OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-01-31-accounts

MEDACT

A Company Limited by Guarantee

Charity Registration No. 1081097 Company Registered in England No. 2267125

Report and Unaudited Financial Statements

year ended 31 January 2025

1

MEDACT Trustees Annual Report 2024-25

  1. Reference and administrative details ......................................................................... 4 2. Statement of disclosure of information to auditors ................................................... 5 3. Structure, governance and management ................................................................... 6 3.1 Incorporation, governing document, & organisational structure .......................... 6 3.2 Recruitment & appointment of Trustees ............................................................... 6 3.3 Decision-making processes & responsibilities ...................................................... 7 3.4 Pay and remuneration policies .............................................................................. 7 3.5 Relationships between Medact and related parties ............................................. 7 4. Objectives and activities ............................................................................................. 8 4.1 Charitable objects .................................................................................................. 8 4.2 Strategic planning ................................................................................................. 8 4.3 Charitable activities ............................................................................................... 9 Peace & Security ...................................................................................................... 9 Climate & Ecology .................................................................................................. 10 Economic Justice .................................................................................................... 10 Human Rights ......................................................................................................... 10 4.4 Volunteer contributions ........................................................................................ 11 5. Achievements & Performance .................................................................................... 11 5.1 Significant achievements & progress towards objectives .................................... 11 Peace & Security ..................................................................................................... 11 Climate & Ecology .................................................................................................. 12 Economic Justice .................................................................................................... 13 Human Rights ......................................................................................................... 14 5.2 Progress Indicators ............................................................................................. 14 5.3 Factors influencing our work ............................................................................... 14 5.4 Spending on Fundraising ..................................................................................... 15 6. Statement on Public Benefit ..................................................................................... 15 7. Financial Review ........................................................................................................ 15 7.1 Principle income sources and areas of expenditure ............................................ 15 7.2 Summary of the financial year ............................................................................. 16 7.3 Designated Funds ................................................................................................ 16 7.4 Reserves Policy..................................................................................................... 16 7.5 Significant Events & Management of Risk ............................................................ 17 7.6 Financial Outlook & Performance ......................................................................... 17 8. Plans for Future Periods ............................................................................................ 18

  2. Preparation of financial statements ......................................................................... 19 9.1 Responsibility of the Trustees for preparation of financial statements .............. 19 10. Statement of Financial Activities ............................................................................. 20 11. Balance Sheet .......................................................................................................... 21 Notes to the Accounts ................................................................................................... 22 Note 1 - Accounting policies .......................................................................................... 22 Note 2 - Donations and Legacies .............................................................................. 24 Note 3 - Income from Charitable Activities .............................................................. 25 Note 4 - Resources Expended ................................................................................... 26 Note 5 - Fixed Assets - Equipment ............................................................................ 27 Note 6 - Debtors ........................................................................................................ 28 Note 7 – Investment Assets ....................................................................................... 29 Note 8 - Creditors: Cash at Bank And In Hand ......................................................... 30 Note 9 - Creditors: Amounts Falling Due Within One Year ........................................ 30 Note 10 - Funds Of the Charity .................................................................................. 31 Note 11 - Analysis of Net Assets Between Funds ....................................................... 33 Note 12 - Expenses Paid To Trustees Or Persons Connected With Trustees ............ 34 Note 13 - Staff Costs And Emoluments ..................................................................... 35

3

1. Reference and administrative details

Name of the charity: Medact

Previously known as:

Medical Action for Global Security, Medical Campaign Against Nuclear Weapons (MCANW), Medical Association for the Prevention of War (MAPW)

Charity registration number: 1081097 Company registration number: 2267125 Registered office address : Pelican House 144 Cambridge Heath Road London E1 5QJ Board of Trustees: Trustees who served during the year of this report were:

Anuj Kapilashrami (Chair) Paul Harris (Treasurer) [appointed May 2024, resigned AGM 2025]

Sonia Adesara Richard Copsey [resigned AGM 2024] Rachel Cottam Shirley Hodgson Margaret Jackson Penelope Milsom [resigned AGM 2024] Keerthi Mohan [resigned AGM 2025] Lesley Morrison [resigned AGM 2025] Nazanin Rassa Sian Reece [resigned AGM 2024] Anne Schulthess [resigned AGM 2025] Jasmine Schulkind [elected AGM 2024] James Smith Hannah Wright [resigned AGM 2024]

Executive Director(s): Anna Peiris [Appointed March 2025]

Banking Services Provided By:

Triodos Bank UK Ltd The Co-operative Bank Nationwide Bank Deanery Road 25 Islington High St Pipers Way Bristol London Swindon BS1 5AS N1 9LQ SN38 1NW

Independent Examiner :

Shruti Soni FCCA FCIE Shruti Soni Ltd Chartered Certified Accountants 117a St. Johns Hill, Seven Oaks, TN13 3PE

4

2. Statement of disclosure of information to

auditors

The trustees, who are also directors of the Company for the purpose of the Companies Act, present their annual report and financial statements for the year ended 31 January 2025. This is also a Directors’ Report as required by Companies Act 2006.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 of the accounts. They comply with the charity’s governing document, the Charities Act 2011, and the Accounting and Reporting by Charities: Statement of Recommended Practice (“SORP”), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.

5

3. Structure, governance and management

3.1 Incorporation, governing document, & organisational structure

Medact is a charitable membership company limited by guarantee. It was incorporated on 13th June 1988, and registered as a charity 13th June 2000.

Its governing document is its Memorandum & Articles of Association. The latest version of this document was adopted by members at the Annual General Meeting, on 29th October 2022.

Its organisational structure consists of the following:

Membership – membership is open to anyone who completes a membership form, and maintained with a membership subscription. Members are entitled to propose motions and vote at AGMs, stand for election to the Board of Trustees, and often are involved in day-to-day work as volunteers.

Board of Trustees – a Board of Trustees is elected by the membership and responsible for overall governance of the organisation on its behalf. The Charity Trustees are also the Company Directors, and under the Articles are known as the Board of Management.

Executive Director(s) – the Board of Trustees delegates responsibility for running of the organisation to an employed Executive Director(s).

Staff team – a number of other employees form a staff team, which is managed by the Executive Director(s) and works alongside members in delivering various organisational projects and programmes.

3.2 Recruitment & appointment of Trustees

Recruitment of Trustees is primarily via election by the membership at the AGM.

Any member may put themselves forward for election if they are seconded by another member. The Board of Trustees may also nominate additional candidates.

Trustees are elected for a three year term. A Board Member retiring after a first 3- year term shall be eligible for re-election for one further 3-year period only. A period of 3 years should elapse before any Member who has served two consecutive terms of 3 years may stand for re-election.

Stipulations for the composition of the Board are as follows:

6

All new Trustees receive an induction from our staff team covering Medact’s history, purpose, theory of change, current campaigns, membership structure, and organisational structure and culture. Trustees are provided with essential documents concerning governance and Trustee duties.

3.3 Decision-making processes & responsibilities

Organisational decision-making responsibilities are set out in a delegated decisionmaking framework.

Under this framework:

In all decision-making, the Board of Trustees, Executive Director(s) and staff team will aim to work in line with the organisational strategy that was agreed between the staff team, the Board, and the membership at the 2018 AGM; and engage in informal consultation with members and supporters where appropriate.

The Board of Trustees and Executive Director(s) will also consider whether any decisions are so significant that they ought to be formally taken to the wider membership.

3.4 Pay and remuneration policies

All members of the Board of Trustees give their time voluntarily and receive no benefits for their contribution.

The Executive Director(s) and staff team are remunerated according to an organisational Staff Remuneration policy, which sets out a structure for pay scales for different roles, annual reviews and pay increments for length of service and cost of living (in line with inflation). Pay scales have been derived using the National Joint Council of Unions pay scales as a guide.

3.5 Relationships between Medact and related

parties

Medact is in a formal partnership with Migrants Organise (Registered Charity No. 1077116) for our work on the Patients Not Passports campaign, part of our Human Rights programme. This relationship is governed by a formal memorandum of understanding. As part of this relationship Medact administers a joint grant from Paul Hamlyn Foundation, including management of annual payments to Migrants Organise for staff and operational spending.

7

4. Objectives and activities

4.1 Charitable objects

Medact’s charitable objects are:

4.2 Strategic planning

Trustees have worked with the Executive Director(s) to develop a framework for strategic planning over different time horizons for the delivery of these charitable objects, with reference to guidance contained in Charity Commission’s guidance on Public Benefit.

An Organisational Strategy setting out a vision, objectives and principles for the delivery of Medact’s charitable objects over a five-year period was agreed with the membership at the AGM in 2018, and runs through to 2023. This strategy is supplemented by an Interim Strategy, agreed between the Board and staff team in April 2024, that sets out a continuation of the previous strategy and the process for developing a new long term strategy through to 2025.

They set out two key objectives over this time period:

An annual Operational Plan sets out short-term objectives to deliver at both an organisational level and a programme-area level and intended to help move the Charity closer to the long-term objectives set out within the Organisational Strategy.

The headline priorities from the operational plan for the period of this report were:

8

Under these headline priorities, strategic priorities for different work areas are set out alongside criteria for assessing progress against them, and an assessment of resources required for their delivery.

Further to this, the Operational Plan includes an organisational budget for the financial year setting out the management and allocation of organisational funds to sustainably match resourcing needs.

4.3 Charitable activities

Medact’s charitable activities are:

Specific projects and campaigns in line with these objects are organised under four programme areas: Peace & Security, Climate & Ecology, Economic Justice, Human Rights. An individual staff member leads work under each programme area.

A number of core staff engage in cross-programme Movement Building activities to raise awareness about the organisation and encourage more members and supporters to understand and get involved in its work; and developing organisational capacity to produce Research and Communications outputs.

The planned charitable activities under each workstream for the reporting year were as follows:

Peace & Security

9

Climate & Ecology

Economic Justice

Human Rights

10

4.4 Volunteer contributions

Medact actively encourages its members and other supporters to get involved in its projects and campaigns in a voluntary capacity.

Volunteer contributions are primarily through involvement in one of Medact’s “member groups”. Groups organise semi-autonomously with support from the Medact staff team, either around specific issue areas or localities in the UK.

Around 30 individuals are involved as group coordinators at any given time, with hundreds more active as group members or in other roles such as campaign spokespeople throughout the course of the year.

5. Achievements & Performance

5.1 Significant achievements & progress towards objectives

Significant achievements and progress towards objectives in the reporting year:

Peace & Security

11

Palestine and Corporate Watch, we published a toolkit on the Federated Data Platform and Palantir, the ‘No Palantir in the NHS! Campaign Toolkit’.

Climate & Ecology

12

Economic Justice

13

Human Rights

5.2 Progress Indicators

Across Medact we use a range of metrics and indicators to track progress in our work. We use simple quantitative measures such as number of event or meeting attendees, number of report downloads, number of signatures on actions, number of members actively involved in group work, and overall number of members. We also use qualitative measures designed to give a more rounded view of progress in our organising work, this includes information on leadership development, the participation levels of members, and the skills and confidence of groups and individual members. We gather information through structured reflection in the campaign and organising teams and through one to one conversations directly with members.

5.3 Factors influencing our work

Much of Medact’s work over the reporting period has been impacted by significant changes and uncertainty in staffing. We saw the departure of a Movement Organiser and Movement Building Manager, two staff members’ took sabbatical leave, we recruited three new members of staff and began the recruitment of a fourth, and we managed a reduction in capacity in our organising team. We continued an interim codirectorship whilst we ran the recruitment a new Executive Director following the

14

departure of our previous Executive Director in the last financial year; we successfully recruited in November, with Anna Peiris set to start in March 2025, which meant the interim co-directorship lasted longer than initially forecasted. Despite uncertainty, we were able to plan, set realistic objectives, and continue to meet our aims and charitable objects.

While we met the majority of objectives in our Operational Plan, for those objectives we did not meet, changes in our activities were in no small part driven by necessary and important reactive work, responding both to changes in the political context and in the energy and focus of our membership. The snap election changed priorities in some areas of work and forced shifts in timelines across much of our work to accommodate the political shift and media cycle. Many members were focused on the genocide in Palestine, organising to resist the violence and in solidarity with people in Gaza facing devastating violence and an ensuing health crisis. We were able and right to shift our programme priorities to support members in this response.

5.4 Spending on Fundraising

Our direct spending on fundraising was slightly lower but broadly consistent with previous years. These funds cover the costs of the two appeals we run throughout the year, namely communications materials, design and printing, and postage. We continue to see positive net returns from our appeals and so we continue to see this expenditure as beneficial to our fundraising activities.

6. Statement on Public Benefit

In shaping our objectives for the year and planning our activities, the trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit and have complied with section 4 of the Charities Act 2011.

7. Financial Review

7.1 Principle income sources and areas of expenditure

Medact’s financial position is characterised by its principle income sources, which are:

Membership subscriptions - individual members set up membership subscriptions for varying amounts, which provide a relatively dependable source of regular organisational income year-to-year.

Additional donations from members and non-members - in addition to membership subscriptions, Medact receives additional donations from individuals throughout the year, including in response to appeals it runs.

15

Grants from a variety of funding bodies - grant funds have been raised from a number of charitable trusts and foundations. Grant agreements typically provide funding over a 1-3 year period restricted for use on a specific project

Medact’s primary source of expenditure is on employing staff to coordinate and deliver its various projects, followed by rent on its office space.

7.2 Summary of the financial year

There was a financial year decrease in charity funds by £38,733, from £373,931 at 31st January 2024 to £335,198 at 31st January 2025.

Total expenditure of the charity in the financial year was £459,868, an increase of £7768 from the previous year’s total expenditure of £452,100.

When discounting grants disbursed to partner organisations, expenditure on Medact’s own operations increased a small amount, from £410,400 in the previous year to £420,368 this year, largely a result of increased spending on staffing costs, offset by a reduction in costs for office premises.

Total income decreased from £566,614 in the previous year to £421,135 this year. The decrease was primarily due to restricted grant income that came in in the previous year to be carried forward to this year and future years.

Of the total funds available at 31st January 2025:

7.3 Designated Funds

Peace & Security - Hartog - Funds received from a legacy donation to support activities related to nuclear weapons and disarmament, including the Don’t Bank on the Bomb campaign.

Big Give - Funds designated for our climate & health programme whilst this is not fully grant funded.

Doctors Against Diesel - Funds for the Doctors Against Diesel Campaign - using the voice of the health community to drive policy to combat the detrimental health effects of urban air pollution.

Gatherings - Funds designated to support Medact’s annual gathering, which provides an opportunity for members to convene, exchange knowledge, and participate in collective learning and campaigning activities.

7.4 Reserves Policy

Trustees have examined the charity's requirements for reserves in light of the main risks to the organisation, its income flows and its objectives and aim to maintain sufficient reserves in the bank to wind up the organisation should there be a crisis. In doing so, Trustees have noted the reasonably predictable income from members over

the years of Medact's existence, as well as the less certain nature of grant fundraising.

The minimum reserve requirement is set at £65,336. This figure is derived from a calculation of the obligations and commitments Medact has in the event of wrapping up. It includes costs for staffing, premises and rent, and a safety buffer.

As at 31st January 2025 Medact’s general core funds held £178,418 above our minimum reserve level, equating to around 4 and a half months of operating costs. Trustees have no immediate intention to spend down these core funds as they will be used to meet anticipated funding gaps in 2025-26 and provide necessary security to enable Medact to continue its charitable activities.

To ensure Medact has the necessary resources to provide security in the event of a reduction in our grant income, Trustees observe a target reserve level, adopted in this financial year, set at 30% of budgeted/projected expenditure for the current financial year, excluding any large one off expenditures and grants dispersed to other organisations.

7.5 Significant Events & Management of Risk

There were no significant events that impacted the financial performance or position of Medact during the reporting period.

The Trustees, in partnership with the Co-Directors, proactively assess and manage risks facing the charity via a risk register that is updated quarterly at each Board meeting. The risk register covers risks in the below categories, including specific risks within each category, the likelihood and significance of each risk, and mitigation or management plans.

7.6 Financial Outlook & Performance

We ran a small unrestricted funds surplus in 2024-25, but an overall deficit. We are expecting to close 2025-26 with a larger deficit. This is currently manageable from accumulated reserves and fundraising prospects. We are monitoring our financial position closely to ensure reserve limits remain within our reserve policy. We are directing more resources into fundraising this year and will continue to do so in coming years to ensure that income meets expenditure in the long run.

17

8. Plans for Future Periods

Moving forward, the Board of Trustees is resolved to:

An annual operational plan has been developed and agreed for the financial year 2025-26. It sets out organisational priorities as follows:

18

where strategically important, and the organisation enters into a more secure phase.

9. Preparation of financial statements

9.1 Responsibility of the Trustees for preparation of financial statements

The trustees are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The Trustees are responsible for keeping proper accounting records that are sufficient to show and explain the Trust's transactions and disclose with reasonable accuracy at any time the financial position of the Trust and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities

Approved by the Board of Trustees on and signed on its behalf by:

X

Treasurer & Company Secretary Anuj Kapilashrami Anuj Kapilashrami

Chair of the Board of Trustees Chair of the Board of Trustees

19

21.10.2025 21.10.2025

10. Statement of Financial Activities

Medact Statement of Financial Activities (incorporating an income and expenditure account) For the year ended 31st January 2025

10. Statement of Financial Activities 10. Statement of Financial Activities
Medact Statement of Financial Activities (incorporating an income
and expenditure account) For the year ended 31st January 2025
Restricted
Funds
Unrestricted
Funds
Endowment
Funds
Total Funds
Prior Period
Funds
Notes




Income and endowments
from:
Donations and legacies
279,403
128,014
407,417
553,476
2
Charitable activities
-
6,904
6,904
8,703
3
Other tradingactivities
-
-
Investments
6,814
6,814
3,226
Other
-
-
-
1,208
Total
279,403
141,732
-
421,135
566,614
Expenditure on:
Raising funds
-
7,311
-
7,311
10,100
4
Charitable activities
323,272
91,617
-
414,888
384,362
4
Other
15,463
22,205
-
37,669
57,638
4
Total
338,735
121,133
-
459,868
452,100
Total
Net gains/(losses) on
investments
Net income/(expenditure)
- 59,332
20,598
-
-38,734
114,514
Net income/(expenditure)
Transfers between funds
Other recognised
gains/(losses):
Gains/(losses) on revaluation
of
fixed assets
Othergains/(losses)
Net movement in funds
- 59,332
20,598
-
- 38,734
114,514
Reconciliation of funds:
Total funds brought forward
150,775
223,156
-
373,931
259,417
Total funds carried forward
91,443
243,754
-
335,197
373,931
Total funds carried forward 373,931

20

11. Balance Sheet

Medact

Balance Sheet as at 31st January 2025

Medact
Balance Sheet as at 31st January 2025
Medact
Balance Sheet as at 31st January 2025
Medact
Balance Sheet as at 31st January 2025
Medact
Balance Sheet as at 31st January 2025
Fixed Assets:
Total funds
Prior year
funds
Notes


~~Ps~~
~~eeee~~
~~
~~
~~
~~
Tangible assets
2,475
1,737
5
~~Ps~~
~~eeee~~
~~
~~
Total Fixed Assets
2,475
1,737
~~Ps~~
~~ee ee~~
~~
~~
~~
~~
Current Assets:
~~Pe~~
~~a~~
~~
~~
Debtors
30,075
131,053
6
~~Pe~~
~~a~~
~~
fe~~
Investments
86,333
86,333
7
~~Pe~~
~~a~~
Cash at bank and in hand
228,845
213,491
8
~~PT~~
~~
~~
~~—~~
Total Current Assets
345,254
430,878
~~PT~~
~~
~~
~~—~~
~~
~~
Liabilities:
~~PT~~
~~
~~
~~—~~
Creditors: Amounts fallingdue within oneyear
12,531
58,687
9
~~Pe~~
~~ee~~
~~P
~~
~~
~~
Net current assets or liabilities
332,723
372,191
~~Pe~~
~~ee~~
~~
~~
Total assets less current liabilities
335,197
373,928
~~Pe~~
~~ee~~
~~
~~
Total Net Assets or Liabilities
335,197
373,928
~~Pe~~
~~ee~~
~~
~~
~~fF~~
~~CT~~
The Funds of The Charity:
~~Pe~~
~~ee~~
~~fF~~
Restricted income funds
91,443
150,775
~~Pe~~
~~ee~~
~~fF~~
~~Ps~~
Unrestricted funds
243,753
223,153
~~
~~
~~—~~
~~ee~~
Total Unrestricted Funds
243,754
223,153
~~
~~
~~—~~
~~
~~
~~PT~~
~~Ps~~
Total CharityFunds
~~a~~
335,197
~~—~~
~~a~~
~~Ps~~
373,928
~~—~~
~~a~~
10
~~

Trustees’ Responsibilities:

These financial statements which have been prepared in accordance with the special provisions relating to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), were approved by the Board on ____ October 2025 and signed on its behalf by: 21

21/10/2025 ______ (Trustee) Date ___ Anuj Kapilashrami __________ (Name)

21

Notes to the Accounts

for the year ended 31 January 2025

Note 1 - Accounting policies

A. Statutory information

Medact is a charitable company limited by guarantee and is incorporated in the United Kingdom. Medact is an unincorporated charity registered with the Charity Commission for England and Wales. The registered office address is Pelican House, 144 Cambridge Heath Road, London, England, E1 5QJ

B. Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102) issued on the 1st January 2019, The Financial Reporting Standard applicable in the UK and Republic of Ireland( FRS 102) and the Companies Act 2006/Charities Act 2011. Assets and liabilities are initially recognized at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

The charity meets the definition of a public benefit entity under FRS 102.

No changes to accounting estimates occurred in the reporting period.

F. Going concern

The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.

G. Incoming resources

Incoming resources are included in the SOFA (Statement of Financial Activities) when the charity becomes entitled to the resources, the Trustees are certain they will receive the resources, and the monetary value can be measured with sufficient certainty. Where incoming resources have related expenditure (as with fundraising for contract income), the incoming resources and related expenditure are stated gross in the SOFA. Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the funds. The value of any volunteer help received is not included in the accounts but is described in the Trustee's annual report.

22

.

K. Debtors

Trade and other debtors are recognized at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions are recognized where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured ore estimated reliably. Creditors and provisions are normally recognized at their settlement amount after allowing for any trade discounts due.

23

Note 2 - Donations and Legacies

==> picture [487 x 620] intentionally omitted <==

----- Start of picture text -----
Un- Un-
Restricted restricted Total Restricted restricted Total
Funds Funds 2025 Funds Funds 2024
£ £ £ £ £ £
Donations and legacies
Appeals 19,900 19,900 37,242 37,242
General donations 4,976 4,976 6,585 6,585
Gift Aid 10,740 10,740 20,134 20,134
Legacies 10,001 10,001 - -
Memberships 79,802 79,802 76,389 76,389
-
125,419 125,419 140,350 140,350
Core grants
WF Southall Trust 5,000 5,000 -
Friends of the Earth 35 35
Impact on Urban Health 35 35
Institute For Law, Accountability And
Peace 0 7,739 7,739
Joseph Rowntree Charitable Trust -
Cost Of Living Grant 0 11,066 11,066
Lankelly Chase 0 20,000 20,000
Total core grants 5,000 70 5,070 38,805 - 38,805
Project grants
Paul Hamlyn Foundation - Healthcare
for all 45,100 45,100 45,200 45,200
Paul Hamlyn Foundation - Healthcare
for all - for project partners 39,500 39,500 40,200 40,200
Trust for London - Migrant Access to
Healthcare in London 0 16,500 16,500
Friends Provident - Economic Justice 0 84,425 84,425
Impact on Urban Health - Economic
Justice 73,795 73,795
New Economics Foundation -
Economic Justice 2,000 2,000
Energy Transition Fund - Climate and
Health 39,008 39,008 101,745 101,745
European Public Health Association -
COP26 0 0 -
Joseph Rowntree Charitable Trust -
Peace and Security 75,000 75,000 73,293 73,293
Joseph Rowntree Reform Trust -
Empowering mental health - 0 11,959 11,959
patients, challenging police 0 -
Big Give 2,500 2,500
Other small grants 25 25 1,000 1,000
Total project grants 274,403 2,525 276,929 374,322 0 374,322
Total donations and legacies 279,403 128,014 407,417 413,127 140,350 553,476
----- End of picture text -----

24

Note 3 - Income from Charitable Activities

==> picture [454 x 264] intentionally omitted <==

----- Start of picture text -----
Income from charitable
activities
Un- Un-
Restricted restricted Total Restricted restricted Total
Funds Funds 2025 Funds Funds 2024
£ £ £ £ £ £
Other charitable
income
Arrangements with
partners 3,785 3,785 8,120 8,120
Consultancy work 150 150 570 570
Sales of
education/promotion
materials 2,969 2,969 13 13
- -
Total other charitable
income - 6,904 6,904 - 8,703 8,703
----- End of picture text -----

25

Note 4 - Resources Expended

==> picture [453 x 485] intentionally omitted <==

----- Start of picture text -----
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds 2025 Funds Funds 2024
£ £ £ £ £ £
Cost of generating funds -
fundraising
Appeals 690 690 3,192 - 3,192
Payment processing 3,046 3,046 3,296 - 3,296
Other fundraising 3,576 3,576 3,484 128 3,612
Staffing - Fundraising
7,311 7,311 9,972 128 10,100
Charitable activities -
staffing and operations
Affiliations and support for
other organisations 1,370 1,370 1,392 - 1,392
Communications 200 5,928 6,127 287 4,428 4,715
Research and publications 1,396 1,396 - 683 683
Events 666 6,446 7,112 - 5,198 5,198
Other member expenses 30 444 474 - 748 748
Other miscellaneous direct
expenses 469 4,127 4,595 1,438 976 2,413
Hosted projects 39,500 39,500 - 41,700 41,700
Staffing 87,486 266,828 354,314 59,539 267,974 327,513
91,617 323,272 414,888 62,656 321,706 384,362
Support costs
Staff training and
recruitment 2,010 257 2,268 576 3,401 3,978
Finance and legal 4,459 4,459 1,663 - 1,663
Office 2,992 2,992 3,251 146 3,397
Premises 12,574 15,206 27,780 38,418 9,564 47,983
22,036 15,463 37,499 43,909 13,112 57,020
----- End of picture text -----

26

==> picture [453 x 126] intentionally omitted <==

----- Start of picture text -----
Governance
Annual report and AGM 0
Staffing - governance 0
Trustee expenses 158 158 617 617
158 158 617 - 617
Bad accounts receivable
expense 12 12
Total 121,133 338,735 459,868 117,154 334,946 452,100
----- End of picture text -----

Note 5 - Fixed Assets - Equipment

==> picture [357 x 259] intentionally omitted <==

----- Start of picture text -----
Fixed Assets - Equipment
COST £
Balance At 31 January 2024 34,593
Additions In The Year 1,381
Disposals
Balance At 31 January 2025 35,974
DEPRECIATION
Balance At 31 January 2024 32,855
Additions In The Year 644
Disposals
Balance At 31 January 2025 33,499
NET BOOK VALUE
Balance At 31 January 2024 1,737
Balance At 31 January 2025 2,475
----- End of picture text -----

27

Note 6 - Debtors

==> picture [404 x 226] intentionally omitted <==

----- Start of picture text -----
Debtors
2025 2024
£ £
19,239
Gift aid receivable 10,089
5,818
Grants receivable 116,969
3,338
Other debtors and prepayments 2,315
2,250
Rent deposit 2,250
(570)
Provision for doubtful account receivables (570)
Total 30,705 131,053
----- End of picture text -----

28

Note 7 – Investment Assets

==> picture [363 x 241] intentionally omitted <==

----- Start of picture text -----
Analysis of current asset investments
2025 2024
£ £
Cash or cash equivalents 86,333 86,333
Listed investments 0 0
Investment properties 0 0
Social investments 0 0
Other investments 0 0
Total 86,333 86,333
----- End of picture text -----

29

Note 8 - Creditors: Cash at Bank And In Hand

==> picture [404 x 201] intentionally omitted <==

----- Start of picture text -----
2025 2024
£ £
Short term cash investments (less than 3 - -
months maturity date)
Short term deposits - -
Cash at bank and on hand 228,845 213,491
Other - -
Total 228,845 213,491
----- End of picture text -----

Note 9 - Creditors: Amounts Falling Due Within One Year

==> picture [418 x 197] intentionally omitted <==

----- Start of picture text -----
Creditors: amounts falling due within one year
2025 2024
£ £
Accounts Payable 10,053 13,072
PAYE: National Insurance 208 22
Pension: Employee 165 82
Pension: Employer 149 86
Sundry Creditors And Accruals 1,865 45,425
CAF Donate 71 -
Wages Payable 21
12,531 58,687
----- End of picture text -----

30

Note 10 - Funds Of the Charity

==> picture [433 x 556] intentionally omitted <==

----- Start of picture text -----
For The Year Ended 31st
January 2025 At Incoming Outgoing Transfers At
31/01/2024 Resources Resources 31/01/2025
£ £ £ £ £
Restricted Funds:
Economic Justice 2,456 75,795 -56,301 21,950
Climate 56,612 39,008 -86,824 8,796
Human Rights (Healthcare
Access) 37,360 45,100 -41,879 40,581
Human Rights - For
Partners 0 39,500 -39,500 0
Peace And Security 15,542 75,000 -70,463 20,078
Other 0 0 0 0
CORE Funding:
Institute For Law,
Accountability, Peace 7,739 0 -7,739 0
WF Southall Trust 0 5,000 -4,963 37
JRCT - Cost Of Living Core
Grant 11,066 0 -11,066 0
Lankelly Chase 20,000 0 -20,000 0
Total Restricted Funds 150,775 279,403 -338,735 0 91,443
Unrestricted Funds
Designated Funds
Peace And Security - Hartog 0 10,001 -2,607 7,394
Big Give 0 2,500 -242 2,258
Doctors Against Diesel 0 25 0 25
Gathering 0 4,210 -4,210 0
Total Designated Funds 0 16,736 -7,058 0 9,677
General Funds 223,156 124,996 -114,075 0 234,077
Total Unrestricted Funds 223,156 141,732 -121,133 0 243,754
Total Funds 373,931 421,135 -459,868 0 335,198
----- End of picture text -----

31

==> picture [435 x 492] intentionally omitted <==

----- Start of picture text -----
For The Year Ended 31st
January 2024 At Incoming Outgoing Transfers At
31/01/2023 Resources Resources 31/01/2024
£ £ £ £ £
Restricted Funds:
Economic Justice 0 84,425 -81,969 0 2,456
Climate 0 101,745 -45,133 0 56,612
Human Rights (Healthcare
Access) 44,970 101,900 -109,444 0 37,360
Human Rights - For Partners 1,500 0 -1500 0 0
Peace And Security 26,124 85,252 -95,834 0 15,542
Other 0 0 0 0 0
CORE
Institute For Law,
Accountability, Peace 0 8,739 -1,000 0 7,739
JRCT - Cost of Living Core
Grant 0 11,066 0 0 11,066
Lankelly Chase 0 20,000 0 0 20,000
Total Restricted Funds 72,594 413,127 -334,946 0 150,775
Unrestricted Funds
Designated Funds
Parental Leave 0
Climate 6,320 -4,153 -2,167 0
Doctors Against Diesel 0 0 0 0 0
IPPNW 950 500 0 -1,450 -
Total Designated Funds 950 6,820 -4,153 -3,617 0
General Funds 185,873 146,667 -113,001 3,617 223,156
Total Unrestricted Funds 186,823 153,487 -117,154 0 223,156
Total Funds 259,417 566,614 -452,100 0 373,931
----- End of picture text -----

32

Note 11 - Analysis of Net Assets Between Funds

==> picture [435 x 332] intentionally omitted <==

----- Start of picture text -----
Analysis of net assets between
funds
Financial Year Ending 2024-25 Restricted Unrestricted Total
Funds Funds Funds
£ £ £
Tangible Fixed Assets 2,475 2,475
Current Assets 91,443 253,810 345,253
Current Liabilities (12,531) 12,531
91,443 243,754 335,197
Financial Year Ending 2023-24 Restricted Unrestricted Total
Funds Funds Funds
£ £ £
Tangible Fixed Assets 1,737 1,737
Current Assets 150,775 280,103 430,878
Current Liabilities (58,687) (58,687)
150,775 223,153 373,928
----- End of picture text -----

33

Note 12 - Expenses Paid To Trustees Or Persons Connected With Trustees

Note 10 - Expenses Paid To Trustees Or Persons
Connected With Trustees
2025 2024
£ £
The aggregate amount of expenses paid to the
trustees was
158 617
No expense payments were made to persons
connected to the trustees

34

Note 13 - Staff Costs And Emoluments

==> picture [426 x 344] intentionally omitted <==

----- Start of picture text -----
Staff Costs And Emoluments
2025 2024
£ £
Staff Costs And Emoluments
Gross salaries 321,574 297,411
Social security costs 25,503 22,923
Pension costs 7,237 7,178
-
Total 3,54,314 327,513
Number of full time employees or full time equivalents
None of the trustees received any remuneration
during the year (2024: Nil)
No employees earned more than £60,000 pa or more
(2024:Nil)
The average number of employees during the year 12 12
The charity operates a defined contribution pension
scheme. Contributions are charged to the income and
expenditure account as they become payable in
accordance with the rules of the scheme.
----- End of picture text -----

The key management personnel of the Charity comprise the trustees (“Directors” for the purposes of the Companies Act) and Senior Management Team. The staff and roles for this financial year are as follows: Rosie Clarke, Interim Co-Director, TJ Chuah, Interim Co-Director, James Skinner, Interim Co-Director, Adefehinti Adedotun, Head of Finance.

The total amounts paid in respect of the key management personnel of the Charity (including employer's National Insurance contributions and employers pension contributions) were £174,479 (2023-24: £167,078).

35

Independent Examiner's Report to the Trustees of Medact

I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31[st] January 2025 from pages 20 to 35.

Responsibilities and basis of report

As the charity trustees (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2011 (‘the Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination by virtue of being a Fellow Member of the Association of Charity Independent Examiners, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Sade Sone

Shruti Soni FCCA Shruti Soni Ltd ● Chartered Certified Accountants 117a St. John's Hill, Sevenoaks TN13 3PE

Dated[22 October 2025]

36