OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-01-31-accounts

MEDACT

A Company Limited by Guarantee

Charity Registration No. 1081097

Company Registered in England No. 2267125

Report and Unaudited Financial Statements

year ended 31 January 2024

1

MEDACT Trustees Annual Report 2023-24

1. Reference and administrative details

1. Reference and administrative details 3
2. Structure, governance and management 4
2.1 Incorporation, governing document, & organisational structure 4
2.2 Recruitment & appointment of Trustees 4
2.3 Decision-making processes & responsibilities 5
2.4 Pay and remuneration policies 5
2.5 Relationships between Medact and related parties 5
3. Objectives and activities 5
3.1 Charitable objects 5
3.2 Strategic planning 6
3.3 Charitable activities 7
3.4 Volunteer contributions 8
4. Achievements & Performance 9
4.1 Significant achievements & progress towards objectives 9
4.2 Progress Indicators 12
4.3 Factors influencing our work 12
4.4 Spending on Fundraising 12
5. Financial Review 12
5.1 Principle income sources and areas of expenditure 12
5.2 Summary of the financial year 13
5.3 Designated Funds 13
5.4 Reserves Policy 13
5.5 Significant Events & Management of Risk 14
5.6 Financial Outlook & Performance 14
6. Plans for Future Periods 14
7. Preparation of financial statements 15
7.1 Responsibility of the Trustees for preparation of financial statements 15
7.2 Statement of disclosure of information to auditors 15
8. Statement of Financial Activities 17
9. Balance Sheet 18
10. Cashflow 20
10.1 Table 1 - Statement of Cashflows 20
10.2 Table 2 - Reconciliation of net income/(expenditure) to net cash flow from operating activities 21
10.3 Table 3 - Analysis of cash and cash equivalents 21
Notes to the Accounts 22
Note 1 - Accounting policies 22
Note 2 - Donations and Legacies 23
Note 3 - Income from Charitable Activities 24
Note 4 - Resources Expended 25
Note 5 - Fixed Assets - Equipment 26
Note 6 - Debtors 26
Note 7 - Creditors: Amounts Falling Due Within One Year 27
Note 8 - Funds Of the Charity 28
Note 9 - Analysis of Net Assets Between Funds 30
Note 10 - Expenses Paid To Trustees Or Persons Connected With Trustees 31
Note 11 - Staff Costs And Emoluments 31

1. Reference and administrative details

Name of the charity:

Medact

Previously known as:

Medical Action for Global Security, Medical Campaign Against Nuclear Weapons (MCANW), Medical Association for the Prevention of War (MAPW)

Charity registration number: 1081097 Company registration number: 2267125 Registered office address : Pelican House 144 Cambridge Heath Road London E1 5QJ

Board of Trustees:

Trustees who served during the year of this report were:

Anuj Kapilashrami (Chair)

Jonathan Monk-Cunliffe [resigned AGM 2023] Hannah Wright (Treasurer) [resigned May 2024] Penelope Milsom Lesley Morrison Margaret Jackson Keerthi Mohan Anne Schulthess Richard Copsey Lorraine Haye [resigned AGM 2023] Sian Reece James Smith [elected AGM 2023] Rachel Cottam [elected AGM 2023] Shirley Hodgson [elected AGM 2023] Sonia Adesara [elected AGM 2023] Nazanin Rassa [elected AGM 2023]

Executive Director(s):

Sophie Neuberg [resigned October 2023] Rosie Clarke (Interim Co-Director) [Appointed Oct 2023] TJ Chuah (Interim Co-Director) [Appointed Oct 2023] James SKinner (Interim Co-Director) [Appointed Oct 2023]

Banking Services Provided By:

Triodos Bank UK Ltd The Co-operative Bank Nationwide Bank Deanery Road 25 Islington High St Pipers Way Bristol London Swindon BS1 5AS N1 9LQ SN38 1NW

Independent Examiner :

Shruti Soni FCCA FCIE Shruti Soni Ltd Chartered Certified Accountants 117a St. Johns Hill, Seven Oaks, TN13 3PE

3

2. Structure, governance and management

2.1 Incorporation, governing document, & organisational

structure

Medact is a charitable membership company limited by guarantee. It was incorporated on 13th June 1988, and registered as a charity 13th June 2000.

Its governing document is its Memorandum & Articles of Association. The latest version of this document was adopted by members at the Annual General Meeting, on 29th October 2022.

Its organisational structure consists of the following:

Membership - membership is open to anyone who completes a membership form, and maintained with a membership subscription. Members are entitled to propose motions and vote at AGMs, stand for election to the Board of Trustees, and often are involved in day-today work as volunteers.

Board of Trustees - a Board of Trustees is elected by the membership and responsible for overall governance of the organisation on its behalf. The Charity Trustees are also the Company Directors, and under the Articles are known as the Board of Management.

Executive Director(s) - the Board of Trustees delegates responsibility for running of the organisation to an employed Executive Director(s).

Staff team - a number of other employees form a staff team, which is managed by the Executive Director(s) and works alongside members in delivering various organisational projects and programmes.

2.2 Recruitment & appointment of Trustees

Recruitment of Trustees is primarily via election by the membership at the AGM.

Any member may put themselves forward for election if they are seconded by another member. The Board of Trustees may also nominate additional candidates.

Trustees are elected for a three year term. A Board Member retiring after a first 3 year term shall be eligible for re-election for one further 3 year period only. A period of 3 years should elapse before any Member who has served two consecutive terms of 3 years may stand for re-election.

Stipulations for the composition of the Board were updated in the latest version of the Memorandum and Articles of Association, adopted 2022’s AGM. They are now as follows:

All new Trustees receive an induction from our Operations Manager covering Medact’s history, purpose, theory of change, current campaigns, membership structure and

4

organisational structure and culture. Trustees are provided with essential documents concerning governance and Trustee duties.

2.3 Decision-making processes & responsibilities

Organisational decision-making responsibilities are set out in a delegated decision-making framework.

Under this framework:

In all decision-making, the Board of Trustees, Executive Director(s) and staff team will aim to work in line with the organisational strategy that was agreed between the staff team, the Board, and the membership at the 2018 AGM; and engage in informal consultation with members and supporters where appropriate.

The Board of Trustees and Executive Director(s) will also consider whether any decisions are so significant that they ought to be formally taken to the wider membership.

2.4 Pay and remuneration policies

All members of the Board of Trustees give their time voluntarily and receive no benefits for their contribution.

The Executive Director(s) and staff team are remunerated according to an organisational Staff Remuneration policy, which sets out a structure for pay scales for different roles, annual reviews and pay increments for length of service and cost of living (in line with inflation). Pay scales have been derived using the National Joint Council of Unions pay scales as a guide.

2.5 Relationships between Medact and related parties

Medact is in a formal partnership with Migrants Organise (Registered Charity No. 1077116) for our work on the Patients Not Passports campaign, part of our Human Rights programme. This relationship is governed by a formal memorandum of understanding. As part of this relationship Medact administers a joint grant from Paul Hamlyn Foundation, including management of annual payments to Migrants Organise for staff and operational spending.

3. Objectives and activities

3.1 Charitable objects

Medact’s charitable objects are:

5

3.2 Strategic planning

Trustees have worked with the Executive Director(s) to develop a framework for strategic planning over different time horizons for the delivery of these charitable objects, with reference to guidance contained in Charity Commission’s guidance on Public Benefit.

An Organisational Strategy setting out a vision, objectives and principles for the delivery of Medact’s charitable objects over a five-year period was agreed with the membership at the AGM in 2018, and runs through to 2023. This strategy is supplemented by an Interim Strategy, agreed between the Board and staff team in April 2024, that sets out a continuation of the previous strategy and the process for developing a new long term strategy through to 2025.

They set out two key objectives over this time period:

An annual Operational Plan sets out short-term objectives to deliver at both an organisational level and a programme-area level and intended to help move the Charity closer to the long-term objectives set out within the Organisational Strategy.

The headline priorities from the operational plan for the period of this report were:

6

Under these headline priorities, strategic priorities for different work areas are set out alongside criteria for assessing progress against them, and an assessment of resources required for their delivery.

Further to this, the Operational Plan includes an organisational budget for the financial year setting out the management and allocation of organisational funds to sustainably match resourcing needs.

3.3 Charitable activities

Medact’s charitable activities are:

Specific projects and campaigns in line with these objects are organised under four programme areas: Peace & Security, Climate & Ecology, Economic Justice, Human Rights. An individual staff member leads work under each programme area.

A number of core staff engage in cross-programme Movement Building activities to raise awareness about the organisation and encourage more members and supporters to understand and get involved in its work; and developing organisational capacity to produce Research and Communications outputs.

The planned charitable activities under each workstream for the reporting year were as follows:

Peace & Security

7

Climate & Ecology

Economic Justice

Human Rights

3.4 Volunteer contributions

Medact actively encourages its members and other supporters to get involved in its projects and campaigns in a voluntary capacity.

Volunteer contributions are primarily through involvement in one of Medact’s “member groups”. Groups organise semi-autonomously with support from the Medact staff team, either around specific issue areas or localities in the UK.

8

Around 30 individuals are involved as group coordinators at any given time, with hundreds more active as group members or in other roles such as campaign spokespeople throughout the course of the year.

4. Achievements & Performance

4.1 Significant achievements & progress towards objectives

Significant achievements and progress towards objectives in the reporting year:

Peace & Security

Overall we met the majority of objectives set out in our Operational Plan. We did not meet our objective of completing our research on policing in mental health care after extending the research timeline to better accommodate the capacity of the participatory research team. This work was completed in May 2024.

9

Climate & Ecology

Overall we met the majority of objectives set out in our Operational Plan. We did not pursue further work on Fossil Fuel divestment as energy decreased for this work in our membership and we worked to focus our strategy on an approach that links the cost of living crisis, fuel poverty, and our extractive energy system, thinking specifically about the role health workers play in drawing attention to and challenging these linked crises.

Economic Justice

10

group members are helping ensure that public health is central to this work. Our members have been active in the coalition since it was launched in 2022

Overall we met all objectives set out in our Operational Plan.

Human Rights

11

underfunding of the NHS, low pay for health workers, NHS privatisation, and the migrant charging regime. We produced flyers for the PNP network to take to picket lines as a way in to connect with workers and grow awareness of NHS charging, and distributed over 15,000 leaflets. We ran teach-outs immediately after picket lines in East London and in Sheffield, delivering workshops on NHS charging and recruiting more health workers into the campaign. We mobilised 150 people to join the national demonstration for the NHS, forming a No Borders in the NHS bloc, to connect our struggles, and provided speakers for a number of national demos connecting the strikes, the hostile environment, and the Illegal Migration Bill.

4.2 Progress Indicators

Across Medact we use a range of metrics and indicators to track progress in our work. We use simple quantitative measures such as number of event or meeting attendees, number of report downloads, number of signatures on actions, number of members actively involved in group work, and overall number of members. We also use qualitative measures designed to give a more rounded view of progress in our organising work, this includes information on leadership development, the participation levels of members, and the skills and confidence of groups and individual members. We gather information through structured reflection in the campaign and organising teams and through one to one conversations directly with members.

4.3 Factors influencing our work

Much of Medact’s work over the reporting period has been impacted by significant changes in staffing. We saw the departure of two Campaign and Programme Leads and the Executive Director, recruited 3 new members of staff, managed a reduction in capacity in our organising team, and returned to an interim co-directorship whilst we recruit a new Executive Director. Despite changes we were able to plan, set realistic objectives, and continue to meet our aims and charitable objects.

For those objectives we did not meet, changes in our activities were in no small part driven by necessary and important reactive work, responding both to changes in the political context and in the energy and focus of our membership. Many members were focused on organising in their unions for better pay and conditions throughout the reporting period, work we were able to provide support and solidarity to. The genocide in Palestine gave rise to a major and critical response from members, organising to resist the violence and in solidarity with people in Gaza facing devastating violence and an ensuing health crisis. We were able and right to shift our programme priorities to support members in this response.

4.4 Spending on Fundraising

Our direct spending on fundraising remained consistent with previous years. These funds cover the costs of the two appeals we run throughout the year, namely communications materials, design and printing, and postage. We continue to see positive net returns from our appeals and so we continue to see this expenditure as beneficial to our fundraising activities.

12

5. Financial Review

5.1 Principle income sources and areas of expenditure

Medact’s financial position is characterised by its principle income sources, which are:

Membership subscriptions - individual members set up membership subscriptions for varying amounts, which provide a relatively dependable source of regular organisational income yearto-year.

Additional donations from members and non-members - in addition to membership subscriptions, Medact receives additional donations from individuals throughout the year, including in response to appeals it runs.

Grants from a variety of funding bodies - grant funds have been raised from a number of charitable trusts and foundations. Grant agreements typically provide funding over a 1-3 year period restricted for use on a specific project

Medact’s primary source of expenditure is on employing staff to coordinate and deliver its various projects, followed by rent on its office space.

5.2 Summary of the financial year

There was a financial year increase in charity funds by £114,515, from £259,416 at 31st January 2023 to £373,931 at 31st January 2024.

Total expenditure of the charity in the financial year was £452,100, a decrease of £33,328 from the previous year’s total expenditure of £485,428.

When discounting grants disbursed to partner organisations, expenditure on Medact’s own operations decreased from £447,928 in the previous year to £410,400 this year, largely a result of reduced spending on staffing costs.

Total income increased from £417,649 in the previous year to £566,614 this year. The increase was primarily in restricted grant income, a significant portion of which will be carried forward to future years.

Of the total funds available at 31st January 2024:

5.3 Designated Funds

There are no designated funds at the end of the reporting period.

5.4 Reserves Policy

Trustees have examined the charity's requirements for reserves in light of the main risks to the organisation, its income flows and its objectives and aim to maintain sufficient reserves in the bank to wind up the organisation should there be a crisis. In doing so, Trustees have

13

noted the reasonably predictable income from members over the years of Medact's existence, as well as the less certain nature of grant fundraising.

The minimum reserve requirement is set at £65,336. This figure is derived from a calculation of the obligations and commitments Medact has in the event of wrapping up. It includes costs for staffing, premises and rent, and a safety buffer.

As at 31st January 2024 Medact’s general core funds held £157,820 above our minimum reserve level, equating to around 4 and a half months of operating costs. Trustees have no immediate intention to spend down these core funds as they will be used to meet anticipated funding gaps in 2024/25 and provide necessary security to enable Medact to continue its charitable activities.

5.5 Significant Events & Management of Risk

There were no significant events that impacted the financial performance or position of Medact during the reporting period.

The Trustees, in partnership with the Co-Directors, proactively assess and manage risks facing the charity via a risk register that is updated quarterly at each Board meeting. The risk register covers risks in the below categories, including specific risks within each category, the likelihood and significance of each risk, and mitigation or management plans.

5.6 Financial Outlook & Performance

We have run a small unrestricted funds surplus for financial year 2023-24, however we forecast a deficit in 2024-25. This is currently manageable from accumulated reserves and fundraising prospects. We are monitoring our financial position closely to ensure reserve limits remain within our reserve policy. We are directing more resources into fundraising this year and will continue to do so in coming years to ensure that income meets expenditure in the long run.

6. Plans for Future Periods

Moving forward, the Board of Trustees is resolved to:

14

An annual operational plan has been developed and agreed for the financial year 2024-25. It sets out organisational priorities as follows:

7. Preparation of financial statements

7.1 Responsibility of the Trustees for preparation of financial statements

Company law requires the Board of Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date, and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the management committee should follow best practice and:

The Board of Trustees is responsible for maintaining proper accounting records which disclose, with reasonable accuracy at any particular time, the financial position of the

15

charitable company, and which enable them to ensure that the financial statements comply with the Companies Act 2006.

The Board of Trustees is also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

7.2 Statement of disclosure of information to auditors

We, the directors of the company who held office at the date of approval of these Financial Statements, as set out above, each confirm, in accordance with company law, that:

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (SORP FRS 102).

Approved by the Board of Trustees on _30/10 /24_and signed on its behalf by:

Paul Harris

Treasurer & Company Secretary

16

8. Statement of Financial Activities

Medact Statement of Financial Activities (incorporating an income and expenditure account) For the year ended 31st January 2024

8. Statement of Financial Activities 8. Statement of Financial Activities 8. Statement of Financial Activities 8. Statement of Financial Activities 8. Statement of Financial Activities 8. Statement of Financial Activities 8. Statement of Financial Activities
Medact Statement of Financial Activities (incorporating an income and
expenditure account) For the year ended 31st January 2024
Restricted Unrestricted Endowment Prior Period
Total Funds Notes
Funds Funds Funds Funds
(Restated)
Income and endowments from:
Donations and legacies 413,127 140,350 553,476 404,989 2
Charitable activities - 8,703 8,703 12,183 3
Other trading activities - -
Investments 3,226 3,226 389
Other - 1,208 1,208 88
Total 413,127 153,487 - 566,614 417,649
Expenditure on:
Raising funds 128 9,972 10,100 43,993
Charitable activities 321,706 62,656 384,362 360,047
Other 13,112 44,526 57,638 81,388
Total 334,946 117,154 - 452,100 485,428 4
Net gains/(losses) on
investments
Net income/(expenditure) 78,181 36,333 - 114,514 - 67,779
Transfers between funds
Other recognised gains/(losses):
Gains/(losses) on revaluation of
fixed assets
Actuarial gains/(losses) on
defined benefit pension
schemes
Other gains/(losses)
Net movement in funds 78,181 36,333 - 114,514 - 67,779
Reconciliation of funds:
Total funds brought forward 72,594 186,823 259,417 327,195
Total funds carried forward 150,775 223,156 - 373,931 259,416

17

9. Balance Sheet

Medact

Balance Sheet as at 31st January 2024

Medact
Balance Sheet as at 31st January 2024
Medact
Balance Sheet as at 31st January 2024
Medact
Balance Sheet as at 31st January 2024
Medact
Balance Sheet as at 31st January 2024
Total funds Prior year
funds
Notes
Fixed Assets:
Intangible assets
Tangible assets 1,737 1,377 5
Heritage assets
Investments
Total Fixed Assets 1,737 1,377
Current Assets:
Stocks
Debtors 131,053 38,917 6
Investments 86,333 85,000
Cash at bank and in hand 213,491 146,567
Total Current Assets 430,878 270,484
Liabilities:
Creditors: Amounts falling due within one year 58,687 12,444 7
Net current assets or liabilities 372,191 258,040
Total assets less current liabilities 373,928 259,417
Creditors: Amounts falling due after more than one
year
Provisions for liabilities
Net asset or liabilities excluding pension asset or
liabilities
Defined benefit pension scheme asset or liability
Total Net Assets or Liabilities 373,928 259,417
The Funds of The Charity: 8
Endowment funds
Restricted income funds 150,775 72,594
Unrestricted funds 223,153 186,823
Revaluation reserve

18

Pension reserve Total Unrestricted Funds 223,153 186,823 Total Charity Funds 373,928 259,417 ~~a~~

For the period ending 31 January 2024, the company was entitled to exemption from section 477 of the Companies Act 2006 relating to small companies.

audit under

Trustees’ Responsibilities:

These financial statements which have been prepared in accordance with the special provisions relating to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), were approved by the Board on 30/10/24 and signed on its behalf by:

Paul Harris

Treasurer & Company Secretary

19

10. Cashflow

10.1 Table 1 - Statement of Cashflows

Medact

Statement of Cash Flows Cash flows from Operating Activities

Medact
Statement of Cash Flows
Cash flows from Operating Activities
Medact
Statement of Cash Flows
Cash flows from Operating Activities
Medact
Statement of Cash Flows
Cash flows from Operating Activities
Medact
Statement of Cash Flows
Cash flows from Operating Activities
Medact
Statement of Cash Flows
Cash flows from Operating Activities
Table 1: Statement of cash flows
Total funds Prior year
funds
Notes
£ £
Cash flows from operating activities:
Net cash provided by (used in) operating activities 69,158 (71,505) (Table 2)
Cash flows from investing activities:
Dividends, interest and rents from investments - -
Proceeds from the sale of property, plant and
equipment
- -
Purchase of property, plant and equipment (900) (500)
Proceeds from sale of investments - -
Purchase of investments - -
Net cash provided by (used in) investing activities (900) (500)
Cash flows from financing activities:
Repayments of borrowing - -
Cash inflows from new borrowing - -
Receipt of endowment - -
Net cash provided by (used in) financing activities - -
Change in cash and cash equivalents in the reporting
period
68,258 (72,005)
Cash and cash equivalents at the beginning of the
reporting period
231,567 303,572 (Table 3)
Change in cash and cash equivalents due to exchange
rate movements
- -
Cash and cash equivalents at the end of the reporting
period
299,825 231,567 (Table 3)

20

10.2 Table 2 - Reconciliation of net income/(expenditure) to net cash flow from operating activities

Table 2: Reconciliation of net income/(expenditure) to net cash flow from operating

activities

Table 2: Reconciliation of net income/(expenditure) to net cash flow from operating
activities
Table 2: Reconciliation of net income/(expenditure) to net cash flow from operating
activities
Table 2: Reconciliation of net income/(expenditure) to net cash flow from operating
activities
Table 2: Reconciliation of net income/(expenditure) to net cash flow from operating
activities
Current year Prior year
£ £
Net income/(expenditure) for the reporting
period (as per the statement of financial
activities)
114,514 (67,779)
Adjustments for:
Depreciation charges 539 540
(Gains)/losses on investments 0 0
Dividends, interest and rents from investments 0 0
Loss/(profit) on the sale of fixed assets 0 0
(Increase)/decrease in stocks 0 0
(Increase)/decrease in debtors (92,136) (11,936)
Increase/(decrease) in creditors 46,241 7,670
Net cash provided by (used in) operating
activities
69,158 (71,505)

10.3 Table 3 - Analysis of cash and cash equivalents

Table 3: Analysis of cash and cash equivalents

Table 3: Analysis of cash and cash equivalents Table 3: Analysis of cash and cash equivalents Table 3: Analysis of cash and cash equivalents Table 3: Analysis of cash and cash equivalents
Current year Prior year
£ £
Cash at bank and in hand 213,491 146,567
Notice deposits (less than 3 months) 86,333 85,000
Overdraft facility repayable on demand - -
Total cash and cash equivalents 299,825 231,567

21

Notes to the Accounts

for the year ended 31 January 2024

Note 1 - Accounting policies

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102) issued on the 1st January 2019, The Financial Reporting Standard applicable in the UK and Republic of Ireland( FRS 102) and the Companies Act 2006/Charities Act 2011. Assets and liabilities are initially recognized at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.

The charity meets the definition of a public benefit entity under FRS 102.

D. Change in basis of accounting

There have been no changes made to the accounting policies since the last financial year ending 31[st] January 2023.

No changes to accounting estimates occurred in the reporting period.

F. Going concern

The trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern.

G. Incoming resources

Incoming resources are included in the SOFA (Statement of Financial Activities) when the charity becomes entitled to the resources, the Trustees are certain they will receive the resources, and the monetary value can be measured with sufficient certainty. Where incoming resources have related expenditure (as with fundraising for contract income), the incoming resources and related expenditure are stated gross in the SOFA. Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the funds. The value of any volunteer help received is not included in the accounts but is described in the Trustee's annual report.

Liabilities are recognized as soon as there is a legal or constructive obligation committing the charity to pay out resources. Resources expended include attributable VAT which cannot be recovered. Governance costs include costs on the preparation and examination of statutory accounts, the costs of Trustee meetings and costs of any legal advice to the Trustees on governance or constitutional matters. Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of the resources e.g., Staff costs by the time spent and other costs by their usage.

I. Restricted and Unrestricted Funds The accounts distinguish between restricted and unrestricted funds. Restricted funds are received from donors and are subject to restrictions on the purposes for which they may be used. Unrestricted funds are those where there are no externally imposed restrictions and are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity.

J. Tangible fixed assets . Tangible fixed assets are measured at cost or valuation less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

K. Debtors

Trade and other debtors are recognized at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

L. Cash at bank and in hand Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

M. Creditors and provisions

Creditors and provisions are recognized where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured ore estimated reliably. Creditors and provisions are normally recognized at their settlement amount after allowing for any trade discounts due.

22

Note 2 - Donations and Legacies

Restricted Un-
restricted
Total Restricted Un-
restricted
Total
Funds Funds 2024 Funds Funds 2023
£ £ £ £
(Restated)
£
(Restated)
£
(Restated)
Donations and legacies
Appeals 37,242
37,242
13,605
13,605
General donations 6,585
6,585
7,219
7,219
Gift Aid 20,134
20,134
17,592
17,592
Legacies -
-
5,000
5,000
Memberships 76,389
76,389
77,495
77,495
- -
-
-
140,350

140,350

-

120,911

120,911
Coregrants
Polden Puckham Charitable Foundation - 11,000
11,000
Institute For Law, Accountability And
Peace
7,739 7,739 -
Joseph Rowntree Charitable Trust - Cost
Of LivingGrant
11,066 11,066 -
LankellyChase 20,000 20,000 -
- -
Total coregrants 38,805 - 38,805 - 11,000 11,000
Projectgrants
Paul Hamlyn Foundation - Healthcare for
all
45,200
42,500
42,500
45,200
Paul Hamlyn Foundation - Healthcare for
all - forprojectpartners
40,200
37,500
37,500
40,200
Trust for London - Migrant Access to
Healthcare in London
16,500
31,500
31,500
16,500
Friends Provident - Economic Justice 84,425 84,425
71,329
71,329
Energy Transition Fund - Climate and
Health
101,745 101,745
-
-
European Public Health Association -
COP26
-
-
-
Joseph Rowntree Charitable Trust -
Peace and Security
73,293 73,293
69,892
69,892
Joseph Rowntree Reform Trust -
Empoweringmental health
11,959 11,959
-
-
patients, challenging police -
10,872
10,872
Other smallgrants 1,000 1,000
9,485
9,485
-
-
-
Totalprojectgrants 374,322 - 374,322 273,078 - 273,078
Total donations and legacies 413,127 140,350 553,476 273,078 131,911 404,989

23

Note 3 - Income from Charitable Activities

Income from charitable
activities
Restricted Un-
restricted
Total Restricted Un-
restricted
Total
Funds Funds 2024 Funds Funds 2023
£ £ £ £
(Restated)
£
(Restated)
£
(Restated)
Other charitable
income
Arrangements with
partners
8,120
8,120
10,840
10,840
Consultancywork 570
570
1,049
1,049
Sales of
education/promotion
materials
13
13
294
294
- -
-
Total other charitable
income
- 8,703 8,703 - 12,183 12,183

Note : In previous years incoming from project grants was recorded as income from charitable activities. It is now recorded as income from donations as per SORP guidelines. For consistency this change is reflected in both current and prior year presentations in these accounts.

24

Note 4 - Resources Expended

Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds 2024 Funds Funds 2023
£ £ £ £ £ £
Cost of generating funds -
fundraising
Appeals 3,192
-

3,192

2,829
2,829
Paymentprocessing 3,296
-

3,296

3,526
3,526
Other fundraising 3,484
128

3,612

138
138
Staffing- Fundraising 37,500 37,500
9,972
128

10,100

43,993

-

43,993
Charitable activities - staffing
and operations
Affiliations and support for other
organisations

1,392

1,482
1,482
1,392
-
Communications 287
4,428

4,715

2,210

8,135

10,345
Research andpublications -
683

683

80

1,120

1,200
Events -
5,198

5,198

884

11,998

12,883
Other member expenses -
748

748
-
Other miscellaneous direct
expenses

2,413

150

465

615
1,438
976
Hostedprojects -
41,700

41,700
Staffing 59,539
267,974

327,513

111,212
183,681 294,893
Grants topartners 37,500
37,500
Travel and meetingexpenses 567
562

1,129
62,656
321,706
384,362
116,585
243,461 360,047
Support costs
Staff trainingand recruitment 576
3,401

3,978

2,247

316

2,563
Finance and legal 1,663
-

1,663
-
Office 3,251
146

3,397

1,787

199

1,986
Premises 38,418
9,564

47,983

46,217
46,217
Project overhead allocations -
-

-
(18,984) 18,984 -
Admin and finance - -
-

1,919
1,919
Staffing- support costs - - - 12,000 12,000
43,909
13,112

57,020

45,186

19,499

64,685
Governance
Annual report and AGM 1,653 1,653
Staffing-governance 15,000 15,000
Trustee expenses 617 617
50
50
617
-

617

16,703

-

16,703
Total 117,154 334,946 452,100 222,467 262,960 485,428

25

Note 5 - Fixed Assets - Equipment

Fixed Assets - Equipment
COST £
Balance At 31 January2023 33,692.54
Additions In The Year 899.98
Disposals
Balance At 31 January2024 34,592.52
DEPRECIATION
Balance At 31 January2023 32315.89
Additions In The Year 539.16
Disposals
Balance At 31 January2024 32,855.05
NET BOOK VALUE
Balance At 31 January2024 1,737.47
Balance At 31 January2023 1,377.00

Note 6 - Debtors

Debtors
2024 2023
£ £
Gift aid receivable 10,089
Grants receivable 116,969
34,945
Other debtors andprepayments 2,315
3,972
Rent deposit 2,250
Provision for doubtful account receivables (570)
131,053
38,917

26

Note 7 - Creditors: Amounts Falling Due Within One Year

Creditors: amounts falling due within oneyear
2024 2023
£ £
Accounts Payable 13,072
10,581
PAYE: National Insurance 22
Pension: Employee 82
Pension: Employer 86
SundryCreditors And Accruals 45,425
1,865
58,687
12,446

27

Note 8 - Funds Of the Charity

For The Year Ended 31st
January 2024
At Incoming Outgoing Transfers At
31/01/2023 Resources Resources 31/01/2024
£ £ £ £ £
Restricted Funds:
Economic Justice 0
84,425

-81,969

0

2,456
Climate 0
101,745

-45133

0

56,612
Human Rights (Healthcare
Access)- Rights 1
44,970
85,400

-83,350

0

47,020
Human Rights (Healthcare
Access)- Rights 2
0
16,500

-26,127

0

-9,627
Human Rights - For Partners -
Rights 1
0
0

0

0

0
Human Rights (Healthcare
Access)- Rights 3
1,500
0

-1,533

0

-33
Peace And Security- Peace 1 26,124
73,293

-86,277

0

13,140
Peace And Security- Peace 2 0
11,959

-9,558

0

2,401
Other 0
0

0

0

0
CORE Funding:
Institute For Law,
Accountability, Peace
0
8,739

-1000

0

7,739
JRCT - Cost Of Living Core
Grant
0
11,066

0

0

11,066
LankellyChase 0
20,000

0

0

20,000
Total Restricted Funds 72,594
413,127

-334,946

0

150,775
Unrestricted Funds
Designated Funds
Parental Leave
Climate 0
6,320

-4,153

-2,167

0
Doctors Against Diesel 0
0

0

0
IPPNW 950
500
-1,450
0
Total Designated Funds 950
6,820

-4,153

-3,617

0
General Funds 185,873
146,667

-113,001

3,617

223,156
Total Unrestricted Funds 186,823
153,487

-117,154

0

223,156
Total Funds 259,417
566,614

-452,100

0

373,931

28

For The Year Ended 31st
January 2023
At Incoming Outgoing Transfers At
31/01/202
2
Resource
s
Resource
s
31/01/202
3
£ £ £ £ £
Restricted Funds:
Economic Justice 71,329
-71,329
0
Climate
Human Rights (Healthcare
Access)
39,715

81,000

-75,745
44,970
Human Rights - For Partners 39,000
-37,500
1,500
Peace And Security 22,761
81,749

-78,386
26,124
Total Restricted Funds 62,476
273,078

-262,960

0

72,594
Unrestricted Funds
Designated Funds
Parental Leave 5,500 -5,500
0
Climate 0
-37,127

37,127

0
Doctors Against Diesel 60
-60
0
IPPNW 950
0

0

0

950
Total Designated Funds 6,450
60

-37,187

31,627

950
General Funds 258,269
144,511

-185,280

-31,627

185,873
Total Unrestricted Funds 264,719
144,571

-222,467

0

186,823
Total Funds 327,195
417,649

-485,427

0

259,417

29

Note 9 - Analysis of Net Assets Between Funds

Analysis of net assets between
funds
Financial Year Ending 2023-24 Restricted Unrestricte
d
Total
Funds Funds Funds
£ £ £
Tangible Fixed Assets 1,737
1,737
Current Assets 150,775
280,103

430,878
Current Liabilities (58,687) (58,687)
150,775
223,153

373,928
Financial Year Ending 2022-23 Restricted Unrestricte
d
Total
Funds Funds Funds
£ £ £
Tangible Fixed Assets 1,377
1,377
Current Assets 72,594
197,890

270,484
Current Liabilities (12,444) (12,444)
72,594
186,823

259,417

30

Note 10 - Expenses Paid To Trustees Or Persons Connected With Trustees

With Trustees
Note 10 - Expenses Paid To Trustees Or Persons
Connected With Trustees
2024 2023
£ £
The aggregate amount of expenses paid to the trustees
was
617
50
No expense payments were made to persons connected
to the trustees

Note 11 - Staff Costs And Emoluments

Note 11 - Staff Costs And Emoluments
Staff Costs And Emoluments
2024 2023
£ £
Staff Costs And Emoluments
Gross salaries 297,411
327,717
Social securitycosts 22,923
23,695
Pension costs 7,178
7,981
-
Total 327,513
359,393
Number of full time employees or full time equivalents
None of the trustees received any remuneration during the
year(2023: Nil)
No employees earned more than £60,000 pa or more
(2023:Nil)
The average number of employees duringtheyear 12
10
The charity operates a defined contribution pension
scheme. Contributions are charged to the income and
expenditure account as they become payable in
accordance with the rules of the scheme.

The key management personnel of the Charity comprise the trustees (“Directors” for the purposes

of the Companies Act) and Senior Management Team. The staff and roles for this financial year are as follows: Sophie Neuberg, Executive Director [resigned October 2023], Rosie Clarke, Interim CoDirector [Appointed Oct 2023], TJ Chuah, Interim Co-Director [Appointed Oct 2023], James Skinner,

31

Interim Co-Director [Appointed Oct 2023], Adefehinti Adedotun, Head of Finance [Appointed July 2023].

The total amounts paid in respect of the key management personnel of the Charity (including employer's National Insurance contributions and employers pension contributions) were £167,078 (2022/23: £112,842).

32

Independent Examiner's Report to the Trustees of Medact

I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31[st] January 2024 from pages 17 to 32.

Responsibilities and basis of report

As the charity trustees (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2011 (‘the Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination by virtue of being a Fellow Member of the Association of Charity Independent Examiners, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Shruti Soni FCCA Shruti Soni Ltd ● Chartered Certified Accountants 117a St. John's Hill, Sevenoaks TN13 3PE

Dated 30 October 2024

33