OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Trustees'
annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Balance sheet
Notes to the financial statements

For the Year Ended 30June 2023
2023 2022
Restricted Unrestricted Total Total
K
Notes
Income from:
Donations
and legacies
3a 50 50 20,000
Investments 3b 26,009 26,009 30,551
Total Income 50 26,009 26,059 50,551
Expenditure
on:
Raising funds
Investment
manager fees
5,573 5,573 6,036
Charitable
activities
Grants 148,642 148,642 80,937
Administrative
expenditure
2,677 2,677 2,529
Total expenditure 156,892 156,892 89,502
Net income
/ (expenditure)
before
gains/(losses)
on investments
50 (130,883) (130,833) (38,951)
Gains
/ (losses) on investment
assets
38,634 38,634 ~71,288
Net movement
in funds
50 (92,249) (92,199) (110,237)
Funds brought
forward
950 893318 894,268 1,004,505
Funds carried forward 1,000 801,069 802,069 894,268

2023 2022
Note
Fixed assets
Fixed asset investments 6 790,530 816,636
Current assets
Cash at bank and in hand 13,927 81,208
13,927 81,208
Creditors: amounts
year
falling due within one 2,388 3,576
Net current assets 11,539 77,632
Net assets 9 802,069 894,268
Funds
Restricted funds 8 1,000 950
Unrestricted funds 8 801,069 893,318
Total funds 802,069 894,268

Grants
No grants
were made
to individuals. The following grants were made to institutions,
the
purposes
of which can be
found
in the Trustees
Annual Report.
2023 2022
Restricted Unrestricted Total Total
6 K 6 f.
parkrun 2,000 2,000 1,750
The Caxton Trust 30,000 30,000 30,000
Norfolk Community
Foundation
20,000 20,000 12,000
Staffordshire
Community
Foundation 32,000 32,000 12,000
Derbyshire
Community
Foundation
London Community
Foundation
20,000
18,000
20,000
18,000
12,000
International
Red Cross
10,442 10,442
Street Storage 10,000 10,000
Alstonefield
PCC
6,200 6,200
Attitude
is Everything
10,000
Other grants
under F5,000
3,187
Total grants to institutions 148,642 148,642 80,937
Administrative
costs
This consists of:
2023 2022
6 E
Membership
ofAssociation
of Charitable Foundations 183 175
Bank charges 106 146
Independent
examiner's
remuneration 2,388 2,208
2677 2,,529

Fixed ass et investments
2023 2022
K
Listed Investments
Market value brought
forward
Additions
at cost
814,938
91,690
966,792
104,018
Disposals
Unrealised
at Opening
Market Value
gains/(losses)
(154,348)
35,193
(218,513)
(37,359)
787,473 814,938
Cash held for re-investment 3,057 1,698
Market value carried forward 790,030 836„630
Historic cost at the year end 500,290 500,806
Investments
representing
over
comprise:
5% by market value ofthe portfolio in 2022 or 2023 2023
E
2022
Charitrak CIF Class A Income Units 112,796 108,559
Scottish American
Inv Co
Nestle
Polar Capital Tech Trust
Experian
Shell
Astra Zeneca
Unilever
Jardine Matheson
65,250
56,800
55,125
51,306
46,850
45,104
40,975
39,889
58,000
71,897
46,150
48,120
42,680
54,000
37,210
43,199
Rio Tinto
Schroders
49,165
40,080
Creditors: Amounts
falling due within one year
2023 2022
6
Accruals 2,388 3,576
2,388 3,576

For the
ear
n
ded30
u
ded30
u
ne2
23
8. Movements in funds
At 1July
2022
Income Expenditure Investment At 30June
2023
Gains I
(losses)
E
Restricted funds (note 9):
Malawi fund 950 50 1,000
Total Restricted Funds 950 50 1,000
General unrestricted funds 893,318 26,009 ~156,892 38,634 801 069
Totalfunds 894 260 20,050 ~156,802 38,634 802,069
At 1 JUIY Income Expenditure At 30June
2021 Investment 2022
Gains I
(losses)
E
Restricted funds (note 9):
Malawi fund 950 950
Total Restricted Funds 950
General unrestricted funds 1,003,555 50,551 ~00,502 ~71,286 893,318
Total funds 1,004 505 50,551 ~89502 ~71,206 894260