OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Trustees Mr RTTauber Mr RTTauber
Mrs JTauber
Secretary Mr I H ottm an
Charity number 1080818
Company number 03913783
Principal address Unit 2a Berol House
25Ashley Road
London
N17 9LJ
Registered office 1st Floor Cloister House
Riverside, New Bailey Street
Manchester
M3 SFS
Auditor Lopian Gross Bamett 8 Co
1st Floor Cloister House
Riverside, New Bailey Street
Manchester
M3 5FS

Page
Trustees report 1-2
Statement
ofTrustees
responsibilities
Independent
auditor's
report 4-6
Statement offinancial activities
Balance sheet
Statement ofcash flows
Notes to the financial statements 10-16

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6
Income from:
Donations
and legacies
3 3,604,250 581,750
Investments 4 140,117 43
Total income 3,744,367 581,793
Charitable
activities
5 1,223,729 1,233,332
Other expenditure 9 9,108 2,462
Total expenditure 1,232,837 1,235,794
Net gains/(losses) on investments 10 (421) 136
Net income/(expenditure) and movement in funds 2,511,109 (653,865)
Reconciliation
of
funds:
Fund balances at 1 February 2022 64,123 717,988
Fund balances at 31January 2023 2,575,232 64,123

2023 2022
Notes f 2 8
Fixed assets
Investments 12 315 736
Current assets
Debtors 13 2,500,100 1,700
Cash at bank and in hand 85,017 85,137
2,585,117 88,837
Creditors: amounts falling due within 14
one year 10,200 23,450
Net current assets 2,574,917 63,387
1'otal assets less current liabilities 2,575,232 64,123
The funds ofthe chariiy
Unrestricted
funds
2,575,232 64,123
2,575,232 64,123

2023 2022
Notes 6 6
Cash flows from operating activities
Cash absorbed
by operations
18 (141,837) (639,020)
Investing
activities
Repayment
of investment
loans and
receivables
1,600 1,500
Investment
income received
140,117 43
Net cash generated
from
investing
activities 141,717 1,543
Net cash used in financing activities
Net decrease
in cash and
cash equivalents (120) (637,477)
Cash and cash equivalents at beginning ofyear 85,137 722,614
Cash and cash equivalents at end of year 85,017 85,137

Unrestricted Unrestricted
funds funds
2023 2022
6
Donations and gifts 3,604,250 581,750
4 Income from investments
Unrestricted Unrestricted
funds funds
2023 2022
6 6
Interest receivable 140,117 43
5 Charitable activities
Charitable Charitable
activities actrvrtres
2023 2022
6
Grant funding ofactivities (see note 6) 1,223,515 1,233,137
Share ofgovernance costs 214 195
1,223,729 1,233,332

Unrestdcted Unrestricted Unrestricted
funds funds
2023 2022
Auditor's remuneration 6,500
Exchange rate gains and losses (72) 1,262
Accountancy fees 1,380 1,200
Sundry 1,300
9,108 2,462

Gains and los ses on investments
Unrestricted Unrestricted
funds funds
2023 2022
Gains/(losses) arising on: f E
Revaluation of investments (421) 136

Fixed asset investments
Listed
investments
6
Cost or valuation
At 1 February 2022 736
Valuation
changes
(421)
At 31 January 2023 315
Carrying
amount
At 31 January 2023 315
At 31 January 2022 736

Debtors
2023 2022
Amounts
falling due
within one year: 8 0
Other debtors 2,500,100 1,700
Creditors: amounts falling due within one year
2023f 2022
6
Other creditors 22,250
Accruals and deferred income 10,200 1,200
10,200 23,450

The unrestricted funds ofthe charity comprise the unexpended
balances ofdonations
funds ofthe charity comprise the unexpended
balances ofdonations
funds ofthe charity comprise the unexpended
balances ofdonations
funds ofthe charity comprise the unexpended
balances ofdonations
and grants which are
not subject to specific conditions by donors and grantors as to how they may be used. These include
designated
funds
which have been set aside out ofunrestricted funds by the trustees for specific purposes.
At 1 February
Incoming
Resources Gains and At 31 January
2022
resources
8
8
expended
8
losses
2023
8
f
General funds 64,123
3,744,367
(1,232,837) (421)
2,575,232
Previous year: At 1 February
2021f
Incoming
resources
6
Resources
expendedf
Gains and At 31January
losses
2022
8
8
General funds 717,988
581,793
(1,235,794) 136
64,123

18 Cash generated
from
operations operations 2023 2022
8
Surplus/(deficit)
for the
year 2,511,109 (653,865)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (140,117) (43)
Fair value gains and losses on investments 421 (136)
Movements
in working
capital:
(Increase) in debtors (2,500,000)
(Decrease)/increase
in
creditors (13,250) 15,024
Cash absorbed
by operations
(141,837) (639,020)