| Page | |||
|---|---|---|---|
| Charity Reference and | Administrative | Details | |
| Report ofthe Chairman | ofthe Executive Committee | ||
| Report ofthe Executive Committee | |||
| Independent Auditor's |
Report | ||
| Statement of Financial | Activities | ||
| Balance Sheet | 12 | ||
| Statement ofCash Flows | 13 | ||
| Notes to the Financial Statements |
| Trustees | Augustus Rupert |
Patrick Anthony | Ullstein QC | ||||
| (Resigned 29June 2021) | |||||||
| Quentin Charles |
Triscott Humberstone | ||||||
| Marios Philip Stylianides | |||||||
| Peter Alexander | Christopher | Jennings | |||||
| Thomas Christoforos Toumazis |
|||||||
| Stratton Richey | |||||||
| Michael Jon Palmer (Appointed 29June 2021) | |||||||
| James Michael Walker | (Appointed | 29June | |||||
| 2021) | |||||||
| Chairman | Augustus Rupert |
Patrick | Anthony | Ullstein QC | |||
| (Resigned 29June 2021) | |||||||
| Stratton Richey (Appointed | 29June 2021) | ||||||
| Treasurer | Quentin Charles |
Triscott Humberstone | |||||
| Principal | office | 60Great Queen | Street | ||||
| PO Box29055 | |||||||
| London | |||||||
| WC2B 5AZ | |||||||
| Auditor | PKF Littlejohn LLP |
||||||
| Statutory Auditor |
|||||||
| 15Westferry Circus |
|||||||
| Canary Wharf | |||||||
| London | |||||||
| E144HD | |||||||
| Bankers | Barclays Bank Pic | ||||||
| Fleet Street Corporate | Banking | ||||||
| 83-117Euston Road | |||||||
| London | |||||||
| NW1 2BB | |||||||
| Investment | managers | HBOS investment | Fund | Managers | Limited | ||
| PO Box28132 | |||||||
| 15Dalkeith Road | |||||||
| Edinburgh | |||||||
| EH169BF |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Iinrestricted | Restricted | |||||
| funds | funds | Total | Total | |||
| Note | 6 | 6 | ||||
| Income from: | ||||||
| Donations and legacies |
134,023 | 950 | 134,973 | 809,819 | ||
| investments | 2 | 29,427 | 29,427 | 41,647 | ||
| Total income | 163,450 | 950 | 164,400 | 851,666 | ||
| Expenditure on: |
||||||
| Charitable activities |
3 | (186,829) | (950) | (187,779) | (1,431,893) | |
| Other activities | 4 | (11,507) | (11,507) | (5,432) | ||
| Total expenditure | (198,336) | (950) | (199,286) | (1,437,325) | ||
| Net gains/(losses) | on | 8 | 157,349 | 157,349 | (206,149) | |
| investments | ||||||
| Net Incomef(expenditure) | 122,463 | 122,463 | (791,808) | |||
| Reconciliation of |
funds: | |||||
| Total funds brought | forward | 11 | 2,098,873 | 56,130 | 2,155,003 | 2,946,811 |
| Total funds carried forward | 11 | 2,221,336 | 56,130 | 2,277,466 | 2,155,003 |
| Note | 2021 f |
2020 f |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating | activities: | ||||||||
| Net cash flow provided used in operating | activities | (a) | (143,694) | (53,643) | |||||
| Cash flow from Investing | activities | ||||||||
| Dividends and interest from |
investments | 29,427 | 41,847 | ||||||
| Net cash flow provided by investing |
activities | 29,427 | 41,847 | ||||||
| Change in cash and cash |
equivalents | in | the reporting | period | (114,267) | (11,798) | |||
| Cash and cash equivalents | In the beginning | ofthe reporflng | 991,023 | 1,002.819 | |||||
| pened | |||||||||
| Cash and cash equivalents | at the end of | the reporting | period | 876,756 | 991,023 | ||||
| (a)Reconciliation ofnet expenditure |
to net cash flows | from operating | activities | ||||||
| Net income before gains on investments | for the reporting | period | (34,888) | (585,659) | |||||
| Adjustments for: |
|||||||||
| Dividends and interest from |
investments | (29,427) | (41,847) | ||||||
| (Increase)/Decrease in debtors |
(47„067) | 533,750 | |||||||
| (Decrease)/Increase in creditors |
(32,314) | 40,113 | |||||||
| Net cash provided used in |
operating | activities | ~69 | ~53.84 |
| Income from inv | es | tments | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| F | 8 | ||||||
| Bank interest receivable | 194 | 7,889 | |||||
| Dividend receivable |
29,233 | 33,978 | |||||
| 29,427 | 41,847 | ||||||
| Analysis ofexpenditure | on charitable | activities | |||||
| 2021 | 2021 | 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||||
| 8 | K | 8 | 8 | ||||
| Non- Masonic Charities | |||||||
| Attend | 3,000 | 3,000 | |||||
| Brompton Cycles | 3,000 | ||||||
| Carers UK | 10,000 | ||||||
| CHAPS Prostate Screening | 5,000 | ||||||
| City Harvest | 2,650 | ||||||
| Crime Stoppers | 8,700 | 8,700 | |||||
| Grove Adventure Playground |
3,000 | 3,0M | |||||
| Harrow MS Therapy | 5,000 | 5,0M | |||||
| Imperial PHEM |
5,000 | ||||||
| Lee Canon Mental Health | 1,500 | 1,600 | |||||
| Lennox Chlldrens Canoer Fund |
5,000 | ||||||
| London Air Ambulance | 112,121 | 112,121 | |||||
| London Fire Brigade | 1,240,000 | ||||||
| London Search snd Rescue | 5,000 | ||||||
| MACE - British Red Cross | 500 | ||||||
| Maths Master | 3,000 | 3,000 | |||||
| Masonic Almoners Fund |
- Grants | 12,265 | 12,265 | 27,611 | |||
| North Kensington Law |
Centre | 6,000 | |||||
| North London Foodbank | 10,000 | ||||||
| Open Age | 3,000 | ||||||
| Oral Health Foundation | 10,000 | ||||||
| Pathways Through Oementia |
3,500 | ||||||
| Polka | 5,000 | ||||||
| Prisoners Advice Service | 2,000 | ||||||
| Rosld Dahl hlarvegous | Childrens | Charity | 5.000 | ||||
| St John's Ambulance | 1,500 | ||||||
| Stmngbones Chldrsn |
4,000 | 4,000 | |||||
| Strength in Horses |
5,000 | ||||||
| Sudbury Neighbourhood |
Centre | 3,000 | 3,000 | 3,000 | |||
| Tall Ships Youth Trust | 3,000 | ||||||
| Ths Albany | 4,500 | ||||||
| The Childrens Trust |
5,000 | ||||||
| The Julian Campbell Foundation |
5,000 | ||||||
| The Passage | 1,500 | 1,500 | |||||
| Tmnsilions UK |
4,000 | 4,000 | |||||
| Welworth Gardens |
10,000 | ||||||
| West London Masonic | Centre | 12,500 | 12.500 | 12,500 | |||
| Wimbledon Gugd |
4,000 | ||||||
| Wcmens Refuge Packages | 13,200 | ||||||
| Vocal Eyes | 6000 | ||||||
| Total donations paid in th |
|||||||
| year | 173,588 | 173,586 | 1,418,961 | ||||
| Other Charitable | Activities | ||||||
| Conhibution towards the |
running | 13,193 | 13,193 | 12,932 | |||
| costs ofMstropogtan Grand Lodge |
|||||||
| Toothbrush appeal |
50 | 950 | 1,000 | ||||
| 186,829 | 187.779 | 1,431,893 | |||||
| 16 |
| Ended 3 | 0September 202 | 1 | |||
|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | ||
| Unrestricted | Restricted | Total | Total | ||
| 6 | 6 | 6 | |||
| Govsmsoos | oosls | 11,507 | 1u507 | 6,432 | |
| 'l98,336 | 959 | 199,259 | 1,437,326 |
| Governance costs | |||
|---|---|---|---|
| 2021 | 2020 | ||
| 6 | |||
| Auditor's remuneration |
3,600 | 3,540 | |
| Web Design | 900 | 1,060 | |
| Charity Costs - reception | 12 | 729 | |
| Bank charges | 205 | 103 | |
| Write offofunidentified | balance pre 2010 | 6,790 | |
| 11,507 | 5,432 |
| 2021 | 2020 | ||
|---|---|---|---|
| F | 6 | ||
| Market value at 1 October 2020 | 1,023,344 | 1,229,493 | |
| Nst gain/(loss) | on revaluation | 157,349 | (206,149) |
| Market value at 30September 2021 | 1,180,693 | 1,023,344 | |
| Historical Cost | 1,020,000 | 1,020,000 |
| 9 | Debtors | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| f | 6 | ||||
| Grand Charity Relfef | Chest | 186,922 | 146,807 | ||
| Metropolitan | Grand Lodge of London | 31,767 | 30,665 | ||
| Other Debtors | 10,195 | 4,345 | |||
| 228,884 | 181,817 | ||||
| 10 | Creditors: | amounts | falling due within one year | ||
| 2021 | 2020 | ||||
| 6 | |||||
| Metropolitan | Grand Lodge of London | 32,658 | |||
| Other Creditors | 8,867 | 8,523 | |||
| 8,867 |
| Balance at 1 | Gains / | Gains / | Balance at 30 | ||||
|---|---|---|---|---|---|---|---|
| October 2020 | Income | Expenditure | Transfers | (losses) | September | ||
| 2021 | |||||||
| 6 | 6 | ||||||
| Unrestricted | 2,098,873 | 163,450 | (198,336) | 157,349 | 2,221,336 | ||
| 2,098,873 | 163,450 | (198,336) | 157,349 | 2,221,336 | |||
| Balance at 1 | Gains / | Balance at 30 | |||||
| October 2Q19 | income | Expenditure | Transfers | (losses) | September | ||
| 2020 | |||||||
| 6 | |||||||
| Unrestricted | 2,945,661 | 789,881 | (1,430,520) | (206,149) | 2,Q98,873 | ||
| 2,945,861 | 789,881 | (1,430,520) | (206,149) | 2,098,873 | |||
| Restricted funds | |||||||
| Balance at | Gains | / | Balance st | ||||
| 1 October | Income | Expenditure | Transfers | (losses) | 30 | ||
| 2020 | September | ||||||
| 2021 | |||||||
| Toothbrush | 950 | (950) | |||||
| Appeal | |||||||
| StJohn at | 56,130 | 56,130 | |||||
| Hackney | |||||||
| Lodge | |||||||
| 56,130 | 950 | 950 | 56,130 |
| Balance at | Gains I | Balance at | ||||
|---|---|---|---|---|---|---|
| 1 October | income | Expenditure | Transfers | (losses) | 30 | |
| 2019 | September | |||||
| 2020f | ||||||
| Toothbrush | 1,150 | 3,355 | (4,505) | |||
| Appeal | ||||||
| Masonic | 2,300 | (2,300) | ||||
| Almoners | ||||||
| Fund | ||||||
| StJohn at | 56,130 | 56,130 | ||||
| Hackney | ||||||
| Lodge | ||||||
| 1,150 | 61,785 | 6,805 | 56,130 |
| Analysis ofnet assets between funds |
|||
|---|---|---|---|
| 30September 2021 | Unrestricted | Restricted | |
| fundsf | fundsf | Total | |
| Investments | 1,180,693 | 1,180,693 | |
| Current assets | 1,049,510 | 56,130 | 1,105,640 |
| Current liabilities |
(8,867) | (8,867) | |
| Total | 2,221,336 | 56,130 | 2,277,466 |
| 30September 2020 | Unrestricted | Restricted |
| 30Sept | ember 2020 | Unrestricted | Restricted | |
| fundsf | fundsf | Totalf | ||
| Investments | 1,023,344 | 1,023,344 | ||
| Current | assets | 1,116,710 | 56,130 | 1,172,840 |
| Current | liabilities | (41,181) | (41,181) | |
| Total | 2,098,873 | 56,130 | 2,155,003 |