OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Legal and a ministrative Legal and a ministrative information
Tfostees report 2-3
Independent
examiners'
report
Statement offinancial activities 5-6
Balance sheet
Notes to the financial statements 8-11

Unrestricted 2022 2021
Notes fundsf Total
f
Total
f
Incoming resources
Incoming resources
I'mm generating
funds:
Voluntary
income
83,066 83,066 107318
Investment
income
9 9 14
Total incoming resources 83,075 83,075 107,232
Resources expended
Salaries, taxes and NIC 18,379 18,379 17381
Rent payable 13,201 13,201 2,932
Miscellaneous
and general
expenses 408 408 1382
Welfare and hardship
relief
9,360 9,360 4,700
Repairs &maintenance 145 145 300
Insurance 175 175 174
Communion
expenses
188 188 153
Pulpit allowance 10,150 10,150 5,750
Church
trip and travelling
3,724 3,724 2,030
Bank charges 177 177 48
Legal and professional
fees
1,486 1,486 1,450
Postage, printing
and stationery
221 221 281
Honorarium
and appreciation
285 285 1,600
Rei'reshmeut
and hospitality
1,575 1,575 727
Depreciation ofmusical instruments 2,318 2,318 1,616
Depreciation ofcomputer equipment 743 743 2,464
Praise and worship 1305 1,205 450
Youth and sunday school expenses 2,173 2,173 818
Training
and development
604 604 1,534
Evangelism 858 858 36
Charitable
donation
and gilt
2,980 2,980 1,700
Total resources expended 70355 70,355 47,426
Net incoming resources
for the year 12,720 12,720 59,806

Total funds brought forward 305,503 305403 245,697
Total funds carried forward 318423 318,223 305403

2. Voluntary income
Unrestricted 2022 2021
funds Total Total
g g g
Donations and offerings 58,254 58,254 57,197
Tithes 12,392 12,392 10,356
Charity tax credit 12,420 12,420 39,665
83,066 83,066 107318
3. Investment income
Unrestricted 2022 2021
funds Total Total
f
Bank interest receivable 9 9 14
9 9 14
Employees
Employment
costs
2022 2021
g
Wages and salaries 18379 17,381
No employee received emoluments ofmore than 660,000 (2021:None).
Number ofemployees
The average monthly numbers of employees (including the trustees) during the year, calculated on the basis of
full time equivalents, was as follows:
2022 2021
Number Number

for t he year ended 31De cember 2022
Office and,
5. Tangible fixed assets Computer Musical
equipment instruments Total
Cost
At 1 January 2022 snd
At 31Dccemtmr 2022 19,475 26,154 45,629
Depredation
At 1 January 2022 12,082 21303 33,385
Charge for the year 1,848 1,213 3,061
At 31December 2022 13,930 22,516 36,446
Net book values
At 31December 2022 5,545 3,638 9,183
At 31December 2021 7,393 4,851 12,244
6. Debtors
2022 2021f
Other debtors 61325 65,425
Prepaymenrs
and accrued income
13,995 1,675
75420 67,100
7. Creditors: amounts falling due
within one year 2022 2021
8
Other creditors 3,482 4,804
Accrusls and deferred income 4412 4,512
7,994 9,316

8. Analysis ofnet assets between funds Analysis ofnet assets between funds
Unrestricted Total
funds funds
f
Fund balances at 31December 2022 as represented by:
Taugtl&te fixed assets 9,183 9,183
Current assets 317,034 317,034
Current liabilities (7,994) (7,994)
318,223 318323
9. Unrestricted funds At At
1January Incoming Outgoing
31December
2022 resources resources 2022
0 g 0
General funds 305403 83,075 (70355) 318,223