| Legal and a ministrative | Legal and a ministrative | information | |
|---|---|---|---|
| Tfostees report | 2-3 | ||
| Independent examiners' |
report | ||
| Statement offinancial | activities | 5-6 | |
| Balance sheet | |||
| Notes to the financial statements | 8-11 |
| Unrestricted | 2022 | 2021 | ||||
|---|---|---|---|---|---|---|
| Notes | fundsf | Total f |
Total f |
|||
| Incoming resources | ||||||
| Incoming resources I'mm generating |
funds: | |||||
| Voluntary income |
83,066 | 83,066 | 107318 | |||
| Investment income |
9 | 9 | 14 | |||
| Total incoming resources | 83,075 | 83,075 | 107,232 | |||
| Resources expended | ||||||
| Salaries, taxes and NIC | 18,379 | 18,379 | 17381 | |||
| Rent payable | 13,201 | 13,201 | 2,932 | |||
| Miscellaneous and general |
expenses | 408 | 408 | 1382 | ||
| Welfare and hardship relief |
9,360 | 9,360 | 4,700 | |||
| Repairs &maintenance | 145 | 145 | 300 | |||
| Insurance | 175 | 175 | 174 | |||
| Communion expenses |
188 | 188 | 153 | |||
| Pulpit allowance | 10,150 | 10,150 | 5,750 | |||
| Church trip and travelling |
3,724 | 3,724 | 2,030 | |||
| Bank charges | 177 | 177 | 48 | |||
| Legal and professional fees |
1,486 | 1,486 | 1,450 | |||
| Postage, printing and stationery |
221 | 221 | 281 | |||
| Honorarium and appreciation |
285 | 285 | 1,600 | |||
| Rei'reshmeut and hospitality |
1,575 | 1,575 | 727 | |||
| Depreciation ofmusical instruments | 2,318 | 2,318 | 1,616 | |||
| Depreciation ofcomputer | equipment | 743 | 743 | 2,464 | ||
| Praise and worship | 1305 | 1,205 | 450 | |||
| Youth and sunday school expenses | 2,173 | 2,173 | 818 | |||
| Training and development |
604 | 604 | 1,534 | |||
| Evangelism | 858 | 858 | 36 | |||
| Charitable donation and gilt |
2,980 | 2,980 | 1,700 | |||
| Total resources expended | 70355 | 70,355 | 47,426 | |||
| Net incoming resources | ||||||
| for the year | 12,720 | 12,720 | 59,806 |
| Total | funds brought forward | 305,503 | 305403 | 245,697 |
|---|---|---|---|---|
| Total | funds carried forward | 318423 | 318,223 | 305403 |
| 2. | Voluntary | income | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | 2022 | 2021 | ||||||||||||
| funds | Total | Total | ||||||||||||
| g | g | g | ||||||||||||
| Donations | and offerings | 58,254 | 58,254 | 57,197 | ||||||||||
| Tithes | 12,392 | 12,392 | 10,356 | |||||||||||
| Charity tax | credit | 12,420 | 12,420 | 39,665 | ||||||||||
| 83,066 | 83,066 | 107318 | ||||||||||||
| 3. | Investment | income | ||||||||||||
| Unrestricted | 2022 | 2021 | ||||||||||||
| funds | Total | Total | ||||||||||||
| f | ||||||||||||||
| Bank interest | receivable | 9 | 9 | 14 | ||||||||||
| 9 | 9 | 14 | ||||||||||||
| Employees | ||||||||||||||
| Employment costs |
2022 | 2021 | ||||||||||||
| g | ||||||||||||||
| Wages and | salaries | 18379 | 17,381 | |||||||||||
| No employee | received | emoluments | ofmore | than 660,000 | (2021:None). | |||||||||
| Number | ofemployees | |||||||||||||
| The average | monthly | numbers of | employees | (including | the trustees) | during | the | year, | calculated | on | the basis | of | ||
| full time equivalents, | was as follows: |
| 2022 | 2021 |
|---|---|
| Number | Number |
| for t | he year ended 31De | cember 2022 | |||
|---|---|---|---|---|---|
| Office and, | |||||
| 5. | Tangible fixed assets | Computer | Musical | ||
| equipment | instruments | Total | |||
| Cost | |||||
| At 1 January 2022 snd | |||||
| At 31Dccemtmr 2022 | 19,475 | 26,154 | 45,629 | ||
| Depredation | |||||
| At 1 January 2022 | 12,082 | 21303 | 33,385 | ||
| Charge for the year | 1,848 | 1,213 | 3,061 | ||
| At 31December 2022 | 13,930 | 22,516 | 36,446 | ||
| Net book values | |||||
| At 31December 2022 | 5,545 | 3,638 | 9,183 | ||
| At 31December 2021 | 7,393 | 4,851 | 12,244 | ||
| 6. | Debtors | ||||
| 2022 | 2021f | ||||
| Other debtors | 61325 | 65,425 | |||
| Prepaymenrs and accrued income |
13,995 | 1,675 | |||
| 75420 | 67,100 | ||||
| 7. | Creditors: amounts | falling due | |||
| within one year | 2022 | 2021 | |||
| 8 | |||||
| Other creditors | 3,482 | 4,804 | |||
| Accrusls and deferred income | 4412 | 4,512 | |||
| 7,994 | 9,316 |
| 8. | Analysis ofnet assets between funds | Analysis ofnet assets between funds | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | ||||||
| funds | funds | ||||||
| f | |||||||
| Fund balances | at 31December 2022 as represented | by: | |||||
| Taugtl&te fixed assets | 9,183 | 9,183 | |||||
| Current assets | 317,034 | 317,034 | |||||
| Current liabilities | (7,994) | (7,994) | |||||
| 318,223 | 318323 | ||||||
| 9. | Unrestricted | funds | At | At | |||
| 1January | Incoming | Outgoing 31December |
|||||
| 2022 | resources | resources | 2022 | ||||
| 0 | g | 0 | |||||
| General funds | 305403 | 83,075 | (70355) | 318,223 |