| Trustees | Mr RTTauber | Mr RTTauber | |
|---|---|---|---|
| Mrs JTauber | |||
| Secretary | Mr I H ottm | an | |
| Charity number | 1080818 | ||
| Company | number | 03913783 | |
| Principal address | Unit 2a Berol House | ||
| 25Ashley | Road | ||
| London | |||
| N17 9LJ | |||
| Registered | office | 1st Floor Cloister House | |
| Riverside, | New Bailey Street | ||
| Manchester | |||
| M3 SFS | |||
| Auditor | Lopian Gross Bamett 8 Co | ||
| 1st Floor Cloister House | |||
| Riverside, | New Bailey Street | ||
| Manchester | |||
| M3 5FS |
| Page | ||
|---|---|---|
| Trustees report | 1-2 | |
| Statement ofTrustees |
responsibilities | |
| Independent auditor's |
report | 4-6 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Statement ofcash flows | ||
| Notes to the financial | statements | 10-16 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| Notes | 6 | |||||
| Income from: | ||||||
| Donations and legacies |
3 | 3,604,250 | 581,750 | |||
| Investments | 4 | 140,117 | 43 | |||
| Total income | 3,744,367 | 581,793 | ||||
| Charitable activities |
5 | 1,223,729 | 1,233,332 | |||
| Other expenditure | 9 | 9,108 | 2,462 | |||
| Total expenditure | 1,232,837 | 1,235,794 | ||||
| Net gains/(losses) | on investments | 10 | (421) | 136 | ||
| Net income/(expenditure) | and movement | in funds | 2,511,109 | (653,865) | ||
| Reconciliation of |
funds: | |||||
| Fund balances at 1 February 2022 | 64,123 | 717,988 | ||||
| Fund balances at | 31January 2023 | 2,575,232 | 64,123 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | 2 | 8 | ||||
| Fixed assets | |||||||
| Investments | 12 | 315 | 736 | ||||
| Current assets | |||||||
| Debtors | 13 | 2,500,100 | 1,700 | ||||
| Cash at bank and | in | hand | 85,017 | 85,137 | |||
| 2,585,117 | 88,837 | ||||||
| Creditors: amounts | falling due within | 14 | |||||
| one year | 10,200 | 23,450 | |||||
| Net current assets | 2,574,917 | 63,387 | |||||
| 1'otal assets less | current liabilities | 2,575,232 | 64,123 | ||||
| The funds ofthe | chariiy | ||||||
| Unrestricted funds |
2,575,232 | 64,123 | |||||
| 2,575,232 | 64,123 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 6 | 6 | ||||
| Cash flows from operating | activities | |||||
| Cash absorbed by operations |
18 | (141,837) | (639,020) | |||
| Investing activities |
||||||
| Repayment of investment loans and receivables |
1,600 | 1,500 | ||||
| Investment income received |
140,117 | 43 | ||||
| Net cash generated from |
investing | |||||
| activities | 141,717 | 1,543 | ||||
| Net cash used in financing | activities | |||||
| Net decrease in cash and |
cash equivalents | (120) | (637,477) | |||
| Cash and cash equivalents | at beginning | ofyear | 85,137 | 722,614 | ||
| Cash and cash equivalents | at end of | year | 85,017 | 85,137 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2023 | 2022 | |||||
| 6 | ||||||
| Donations | and | gifts | 3,604,250 | 581,750 | ||
| 4 | Income from | investments | ||||
| Unrestricted | Unrestricted | |||||
| funds | funds | |||||
| 2023 | 2022 | |||||
| 6 | 6 | |||||
| Interest receivable | 140,117 | 43 | ||||
| 5 | Charitable | activities | ||||
| Charitable | Charitable | |||||
| activities | actrvrtres | |||||
| 2023 | 2022 | |||||
| 6 | ||||||
| Grant funding | ofactivities (see note 6) | 1,223,515 | 1,233,137 | |||
| Share ofgovernance | costs | 214 | 195 | |||
| 1,223,729 | 1,233,332 |
| Unrestdcted | Unrestricted | Unrestricted | ||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Auditor's | remuneration | 6,500 | ||
| Exchange | rate gains and losses | (72) | 1,262 | |
| Accountancy fees | 1,380 | 1,200 | ||
| Sundry | 1,300 | |||
| 9,108 | 2,462 |
| Gains and | los | ses on investments | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| Gains/(losses) | arising on: | f | E | |
| Revaluation | of | investments | (421) | 136 |
| Fixed asset investments | |
|---|---|
| Listed | |
| investments | |
| 6 | |
| Cost or valuation | |
| At 1 February 2022 | 736 |
| Valuation changes |
(421) |
| At 31 January 2023 | 315 |
| Carrying amount |
|
| At 31 January 2023 | 315 |
| At 31 January 2022 | 736 |
| Debtors | |||
|---|---|---|---|
| 2023 | 2022 | ||
| Amounts falling due |
within one year: | 8 | 0 |
| Other debtors | 2,500,100 | 1,700 | |
| Creditors: amounts | falling due within one year | ||
| 2023f | 2022 6 |
||
| Other creditors | 22,250 | ||
| Accruals and deferred | income | 10,200 | 1,200 |
| 10,200 | 23,450 |
| The unrestricted | funds ofthe charity comprise the unexpended balances ofdonations |
funds ofthe charity comprise the unexpended balances ofdonations |
funds ofthe charity comprise the unexpended balances ofdonations |
funds ofthe charity comprise the unexpended balances ofdonations |
and grants which are |
|---|---|---|---|---|---|
| not subject to specific conditions | by donors and grantors as to how they may be | used. | These include | ||
| designated funds |
which have been set aside out ofunrestricted | funds by the trustees | for specific purposes. | ||
| At 1 February Incoming |
Resources | Gains and At 31 January | |||
| 2022 resources 8 8 |
expended 8 |
losses 2023 8 f |
|||
| General funds | 64,123 3,744,367 |
(1,232,837) | (421) 2,575,232 |
||
| Previous year: | At 1 February 2021f Incoming resources 6 |
Resources expendedf |
Gains and At 31January losses 2022 8 8 |
||
| General funds | 717,988 581,793 |
(1,235,794) | 136 64,123 |
| 18 | Cash generated from |
operations | operations | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|
| 8 | |||||||
| Surplus/(deficit) for the |
year | 2,511,109 | (653,865) | ||||
| Adjustments for: |
|||||||
| Investment income recognised |
in statement | offinancial | activities | (140,117) | (43) | ||
| Fair value gains and losses on | investments | 421 | (136) | ||||
| Movements in working |
capital: | ||||||
| (Increase) in debtors | (2,500,000) | ||||||
| (Decrease)/increase in |
creditors | (13,250) | 15,024 | ||||
| Cash absorbed by operations |
(141,837) | (639,020) |