## 

## 

## 

## 

## 

|Objectives and|Acbv|itie|s||||
|---|---|---|---|---|---|---|
||||8ORP reference||||
|Summary ofthe purposes||of|P ra11r|To provide||good quality care education|
|the charity as set out|in its|||to children||under 5|
|ovemin<br>document|||||||
|Summary ofthe main<br>activities<br>in relation to those|||Para 1.17and<br>1,18|Provide care and education to children<br>under the age of5years.|||
|purposes<br>for the public|||||||
|benefit,<br>in particular,|the||||||
|activities, projects or|||||||
|services identiffed<br>in|the||||||
|accounts.|||||||
|Statement<br>confirming|||Para 1.18|The trustees||have regard to the|
|whether the trustees|have|||guidance|issued by the Charity||
|had regard to the guidance||||Commission||on public benefit.|
|issued by the Charity|||||||
|Commission<br>on public|||||||
|benefit|||||||



## 

|||||Para 1.38|
|---|---|---|---|---|
|Policy on|grant making||||
|||||Para 1.38|
|Policy on|social investment||||
|including|program||related||
|investment|||||
|||||Para 1.38|
|Contribution||made|by||
|volunteers|||||
|Other|||||





## 

|chieve|ments<br>and Per|formance||||
|---|---|---|---|---|---|
|||SORP reference||||
||||Holwell nursery|has provided|care and|
||||education forover 50families||in the|
||||local community|in the past year,||
|Summary|ofthe main|Para 1.20||||
|achievements<br>ofthe charity,||||||
|identifying|the difference the|||||
|charity's|work has made to|||||
|the circumstances<br>of its||||||
|beneficiaries<br>and any wider||||||
|benefits to society as a||||||
|whole.||||||






## 

|Financial<br>Review|||||
|---|---|---|---|---|
|Review ofthe charity's|||Para 1.21|81/08/2D26|
|financial<br>position at the|end||||
|of the<br>riod|||||
|Statement<br>explaining<br>the|||r ara C22|Reserves are hele toensure continued|
|policy for holding<br>reserves||||service tothe local community.|
|statin<br>wh<br>the<br>are held|||||
|Amount ofreserves<br>held|||Pars 1,22||
|Reasons for holding zero|||Para 1.22||
|reserves|||||
|Details offund materially||in|Para 1.24||
|deficit|||||
|Explanation<br>ofany|||Para 1.23|None|
|uncertainties<br>about the|||||
|charity continuing as a going|||||
|concern|||||
|Additional<br>information|(optional)||||
|You ma<br>choose to include||further statements||where relevant about:|
|The charity's<br>principal|||||
|sources of funds (including|||Pars 1A7||
|any fundraising)|||||
|Investment<br>policy and<br>objectives including<br>any|||Pars 1A6||
|social investment<br>policy|||||
|adopted|||||
|A descdption<br>ofthe principal|||Para1As||
|risks facing the charity|||||
|Other|||||





## 

|Structure,<br>Governa|nce|and Manag|ement||
|---|---|---|---|---|
|Description of charity's|||||
|trusts:|||||
|Type ofgoverning<br>document||Para 1.25|Constitution|2QOO|
|trust deed. ro al charter)|||||
|How is the charity||Para 1.25|||
|constituted7|||||
|(e g unincorporated|||||
|association,<br>CIO|||||
|Trustee selection methods||Para 1.25|Elected||
|including<br>detaiis of any|||||
|constitutional<br>provisions|e.g.||||
|election to post or name|of||||
|any person or body entitled|||||
|to appoint one or more|||||
|trustees|||||
|AddiTional<br>information|(optional)||||
|You ma<br>choose to include further statements|||where relevant|about:|
|Policies and procedures<br>adopted for the induction||Para 1.51|||
|and training<br>oftrustees|||||
|The charity's organisational<br>structure<br>and any wider||Para 1.51|||
|network<br>with which the|||||
|charity works|||||
|Relationship<br>with any related||Para i.si|||
|parties|||||
|Other|||||



## 

|Charl|name|||Holwell|Nurse|School|
|---|---|---|---|---|---|---|
|Other name the charlt|||uses||||
|Re istered charit||number|||||
|Charity's|principal|address||Hotwell|Nursery|School|
|||||Crouch|Lane||
|||||Holwell|||
|||||DT95LP|||





|ames|ofthe charity trus|ofthe charity trus|tees who manage|the charity||||
|---|---|---|---|---|---|---|---|
||Trustee name||Office (Ifany)|Dates acted lfnot forwhole<br>ar|Name <br>to a|of person (or body) entitled<br>int trustee<br>lfa||
|1|Katie Gardner|||||||
|2|Kimberley|Adlem||||||
|3|Emily Ridout|||||||
|4||||||||
|5||||||||
|6||||||||
|7||||||||
|8||||||||
|10||||||||
|11||||||||
|12||||||||
|13||||||||
|14||||||||
|15||||||||
|16||||||||
|17||||||||
|18||||||||
|18||||||||
|20||||||||






|Funds held as custodian trustees on behalf ofothers|Funds held as custodian trustees on behalf ofothers|
|---|---|
|Description<br>ofthe assets||
|held in this capacity||
|Name and objects ofthe||
|charity on whose behalf|the|
|assets are held and how|this|
|falls within the custodian||
|charity's objects||
|Details ofarrangements|for|
|safe custody and||
|segregation<br>of such assets||
|from the charity's<br>own||
|assets||



## 

## 

## 






|~<br>e|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||az|||||||||
||||||||Restricted||||||
|||||x5|Unraaulctad||Income||Endowment|Total this||Total last|
|||||r0|funds||funds||funds|year||year|
||||||6||6||5|6|||
|Fixed assets|||||F01||F02||F03|||F05|
|intangible<br>assets<br>Tangible assets|||(Note t5)<br>(Note 14)|801<br>802|36,164|||||36,164||36,164|
|Heritage assets|||(Note 16)|803|||||||||
|Investments|||(Note 17)|804|||||||||
||||Total (bred assets|aoa||||||||36,164|
|Current assets|||||||||||||
|Stocks|||(Nots 16)||||||||||
|Debtors|||(Note 19)|807|3,967|||||3,967|||
|Investments<br>Cash at bank snd||in|(Note 17.4)<br> hand (Note 24)|808|||11,231|||31,|0|24,460|
|||Total current assets||810|2|&3||31||35,617||25,326|
|Creditors: amounts|||falling due within||||||||||
|one year|(Note 20)|||81'I|16,320|||||16,320||14,219|
|Net current|||assets/(liabilities)|812|||1|3||||11,10?|
|Total assets|less current liabilities|||813||||||||47,271|
|Creditors: amounts|||falling due after||||||||||
|one year||(Note 20)||814|||||||||
|Provisions for liabilities||||818|||||||||
|Total net assets|or liabilities|||818|44,230||11,231|||55,461||47,271|
|Funds oFthe|Charity||||||||||||
|Endowment<br>funds||(Note 27)||817|||||||||
|Restricted income||funds (Nota 27)||818|||11,231|||11,231|||
|Unrestricted<br>funds||||810|44,230|||||44,230||47,271|
|Revaluation<br>reserve|||||||||||||
||||Total funds|82&||||||||47,271|
|Signed by one or twc <br>the trustees||trustees on behalf of all|||Signature||||Print|Name||Date of<br>approval|
|||||||||||||ddfmmf|
|||||||||||||nIO)(/tati|






|This standard|This standard|l/si ofaccoun/ing<br>po/icies has been applied by the chari/y except for/hose<br>ficked 1go" or "N/st<br>Where a|l/si ofaccoun/ing<br>po/icies has been applied by the chari/y except for/hose<br>ficked 1go" or "N/st<br>Where a|l/si ofaccoun/ing<br>po/icies has been applied by the chari/y except for/hose<br>ficked 1go" or "N/st<br>Where a|l/si ofaccoun/ing<br>po/icies has been applied by the chari/y except for/hose<br>ficked 1go" or "N/st<br>Where a|l/si ofaccoun/ing<br>po/icies has been applied by the chari/y except for/hose<br>ficked 1go" or "N/st<br>Where a||||
|---|---|---|---|---|---|---|---|---|---|
|different or|additional||policy|has been adapted then this is defei/ed<br>in the box below.||||||
|Recognition||ofincome||These are included<br>in the Statement<br>of Finanoal Activities (SoFA) when:||||||
|||||~<br>the charity becomes entaled to the resources;||||||
|||||it is more likely than not that the trustees<br>will receive the resources; snd|||Yes|No|N/a|
|||||~<br>the monetary<br>value can be measured<br>with sufficient relrabihty.||||||
|||||There has been no offsetting ofassets and liabilities, or income and expenses,<br>unless||required|or Yes|No|Nla|
|Offsetting||||permitted<br>by the FRS 102SORP or FRS102.||||||
|||||Grants and donafions are only induded<br>in the SoFA when the general income recognreon||||||
|Grants and|donations|||cntena are met (5.10to 5.12FRS102SORP).||||||
|||||In the case of performance<br>related grants,<br>income must only be recognised<br>to the extent||||||
|||||that the charity has provided<br>the specified goods or services as entitlement<br>to the grant||||||
|||||only occurs when the perfonnance<br>related conditions<br>are met (5.16FRS 102SORP)||||||
|Legacies||||Legacies are induded<br>in the SOFA when receipt is probable,<br>that rs, when there has||||||
|||||been grant of probate, the executors have established<br>that there are suffioent assets||in||||
|||||the estate and any condrfrons<br>attached to the legacy are either within the control ofthe||||||
|||||charity or have been met||||||
|Government||grants||The charity has received government<br>grants<br>in the reporting<br>period||||||
|||||Gift Ard receivable<br>is induded<br>in income when there iss valid dedaraeon<br>from the donor.||||||
|Tsx reclaims||on||Any Grff Aid amount<br>recovered on a donation<br>is considered to be part ofthat gift snd|is|||||
|donations|and gifts|||treated as an addition to the same fund as the inifial donation<br>unless the donor orthe||||||
|||||tenne ofthe appeal have specdred othenaise.||||||
|Contractual||income|and|Thn rs only included<br>in the SoFA once the charity has provided<br>the related goods or||||||
|perfonnance||related||services or met the performance<br>relaled conditions.||||||
|grants||||||||||
|Donated goods||||Donated goods are measured<br>at fair value (the amount for which the asset could be<br>exchanged)<br>unless<br>impractical<br>to do so.||||||
|||||The cost ofany stock ofgoods donated<br>for distribution<br>to benef/cianes<br>is deemed to|be|||||
|||||the fair value ofthose gifts at the time of their receipt and they are recognised<br>on receipt.||||||
|||||In the reporting<br>period<br>in which the stocks are distributed,<br>they are recognised as an||||||
|||||expense at the carrying amount ofthe stocks at distribution||||||
|||||Donated goods for resale are measured<br>at fair value on initial recognition,<br>which<br>rs the||||||
|||||expected proceeds from sale less the expected costs ofsale, and recognised<br>in 'Income||||||
|||||from other trading<br>activities'<br>with the corresponding<br>stock recognised<br>rn the balance||||||
|||||sheet.<br>On its safe the value of stock rs charged<br>against<br>'Income from other trading||||||
|||||actrvrues'<br>and the proceeds from<br>sale are also recognised as 'Income from other trading||||||
|||||sctlvluss<br>.||||||
|||||Good<br>do<br>t d for* -o*I g<br>byth<br>h<br>'ty<br>e recoon sad sat<br>oibl<br>fr<br>d|t|||||
|||||and included<br>in the SoFA as incoming<br>resources when receivable.||||||
|||||Gifts in kind for use by the charity are included<br>in the SoFA as income from donations||||||
|||||when receivable.||||||
|Donated services and||||Donated services and fawirties sre rncluded<br>in the SOFA when received at the value|of|||||
|facilities||||the goto the charity provided<br>the value ofthe gift can be measured<br>reliably||||||
|||||Donated servrces and faolities that are consumed<br>immediately<br>are recognised as income||||||
|||||with sn equrvslent<br>amount recognised as sn expense<br>under the appropriate<br>heading||rn||||
|||||the SOFA||||||
|Support costs||||The charity has incurred<br>expenditure<br>on support costs.||||||
|Volunteer|help|||The value ofany voluntary<br>help received<br>rs not rnduded<br>rn the accounts<br>but is descnbed<br>in the trustees'<br>annual<br>report.|||Yes|No|N/a|
|Income I'rom interest,||||This is included<br>in the accounts when receipt is pmbable<br>and the amount receivable|can||es|No|N/a|
|royalties and dividends||||be measured<br>reliably||||||
|Income from membership||||Membership<br>subscriptions<br>received<br>in the nature ofa glh are recognised<br>in Donations|||Yes|No|N/a|
|subscrlptlons||||and Legacies.||||||
|||||Membership<br>subscriptions<br>which gives a member the right to buy services or other|||es|No|N/a|
|||||benefits are recognised as income earned from the provision ofgoods and services|as|||||
|||||income from charitable<br>activities||||||





|Settlement <br>claims||of insurance|of insurance|Insurance<br>daims are only included<br>in the SoFA when the general<br>income recognition<br>criteria are met (5.10to 5.12FRS102SGRP) and are included as an item ofother<br>income<br>m the SoFA|||||
|---|---|---|---|---|---|---|---|---|
|Investment<br>losses||gains and||This includes<br>any reahsed<br>or unrealised<br>gains or losses on the sale ofinvestments<br>and<br>any gain or loss resulting<br>from revaluing<br>investments<br>to market value at the end ofthe|||||
|||||year.|||||
|2.3 EXPENDITURE||||AND LIABILITIES|||||
|Liabilily recognition||||Liabilities are recognised<br>where<br>it ts more likely than not that there is a legal or||Yes|No|N/a|
|||||constructive<br>obligation<br>committing<br>the chanty to pay out resources<br>and the amount ofthe|||||
|||||obligation can be measured<br>with reasonable<br>certainty|||||
|Governance<br>COStS|||and support|Support costs have been sgocated between governance<br>costs and other support<br>Governance<br>costs comprise<br>ag costs involving<br>public accountability<br>ofthe chanty and its<br>compliance<br>with regulation<br>and good practice.|||||
|||||Support costs include central functions<br>and have been allocated to activity cost||Yes|No|N/a|
|||||categonas<br>on a basis consistent<br>with the use of resources, eg allocating<br>property costs|||||
|||||by floor areas, or per capita, staff costs by the time spent and other costs by their usage.|||||
|Grants with <br>conditiorrs||performance||iwhere the chanty gives a grant with conditions<br>for its payment<br>being a spewfrc level of<br>senrice or output to be provided,<br>such grants are only recognised<br>in the SoFA once the||as|No|N/a|
|||||rewptent<br>ofthe grant has provided<br>the specged sennce or output.|||||
|Grants payable without<br>per/ormance<br>conditions||||Where there are no conditions<br>attaching<br>to the grant that enables the donor chanty to<br>realistically<br>avoid the commitment,<br>a liability for the full funding<br>obligation<br>must be<br>recognised.|||||
|Redundancy||cost||The charity made no redundancy<br>payments<br>dunng the reporting<br>period|||||
|Deferred income||||No material<br>item ofdeferred<br>income has been mcluded<br>in the accounts.|||||
|Creditors||||The chanty has creditors which are measured<br>at settlement<br>amounts<br>less any trade|||||
|||||discounts|||||
|||||A habihty<br>is measured<br>on recognWon<br>at tts historical cost and then subsequently|||||
|Provisions||for liabilities||measured<br>atthe best estimate ofthe amount<br>required<br>to settle the obligation<br>at the|||||
|||||reporting<br>date|||||
|Basic financial<br>instruments||||The chanty accounts for basic financial<br>instruments<br>on initial<br>recognition<br>as per<br>paragraph<br>117 FRS102SORP. Subsequent<br>measurement<br>is as per paragraphs<br>1117<br>to 11 19,FRS102SORP|||||
|2O4 ASSETS|||||||||
|Tangible fixed|||assets for|These are capttalised<br>ifthey can be used for more than one year, and cost at least|||||
|use by charity|||||||||
|||||They are valued at cost.|||||
|||||The deprcwation<br>rates and methods<br>used are disclosed<br>in note 92|||||
|Intangible|fixed assets|||The charity has intangible<br>Axed assets, that is, non-monetaty<br>assets that do not have||Yes|No|N/a|
|||||physical substance<br>but are identifiable<br>and are controlled<br>by the chanty through<br>custody|||||
|||||or legal nghts<br>The amortisatton<br>rates and methods<br>used are disclosed<br>tn note 9 5|||||
|||||||as|No|N/a|
|||||1hey are valued at cost.|||||
|Heritage assets||||1he chanty has heritage assets, that is, non-monetary<br>assets with historic, artistic,|||||
|||||screnbftc, technological,<br>geophywcal<br>or environmental<br>qualities<br>that are held<br>and|||||
|||||n<br>t<br>I<br>d p<br>pallyforihe&rcontfibmm<br>t<br>k<br>I dg<br>nd culture.<br>The deprsaaeon|||||
|||||rates and methods<br>used as disclosed<br>tn note 9.5 1S.|||||
|||||They are valued at cost.|||||
|Investments||||Fixed asset investments<br>in quoted shares, traded bonds and similar investments<br>are|||||
|||||valued at tnrttagy at cost and subsequently<br>at fair value (their market value) at the year|||||
|||||end. The same treatment<br>is applied to unlisted<br>investments<br>unless fair value cannot be|||||
|||||measured<br>reliably<br>in which case tt is measured<br>at cost less impairment|||||
|||||Investments<br>held for resale or pending<br>their sale and cash and cash equivalents<br>with a|||||
|||||matunty<br>date ofless than<br>I year are Seated as current asset investments|||||
|Stocks and||work in||Stocks held for sale as part of non-charitable<br>trade are measured<br>at the lower orcost or net|||||
|progress||||realrsable<br>value.|||||
|||||Goods or services provided as part of a chantable<br>acttvrty are measured<br>at net reahsable|value||||
|||||based on the service potential<br>provided<br>by items ofstock|||||
|||||||Yes|No|N/a|
|||||Work<br>tn progress<br>is valued at cost less any foreseeable loss that ts itkely to occur on the contrark|||||
|||||Debtors (including<br>trade debtors and loans receivable) are measured<br>on inaial recognition|at||||
|Debtors||||settlement<br>amount after any trade discounts or amount advanced<br>by ihe chanty<br>Subsequently|||||
|||||they are measured<br>at the cash or other consideration<br>expected to be recerved|||||





|Current asset investments|Ihe chanty <br>equivalents<br>equivalents|hss has investments<br>with a maturity<br>date <br>with a maturity<br>date|which<br>it holds for resale or pending<br>their sale and <br> less than one year. These indude cash on deposit <br> ofless than one year held for investment<br>purposes|which<br>it holds for resale or pending<br>their sale and <br> less than one year. These indude cash on deposit <br> ofless than one year held for investment<br>purposes|which<br>it holds for resale or pending<br>their sale and <br> less than one year. These indude cash on deposit <br> ofless than one year held for investment<br>purposes|cash and cash<br> and cash<br>rather than to|V|N/a|
|---|---|---|---|---|---|---|---|---|
||meet short|term cash commitments<br>as||they fall due.|||||
||They are valued at fair value except where they qualify ss basic financial||||instruments||||
|POLICIES ADOPTED|||||||||
|ADDITIONAL TO OR|||||||||
|DIFFERENT FROM|||||||||
|THOSE ABOVE|||||||||





|Note 3||||Analysis|Analysis|Analysis|Analysis|of|of|income|income|income|income|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||||||||||||||||Restricted|||||
||||||||||||||||||Unrestricted||income|Endowment||||
||||||||||||||||||funds||funds|funds|Total funds|Prior year||
|||||||Anal||||sis||||||||||||8||
|Donations||Donations|||and|ifts|||||||||||||||||788|
|and legacies:||Gih Aid||||||||||||||||||||||
|||Le acies||||||||||||||||||||||
|||General|grants provided|||||||by||government/other||||||||||||
|||charities|||||||||||||||24|634|11 231||35 865|1|500|
|||Membership|||subscriptions|||||||and sponsorships||||||||||||
|||which are in substance|||||||donations|||||||||||||||
|||Donated||oods,||facilities||||and|||services|||||||||||
|||Other|||||||||||||||1|139|||1,139||357|
|||||||||||||||||Total|25,778||11,231||37,009|2,645||
|Charitable||Nursery|Fees||||||||||||||69|237|||69237|89493||
|activities".||Earl<br>ears|||voucher||fundin||||||||||78,793||||78,793|67|333|
|||Other||||||||||||||||||||||
|||||||||||||||||Total|148,030||||148030|156|826|
|Other trading||||||||||||||||||||||||
|activities:||||||||||||||||||||||||
|||Other||||||||||||||||||||||
|||||||||||||||||Total||||||||
|Income from||Interest|income|||||||||||||||16|||16||29|
|investments:||Dividend||income||||||||||||||||||||
|||Rental and|||leasin||income|||||||||||||||||
|||Other||||||||||||||||||||||
|||||||||||||||||Total||16|||||29|
|Separate||||||||||||||||||||||||
|material|item|||||||||||||||||||||||
|of income:||||||||||||||||||||||||
|||||||||||||||||Total||||||||
|Other:||Conversion|||ofendowment||||||funds|||into|income|||||||||
|||Gain on|disposal|||of|a|tangible|||||fixed asset|||held||||||||
|||for chari||'s|own|use||||||||||||||||||
|||Gain on|disposal|||of|a|programme||||||related||||||||||
|||investment||||||||||||||||||||||
|||Royalties||from the exploitation|||||||||of|intellectual||||||||||
|||ro e|ri hts|||||||||||||||||||||
|||Other||||||||||||||||||||||
|||||||||||||||||Total||||||||
|TOTAL INCOME|||||||||||||||||173824||11231||185055|159500||
|Other information:||||||||||||||||||||||||
|All income|in the prior year||||was unrestricted|||||||except for:||||||||||||
|(please provide||description|||and amounts)|||||||||||||||||||
|Where any endowment<br>fund|||||is converted|||||into|||income||in the|||||||||
|reporting|period,|please|give the|||reason|||for|||the conversion.||||||||||||
|Where any endowment<br>fund|||||is converted|||||into|||income||in the|||||||||
|prior period, please give|||the||reason||for the||||conversion.|||||||||||||
|Within the|income items||above the following|||||||||items||are||||||||||
|material: (please||disclose||the nature,||||amount|||||and|any|prior|||||||||
|year amounts)||||||||||||||||||||||||





|Note 4|||Analy|sis ofr|eceipts of|gover|nmen|t<br>gr|ants||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||||||||||||This year|
||||||||||Description|||E|
|Government||grant 1|||Apprentice|grant||||||500|
|Government||grant 2|||HMRC JRSgrant|||||||24,134|
|Government||grant 3|||DDC sustainability||grant|||||7,500|
|Other|||||Stem grant|||||||3,731|
|||||||||||Total||35,565|
|||||||||||||Last year|
||||||||||Description||||
|Government||grant 1|||Apprentice|grant||||||1 500|
|Government||grant 2|||||||||||
|Government||grant 3|||||||||||
|Other|||||||||||||
|||||||||||Total||1,500|
||||||||This|ear||Last|ear||
|Please provide details ofany|||||||||||||
|unfulfilled|conditions and other||||||||||||
|contingencies||attaching|to grants||||||||||
|that have been recognisedin||||income.|||||||||
||||||||This|ear||Last year|||
|Please give details ofother forms of|||||||||||||
|government||assistance|from|which|||||||||
|the charity|has directly||benefited.||||||||||





|Note 6|Analysis ofexpenditure|Analysis ofexpenditure|Analysis ofexpenditure|Analysis ofexpenditure||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
||||||This|year|||Last|year||
||||||||||Restricted|||
|||||Unrestricted|Restricted|Endowment||Unrestricted|Income|Endowment||
|Analysis||||funds|Income funds|funds|Total funds|fiiiida|fuiids|fuiids|Total funds|
|Expenditure<br>on raising funds:|||||||5||||6|
|Incurred<br>seeking donations||||||||||||
|Incurred<br>seeking legacies||||||||||||
|Incurred<br>seeking grants||||||||||||
|Operating<br>membership|schemes|||and||||||||
|soaal lotteries||||||||||||
|Staging fundraising<br>events||||||||||||
|Fudraising<br>agents||||||||||||
|Operating<br>charity shops||||||||||||
|Operating<br>a trading<br>company||||||||||||
|undenaking<br>non-charitable<br>trading||||||||||||
|activit||||||||||||
|Advertising,<br>marketing,|direct|mail||and||||||||
|ubli<br>it||||||||||||
|Start up costs incurred|in generating|||||||||||
|new source of future income||||||||||||
|Database<br>development|costs|||||||||||
|Other trading<br>activities||||||||||||
|Investment<br>management|costs:|||||||||||
|Portfolio mana<br>ament costs||||||||||||
|Cost of obtaining<br>investment||advice||||||||||
|Investment<br>administration<br>costs||||||||||||
|Intellectual<br>property<br>licencing||costs||||||||||
|Rent collection, property|repairs||and|||||||||
|mamtenance<br>charges||||||||||||
|Total expenditure<br>on raising||funds||||||||||
|Expenditure<br>on charitable<br>activities".||||||||||||
|0 eratin<br>costs||||176865|||176865|170428|||170428|
|Total expenditure<br>on charitable||||||||||||
|activities||||176865|||176865|170428|||170428|
|Separate material<br>item|ofexpense|||||||||||
|Total||||||||||||
|Other||||||||||||
|Total other expenditure||||||||||||
|TOTAL EXPENDITURE||||176,805|||176,865|170,428|||170,428|





|11.1 Staff Cost|s||||
|---|---|---|---|---|
||||This year|Last year|
||||F||
|Salaries and wages|||142,045|132,394|
|Social security|costs||3,987|2,947|
|Pension costs|(defined contribution|scheme)|1,933|1,371|
|Other employee|benefits||||
|||Total staff costs|147,965|136,712|
|This year:|||||
|Please provide|details ofexpenditure|on staff working for the|||
|charity whose|contracts are with and|are paid by a related party|||
|Last year:|||||
|Please provide|details ofexpenditure|on staff working for the|||
|charity whose|contracts are with and are paid by a related party||||



|Band||||||Number ofemployees|Number ofemployees||
|---|---|---|---|---|---|---|---|---|
|||||||This year|Last|year|
|f60,000to R69,999|||||||||
|870,000to679,999|||||||||
|680,000to689,999|||||||||
|690,000to699,999|||||||||
|2100,000to 6109,999|||||||||
|||||||This year|Last|ear|
|Please provide the total|amount||paid to key|management|||||
|personnel<br>(includes trustees||and|senior management)||for their||||
|services to the charity.|For|specific amounts||paid to|trustees,||||
|see Note 28.|||||||||





||This year||Last year|
|---|---|---|---|
||Number||Number|
|||10||
|Total||||





||||||Freehold|land &|Otherland|8|Plant,|Fixtures|fittings|Total|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||||buildings||buildings||machinery|and equipment|||
||||||||||and motor||||
||||||||||vehicles||||
|At the beginning||ofthe year||||29,500|||||6,664|36,164|
|Additions|||||||||||||
|Revaluations|||||||||||||
|Disposals|||||||||||||
|Transfers *|||||||||||||
|At end ofthe|year|||||29,500||||||36,164|
|14.2 Depreciation<br>and impairments|||||||||||||
|||||**Basis|SLor RB|(Straight|SLor RB||SLor RB|SLor|RB|SLor RB|
||||||Line or Reducing||||||||
||||||Balance)||||||||
|||||Rate|||||||||
|At beginning|ofthe year||||||||||||
|Disposals|||||||||||||
|Depreciation|||||||||||||
|Impairment|||||||||||||
|Transfers*|||||||||||||
|At end ofthe|year||||||||||||
|14.3Net book value|||||||||||||
|Net book value at||the beginning|ofthe year|||29,500|||||6,664|36,164|
|Net book value at||the end ofthe|year|||29,500||||||36,164|





## 

|Trade debtors|||
|---|---|---|
|Prepayments|and accrued income||
|Other debtors|||
|||Total|



|This|year|Last|year|
|---|---|---|---|
||3,967||846|
||3,967||846|



|19.2<br>Analysi|s ofdebtors recoverable<br>in more than 1|year (included<br>in debtors a|bove)||
|---|---|---|---|---|
||||This year|Last year|
||||E|F|
|Trade debtors|||||
|Prepayments|and accrued income||||
|Other debtors|||||
|||Total|||





## 

## 


## 




|Note|24|Cash at bank and in hand|Cash at bank and in hand|||||
|---|---|---|---|---|---|---|---|
|||||||This year|Last year|
|||||||5||
|Short|term cash investments||(less than 3months|maturity|date)|||
|Short|term deposits|||||||
|Cash|at bank and on|hand||||31,650|24,480|
|Other||||||||
|Total||||||31,650|24,480|








||||This year|Last year|
|---|---|---|---|---|
|||n/a||Covid-19|
|Please provide details ofthe nature ofthe|||||
|event|||||
|||n/a||The Nursey was closed from 20|
|||||March 2020 and reopened<br>on 3rd|
|||||June 2020.<br>The estimated<br>loss of|
|Provide an estimate ofthe financial effect||||income was around f40,000.<br>Income has been received from|
|ofthe event or a statement|that such an|||government<br>grants and schemes|
|estimate cannot be made||||available.<br>There were additional|
|||||holiday clubs over the summer<br>open|
|||||to the wider community<br>which has|
|||||helped increase income levels.|






## 




## 

||This|year|Last|year|
|---|---|---|---|---|
|TOTAL|||||



## 





## 





