OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-09-30-accounts

Page
Charity Reference and Administrative Details
Report ofthe Chairman ofthe Executive Committee
Report ofthe Executive Committee
Independent
Auditor's
Report
Statement of Financial Activities
Balance Sheet 12
Statement ofCash Flows 13
Notes to the Financial Statements

Trustees Augustus
Rupert
Patrick Anthony Ullstein QC
(Resigned 29June 2021)
Quentin
Charles
Triscott Humberstone
Marios Philip Stylianides
Peter Alexander Christopher Jennings
Thomas Christoforos
Toumazis
Stratton Richey
Michael Jon Palmer (Appointed 29June 2021)
James Michael Walker (Appointed 29June
2021)
Chairman Augustus
Rupert
Patrick Anthony Ullstein QC
(Resigned 29June 2021)
Stratton Richey (Appointed 29June 2021)
Treasurer Quentin
Charles
Triscott Humberstone
Principal office 60Great Queen Street
PO Box29055
London
WC2B 5AZ
Auditor PKF Littlejohn
LLP
Statutory
Auditor
15Westferry
Circus
Canary Wharf
London
E144HD
Bankers Barclays Bank Pic
Fleet Street Corporate Banking
83-117Euston Road
London
NW1 2BB
Investment managers HBOS investment Fund Managers Limited
PO Box28132
15Dalkeith Road
Edinburgh
EH169BF

2021 2020
Iinrestricted Restricted
funds funds Total Total
Note 6 6
Income from:
Donations
and legacies
134,023 950 134,973 809,819
investments 2 29,427 29,427 41,647
Total income 163,450 950 164,400 851,666
Expenditure
on:
Charitable
activities
3 (186,829) (950) (187,779) (1,431,893)
Other activities 4 (11,507) (11,507) (5,432)
Total expenditure (198,336) (950) (199,286) (1,437,325)
Net gains/(losses) on 8 157,349 157,349 (206,149)
investments
Net Incomef(expenditure) 122,463 122,463 (791,808)
Reconciliation
of
funds:
Total funds brought forward 11 2,098,873 56,130 2,155,003 2,946,811
Total funds carried forward 11 2,221,336 56,130 2,277,466 2,155,003

Note 2021
f
2020
f
Cash flow from operating activities:
Net cash flow provided used in operating activities (a) (143,694) (53,643)
Cash flow from Investing activities
Dividends
and interest from
investments 29,427 41,847
Net cash flow provided
by investing
activities 29,427 41,847
Change
in cash and cash
equivalents in the reporting period (114,267) (11,798)
Cash and cash equivalents In the beginning ofthe reporflng 991,023 1,002.819
pened
Cash and cash equivalents at the end of the reporting period 876,756 991,023
(a)Reconciliation
ofnet expenditure
to net cash flows from operating activities
Net income before gains on investments for the reporting period (34,888) (585,659)
Adjustments
for:
Dividends
and interest from
investments (29,427) (41,847)
(Increase)/Decrease
in debtors
(47„067) 533,750
(Decrease)/Increase
in creditors
(32,314) 40,113
Net cash provided
used in
operating activities ~69 ~53.84

Income from inv es tments
2021 2020
F 8
Bank interest receivable 194 7,889
Dividend
receivable
29,233 33,978
29,427 41,847
Analysis ofexpenditure on charitable activities
2021 2021 2021 2020
Unrestricted Restricted Total Total
8 K 8 8
Non- Masonic Charities
Attend 3,000 3,000
Brompton Cycles 3,000
Carers UK 10,000
CHAPS Prostate Screening 5,000
City Harvest 2,650
Crime Stoppers 8,700 8,700
Grove Adventure
Playground
3,000 3,0M
Harrow MS Therapy 5,000 5,0M
Imperial
PHEM
5,000
Lee Canon Mental Health 1,500 1,600
Lennox Chlldrens
Canoer Fund
5,000
London Air Ambulance 112,121 112,121
London Fire Brigade 1,240,000
London Search snd Rescue 5,000
MACE - British Red Cross 500
Maths Master 3,000 3,000
Masonic Almoners
Fund
- Grants 12,265 12,265 27,611
North Kensington
Law
Centre 6,000
North London Foodbank 10,000
Open Age 3,000
Oral Health Foundation 10,000
Pathways
Through
Oementia
3,500
Polka 5,000
Prisoners Advice Service 2,000
Rosld Dahl hlarvegous Childrens Charity 5.000
St John's Ambulance 1,500
Stmngbones
Chldrsn
4,000 4,000
Strength
in Horses
5,000
Sudbury
Neighbourhood
Centre 3,000 3,000 3,000
Tall Ships Youth Trust 3,000
Ths Albany 4,500
The Childrens
Trust
5,000
The Julian Campbell
Foundation
5,000
The Passage 1,500 1,500
Tmnsilions
UK
4,000 4,000
Welworth
Gardens
10,000
West London Masonic Centre 12,500 12.500 12,500
Wimbledon
Gugd
4,000
Wcmens Refuge Packages 13,200
Vocal Eyes 6000
Total donations
paid in th
year 173,588 173,586 1,418,961
Other Charitable Activities
Conhibution
towards the
running 13,193 13,193 12,932
costs ofMstropogtan
Grand Lodge
Toothbrush
appeal
50 950 1,000
186,829 187.779 1,431,893
16

Ended 3 0September 202 1
2021 2021 2021 2020
Unrestricted Restricted Total Total
6 6 6
Govsmsoos oosls 11,507 1u507 6,432
'l98,336 959 199,259 1,437,326
Governance costs
2021 2020
6
Auditor's
remuneration
3,600 3,540
Web Design 900 1,060
Charity Costs - reception 12 729
Bank charges 205 103
Write offofunidentified balance pre 2010 6,790
11,507 5,432

2021 2020
F 6
Market value at 1 October 2020 1,023,344 1,229,493
Nst gain/(loss) on revaluation 157,349 (206,149)
Market value at 30September 2021 1,180,693 1,023,344
Historical Cost 1,020,000 1,020,000
9 Debtors
2021 2020
f 6
Grand Charity Relfef Chest 186,922 146,807
Metropolitan Grand Lodge of London 31,767 30,665
Other Debtors 10,195 4,345
228,884 181,817
10 Creditors: amounts falling due within one year
2021 2020
6
Metropolitan Grand Lodge of London 32,658
Other Creditors 8,867 8,523
8,867

Balance at 1 Gains / Gains / Balance at 30
October 2020 Income Expenditure Transfers (losses) September
2021
6 6
Unrestricted 2,098,873 163,450 (198,336) 157,349 2,221,336
2,098,873 163,450 (198,336) 157,349 2,221,336
Balance at 1 Gains / Balance at 30
October 2Q19 income Expenditure Transfers (losses) September
2020
6
Unrestricted 2,945,661 789,881 (1,430,520) (206,149) 2,Q98,873
2,945,861 789,881 (1,430,520) (206,149) 2,098,873
Restricted funds
Balance at Gains / Balance st
1 October Income Expenditure Transfers (losses) 30
2020 September
2021
Toothbrush 950 (950)
Appeal
StJohn at 56,130 56,130
Hackney
Lodge
56,130 950 950 56,130

Balance at Gains I Balance at
1 October income Expenditure Transfers (losses) 30
2019 September
2020f
Toothbrush 1,150 3,355 (4,505)
Appeal
Masonic 2,300 (2,300)
Almoners
Fund
StJohn at 56,130 56,130
Hackney
Lodge
1,150 61,785 6,805 56,130

Analysis ofnet assets between funds
30September 2021 Unrestricted Restricted
fundsf fundsf Total
Investments 1,180,693 1,180,693
Current assets 1,049,510 56,130 1,105,640
Current
liabilities
(8,867) (8,867)
Total 2,221,336 56,130 2,277,466
30September 2020 Unrestricted Restricted
30Sept ember 2020 Unrestricted Restricted
fundsf fundsf Totalf
Investments 1,023,344 1,023,344
Current assets 1,116,710 56,130 1,172,840
Current liabilities (41,181) (41,181)
Total 2,098,873 56,130 2,155,003