## Section C:  Notes to the accounts Trustees’ annual report for the period 


31 0 

Period start date Period end date 31 Charity name Holwell Nursery School Charity No (if any) 

1 

## Objectives and Activities 

||SORP<br>reference||
|---|---|---|
|Summary of the purposes of the<br>charity as set out in its governing<br>document|Para 1.17|To provide quality care and education to<br>children under 5.|
|Summary of the main activities<br>in relation to those purposes for<br>the public beneft, in particular,<br>the activities, projects or services<br>identifed in the accounts.|Para 1.17 and<br>1.19|Provide care and education to<br>children under 5.|
|Statement confrming whether the<br>trustees have had regard to the<br>guidance issued by the Charity<br>Commission onpublic beneft|Para 1.18|The trustees have regard to the<br>guidance issued by the Charity<br>Commission on public benefit.|



## Additional information (optional) 

You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|Policy on grant making|Para 1.38||
|Policy on social investment including<br>program related investment|Para 1.38||
|Contribution made by volunteers|Para 1.38||
|Other|||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



2 of 8 

## Achievements and Performance 

||SORP<br>reference||
|---|---|---|
|Summary of the main achievements<br>of the charity, identifying the<br>difference the charity’s work has<br>made to the circumstances of its<br>benefciaries and any wider benefts<br>to society as a whole.|Para 1.20|Holwell nursery has provided care and<br>education for over 50 families in the<br>local community in the past year.|



## Additional information (optional) 

You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|Achievements against objectives set|Para 1.41||
|Performance of fundraising activities<br>against objectives set|Para 1.41||
|Investment performance against<br>objectives|Para 1.41||
|Other|||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



3 of 8 

## Financial Review 

||SORP<br>reference||
|---|---|---|
|Review of the charity’s fnancial<br>position at the end of the period|Para 1.21|31/08/2022|
|Statement explaining the policy for<br>holding reserves stating why they<br>are held|Para 1.22|Reserves are held to ensure continued<br>service to the local community.|
|Amount of reserves held|Para 1.22||
|Reasons for holding zero reserves|Para 1.22||
|Details of fund materially in defcit|Para 1.24||
|Explanation of any uncertainties<br>about the charity continuing as a<br>goingconcern|Para 1.23||



## Additional information (optional) 

You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|The charity’s principal sources of<br>funds (including any fundraising)|Para 1.47||
|Investment policy and objectives<br>including any social investment<br>policy adopted|Para 1.46||
|A description of the principal risks<br>facing the charity|Para 1.46||
|Other|||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



4 of 8 

## Structure, Governance and Management 

|Description of charity’s trusts:|SORP<br>reference||
|---|---|---|
|Type of governing document<br>(trust deed,royal charter)|Para 1.25||
|How is the charity constituted?<br>(e.gunincorporated association,CIO)|Para 1.25||
|Trustee selection methods including<br>details of any constitutional<br>provisions e.g. election to post<br>or name of any person or body<br>entitled to appoint one or more<br>trustees|Para 1.25||



## Additional information (optional) 

You may choose to include further statements where relevant about: 

||SORP<br>reference||
|---|---|---|
|Policies and procedures adopted for<br>the induction and training of trustees|Para 1.51||
|The charity’s organisational structure<br>and any wider network with which<br>the charityworks|Para 1.51||
|Relationship with any related parties|Para 1.51||
|Other|||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



5 of 8 

## Reference and Administrative details 

Charity name Other name the charity uses Registered charity number Charity’s principal address 

## Names of the charity trustees who manage the charity 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|Trustee name|Office (if any)|Dates acted if not for<br>whole year|Name of person (or<br>body) entitled to appoint<br>trustee(if any)|
|---|---|---|---|---|
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



6 of 8 

## Reference and Administrative details (cont) 

Corporate trustees – names of the directors at the date the report was approved 

Director name 

## Name of trustees holding title to property belonging to the charity 

|Trustee name|Dates acted if not for whole<br>year||
|---|---|---|
||||
||||
||||
||||
||||
||||



Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



7 of 8 

## Funds held as custodian trustees on behalf of others 

Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## Additional information (optional) 

Names and addresses of advisers (Optional information) 

Type of adviser Name Address 

## Name of chief executive or names of senior staff members (Optional information) 

## Exemptions from disclosure 

Reason for non-disclosure of key personnel details 

## Other optional information 

Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



8 of 8 

## Declarations 

The trustees declare that they have approved the trustees’ report above. 

Signed on behalf of the charity’s trustees 

Signature(s) Full name(s) 

Position (eg Secretary, Chair, etc) 

Date 

Charity Accounts templates – Trustees’ annual report for the period 

October 2016 



CHARThY COMMISSION
FOR ENGLAND AND WA
Holwèll Nurs•ry School
Charity No
ifan
1081086
Annual accounts for the
To
eriod
Pariod end
date
start date
01.09.2021
31.08.2022
Section A
Statement of financial activities
Restricted
Unresirieted Income
fund$
fund5
R￿0￿Mended catggoll￿ by
activity
Endowment
funds
Prior yèar
funds
Total funds
Incomlng resources (Note 31
F01
F02
F03
F04
F05
In¢omg anij 9nd0v￿qnts from..
Donalione and legaryes
Ch8M8bl8 8¢bviies
801
S02
7,044
184,999
307
238 830
238,830
OthertraJng acbvffj05
V8smnts
503
S04
805
12
12
Serorele materEI rfem of inrx%re
oth£r
S06
2,054
240,896
2,054
240.896
846
193 198
Total
Rosourc•s •xp•nded {Nol• 6)
ExFeThJltur8 on:
S07
c￿)￿bie
223,975
223 975
196 870
Sep&mts Mgleriall￿ oleyn
Othèr
S10
$11
3.021
226 996
3,021
Total
812
200,052
Net incomellexpendilure) before Investment
galnslllosses)
S13
13.900
13,900
6,854
Nel gainslOosse5lon
S14
Net incomellexpenditure)
Extraordinary items
Transfers between fund$
Other r¢¢ognl88d 9ainsl1105sesl:
S15
13,900
13,900
6.854
Sl6
S17
Gain5 afid loytes ￿ revaluèlon as8etsts¢hB thllThiy'$(n￿ UBe
OthEr gain¥iio¥¥o9)
Sla
S19
Net M0￿ment in funds
13,900
Reconclllatlon offunds..
TDtsI brou•llfD￿
S21
48,607
62.507
48,607
62,507
55,461
Total funds carnied fonvard
S22

Section B
Balance sheet
Rèstrlctsd
Income
funds
Unrestrlctsd
funds
Endowmont Total this
funds
yeai
Totsl last
year
Fixed assets
Intsngibl8 a$$ets
Tangible a$sets
Heritage assets
Invastments
F01
F02
F03
F04
F05
(Note 15)
(Note 14}
INote 161
(Note 171
Total fixod ass?ts
B01
802
30.465
30,465
33,486
803
B04
#05
30,465
30.465
33,486
Current assets
Stocks
(Note 181
Debtors
(Note 19)
Invgstmonts
INote 17.4)
Cash al bank and In hand (Note 24)
Totol Current •ssetS BIO
B07
3,659
3,659
5,308
B08
Bog
46,544
50,203
46,544
50,203
31,853
37,161
Creditors: amount5 falling due within
one year
(Note 20)
811
18.161
18,161
22.040
Net current assets/(liabilitias) 812
,042
15,121
Total assets less current Ilabllltios
813
48,607
Creditors: amounts lalling due after
one year
(Nole 20)
Provisions for liabilities
814
815
Total net assets or Ilabllftles
Funds of the Charity
Endowment fvndg (Note 27
Restrlcted Income funds (Note 271
UnrestriGtod funds
Revaluation rgs•rve
1$
62,507
62,507
48,607
817
818
2.605
59,902
2,605
59.902
2,605
46.002
B19
820
Total lunds
821
62,
62,5
48.607
Signed by one or trustees on L*haW of all
the truslÈès
Date of
approval
ddlm
Signature
Print Name
CC17a (Excell
1710512023

1.1
FRSIQ..
CCIF*lEkr41

St¢tion C
Notes to the accounts
Icontl
Note 2
2.2 INCOME
A¢¢ounting policies
rttis sr•nd•rdlistofaccounihy•s has bÉ•ft wl$dbyths &thed"Mo"or'Mts'. Whgrè$
dif18rent￿atr￿Qthalwl￿has b8en aloptedthen ihis 15 detalledm the bts¥bekn¥.
Recowluon ollnM
These ¥eJndudgd In th8 Slaw•nI￿ Flnanoa1Acl￿I185 (SOFA) vthon..
¢*8rityboC£W08 enirf￿ iothe rnsourt¢$."
il likdytran holthat ihe irvslpe5vII1 r￿1ve ￿￿Our￿6.. and
the rnnet8ry be If*aSU￿&*i￿ sufthciert relaDillty.
Yes
NJ
Nla
Ttr*rtr hès been Th)off8eVing ol as3ets and IiatilrfiEs, or inc4xne ar￿ expense5, unles8 req￿red or
P￿r￿￿j FRS 102 SC¥IPwFRS 102.
Y95
Owsottkng
Yes
N)
Nla
Grants d¢￿#￿¢)￿¥ Yduded in the SoFAthn tho genoral ingJrn•
cri*rf8 arg w13.10105.12 FRS1Q2 SORPI.
Inth• ca&• tsfpgrfdnr￿ r•latBOryants, Incomg mugtantytso roCogn￿4d lo Ih••tht
thwl theLthaDty has w0￿￿e￿ the spear￿d 9￿d&Or9e￿i￿eSa&endI1ernenI to the gran¢
owoeixjfswthen thèporfonnathte Trlated Bre rn¥i Is 10 FRS 102 SORP).
LegacS&s 8r8 ITh￿￿￿ Inthe SOFAwien ie¢eipti8 pobabb. thai 18. wh8n ihwe h88
bethi yraiEoIpiob8te, fAv&estab#gh& ￿￿t￿e1*are 8uMLl8nt In
the e6Iatg and any CondiknsattaGhgdto￿g1e9￿Gyare eIther￿thIn the Gontsvl
chantyorhavg bp4n mrt
Yes
No
Nl
Ye¥
Nla
Ye5
No
Nla
ThB£h*ity*asr**vBdutré8mm•*grnnts In the re￿￿"nO PttiDd
GiftAba ￿l￿dUd￿d in there i$avalrd d8dwaUoThfrom ihR ￿Or.
AnyfjlftA￿ i•rth<4rodon Is cL￿Sidered1￿ ￿￿￿￿￿tand Is
tr8•èd3s4n addthn lo Ihg sarne fund as the Inllkil dDnafjth Un￿$s1h9 thnororth2
Tax r•C1￿m$ L
don*￿￿89nd
Yes
No
Nla
Yes
ND
Contractual kncorne and This i40Tr￿l￿M1￿o Inthe SOFA 0rttihectharStyh￿ th• rel&teJ gwd& or
lormanrn rpl•
seivu5 or mEtthè pert￿ce roi&ied condrforLs.
9r*ffj*
Yes
ND
Nl
ao m8ast¥ed at￿r¥Sk* (the 8m0untf0r￿Gh ass•1￿￿ be
pxthBryed) unteBB kty8¢#(*l itrdtsso.
Thècts$14f ènysioth o1gwds￿na1efj fNdi¥lrnbJliDn lo b2nefriarie$ 1$ éetrned lo be
thefaky value ofthosg 91ts 81 ihÈ fvoltsrtttaiptandthtyate rwnlgetton roc4
IDthe inthth IheslN*a are dlslribJted. twwe recognw ￿ an
aithe o¥Twng 8ftiountrAthe stocksatdi31ritrthOn.
al8d forresBle meosuwtd atfJlrv8Jue w lnits￿ recognhb)n. thithi$th•
ewett yoceedsfrth Sa￿ leS8ihewthd cosisof wle, and reLwTh¥edin'lr￿ornfr
otrwlrading actMl*¥' w*hthe cOwr￿1[W Stock recogn1s8d in the b￿all¢8
hEeL (knits a￿￿the ¥sh*olstwk is thaged agains1.￿Cl￿Ne frotll Qlh8rtr8ding
a(aN*85' tsyoc*8dsfroTh fja￿ a&'lnts)ft*frorn clheriradty
Yg8
N¢
NIB
Yes
Yes
N¢
Nla
Go￿￿￿or￿dID[0TrJJ4wj u8• bytr*thBtty Are r£rJignisgd astsngibl8 W 8$8*t¥
ond irduQ4d In the SoFAAk k¥J*)Ing rexources when r￿￿vable.
Ye5
No
Nla
for in theSoFAAs lrnrxfflg frllm dDnaivJng
indudod Inthe SOFAwMen ￿e?1¥9￿ at IM9 or
the9MI* th2chty th6WJe olthegitt￿ Maas￿rea roliabty.
8tTrkes8nd thatar6 (th$umed lrnmedH*ty ￿ rf￿nI*j as
an •q￿l¥•I¢￿¥Mw￿l￿￿ed a$An exw5e l￿d￿￿￿appro￿0te headlnll Ni
the SOFA.
Ye5
ND
Nla
Dorbated 8•Nl¢•B and
Ye8
Nl
Ye8
ND
Nlè
Supportco•ts
Thgth*tyha¥intyJrr&d*wthreon $upport¢osts.
Ye$
volwit••rhdp
The ¥alueof•ww1uThtsry hdp rBt*ed notitK4uded In the a￿Un￿￿tIll de￿
inth8lruSt@Ès' ￿r￿jaI report.
Wg
es
Nla
Incomoirom fr￿•14¥
Trbs IsindLthd in thea￿U￿15When rBwpt i% probatle ar¢J tsin
roy¥W4s And dMdoTrdts be
es
No
Nla
I￿0￿@ fmm mqmbBf•hlP re¢elvedin IhonabJrB ofa gfftornrewoni88d in DonatiDV¥
bqcrWoiYa
d Legedes.
M8n*wslipsub5wption8 9lves a memt*rtherlghtb)tsty 8wthes orDther
ten8fts are 43 lTrcuneeamed I￿n th¢ prtyI￿on ofs¢od¥ •eNk•g
intconefromch81i￿tAe0C*wth
es

In$ui¥n¢e¢kA¥n$ a￿ On￿1￿￿￿0*¢ $r￿A ¥then
crtterfa are r￿($.%0 10 S,12 FRS1Q2 X)RP) and are InCIL￿0d as an of other
inrtsmeffl S¢*
Na
vtttmortw*8 8nd
Tlxj ￿l￿deS any reYl1%wJ¢xunreali￿ g￿n5 orlosxsrm tho 5a* Olinvestsnents and
8nygpiniwkn8 r￿L•j'n9frorn rOva￿l￿g inwbnents ￿ M8rkelv￿ueatkn9 end olthè
Yes
Nla
2.3 EXPENDITURE AND LIABILITIES
LIakn1￿85 are reco9ntsedvthwe tt Is nOtttlalthere18 a IW or
¥tyuGtive ob￿9thn oJmmit¥n9 Ulè ¢harftyl0 P•Y¢utr•8wr¢Ès and thèamournt aft￿
0￿￿￿0￿ Lxn be m8asur&J*ith reasoTraDi¥ (*rf)inty
Swicosts have been bew goveManeE¢OSts &nd other wpptsrt.
Govemanc•eoJts dii>Jsts invom￿ pwbllc8cwJn18biltyolth&itstliywnd Its
comFArdnce*ith regLlaton ard 9￿d
Ye5
Nla
Gov•maTrc• And SUPF47rt
e5
EÈrfrtlfurttiDn• and have b￿n alkncatsdto adivly¢mt
¢alwpson a bas1$cw￿&tent￿￿lkn tr* use rA reswrrm. *g alloc8bNJ pro￿￿¢08¢3
byfftwrare46, orper¢Bpts. staff COBts by the llme spènt othÈw cosis by melr usage
Y95
No
Wa
¥*hetethecharitygives egrantwthcoTrJknnsforits paym•￿￿e1￿0 a 8p8¢fft18v81 of
aeThlceoroutWitsbe k¥ovlded, such grants aTeonty in h S¢FA¢n(* tho
No
Grnntsp4yobknwlMbout
perfOrrnancecoTrd￿o￿5
are no tyJnothn$ attathln910th0 9r8nlthaienableG the donorchafityto
r@allsbcalWavoKtlhgcomTrAtmènt. A li*iltyfDrthefullfur￿lrnu oblig*on mustb8
recosnknd.
Nc*
Nl
Y95
No
RethJndancy¢oot
Tr*¢hartty mao8 rK) ￿lU￿Tar￿p￿8Thts dutkng the reportlng peryihj.
Yes
No
Wa
•l•kT•d Income
No knxom&h8s Inrlud•d kn tr* accounts.
es
Wa
Thecharfty haB measured at4oulwrentarno￿ts le￿0nytrad￿
dlsx￿nL￿
A lab1￿ L8 r(*asur8d on iecognllkn al histDrit41 ts)standlhw sUbsequ￿￿Y
Pr#vI￿onI fofiblbWU•B mg88uied aithe b9Ste9￿M* ofU* arnounlfèqui￿1 ts seme the 0￿￿atio￿al the
Yes
No
Nla
0891¢ fjnwctsl
JtVLMn*nrs
haTltyac￿u￿ts ty b1*finanU￿ instrumeths on Inib"d recowith?n as
11 7 FRS102 SORP. Sthowontmea$ut*n¥)t* 8$ pgrpvg9tHphs 11.17
to 11.19. FRS102 SORP.
Yes
Nla
N?
2.4 ASSETS
Tan￿￿0￿XIa aseets ￿¢8p1￿¥￿edql be used lormorn than rme year. and cos181 leasl
bycharfty
Ye$
Nl
Thty￿ valwd ali>J5t
The¢jew￿*.0n tatesand metr￿￿¥ used aredi*Llosed in nots 9.2.
*>t•NJlblelW•wl¥ Thechtyhas Intsnpiblefixld &¥*ts. Ih8141, non.rMnelwya58èts thaldo noth**
physka19ubsianGe bLrtat2 •re wntrollgd byfvcharttythrough oJ51É¥ty
orleg•l dght& ThB Rw98nd methods are 018¢iwd In nrts 9.5
N?
Nl
e$
a[fr¥￿L￿d al CSJsL
Th9vkn￿ty￿4sh8rf￿9Q)Wts. thllt13, nortrfn0t￿tary as¥¢1swith ttithTif.
tqChw￿Co1¢8l. Q2oF*ysirNlryenvl￿lnqn￿l qwI￿e5 thaiweheld and
alntsitped p￿￿{pal￿f￿1lh￿r ¢on￿￿￿]0n to kno￿18￿98 and ThFd•pr8(la
rate5 mothtyls as disdoaed in noiè 9.8 1.4.
Yes
Nla
Yes
Nty
qy a￿vAlued atcost.
Ftted R&%etinv•strnerngln q￿le4 &rAr89. traded trrf)nd$ and 8lmil•rlnVe5￿mrls ar¢
L*d atIntha￿ ateost and $ubSequeTr￿Y aitsir value lkngrTn8tkel vA*Jel year
8￿￿. Tre5anetrèath*niis lo Inve51rneDts unl¥$$ falr¥alut¢4nKI b
8ured rdvJbty inwM¢h case Rls mg•surèd atC05t195s impaimient
we9trnentsb￿d lor wle orpendiry thtyrsgle and cash ond ca8h
malLtydaieofiess than I par8re wted as vjtrenl In¥eslm&nts
Y88
Yes
No
Nia
Yes
No
Nla
sio¢ka andywjrk I
progress
StsckBhdd fw$8￿ a6 are meawjred attr* c4J&lorn81
I￿*abl￿Vau8.
sBM¢es wty4dAd as partrA8 ¢Tran1d￿2 aL*Yity Are measur80 alfflqtRa¥88bk vduè
b38ed cnth? s8￿& Fth*al ￿ded by uf$ttr*.
es
No
Nla
Yé8
Nla
Wtykln pw88 L4valued attyjstlfyss aryts$88oable loos th8118 Ilk£tytOLrcwon lhe￿￿8￿.
Debt(¥S lttduding tr4de deDtOTS and loans ￿￿l￿a￿e) alè mèAsvrad ￿ In￿OI1£tO9￿11On at
tNnt¥rhrwntaftgrony trad& th$¢Wnts or amowl *vanced Lythec*arty. Subsequenty.
they •r JThe8x￿d atlhBcaBh¢)rotherwA￿dqrati0n w•cled lo bo rec8tV4d.
Yes
No

Thfj inveslm8nl8whth ttho1dsforwlo orwndingth¢irgde c39h and rAsh Ye5
wwslants wih a maturity &ate19s%lhan 0￿Yea1. Thtso In￿L￿a ¢ash tr) d8poth c¥$h
8wwaleThts wth 8 maiuntydthcrfk88 tharnifftey8arhÈld for 1nye8tm8ntpurp0868￿th8rlh￿ to
meeishortterm cash commrtmeThts 89 IF*yfAlldu8.
No
Nla
Ye5
No
Nla
7h8Y•Te¥￿uthfj 81r81rvak￿OxC*ptvkn￿E￿eYqUaIlfy as bH5iBfinandal ￿¥t￿r￿ents.
POLICIES ADOPTED
ADOITIONAL TO OR
DIFFERENT FROM
TXOSE ABOVE

Section C
Notes to the accounts
Icontl
Note 3
Analysls of Income
R••trfctsd
Unrwtrithd ihttsm•
funth
fundi
lund$
Totsl fvnd• P￿orY￿•r
Anal
Donaliorts and ifts
Gift Aid
Le
ac￿$
General grants provided by gov•mmenVother
¢harit*s
Membership subscrvt￿ns and spM8orships
wh¢h are in substance donations
Si8
Donatlons
and I￿¢1¢$..
112
6.932
Donaied oiJd8. f￿111￿85 and 58rvices
Other
Tolal
Charitable
Nu158ry Fees
130,323
108,507
130,323
108.507
114.983
70.016
Earl
ears voucher fundin
Other
Totsl
238,830
2￿.830
184.g99
Othertradkng
activities-
Fundraisin
307
Oth
Total
307
Income froffl
investmtrnts:
Interest incom8
Oividend Income
Rental and leasin
Other
12
12
incom8
Total
12
12
Separatè
matèrfal Item
of incorn•:
Total
Othor.
Conversion of enknim8nlthJnd8 Into incom
Gain w disPO881 of a ￿n91b￿￿xed asset held
'$ own use
Gain on dssposal of a progranw￿ relatgd
inveslment
Royaknes from the 8xploita¢ion of IDte1￿ctUal
ro
Total
2.QS4
TOTAL INGOh
240.8YS
240 896
193 198
All lthcom• IDth• prlorythrwa8 unrutriGtsd excopt lor.
Iplga¥g pmvld• do•¢rlpllon and amoun161
£5.000 couw 8￿taInab71ty grant
Vlh•w• 4ny*d•wmont￿nrf Ik tonvthrtad Into Incomp In tho
repNttrwJ pwlod. 91￿ th• lorth• ￿n￿r$I)
WA
Where arry enLlowrnentlund 58 conw•rtod knto In¢om• In th
prlor wlod. g1￿ the 19￿￿n for tho conv•rnbon.
NIA
wtthin the IrKomo lfvtlollowlng ft8m• •r*
rr￿terIal. IplfraB? dl•Glw¢ th? nat￿. amount ond athy prlor
year *nountsl
MIA
CCl7a (Excxl
17105r4023

Section C
Notes to the accounts
Icontl
Noto 4
Anafysi$ of r¢¢eipts of gt)v•mm8nt grants
Thi* y•ar
DeJ¢rlptlon
Govgrrwnen¢ grant 1
Government grdnl 2
Govemment grnnt 3
Total
Last year
DescTI tlon
Govèrnment grant 1
Govemmenl grant 2
Gov•mment grant 3
Other
Apprentice grant
HMRC JRS grant
DDC- Earty Years Sustain8bilty grant
500
1.432
5,000
Total
6,932
Thls
•ar
L￿t
ear
Pl•as•provld• dgtalls of any
unfulfilled condlllons andothgr
contingencles attachlng to grants
thathave I)e￿ re¢ognl$edln In¢om4
Nona
None
Thls
ear
Last
ear
Pl￿$? glve detalls oloth•r fomis of
government asslstance Irom whlch
th• eharllyhas dlr•¢lly b•neffted.
Nona
Srn411 bu$lnes$ rAtes reliaf
CC179 IExc*l)
1710S12023

Section C
Notes to the accounts
Not• 6
ArTraivsi5 of expendrturè
Thls y•
LaSty￿r
Re¥trlcl•d
Unr••￿￿￿d
4ty¥
ndrturp wa￿•￿
funds..
In￿rred seekw>gd)nali￿s
TOW
rundts
ItKvtred sq£kAng wts
ope￿￿n9 ￿mberShIp 5theffles and
swal lo1¢￿e$
siagry lunordising events
Fudr•sing 89wts
Operabrfj charty shopB
Op8raling a trading crAxpAny
￿nd￿akIng n0rt<hatrta￿0 tradiTho
Advert￿￿9, rn8rketirffj. diwt mgl *
St¥t typ costs irKurred no8rw8tinu
nthy 50uice of thjlureinc
Databasè dpvebprn&nl c0515
0th8rlrnding
Inve&tmènt Mar￿8￿￿￿1 Cost5
PtsrtfDlio mana
PmPnl CV$15
Cost oloblainry&iv8gbwt8dvlc6
Inv851rnenl Bdminislralion Gos15
Intellectual propetty IicemDO Costs
Renlcolleclion. properly 18Paits and
ma￿len￿Ce Gharge5
T4)tal •xpwdltsJrn v•lglw lun
ExpondStumon chArltobl•tthitfj•s'.
roil c051s
16S 138
25.60B
165 136
31.734
Qlher o
C05t5
8.126
Totsl ¢hofftfjble
223 975
223 975
arate material ltsrn olex
T+Jlal
¢)ther
3,021
3.021
226.99S
3.021
3,021
226.996
3.162
3,182
200.052
Tothl othtr•JÉpenditur•
3.182
193.926
TQTAL EXPENUITURE
É.126
CC17aFx
25IDY2Q23

Section C
Notes to the accounts
(cont)
Note 11
Pald employees
Please complete thls note 11 the charlty has any employees.
11.1 Staff Costs
This year
Last year
Salaries and wa
Social security costs
Pension costs (deflned contributlon scheme)
Other employee beneflts
181,622
7,452
3.030
156,504
6,237
2.395
Total stsff ¢osts
192,104
165,136
Thls year:
Please provide details of expendlture on staff worklng for tho
charity whose contracts are with and are paid by a related party
Last year:
None
Please provide details of expendlture on staff working for the
harity whose contracts are with and are pald by a related party
Non•
Please glve details of the number of employees whose total employee benefits (excluding employer
pension costs) fell within Èach band of £10,000 from £60,000 upwards. If there are no such transactions,
please enter Irue. In the box provided.
No employees received employee benefits lexcludlng employer
pension costs) for the reporting perlod of rnore than £60,000
Tru•
Band
Number of employees
Th15 year
Last year
£60.OOQ to £69,999
£70,000 to £79,999
£80,000 to £89,999
£90,000 to £99,999
£100,QOO to £109,999
Thls
oar
Last
ear
Please provlde the totsl amount pald to key management
personnel (include5 trustees and senior managernentl for thelr
services to th• charity. For $pecbfi¢ amounts pald to trustees,
see Nots 28.
25,459
29.753
CC17a (Excell
10
1710512023

11.2 Averagg head count in the year
This year
Number
Last year
Number
The parts ofthe Gharlty In whlch the
employees work
12
10
Total
12
10
11.3 Ex￿ratia payments to employees and others (excludlng trustees)
Please complete if an ex-gratia payment Is made.
Please explaln the nature of the
payment
Thls year
Last year
Please state the legal authorlty or
reason for rnaking the payment
This year
Last year
This year
Last year
Please State the amount of the paymènt (or value of any waiver of
a right to an asset)
CC17a (Excell
1710512023

Section C
Notes to the accounts
(conti
Note 12
Dfrfined Gontribution pension scheme or defined benefft Scheme a¢¢ounted for as a
defined Contrib￿10Th scheme.
111 Please ¢omplete thls note Ma deflned contrlbution penslon scheme Is operated,
This year
Last year
knount of contrfbutionts r•cognl8ed sn the SOFA *> an oxpans•
3,030
2.395
Please explaln the basls for allocatlng tho Ilablllty and expgn8è of
dfyf5n￿ eontribution ponslon schem• bfrtween activitla$ and
b&tween restrlcted and unregtrlcted funds.
CC17a (Excell
12
1710512023

Section C
Notes to the accounts
Icontl
Note 14
Tangiblg fixed assets
Pleas* Gomplete th15 not• ilth• charRy has any tonglble flxedassgts
14.1 cost or ¥8luatlon
Freehold land &
bulldlngs
Other land &
buildin
Plan
m•¢hlnèry
and rnotgr
Vehlclés
FIx¢y￿. ffittlngs
and oquSprnont
Total
Al the beginning ofthe year
Additions
7,168
Rev81uations
Disposats
Transfers.
At end ol the year
29.500
7.168
36,668
14.2 Depreclaloon and knpalTments
sls
SL overlorm ol
l•a$¥
SLorRB
SLorRB
RB
SLofRB
15%
At beginning of the year
Disposals
2,107
1.075
3,182
Depreciat*)n
2.107
914
3,021
Impairment
Transfers"
At end of the year
4,214
1.989
6.203
14.3 Net book value
N&t book value at the beginning ofthe year
27.393
8,093
33,48S
Net book value 81 th• ond ofthe year
25,286
5,179
30,485
CC17a (Excell
1710512023

Section C
Notes to the accounts
Icontl
Note 19
Debtors and prepayments
Please complgts th1$ note if the charity any
d•btors orpr¢payments.
19.1 Analysis of debtors
Thls year
Last year
Trade debtors
3,659
5,308
Prepayments and accrued Income
Other debtoys
3.6S9
5,308
Total
Please c(vnpleto 19.2 whorn a materlal dobtor is reeovarabl8 mot¥ than a year after the reportlng date.
19.2 Analy818 of dobtors rocoverable in more than 1 year {included In debtorn above)
This yoar
Last year
Trade debtorn
Prepayments and accrued Incom•
other debtors
Total
CC17a IEx¢el)
14
1710512D23

Section C
Notes to the accounts
{contl
Note 20
Creditors and accruals
Please ¢omplete thls note rfthe charity has any crgditors oraccruals.
20.1 Analysis of Gredlto
Amounts falllng dug wtthlD
one year
Th18 year
Last year
Amounts falllng due after
more than one year
Thi$ year
Last year
A¢¢rua15 for grants payablg
Bank loans and overdrafts
Tradè cr¢dilor8
Payments rnceived on account for contracts or
perfomiance-related grants
Accruals and deferred Income
5.304
7,558
12,857
14.482
Taxation and social sacurity
Other creditors
Total
20.2 Deferred income
Please complete this notg rf the ¢harlty has deferred Incoma.
This
ear
DCC advanced earty y88rs
fvnding payments in respeGt
ofthe futur& Autum t8m7
ncome.
Last
ear
DCC advanced early years
funding payments in respect
of the futur8 Autum tem
inccime.
Please explain the reason8 why Income is deferned.
Movement In deferred Income account
Thls year
Last year
Balance at the stsrt of the reportlng period
Amounts added In curront perlod
Arnounts released to income from prevlous periods
8alanG8 at the end of the reporting perlod
14,481
12,857
{14,4811
12,857
10.366
14,481
110,3661
14,481
CC17a {ExceD
15
1710S12023

Stclion C
Notes to the accounts
Icontl
Note 24
Cash at bank and in hand
ThlA yaar
Last yoar
shOrtts￿ caEh InY95lmgrts 110$$ than J monlhj maturfty dat•
8hortt•mi dèposlts
C88h atbAnk and hand
Other
Total
40.399
6.145
11.333
20.520
CC17a FKelJ
16
17mS12O23

Section C
Notes to the atcounts
(conti
Nota 25
Falr valuo of assots and Ilabllltles
Th18
ear
Last
Bar
2S.1 Plèase provide detsils olthe ¢h•rlty8
expo8ur• to ¢redlt rtsk lthe rtsk of Incurrfng a105S
d￿e to a debtor not paylng what Is owedl, liouidity
rfgk Ithe rlsh of nol bglng ablg to meet short ￿rnI
financial ¢lem•nd$l atrml market rlsk (the rfsk that
the valu¢ of art Inv•sbhentvAII fall due to changes
In the marktrtl arislng from financFal Instrwnents to
whlGh the G￿rIty l• ¢xpg¥gd at the end ol thfr
reportlng period and explain how the charlty
manag88 th080 rl8ks.
no swilfjcant rlsk
no gvJnifKant ri$k
2&2 Plgase gfve detalls of the ol changa
In the lalr value of ba51c financlal In5trumants
Ideblots. creditots. investrThent# (see s￿11￿￿ 11.
FRS 102 50RPII ffloasur8d atfalr value through
th8 SOFA that Is ativibutable to Gh4nge$ in credlt
rlsk.
nla
CC17a (E￿1)
17
1110512023

Section C
Notes to the accounts
(cont)
Note 26
Events after the end of the reporting period
Please coMp￿te this note events (not requiring adjustment to the accounts)
have occurred after the end of the repo￿ng period but b•for• the accounts
are authorised which relate to condidons that arose after the end ol the
Thi$ year
Last year
The continuing virilance of the
COVID virus has al b.mes reduced
the numbers of staff availabfe.
Therefore. due to the $tsff ratio
falling bel¢w mandatory levels, il
has restricted the ability of the
setting to open or sc¢ept as many
Plea$0 provide dètalls of the nature of the
event
nla
Due lo the continuing nature of the
virus, il is impossible lo predict, with
any Gertainty, the financial impact ol
the of the continuing staffing
shortages on the futu￿ results.
Provlde an estlmate of the flnanclal eff8¢t
of the event or a Statement that such an
estimate ¢annot be made
nla
CC17a (Excell
18
1710512023

Section C
Notes to the accounts
Icontl
Noitr 28
Tran¥ac1ions with twsle•s and rèlated parties
Illhe ¢hwllyhas anytransa¢tlon5 wlth rel&t8dpartles (other (han the Irustee expenses éxpl•inedln wld•ncenotesJ detslls
of $ueh trattsa¢ii¢)n$ should bo provldedln thls not•. •r+no tr•trsaciian& ts Report pleaso enter-True" In the box
-Fals•" Ifthw8 8r8 tr8nsactlons ts reptsn.
28.1 Tru8teo ￿￿U￿BratIOn a￿1 bone11ts5
Th1& yèar
Nono of thetkW8te88 have been pald any rpmuneration or recelved •ny +)ther bonehts frurn an
èmploymèntwjth thlllr chadty or a related ontlty (Tw• or Fals91
th thepeiiod th• Ch￿ltyh￿S pald frvstses *wnuneratthi èndbeneffts. Please glve the amountol. 4ndlegal auihoty lor. any
r8muner•tlon orather￿￿e11ts poldto a trustoe byth• ¢hatlty or8nylnsiitutlon orcompanyconn8Ct8d wlth I
Amounts pald or ￿noflt Yaluo
L•g•l authorltylog
orilgr, 9OV6mln9
docum￿1}
R•mun•rnlltsn
P•ntlOfi
¢ontrlbutki
R￿undanty
Ilncludlng
lo$e ol
offlceyex
TOTAL
J Lano
390
Pl94$9 gfvg d¥télls of whyromunor411oft oroth
WIMe on ex graliopayrnenth•s been made to a truslee.
provldean oxplanallon olthe ftalure 0f1htpayTh￿L
Last yoar
None of the trustees hav? pald ary remuneratlon or rocolved dry othgr bom¢lll8 from an
grnploymgnlwfth tholr£haFlty ora rèlatsd èthuty ITtu• or Fa￿•}
In theperiodthe chortyh85 p•ldtrustee$ remunernbon •nflbeneffts. Pleè5•glve èiiioviitof. andleg818uthorttyfvr, •ny
rpmun•ra¢lon oroth¢rbongffts paldfg a trusi•o ty thè chwllyor￿Y thstitutlon orcompony cvnne¢tedwith IL
Amounts pqld or l>•n•fft valu
Logfftl authvTIty10g
¢+rd8r. govgrnlrkg
dorumentl
R•mw•ra¥o
Redundancy
IlnGlud1￿g
loss of
of%t•V•x
other
TOTAL
contribtsuon
Namo of tni8t•e
K Adlgrn
4,366
Please glvo I1*1￿$ off whyrwnunerakn or•iip•r
employmenlbeneffts werop•lt*
Ckanin9 Se￿Ce￿
Whqre an *x #raiiaJMymentlJas been lo * frvsi•8.
prvvldè•Tr •xpl8ftallon of the n4tw¥ ofih•wyThenL
CC17a IExr41
19
171D512023

CHARITY COMMISSION
FOR ENGIAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Examiner's Report
Report to the trusteesl
membèrs of
Hollwell Nursery
On accounts for the year
ended
31 August 2022
Charity no
(If any
1081086
Set out on pages
1-22
I report to the trustees on my examination of the accounts of the above
charity (1he TNsf} for the year ended
Responsibilities and As the charity's trustees, you are responsible for the preparation of the
basis of report accounts in accordance with the requirements of the Charrties Act 2011
{'the Act.).
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my exarnination, I
have followed all the applicable Directions given by the Charity Commission
under section 14515)(b) of the Act.
Independent I have completed my examination. I confim that no material matters have
examiner's statement come to my attention In connection with the examination {olher than that
disclosed below .} which gives me cause to believe that in, any material
respect-.
the accounting records were not kept in accordance with section 130
ofthe Charities Act-. or
the accounts did not accord with the accounting records,. or
the accounts did not comply with the applicable requirements
conceming the form and content of accounts sel out in the Ghariti8s
(Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a Irue and fair, view which is not a matter
considered as part of an independent examination.
I have no concems and have come across no other matters in connection
with the examination to which attention should be drawn in this report in
order to enable a proper understanding of the accounts to be reached.
Plea
8 dalete the words in the brack8fs if they do nof apply.
Slgned:
Date:
Name:
Andrew Comer
Relevant prof8sslonal
qualificationls) or body
(if any)"
FCCA
Address:
Evans & CO, Manchester House. High Street. Stalbridge, Dorsel DT10 2LL
IER
Oct 2018

Section 8
Disclosure
Only complete if Ihe examiner needs to highlight material matters of Gon￿rn
(see CC32, Independent examination of charity accounts.. directions and
guidance for examiners).
Give here brief details of
any item$ Ihat the
examiner wishes to
disclose.
Regular Trustee meetings need to take place. and be minuted, to monitor and
revi8W the finances and general performance of the nursery.
More controls need to be put in place to monitor bank and accounting records
and ensure these are correctly maintained.
Controls and policie5 need to be put in plaGe for income li.e. monitoring and
collections of monies owed for nursery fees) and authorisation and payment of
expenses, including salaries.
IER
Oct 2018