Company registration number꞉ 03932599 Charity registration number꞉ 1081158 HAPPY SCIENCE EUROPE TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 Blue Tick Tax Advisers and Accountants LLP
Happy Science Europe Contents Page Trustees' Report 1—3 Independent Examiner's Report 4 Statement of Financial Activities (including Income and Expenditure Account) 5 Comparative Statement of Financial Activities (including Income and Expenditure Account) 6 Statement of Financial Position 7 Notes to the Financial Statements 8—10
Happy Science Europe Company No. 03932599 Trustees' Report For The Year Ended 31 December 2024 The trustees present their report and the financial statements for the year ended 31 December 2024. Objectives and Activities Aims and Objectives Constitution and Objectives of the Charity Happy Science Europe is a company limited by guarantee not having a share capital, and its governing document is the Memorandum and Articles of Association. The charity’s objectives are to advance the education of the public in the principles and practices of Buddhism and to relieve poverty and suffering in accordance with Buddhist principles. Organisation and Risk Management The trustees meet twice a year to review activities and financial performance. As the charity continues to grow, the directors maintain appropriate resources and review systems which, under normal conditions, allow the principal risks facing the charity to be mitigated to an acceptable level. Directors and Trustees The following directors served during the year꞉ Rev. Satoshi Ikemura Rev. Tsunetaka Kobayashi Rev. Shigeru Yamada Review of Activities Significant activities during the year included꞉ Continuing religious services, public lectures, and meditation seminars on Buddhist teachings. Ongoing distribution of books through the Temple. Organising visits to Japan for members to stay in Happy Science temples and participate in retreats. Seminars with senior ministers from Japan to provide deeper teachings. Continued dissemination of Buddhist teachings via group sessions, online seminars, meditations, and free distribution of books, CDs, and booklets. Ongoing maintenance works on the temple building. Daily prayer for Master Ryuho Okawa’s resurrection and Monthly Ritual Prayer Services. Financial Review Total outgoing resources for the year amounted to £80,867 The directors have reviewed the reserves policy in line with the Charity Commission’s guidance. The reserves policy is designed to ensure the charity can manage efficiently, provide a buffer for uninterrupted services, and maintain a freely available reserve equivalent to at least six months of operating expenditure. Trustees' Responsibilities The trustees are responsible for preparing financial statements for each financial year that give a true and fair view of the state of affairs of the charity and its surplus or deficit. In preparing these statements, the directors꞉ Select suitable accounting policies and apply them consistently. Make judgements and estimates that are reasonable and prudent. Prepare the financial statements on a going‑concern basis. The directors are also responsible for keeping proper accounting records, safeguarding the assets of the charity, and taking reasonable steps for the prevention and detection of fraud and other irregularities. Guarantee Status The liability of the members is limited to an amount not exceeding £1 per member. New trustees are appointed through the networks of existing directors and are provided with full induction materials, including governance and financial information. Page 1
Happy Science Europe Trustees' Report (continued) For The Year Ended 31 December 2024 Public Benefit The charity’s activities are open to the public and include men, women, children, and their communities, both faith and secular. There is no harm or detriment caused by pursuing the charity’s aims. Opportunities to benefit are not unreasonably restricted by geography, eligibility, or financial means. No private benefits are conferred. The trustees confirm that they have complied with the requirements of Section 17 of the Charities Act 2011 to have due regard to the Charity Commission’s guidance on public benefit. Reference and Administrative Details Trustees Reverend S Ikemura Mr T Kobayashi Mr. S Yamada Charity Number 1081158 Company Number 03932599 Independent Examiner Leon Stevens Blue Tick Tax Advisers and Accountants LLP 26 Malvern Road London N17 9HH Page 2
Happy Science Europe Trustees' Report (continued) For The Year Ended 31 December 2024 Small Company Rules This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The trustees' report was approved by the board of trustees and signed on its behalf by꞉ Reverend S Ikemura Trustee 30/09/2025 Page 3
Happy Science Europe Independent Examiner's Report to the Trustees of Happy Science Europe For The Year Ended 31 December 2024 I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2024. Responsibilities and Basis of Report As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. Independent Examiner's Statement I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe꞉ 1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or 3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or 4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Leon Stevens 30/09/2025 26 Malvern Road London N17 9HH Page 4
| HappyScienceEurope StatementofFinancialActivities(includingIncomeandExpenditureAccount) ForTheYearEnded31December2024 2024 2023 Unrestricted funds Restricted funds Total funds Total funds Notes £ £ £ £ INCOMEANDENDOWMENTSFROM꞉ Donationsandlegacies 3 77,056 ‑ 77,056 88,597 Investments 4 ‑ ‑ ‑ 16 77,056 ‑ 77,056 88,613 EXPENDITUREON꞉ Raisingfunds 6 (43,816) (23,546) (67,362) (107,920) NETINCOME/(EXPENDITURE) 33,240 (23,546) 9,694 (19,307) NETMOVEMENTINFUNDS 33,240 (23,546) 9,694 (19,307) RECONCILIATIONOFFUNDS꞉ Totalfundsbroughtforward 362,453 1,789,764 2,152,217 2,161,830 TOTALFUNDSCARRIEDFORWARD 395,693 1,766,218 2,161,911 2,142,523 Thenotesonpages8to10formpartofthesefinancialstatements. Page5 Trial |
HappyScienceEurope StatementofFinancialActivities(includingIncomeandExpenditureAccount) ForTheYearEnded31December2024 2024 2023 Unrestricted funds Restricted funds Total funds Total funds Notes £ £ £ £ INCOMEANDENDOWMENTSFROM꞉ Donationsandlegacies 3 77,056 ‑ 77,056 88,597 Investments 4 ‑ ‑ ‑ 16 77,056 ‑ 77,056 88,613 EXPENDITUREON꞉ Raisingfunds 6 (43,816) (23,546) (67,362) (107,920) NETINCOME/(EXPENDITURE) 33,240 (23,546) 9,694 (19,307) NETMOVEMENTINFUNDS 33,240 (23,546) 9,694 (19,307) RECONCILIATIONOFFUNDS꞉ Totalfundsbroughtforward 362,453 1,789,764 2,152,217 2,161,830 TOTALFUNDSCARRIEDFORWARD 395,693 1,766,218 2,161,911 2,142,523 Thenotesonpages8to10formpartofthesefinancialstatements. Page5 Trial |
HappyScienceEurope StatementofFinancialActivities(includingIncomeandExpenditureAccount) ForTheYearEnded31December2024 2024 2023 Unrestricted funds Restricted funds Total funds Total funds Notes £ £ £ £ INCOMEANDENDOWMENTSFROM꞉ Donationsandlegacies 3 77,056 ‑ 77,056 88,597 Investments 4 ‑ ‑ ‑ 16 77,056 ‑ 77,056 88,613 EXPENDITUREON꞉ Raisingfunds 6 (43,816) (23,546) (67,362) (107,920) NETINCOME/(EXPENDITURE) 33,240 (23,546) 9,694 (19,307) NETMOVEMENTINFUNDS 33,240 (23,546) 9,694 (19,307) RECONCILIATIONOFFUNDS꞉ Totalfundsbroughtforward 362,453 1,789,764 2,152,217 2,161,830 TOTALFUNDSCARRIEDFORWARD 395,693 1,766,218 2,161,911 2,142,523 Thenotesonpages8to10formpartofthesefinancialstatements. Page5 Trial |
HappyScienceEurope StatementofFinancialActivities(includingIncomeandExpenditureAccount) ForTheYearEnded31December2024 2024 2023 Unrestricted funds Restricted funds Total funds Total funds Notes £ £ £ £ INCOMEANDENDOWMENTSFROM꞉ Donationsandlegacies 3 77,056 ‑ 77,056 88,597 Investments 4 ‑ ‑ ‑ 16 77,056 ‑ 77,056 88,613 EXPENDITUREON꞉ Raisingfunds 6 (43,816) (23,546) (67,362) (107,920) NETINCOME/(EXPENDITURE) 33,240 (23,546) 9,694 (19,307) NETMOVEMENTINFUNDS 33,240 (23,546) 9,694 (19,307) RECONCILIATIONOFFUNDS꞉ Totalfundsbroughtforward 362,453 1,789,764 2,152,217 2,161,830 TOTALFUNDSCARRIEDFORWARD 395,693 1,766,218 2,161,911 2,142,523 Thenotesonpages8to10formpartofthesefinancialstatements. Page5 Trial |
|---|---|---|---|
| Notes INCOMEANDENDOWMENTSFROM꞉ Donationsandlegacies 3 Investments 4 EXPENDITUREON꞉ Raisingfunds 6 NETINCOME/(EXPENDITURE) NETMOVEMENTINFUNDS RECONCILIATIONOFFUNDS꞉ Totalfundsbroughtforward TOTALFUNDSCARRIEDFORWARD Thenotesonpages8to10formpartofthesefinancialstatements. Page5 Tr |
Unrestricted funds £ 77,056 ‑ |
Restricted funds £ ‑ ‑ |
2024 Total funds £ 77,056 ‑ |
| 77,056 |
‑ |
77,056 |
|
| (43,816) |
(23,546) |
(67,362) |
|
| 33,240 |
(23,546) |
9,694 |
|
| 33,240 362,453 |
(23,546) 1,789,764 |
9,694 2,152,217 |
|
| 395,693 |
1,766,218 |
2,161,911 |
|
Happy Science Europe Comparative Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 31 December 2024 2023 Unrestricted Restricted Total funds funds funds Notes £ £ £ INCOME AND ENDOWMENTS FROM꞉ Donations and legacies 3 88,597 ‑ 88,597 Investments 4 16 ‑ 16 88,613 ‑ 88,613 EXPENDITURE ON꞉ Raising funds 6 (84,374) (23,546) (107,920) NET EXPENDITURE 4,239 (23,546) (19,307) NET MOVEMENT IN FUNDS 4,239 (23,546) (19,307) RECONCILIATION OF FUNDS꞉ Total funds brought forward 324,974 1,836,856 2,161,830 TOTAL FUNDS CARRIED FORWARD 329,213 1,813,310 2,142,523 The notes on pages 8 to 10 form part of these financial statements. Page 6
Happy Science Europe Statement of Financial Position As At 31 December 2024 2024 2023 Unrestricted Restricted Total Total funds funds funds funds Notes £ £ £ £ FIXED ASSETS Tangible Assets 9 ‑ 1,883,546 1,883,546 1,930,638 ‑ 1,883,546 1,883,546 1,930,638 CURRENT ASSETS Debtors 10 200 ‑ 200 200 Cash at bank and in hand 284,526 ‑ 284,526 218,046 284,726 ‑ 284,726 218,246 Creditors꞉ Amounts Falling Due Within One Year 11 (6,361) ‑ (6,361) (6,361) NET CURRENT ASSETS (LIABILITIES) 278,365 ‑ 278,365 211,885 TOTAL ASSETS LESS CURRENT LIABILITIES 278,365 1,883,546 2,161,911 2,142,523 NET ASSETS 278,365 1,883,546 2,161,911 2,142,523 FUNDS OF THE CHARITY Restricted Funds 1,766,218 1,813,310 Unrestricted Funds 395,693 329,213 TOTAL FUNDS 2,161,911 2,142,523 For the year ending 31 December 2024 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the charitable company to obtain an audit in accordance with section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime. On behalf of the board Reverend S Ikemura Trustee 30/09/2025 The notes on pages 8 to 10 form part of these financial statements. Page 7
Happy Science Europe Notes to the Financial Statements For The Year Ended 31 December 2024 1. General Information Happy Science Europe is a company limited by guarantee, incorporated in England & Wales, registered number 03932599 and registered charity number 1081158. The registered office is . 2. Accounting Policies 2.1. Basis of Preparation of Financial Statements The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities꞉ Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The charitable company is a Public Benefit Entity as defined by FRS 102. 2.2. Tangible Fixed Assets and Depreciation Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases꞉ Freehold 2% Plant & Machinery 20% & 25% 3. Income from Donations and Legacies 2024 2023 Unrestricted Total funds funds £ £ Donations and gifts 77,056 88,597 4. Investment Income 2024 2023 Total Total funds funds £ £ Bank interest receivable ‑ 16 5. Net Income/(Expenditure) The net income/(expenditure) is stated after charging/(crediting)꞉ 2024 2023 £ £ Depreciation of tangible fixed assets ‑ owned 23,546 23,546 Page 8
==> picture [531 x 782] intentionally omitted <==
----- Start of picture text -----
Happy
Science
Europe
Notes
to
the
Financial
Statements
(continued)
For
The
Year
Ended
31
December
2024
6. Analysis
of
Expenditure
2024
Activities Support
undertaken costs
directly (see
note
7) Total
£ £ £
Raising
funds 53,284 14,078 67,362
2023
Activities Support
undertaken costs
directly (see
note
7) Total
£ £ £
Raising
funds 50,645 57,275 107,920
7. Support
Costs
2024
Raising
funds
£
Premises
expenses (14,149)
General
administration 27,583
Governance
costs 644
14,078
2023
Raising
funds
£
Premises
expenses 20,552
General
administration 29,735
Governance
costs 6,988
57,275
8. Average
Number
of
Employees
Average
number
of
employees
during
the
year
was꞉
NIL
(2023꞉
)
Page
9
Trial
----- End of picture text -----
Happy Science Europe Notes to the Financial Statements (continued) For The Year Ended 31 December 2024 9. Tangible Assets Land & Property Freehold £ Cost As at 1 January 2024 2,315,177 As at 31 December 2024 2,315,177 Depreciation As at 1 January 2024 408,085 Provided during the period 23,546 As at 31 December 2024 431,631 Net Book Value As at 31 December 2024 1,883,546 As at 1 January 2024 1,907,092 10. Debtors 2024 2023 £ £ Due within one year Other debtors 200 200 11. Creditors꞉ Amounts Falling Due Within One Year 2024 2023 £ £ Accruals and deferred income 6,361 6,361 12. Transactions with Trustees During the year the expenses reimbursed to the trustees or paid directly to third parties were as follows꞉ 2024 2023 £ £ 13. Related Party Disclosures 14. Company limited by guarantee The company is limited by guarantee and has no share capital. Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1. Page 10