| Page(s) | ||
|---|---|---|
| Report ofthe Trustees | 1 to3 | |
| Independent Examiner's |
Report | |
| Statement ofFinancial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7to 11 | |
| Detailed Statement ofFinancial Activities | 12 |
| 30.4.21 | 30.4.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fundf | fund 5 |
funds 5 |
funds F |
|||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
888 | 27,519 | 28,407 | 33,347 | |||
| Investment income |
133 | 1,771 | 1,904 | 2,095 | |||
| Total income | 1,021 | 29,290 | 30,311 | 35,442 | |||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Education and relief | 2,500 | 26,002 | 28,502 | 19,261 | |||
| Other | 615 | 615 | 665 | ||||
| Total expenditure | 3,115 | 26,002 | 29,117 | 19,916 | |||
| Net gains /(losses) | on investments | 684 | 10,601 | 11,285 | (7,383) | ||
| NET (DEFICIT)/INCOME | (1,410) | 13,889 | 12,479 | 8,143 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 8,046 | 86,982 | 95,028 | 86,885 | ||
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 6,636 | 100,871 | 107,507 | 95,028 |
| 30.4.21 | 30.4.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | 6 | 6 | 6 | 5 | |
| FIXEDASSETS | |||||
| Investments | 3,379 | 52,383 | 55,762 | 42,592 | |
| CURRENT ASSETS | |||||
| Debtors | 150 | 1,530 | 1,680 | 1,389 | |
| Cash at bank | 6,089 | 44,456 | 50,545 | 51,527 | |
| 6,239 | 45,986 | 52,225 | 52,916 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
480 | 480 | 480 | ||
| NET CURRENT ASSETS | 5,759 | 45,986 | 51 745 | 52436 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 9,138 | 98,369 | 107,507 | 95,028 | |
| NET ASSETS | 9,138 | 98,369 | 107,507 | g5028 | |
| FUNDS | |||||
| Unrestricted funds |
6,722 | 8,046 | |||
| Restricted funds | 100,785 | 86,982 | |||
| TOTAL CHARITY FUNDS | 107,507 | 95,028 |
| INVESTMENT | INVESTMENT | INVESTMENT | INCOME | INCOME | ||
|---|---|---|---|---|---|---|
| 30.4.21 6 |
30.420f | |||||
| Dividends receivable Deposit account interest |
1,885 19 1,904 |
2,011 2,095 |
||||
| GRANTS | PAYABLE | |||||
| 30.4.21 | 30.420 | |||||
| 6 | 6 | |||||
| Education | and | relief | 28,502 | 19,261 | ||
| The total grants | paid | during the year were as follows: | ||||
| 30.4.21 | 30.4.20 | |||||
| 6 | ||||||
| ICOD Udayan |
residential | centre | 2,500 26,002 |
7,600 11,661 |
||
| 28,502 | 19,261 |
| Unrestricted | Restricted | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||||
| 6 | 6 | 6 | |||||||
| INCOME | AND | ENDOWMENTS | |||||||
| FROM | |||||||||
| Donations | and | legacies | 1,483 | 31,864 | 33,347 | ||||
| Investment | income | 402 | 1,693 | 2,095 | |||||
| Total | 1,885 | 33,557 | 35,442 | ||||||
| EXPENDITURE ON | |||||||||
| Charitable | activities | ||||||||
| Education | and relief | 7,600 | 11,661 | 19,261 | |||||
| Other | 569 | 86 | 655 | ||||||
| Total | 8,169 | 11,747 | 19,916 | ||||||
| 3 I 3 I |
I(I | 7 | I | I | I | ~2,337 | ~5676 | ~7333 | |
| NET INCOME | (8,621) | 16,764 | 8,143 | ||||||
| Transfers | between | funds | |||||||
| Net movement | in funds | (8,621) | 16,764 | 8,143 | |||||
| RECONCILIATION | OF | FUNDS | |||||||
| Total funds brought forward | 16,667 | 70,218 | 86,885 | ||||||
| TOTAL FUNDS | CARRIED | ||||||||
| FORWARD | 8,046 | 86,982 | 95,028 |
| FIXEDASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| MARKET VALUE | |
| At 1 May 2020 | 47,809 |
| Additions | 1,885 |
| At 30April 2021 | 49,694 |
| PROVISIONS | |
| Provision at 1 May 2020 | (5,217) |
| Revaluation adjustments |
11,285 |
| At 30April 2021 | 6,068 |
| NET BOOK VALUE | |
| At 30 April 2021 | 5762 |
| At 30April 2020 | 42,592 |
| DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
||
|---|---|---|
| 30.4.21 | 30.4.20 | |
| F | ||
| Other debtors | 1,680 | 1,389 |
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 30.4.21 | 30.4.20 | |
| 6 | ||
| Other creditors | 480 | 480 |
| MOVEME | NT IN FUNDS |
||||||
|---|---|---|---|---|---|---|---|
| Net | |||||||
| movement | |||||||
| At 1.5.20 | in funds | At 30.4.21 | |||||
| 8 | 8 | 8 | |||||
| Unrestricted funds |
|||||||
| General | fund | 8,046 | (1,410) | 6,636 | |||
| Restricted funds | |||||||
| Udayan Udayan Udayan Udayan Udayan Udayan |
- general - Fred Kahl Health Centre - child sponsorship - kitchen garden project - nursing sponsorship - needle work |
11,419 19,453 34,673 2,000 1,300 40 |
28,920 (1,297) 3,556 0 0 0 |
40,339 18,156 38,229 2,000 1,300 40 |
|||
| Udayan | - wall fund | 18,097 | (17,290) | 807 | |||
| 86,982 | 13,889 | 100,871 | |||||
| TOTAL | FUNDS | 95,028 | 12,479 | 107,507 | |||
| Net movement in funds, |
induded | in the above, are as | follows: | ||||
| Income | Expenditure | Gains and | Movement | in | |||
| (losses) | funds | ||||||
| 8 | 8 | ||||||
| Unrestricted funds |
|||||||
| General | fund | 1,021 | 3,115 | (1,410) | |||
| Restricted funds | |||||||
| Udayan Udayan Udayan Udayan |
- general - Fred Kahl Health Centre - child sponsorship —wall fund |
21,601 4,103 3,556 30 |
3,282 5,400 17,320 |
10,601 | 28,920 (1,297) 3,556 (17,290) |
||
| 30,311 | 29,117 | 11,285 | 12,479 |
| 30.4.21f | 30.4.20f | ||||
|---|---|---|---|---|---|
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies |
|||||
| Donations | 26,727 | 31,958 | |||
| Gift aid | 1,888 | 1 388 | |||
| 28,407 | 33,346 | ||||
| Investment income |
|||||
| Dividends receivable |
1,885 | 2,012 | |||
| Deposit account interest | 19 | ||||
| 1,904 | 2,096 | ||||
| Total income | 30,311 | 35,442 | |||
| EXPENDITURE | |||||
| Charitable activities |
|||||
| Grants payable | 28,502 | 19,261 | |||
| Supportcosts | |||||
| Management | |||||
| Postage and stationery | |||||
| Finance | |||||
| Bank charges | 135 | 175 | |||
| Governance costa | |||||
| Accountancy &other professional |
fees | 480 | 480 | ||
| Total expenditure | 29,117 | 19,916 | |||
| Net income before gains | and losses | 1,194 | 15,526 | ||
| Realised recognised | gains and | losses | |||
| Unrealised (losses)/gains |
on fixed | asset investments | 11,285 | (7,383) | |
| Net income | 12,479 | 8,143 |