OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page(s)
Report ofthe Trustees 1 to3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 7to 11
Detailed Statement ofFinancial Activities 12

30.4.21 30.4.20
Unrestricted Restricted Total Total
Notes fundf fund
5
funds
5
funds
F
INCOME AND ENDOWMENTS FROM
Donations
and legacies
888 27,519 28,407 33,347
Investment
income
133 1,771 1,904 2,095
Total income 1,021 29,290 30,311 35,442
EXPENDITURE ON
Charitable
activities
Education and relief 2,500 26,002 28,502 19,261
Other 615 615 665
Total expenditure 3,115 26,002 29,117 19,916
Net gains /(losses) on investments 684 10,601 11,285 (7,383)
NET (DEFICIT)/INCOME (1,410) 13,889 12,479 8,143
RECONCILIATION OF FUNDS
Total funds brought forward 8,046 86,982 95,028 86,885
TOTAL FUNDS CARRIED
FORWARD 6,636 100,871 107,507 95,028

30.4.21 30.4.20
Unrestricted Restricted Total Total
fund fund funds funds
Notes 6 6 6 5
FIXEDASSETS
Investments 3,379 52,383 55,762 42,592
CURRENT ASSETS
Debtors 150 1,530 1,680 1,389
Cash at bank 6,089 44,456 50,545 51,527
6,239 45,986 52,225 52,916
CREDITORS
Amounts
falling due within one year
480 480 480
NET CURRENT ASSETS 5,759 45,986 51 745 52436
TOTAL ASSETSLESSCURRENT
LIABILITIES 9,138 98,369 107,507 95,028
NET ASSETS 9,138 98,369 107,507 g5028
FUNDS
Unrestricted
funds
6,722 8,046
Restricted funds 100,785 86,982
TOTAL CHARITY FUNDS 107,507 95,028

INVESTMENT INVESTMENT INVESTMENT INCOME INCOME
30.4.21
6
30.420f
Dividends
receivable
Deposit account interest
1,885
19
1,904
2,011
2,095
GRANTS PAYABLE
30.4.21 30.420
6 6
Education and relief 28,502 19,261
The total grants paid during the year were as follows:
30.4.21 30.4.20
6
ICOD
Udayan
residential centre 2,500
26,002
7,600
11,661
28,502 19,261

Unrestricted Restricted Total
funds funds funds
6 6 6
INCOME AND ENDOWMENTS
FROM
Donations and legacies 1,483 31,864 33,347
Investment income 402 1,693 2,095
Total 1,885 33,557 35,442
EXPENDITURE ON
Charitable activities
Education and relief 7,600 11,661 19,261
Other 569 86 655
Total 8,169 11,747 19,916
3 I 3
I
I(I 7 I I I ~2,337 ~5676 ~7333
NET INCOME (8,621) 16,764 8,143
Transfers between funds
Net movement in funds (8,621) 16,764 8,143
RECONCILIATION OF FUNDS
Total funds brought forward 16,667 70,218 86,885
TOTAL FUNDS CARRIED
FORWARD 8,046 86,982 95,028

FIXEDASSET INVESTMENTS
Listed
investments
MARKET VALUE
At 1 May 2020 47,809
Additions 1,885
At 30April 2021 49,694
PROVISIONS
Provision at 1 May 2020 (5,217)
Revaluation
adjustments
11,285
At 30April 2021 6,068
NET BOOK VALUE
At 30 April 2021 5762
At 30April 2020 42,592

DEBTORS: AMOUNTS
FALLING DUE WITHIN ONE YEAR
30.4.21 30.4.20
F
Other debtors 1,680 1,389
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.21 30.4.20
6
Other creditors 480 480

MOVEME NT
IN FUNDS
Net
movement
At 1.5.20 in funds At 30.4.21
8 8 8
Unrestricted
funds
General fund 8,046 (1,410) 6,636
Restricted funds
Udayan
Udayan
Udayan
Udayan
Udayan
Udayan
- general
- Fred Kahl Health Centre
- child sponsorship
- kitchen garden
project
- nursing
sponsorship
- needle work
11,419
19,453
34,673
2,000
1,300
40
28,920
(1,297)
3,556
0
0
0
40,339
18,156
38,229
2,000
1,300
40
Udayan - wall fund 18,097 (17,290) 807
86,982 13,889 100,871
TOTAL FUNDS 95,028 12,479 107,507
Net movement
in funds,
induded in the above, are as follows:
Income Expenditure Gains and Movement in
(losses) funds
8 8
Unrestricted
funds
General fund 1,021 3,115 (1,410)
Restricted funds
Udayan
Udayan
Udayan
Udayan
- general
- Fred Kahl Health Centre
- child sponsorship
—wall fund
21,601
4,103
3,556
30
3,282
5,400
17,320
10,601 28,920
(1,297)
3,556
(17,290)
30,311 29,117 11,285 12,479

30.4.21f 30.4.20f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 26,727 31,958
Gift aid 1,888 1 388
28,407 33,346
Investment
income
Dividends
receivable
1,885 2,012
Deposit account interest 19
1,904 2,096
Total income 30,311 35,442
EXPENDITURE
Charitable
activities
Grants payable 28,502 19,261
Supportcosts
Management
Postage and stationery
Finance
Bank charges 135 175
Governance costa
Accountancy
&other professional
fees 480 480
Total expenditure 29,117 19,916
Net income before gains and losses 1,194 15,526
Realised recognised gains and losses
Unrealised
(losses)/gains
on fixed asset investments 11,285 (7,383)
Net income 12,479 8,143