OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

31.3.23 31.3.22
Unrestricted Endowment Total Total
funds fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Investment
income
30,113 30,113 27,587
EXPENDITURE ON
Raising funds 4,309 4,309 4,392
Charitable
activities
Grants Paid 25,000 25,000 25,000
Support Costs 154 154 7,103
Total 29&463 29,463 36,495
Net gains/(losses) on investments (72,221) (72,221) 45,314
NET INCOME/(EXPENDITURE) 650 (72,221) (71,571) 36,406
RECONCILIATION OF FUNDS
Total funds brought forward (28,830) 777,349 748,519 712,113
TOTAL FUNDS CARRIED FORWARD (28,180) 705,128 676,948 748,519

31.3.23 31.3.22
Unrestricted Endowment Total Total
funds fund funds funds
Notes
FIXEDASSETS
Investments 660,819 660,819 737,450
CURRENT ASSETS
Debtors 41,098 41,098 37,311
Cash at bank 45&184 3,211 48,395 17,659
45&184 44,309 89,493 54,970
CREDITORS
Amounts
falling due within one year
10 (73,364) (73,364) (43,901)
NET CURRENT
ASSETS/(LIABILITIES) (28,180) 44,309 16,129 11,069
TOTAL ASSETSLESSCURRENT
LIABILITIES (28,180) 705,128 676,948 748,519
NET ASSETS (28,180) 705,128 676,948 748,519
FUNDS
Unrestricted
funds
(28,180) (28,830)
Endowment
funds
705,128 777,349
TOTAL FUNDS 676,948 748,519

INVES TM ENT INCOME
31.3.23 31.3.22
Dividends -UK Equities 18,393 11,383
Dividends -Foreign Equities 6,451 5,155
Other fixed asset inv - UnFII 1,627 4,691
Interest on UK Trusts A Bonds 3,642 6,358
30,113 27,587
4. RAISING FUNDS
Investment
management
costs
31.3.23 31.3.22
Investment
Management
Fees 4,309 4,392
5. CHARITABLE ACTIVITIES - GRANTS PAID
31.03.23 31.03.22
Support Dogs 5,000
Thames Hospice 5,000
Promise Inclusion 5,000
StMungo's 5,000
Reading Refugee Support Group 5,000 5,000
Launchpad 5,000
Humanity
inclusion
5,000
Ukraine 5,000
Islamic Aid Sadaqah 5,000
25,000 25,000

SUPPORT COSTS
31.3.23 31.3.22
Accountancy fees 4,703
Legal fees 154 2,400
154 7,103

FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1 April 2022 737,450
Additions 25,948
Disposals (13,949)
Revaluations (88,630)
At 31March 2023 660,819
NET BOOK VALUE
At 31March 2023 660,819
At 31March 2022 737,450

9. DEBTORS :AMOUNTS FALL ING D UE W ITHIN ONE YEAR
31.3.23 31.3.22
Other debtors 41,098 37,311
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Authorised grant commitments 25,000
Other creditors 41,098 37,311
Accrued expenses 7&266 6,590
73,364 43,901
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
Unrestricted fund (28,830) 650 (28,180)
Endowment funds
Endowment fund 777,349 (72&221) 705,128
TOTAL FUNDS 748,519 (71,571) 676,94S
Net movement
in funds, included
in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
Unrestricted fund 30,113 (29,463) 650
Endowment funds
Endowment fund (72,221) (72,221)
TOTAL FUNDS 30,113 (29,463) (72,221) (71,571)

Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
Unrestricted fund (19,922) (8,908) (28,830)
Endowment funds
Endowment fund 732,035 45,314 777,349
TOTAL FUNDS 712,113 36,406 748,519
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
Unrestricted fund 27,587 (36,495) (8,908)
Endowment funds
Endowment fund 45,314 45,314
TOTAL FUNDS 27,587 (36,495) 45,314 36,406