting 876,755 991,023
Cash and cash equivalents at the end of the reporting period 1,788,861 876,756
(a)Reconciliation of nst expenditure to net cash flows from operating to net cash flows from operating activities
Net expenditure
before gains on investments
for the year (311,447) (34,886)
Adjustments
for:
Dividends
and interest from investments
(Increase)/Decrease
in debtors
(29,331)
(115,947)
(29,427)
(47,067)
Increase/(Decrease) in creditors 172,770 (32,314)
Net cash provided used in operating activities ~3393,955 ~443,994

2022f 2021f
Bank interest receivable 574 194
Dividend
receivable
28,757 29,233
29,331 29,427
3 Analysis ofexpenditure on charitable activities
2022 2022 2022 2021
Unrestrictedf Restrictedf Totalf Totalf
Non- Masonic Charities
Attend 3,DOO
Crime Stoppers 8,700
Grove Adverrture
Playground
3,000
Harrow MSTherapy 5,000
Heathrow Special Needs Centre 3,000 3,000
Honeypot
Childrens
Charity
7,50D 7,500
Lee Canon Mental Health
Lennox Childrens
Cancer
Fund 1D.DQD 1D,QQQ 1,500
London Air Ambulance 216,832 215,832 112,121
London Search and Rescue 251,500 251,500
Masonic Almoners
Fund
- Grants 6,810 6,810 12,265
Masonic Trout 8 Salmon Fly Flshin g Association 7,DOO 7,0DO
Maths Master 3,000 3,0DO 3,000
Seve Street 15,000 15,0DD
Slrongbones
Children
10,DDO 10,000 4,000
Sbength
in Horses
6,DOO 5,000
Sudbury
Neighbourhood
Centre 3,0DO
Tall Ships Youth Trust 5,DOO 5,00D
The Passage 1,500
Transitions
UK
4,000
West London Masonic Centre 12500
Total donations
paid In the
year 541,842 541,642 173,586
Other Charitable
Activities
Conb'ibution
towards the
running 13,582 13.582 13,193
costs of Metropolitan
Grand Lodge
Toothbrush
appeal
1,000
555,224 665,224 187,779
Governance
costs
9,44D 9,440 11,507
564,664 654,884 199,288

Governance costs
2022 2021f
Auditor's
remuneration
Web Design
3,600 3,600
900
Charity Costs —reception 12
Bank charges 440 205
Write offofold balances 5455 6,790
9,440 11,507

Fixed asset investments
2022 2021f
lvlarket value at 1 October 2021 1,180,693 1,023,344
Disposal proceeds 1,146,729
Loss on disposal (33,964)
Net gain/(loss)
on revaluation
157,349
Market value at 30September 2022 1,180,693
Historical Cost 1,020,000

2022f 2021f
Grand Charity Relief Chest 303,597 186,922
Metropolitan Grand l.odge of London 33,293 31,767
Other Debtors 7,941 10,195
344,831 228,884
10 Creditors; amounts failing due within one year
2022f 2021f
Other Creditors 181,637 8,867
181,637 8,867

Balance at 1 Gains I Balance at
October Income Expenditure Transfers (losses) 30
2021 September
2022
6
Unrestdctsd 2,221,336 252,987 (564,664) (33,964) 1,875,675
2,221,336 252,967 (564,664) (33,964) 1,875,675
Balance at 1 Gains I Balance at 30
October 2020 Income Expenditure Transfers (losses) September
2021
Unrestncted 2,098,873 163,450 (198,336) 157,349 2,221,336
2,098,873 163,450 (198,336) 157,349 2,221,33B
Restricted funds
Balance at Gains / Balance at
1 October Income Expenditure Transfers (losses) 30
2021 September
2022
StJohn at 56,130 250 56,380
Hackney
Lodge
56,130 250 56,380
Balance at Gains / Balance at
1 October Income Expenditure Transfers (losses) 30
2020 September
2021
E
Toothbrush 950 (950)
Appeal
StJohn at 56,130 56,130
Hackney
Lodge
56,130 950 950 56,130