Charity Registralion Numbei: 1080765
The Roger Newport Foundation
Report and financial statements
for the year ended 31 December 2022

The Roger Newport Foundation
Annual report and financial statements
for the year ended 31 December 2022
Contents
Page
Report of the Trustee
Independent auditor's report lo the Trustee of The Roger Newport Foundalbon
Slalemenl of financial acliviles
12
Balan￿ sheet
13
Principal accounting policies
Notes to the financial slalemenls
14
16

Report of the Trustee
for the year ended 31 December 2022
The Trustee wesenl$ tts report and audited financial statements for The Roger Newport Foundation {"Ihe
charity") for the year ended 31 December 2022.
The fina￿181 statements comply with current stslutory requirements, the goveming instnjmenls and the
Slalemenl of Recommended Practice ISORPI "Accounting and Reporting by Charities" issued in 2019.
Trustee. officers and advisers
The Trustee of the tharity is SMV Truslee Company Limited.
Listed below are those members who have served on the Board of SMV Tnjstee Company Limited during
Ihe year..
Patrick Despard
Michael 8olhamley
Robert Bourns
David F￿d
Gillian Carnm
Ross Ancell
Charle5 Grrfilhs
Alan Lewis
Mohammed Saddiq
Jonalhon Baker
Martin Thatcher
Dr Steve Allpress
Nik Baker
Kad Tucker
Kalharine Finn
David Powell
Mark Burchfield
Heather Frankham
(Retired 10 November 2022}
(Retired 10 November 2022)
(Retred 10 November 2022}
IAppinle(110 November 2022}
{Apwinled 10 November 20221
(Apwinled 10 November 2022)
Registered addr8ss of the Charity
Merchants, Hall
The Promenade
Bristol BS8 3NH
Charity Numb¢r'. 1080765

Report of the Trustee
for the year ended 31 December 2022
Names and addresses of other relevant organlsations
Audltor
KPMG LLP. 66 Queen Square. BristcA. BS14BE
Banker
Nalwesl Bank plc. 32 Com Street. Bristol. BS99 7UG
Solicitor
Womble Bond Dickin5Q￿ (UK) LLP. 3 Tern>￿e Quay. Tern￿e Back Easl. Bristol. BS1 6DZ
Investmènt Manager
Evelyn Partners Investment Management LLP. P(thall Place. PoiNYall Lane. Brislol. BS16NA
Reference and administratlve Infomiatlon
Structure. governance and management
Governing docurnent
The Roger NewFM)rt Foundation is a registered charity (charty no 1080765) and is governed by a Trust
Oeed dated 1 March 2(KlO.
Governlng body and organisational management
The Trustee of the Charity is SMV Trustee Company Limited. a company limited by guarantee. Al the
members of the Society of Merchant Venturers. Standing Committee are Directors of SMV Trustee
Company Limiled.
The Trustee meets regulady and periodicalty reviews the operation and financial results of the Charity.
Assisting the Trustee are Ihe Roger Newport Advisory Committee, the Investment Strategy Group. the
Finance and Investment Sub-commillee and the Conflicts of Interest Advisory Sub-commillee.
The Roger Newport Advisory Committee manages the charity on behalf of the Trustee and considers the
level ol bursaries and prizes to be awarded to pupils al the Collegiate Schoc4 against the level of surplus
funds lo be invested in a￿Ordance wilh the Founder's wishes. Members of the Committee served
during the year were..
Chris Booy (Chairl
Nick Baker
Karen Morgan
Kathryn Bishop
Caroline Duckworlh
Jeremy Mccullough (Ex Officio, Headl
The Conflicts of Inleresl Advisory Sub-commillee comprises of two individuals with no connection to either
SMV or SMV TCL who can advise on areas where a conflict of interest might arise.
As detailed in note 10, Ihe Society of Merchant VenluTers provided adminislralive services lo the charities
of which SMV TCL was Iruslee and las permitted by the Charity Commission) made a charge for these.
The Conflicts of Interest Advisory Sub-commillee has reviewed these charges and made a
recommen¢Jalion lo the boafd of SMV TCL that the proposed charges are, lin the opinion of Ihe members
of the Sub-committee) appropriate.

Report of the Trustee
for the year ended 31 December 2022
Governing body and organisational management (continu￿)
The Trustee has delegated lo the Investment Siralegy Group management of the asset allocation and the
investment strategy on an annual basis taking into account the recommendations from the Finance and
Investment Sub-commillee. pasl and projected inveslmenl perfomiance and future capital and revenue
requirements. The members of the Inveslmenl Strategy Group who served during the year were..
Alan Lewis (Chairman)
David Freed
Patrick Oespard
Michael Bolhamley
Robert Boums (Appointed 10 November 2022)
Tim Ros5
Ross Ancell
Cullum McAlpine
Geoff Mallhews
Chris Pople
Dr Steve Allpre5S
Caroline Duckworlh
The Truslee has delegated lo the Finan￿ arKJ Investment Sub£ommittee management of the financial
asset investment portfolio.. the appointment of appropriate Fund Manager5 and monitoring their
performance.. and lo recommend lo the Investment Siralegy Group the optimum strategy for financial
investment. The members of the Finance and Investment Sub-committee who served during the year
were..
Dr Steve Allpress ICh2irnianl
David Freed
Patrick Despard
Michael Bolhamley
Robert Boums {Appoinled 10 November 2022)
Alan Lewis
Tim Ross
Ross Ancell
Cullum McAlpine
Geoff Matthews
Chris Pople
Caroline Duckworth
Recruitment and training of the Trusteo
The members of the Board of SMV Trustee Company Limited are elected annually from within the
membership of the Society arbd are apprised of Ihe general duties ol a trustee. In the evenl of significant
changes lo legislation or best pract￿, further relevanl training is undertaken.
The members of the Inveslmenl Stralegy Group and Finance & Inveslmenl Su&Commillee bring with them
skills and eXper￿nCe of the financial investment sector. Members of the Roger Newport Advisory
Committee reflect the Trustee's interesl in education and possess the experience lo meet the objects of
the Foundation.

Report of the Trustee
for the year ended 31 December 2022 (continued)
Risk Management
In light of the Corporate Govemance widance contained wthin the Slalemenl of Recommended Praclice
"Accounting and Reporting by Charities". the Trustee has ex8mined the major risks faced by the charity.
The Trustee continues lo monitor and manage ongoing risks relating to areas such as the achievement of
the charitable objects and the protection of the charity's 8ssels. Systems are in place lo monitor and control
these risks lo miligale the impact that they may have on the eharity in the future.
The Society of Merchant Venturers. Audit Committee is responsible for assessing the scope and
effecliveness of the systems and processes established by management lo Kjenlrfy, assess, manage and
monitor the financial and non-financial risks. The risk register is reviewed and updated as required and on
a bi-annual basis by Management and by the Merchant VentU￿r$, Audit Committee aThJ is noted by the
Trustee.
The Charity is reliant on the income from its investmen15 to enable it to fund bursaries and prizes in the
furtherance of its charitable objectives. The charity does however have reserves in significant ex￿$$ of ils
annual expenditure and therefore rf required it could meet expendilure from these reserves.
Objectives and activities
The Trustee confirms that it has referred lo the guidance ￿ntaIned in the Charity Commission's general
guidance on public benefit when reviewing the charity's aims and objectiv8s and in planning future aclivilies.
Objects of the Foundation
The object of the Foundation is the advancement of education by the creation of bursaries or prizes to be
awarded lo children who wish lo allend the Collegiate School, Stapleton. Bristol bul would not otherwise
be able lo do so wilhoul financial assistance_ This object has been met during the year.
Achlevements and Perforniance
The Trustee is pleased lo report that the Foundation continued to meet its objects during the year by
pledging £32,850 {2021". £90,672} for bursaries for pupils al the Collegiate School.
Financial review
The year ended 31 December 2022 was a lurnulluous year on almost every facet and financial markets
were deeply affected. There was mulli-decade Tecord inflation and central banks responded wilh rapidly
lightening monetary policy. Rising interest rale5 saw the corielats.on between bonds and eouilies turn
positive, contributing lo18rge declines across most asset classes. Funds flows diverted away from growth
and momentum slralegies. and yield curves flattened. The lolal return of the investment portfolio in Ihe
year was a loss of116.80AI versus the composrte benchmark loss of (6.3Yo)12021'. gain of 14.64Q/o versus
the composite benchmark gain of 12.73¥o}.
The charity generated a net operating surplus of £43,069 for 2022, this compared lo an operating deficit of
1£15.9101 in 2021.
Investment policy
The investment portfolio 15 of medium risk and has an emphasis on investments considered lo have longer
lerm growth potential wilh less regard for current income. The portfolio is monitored against the MSCI AII
Share index as well as a composite index comwising 20% Mkt iBoxx Gilt. 55010 FT All Share, 20tsh MSCI
World EX-UK, 3M LIBOR.

Report of the Trustee
for the year ended 31 December 2022 (continued)
Reserves policy
In accordance with the Founder's wishes, the Truslee aims lo steadily grow the fund via a combination of
capital growth and reinve5trrient of income, whilst providing a rdiable income stream to meel the charity's
objectives. The policy is revEwed by the Trustee on an annual basis. At 31 December 2022 the unreslricled
funds were £3.014.278. At 31 December 2022 there were nel currenl assets of £224,589.
Going concem
The financ4al slalemenls have been prepared on a concern basis which the Trustee ConS￿erS lo be
appropriate for the fo11owng reasons.
The Trustee has prepared cash flow forecasts for a pertod of 12 months from the dale of approval of these
financial statements whth Ind￿te that. lakirvJ a(xounl of reasonabty possible downskyes. charity will have
sufficient funds to meet ils liabil￿"eS as tt￿Y fall due for that per￿￿.
The downside scenarK¥s eonsKJered by the Trustee irthde a situation where income is svjnificanlly reduced.
The chaiity has current assets considerably in excess of its IkAtililies and. even wlh a signrficant fall in irthme.
has sufficient resources lo meet ils liabilitEs as fall due Ihroughoul the forecast period.
Consequently, Ihe Trustee is confident that the charty wll have suffuenl funds to meet ils liabli ities as they fall
due for al least 12 months fr(Mn Ihe dale irf approval of the finan(aal stalements and therefore has prepared the
finanual slalements on a goi￿ cOnc￿n b&sis.
Future plans
It is the intention of the Trustee to continue lo invest surplus funds in a managed portfolio wilh Evelyn
Partners Investment Management. The portfolio will be managed on a discretionary basis lo provide a
balanced return between longer term capital growth and current Income with a rnedium level of risk.
In order lo award bursaries and prizes. the Trustee aims lo provide a sustainable income stream which is
capable of growing in real temis. This income will. in accordance wth the Founder's wishes, be primarily
used lo provide bursaries to Sixth Fom pupils wishing lo attend Collegiate School.

Report of the Trustee
for the year ended 31 December 2022 (continued)
Accounting and reporting responsibilities
Statement of Trustee's responslblllties In respect of tho Trustee's Annual Report and thg financial
statements
Under charity law, the trustees are responsible for preparing a Trustees, Annual Report and the financial
slalemenls in accordance with applicable law and regulalions. The Iruslees are required lo prepare the
financial slalemenls in accordan￿ with UK Accounting Stsndards, including FRS 102 The Financial
Reporting Standard applicable in the UK and Republic of Irdand.
The financial slalemenls are required by law to give a true and fair view of the slate of affair5 of the charity
and of the incoming resources and applution of resources for that period.
In preparing these financial statements, generally accepled accounting practice entails that the Ifuslees..
select suitable accounting policies and then ap￿Y them consistently.,
make judgerTbents and estimates that are reasonable and prudent-
slate whether applicable UK Accounling Standards and the Statement of Recomme￿Ied Practice
have been followed, subject to any material departure5 di%c105ed and explained in the financial
slalemenls-
slate whether the financial statemen15 comply with the tnjsl deed, subj-ecl lo any material
departures disclosed arwj explained in the financial 5talemenls.'
assess the charity's ability lo continue as a going concem. disclosing. as appI￿able. matters related
lo going COr￿ern., and
use the going concem basi5 of accounting unless they either inlend lo liquidate the charity or lo
cease operations, or have no realistic alternative bul lo do so.
The Iruslees are required lo a¢1 in accordance with the Irusl deed of the charity. within the framework of
trust law. They are responsible for keeping accounting records which are sufficient lo show and explain
the charity's transactions and disclose al any time, with reasonable accuracy, the financial posilion of the
charily al that time, and lo enable the trvslees lo ensure that. where any 51alemenls of accounts are
prepared by them under seclion 132111 of the Charities Act 2011, those statements of accounts comply
with the requirements of regulations under Ihal provision. They are responsible for such internal control as
they determine is necessary lo enable Ihe prepafalion of financial slalemenls that are free from material
misstalemenl, whether dve lo fraud or error. and have general responsibility for taking such slep5 as are
reasonably open lo them lo safeguard the assets of the charity and to prevent and delecl fraud and other
irregularities.
The Iruslees are responsible for the maintenance and integrity of the financial and other information
included on the charity s website. Legislation in the UK governing the preparalion and dissemination of
financial slalemenls may differ from legislation in other jurisdictions.
Sign
for and on behalf of the Trustee
Patrf¢
spard, Director
Merchants, Hall, The Promenade, Clifton. Bristol. BS8 3NH
Date.. o? LY IOZ3

Independent auditor's report to the Trustee of The Roger Newport
Foundation
Opinion
Vve have audited the financial slalernenls of Roger Newport Foundation I"Ihe charity'l for the year ended
31 December 2022 which comprise the statement of financial aclivilies. balance sheel and relaled notes,
including the accounting policies on pages 14 to 15.
In our opinion the financial statements:
give a true and fair vw of the slate of the charity's affairs as al 31 December 2022 and of ils incoming
resources and application of resources for the year then ended..
have been proFerly prepared in ￿1rdance with UK accounting Standards, including FRS 102 The
Financial Reporting Sland8rd applicable in Ihe UK 8nd Republic of Ireland., and
have been prepared in accordance with the requirements of the Charsties Acl 2011.
Basis for oplnlon
We have been appointed as audilor under section 145 of the Charities Act 2011 lor its predecessor5} and
report in accordance wilh regulations made under seclion 154 of Ihal Act.
We conducled our audit in accordance wlh Inlefnational Standards on Auditing IUKI I'ISAS {UKI"l and
applicable law. Our responsibilities are described bdow. We have fulfilled our ethical responsibilities under,
and are independent of the charrty in accordance with. UK ethical requirements including the FRC Ethical
Standard. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for
our opinion.
Going concern
The Iruslees have prepared the financial slalemenls on the going concern basis as they do not ITilend lo
liquidate the charity or lo cease ils operalions, and as they have concluded that the charity's financial
position means that this is realistic. They have also concluded that there are no material uncertainties that
could have cast signrficanl doubl over ils abilily lo continue as a going co￿eM for al least a year from the
date of approval of the financial stalemenls {"Ihe going concern period"}.
In our evaluat￿n of the InJslees' conclusions. we considered the inherent risks lo the charity's business
model and analysed how those risks mwhl affect the chanty's finarKial resources or ability lo continue
operations over the going concern period.
Our conclusions based on this work..
we consider that the Iruslees. use of Ihe ￿Ing concern basis of accounting in the preparation of the
financial 51alements is appropriate..
we have not identified. and concur wth the twstees, asses¥menl that there is not, a material uncertainly
related lo events or conditions that. individually or collectively, may cast significant doubl on the
charity's abilrty lo continue as a wing concem for the going concern period.
However. as we can￿1 predict 7Jl future events or conditions and as subsequent events may result in
outcomes Ihal are inconsi51enl with judgements that were reasonable al the time they were made, the
above conclusions are not a guarantee that the charity will continue in operats"on.
Fraud and breaches of laws and regulations- ability to dotect
Identi￿ng and responding to risks ofmalerial misstalemenl due lo fraud
To idenlify risks of material misstatement due lo fraud I'fraud risks-) we assessed events or conditions that
could indicate an incentive or pressure to eommil fraud or provide an opportunity lo commit fraud. Our risk
assessment procedures included..
Enquiring of management as lo the charity's high-level p￿￿leS ar￿ procedures to prevent and delecl fraud
as well as whether Ihey have knowledge of any actual. suspected or alleged fraud.
Reading Standing Committee. audit committee. and investment committee meeting minutes.
Using analytical procedures lo identify any unusual or unexpected year on year movemenls.
We communicated identified fraud risks throughout the audit team and remained alert lo any indications of
fraud throughout the audit.

## **Independent auditor’s report to the Trustee of The Roger Newport Foundation (continued)** 

As required by auditing standards, and taking into account our overall knowledge of the control environment we performed procedures to address the risk of management override of controls, in particular the risk that management may be in a position to make inappropriate accounting entries. 

On this audit we did not identify a fraud risk related to revenue recognition due to the simple recognition criteria and limited scope for judgement. We therefore assessed that there was limited opportunity for management to manipulate the income that was reported. 

We did not identify any additional fraud risks. 

In determining the audit procedures we took into account the results of our evaluation and testing of the operating effectiveness of some of the fraud risk management controls. 

We also performed procedures including: 

- Identifying journal entries and other adjustments to test based on risk criteria and comparing the identified entries to supporting documentation. These included unusual accounts combinations. 

## _Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations_ 

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations. 

As the Charity is regulated, our assessment of risks involved gaining an understanding of the control environment including the entity's procedures for complying with regulatory requirements. 

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. 

The potential effect of these laws and regulations on the financial statements varies considerably. 

Firstly, the Charity is subject to laws and regulations that directly affect the financial statements including financial reporting legislation (including charities legislation) and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items. 

Secondly, the Charity is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation. We identified the following areas as those most likely to have such an effect: certain aspects of charity legislation recognising the financial and regulated nature of the Charity's activities and its legal form. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach. 

_Context of the ability of the audit to detect fraud or breaches of law or regulation_ 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. 

In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance with all laws and regulations. 

10 



Independent auditor's report to the Trustee of The Roger Newport
Foundation (continued)
Other informatlon
The trustees are responsible for the other information. which comprises the Rep(Kt of the Trustee. Our
opinion on the financial slalemenls does not cover the other infomi8tion and, accordingly, we do not
express an audit opinion or, except as explicitly slated below. any fomi of assurance conclusion Ihereon.
Our responsibilty is lo read the other information and. in doing so. cOns￿er whether, based on our financial
statements audit work. the information therein is materially misstated or inconsistent with the financial
statements or our audit kn￿edge. We are required lo report lo you rf..
based solely on that work. we have identrfied material mi5Stalements in the other information.. or
in our opinion, Ihe information gNen in the Trustees, Annual Report is inconsislenl in any material
respect with the financial slatemenls.
We have nothing to report in these respects.
Matters on which we are required to report by exception
Under the Charities Act 2011 we a￿ ￿qUired to ￿port to you rf. in (yjr opinion..
the charity has not kept sufficrenl acccmjnling records,. or
the financial statements are not in agreement wth Ihe acC￿ntIng records.. or
we have received all the information and explanations we require for our audit.
Vve have nolhirKJ lo report in these respects.
Trustees, responsibilities
As explained more fully in their slatemenl sel out on page 8, Ihe trustees are responsible for.. the preparation
of financial slalemenls which give a true and fair view," such internal control as they determine is necessary
lo enable Ihe preparation of financial sialemenls that are free from material misslalemenl. whether due to
fraud or error,. assessing the charity's ability lo continue as a going concern, disclosing. as applicable,
matters related lo going concern,. and using the going concem basis of accounting unless they either intend
lo liqU￿ate the charity or lo ￿aSe operations. or have no realistic altemaltve but lo do so.
Auditor's responslbilltles
Our objectives are to obtain reasonable assurance aboul whether the financial statements as a whole are
free from material misslatemenl, whether due lo fraud or error. and lo issue our opinion in an auditor's
report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted
in accordance with ISAS IUKI will always detecl a material misslatemenl when rt exists. Misslalemenls can
arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably
be expected lo influence the economic decisions of users tsken on the basis of the financial slalemenls.
A fuller description of our ￿SponSibl1111es
provided on the FRC'S website
www.frc.or
.ukl8udilorsres
onsibilities.
al
Thg purpose of our audit work and to whom we owe our responslbilities
This report is made solely lo the charity's Iruslees as a body. in accordance with section 145 of the Charilie5
Act 2011 (of Ils predecessors) and regulalions made under section 154 of that Act. Our audit work has
been undertaken so that we might slate to the charity's truslees Ih05e mallers we are required to slate to
them in an auditor's report and for no other purpose. To the fullesl exlenl permitted by law. we do not
accept or assume responsibility lo anyone other than the charity and its truslees, as a body. for our audit
work. for this report, or for the opinions we have formed.
athan Brown
for and on behalf of KPMG LLP. Statutory Auditor
Chartered Accounlanls
66 Queen Square, Bristol, BS14BE
Date.. 04 2oJ3
KPMG LLP is el￿1b18 lo act as an auditcw in terms ofsection 1212 of Ihe Companies Act 2006

The Roger Newport Foundation
Statement of financial activities
for the year ended 31 December 2022
Notes
2022
2021
Income from..
Investments
81.038
71,478
Total income
81.038
71.478
Exp9ndituro on:
Raising funds- Investment manager charges
Charitable aclivilies
{2,9941
131.730}
{3,2451
137.969)
43,069
1663,2561
(620.1871
13.374
(80,7721
13.242
187,3881
(15.9101
373,774
Other
Total expenditure
Net surpluslldeficit)
(Lossygain on revaluation of investments
Not moverngnt in funds
357.864
Reconciliation of funds:
Total funds brought foThvard
Total funds carried forward
3,634,465
3.014,278
3,276.601
3,634.465
The slalemenl of financja activities includes all gain5 arKI losse5 reccgniwj in the year.
Al incoming resour￿5 and resource5 experKled derive from continuing activilie5.
AJI I￿L)Me and expenditure in both yews is unrestrrted.
The ac￿Mpan￿ng rLTrles form part of the finarKial statements.
12

The Roger Newport Foundation
(Charity Number 1080765)
Balance sheet
at 31 December 2022
Notes
2022
2021
Flxed Assets
Investments
2,800,639
3.466,115
Current assets
118.800
100,000
Cash
152,745
155,646
271.545
255,646
Creditors: amounts falling du•
within one year
Net currgnt a$sgts
{4Q956)
(57,0721
224,589
198.574
Creditors: amounts falling due
after more Ihan one year
Net assets
(10.950
3,014,278
(30,2241
3,634.465
Funds
Unrgstrictad fund
3.014.278
3,634,465
The finanaal slalements on pages 12 to 19 were atproved by the Trustee on L%1 JV and
were signed on Ils behalf by..
14L4
Pat
Dir
k Despard
or
Michael Bothamley
Director
13

The Roger Newport Foundation
Principal accounting policies
Basis of preparallon
The financial slalemenls have been prepared under the historical cost convention. modified by Ihe
revaluation of fixed asset inveslments. and in &cordance wlh Acc<xJnts"rvJ ar￿ Reporting by Charilies..
Statement of RecommeThJed Practice appl￿ble lo charrties weparing their accounts In atLordance with the
Financral Rep)rting S￿ndard applicable in the UK and Republ￿ of IrelarKJ IFRS 102) leff￿live 1 January
2019)- (Charities SORP IFRS 10211 and the Financial RewrtirvJ Standard applicable in the UK and Republic
of Ireland IFRS 1021
The accounting ￿￿leS that Ihe charity has adopted lo delemiine Ihe amounts induded in respect of material
ems shown in the balance shèet and also to determine the income and exrendilure have been applied
consislenlty in the current arKI pre￿dIng year and are shown belthv.
The Roger Newport Foundation meets the definition of a publK benefil entity under FRS 102. Assets and
liabilit￿$ are inilialty recognised al hislorul ¢ost rK tra￿s8¢110n value unless 0￿rwiSe slated in the relevant
accounting policy.
Going Concem
The financial statements have been prepared on a ￿ing COr￿n basis which the Trustees consider to be
appropriate for the folloTrMng reasons.
The LNJsiness model of the charity is such that its charita￿e *ivilies are limited lo those wh￿ch il has sufficient
furwjs lo support from the excess of funding receNed over Ihe costs of adminislerirYJ the charity. The charity
has specrfie t)ursary commitrnenls wh￿h it has sufficient cash to cover. no other commilled cos15 beyond
its fixed costs of operalK)n whbch are detailed in rKJtes 2 and 3.
The Trustees have rev*wed the cash flow forecasts a perh)d 12 months from the dale of approval of these
financial statements whth indicate that the chan'ty will have suff￿lent fvnds to meet its liabilit￿$ as they fall
due for that period. The Trustees have also conskyered various dovffjsNJe scenarios on these cash flow
forecasts and consider that as a result of its otvaling model explained above. even rf fvrther funding is
receive(l in the 12-monlh penod. the d￿r[ty has sufficient cash reserves lo pay all ￿nmitted costs.
Consequenlly. the Trustee is conf￿ent that the charity will have sufficient funds to continue to meet ils Ih8brlrties
as they fall due for al least 12 months from the date of approval of the fina￿la1 slalemenls.
Crltlcal ac¢ountlng Judgements and key sources of estlmatlon uneertalnty
In applying the charity's accounting policies. the Truslee is required lo make judgements, eslimales and
assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other
sources. Actual results may drffer from these eslimates.
Incoming rèsources
Investment income is included in the stslemenl of financial activities when the charity is enlilled to the
income. receipt is probable. and it can be quaniff￿ with reasonable certainly.
Residuary legacies are recognised as receivable once probate has been granted provided that sufficient
information has been received lo enable v￿UatIOn of the charity's enlillemenl.
Other income is credited lo ihe slalemenl of financial activities on a receivable basis.
Expenditure
{al
All expenditure is accounted for on an accruals basis an(J is recognised when there is a legal or
conslruclive obligation lo pay for expenses.
(b)
Charitable donations, including supporting admini5tralion costs, relate to the distributions made or
approved lo the Collegiate School as delailed in the objects of the Foundalion.
Ic)
Governance costs relate lo the strategic management of ihe charity's assets. and compliance with
conslitulional and slatulory requirements_
14

The Roger Newport Foundation
Principal accounting policies {continued)
Irrecoverable VAT
Any irrecoverable VAT is charged lo the slalement of financial aclwilies or capitalised as part of the asset
where appropriale.
Fund accounting
Legacies and investment income received are induded as unrestricted funds of the Charity.
Investments
The Trust's inveslmenls are slated al bid value at the balance sheet dale. This is in accordance with
FRS 102.
The slalemenl of financial aclNilie5 indudes the net gains and losses arisiro on revaluatsons an¢J disposals
throughout the period.
Ca$h flow statemont
A statement of cash flows has not been prepared as the charity has tsken advantage of the exemption
available in the SORP ft)r smaller charities.
Taxation
The Roger Newport Fwndation is a registered charty and as such tsx exemption applies lo ￿ income
arising from and expended on ¢haritable activities and lo its inveslment income and gains.
15

The Roger Newport Foundation
Notes to the financial statements
for the year ended 31 December 2022
Incoming resources
2022
2021
Invastment income
Dividends
80.680
71.464
8arbk interest
358
14
81,038
71,478
Analysis of costs of charltable actlvlties
Dlrect
cosls
Support
costs
2022
2021
Collegiate School
31.730
3.245
34.975
84.014
All support costs have been allocated to one charitable actNity {a(fva1￿ernenl of educalionl.
The Foundation has no employees and no staff (Th15 12021". nill. A rthrge 15 made by the Society of
Merchant Venturers for staff lime as disdosed in Th)te g.
Other costs
2022
2021
Audit fee
1180
3,180
Insurance
65
62
3.245
3,242
The audit fee exduding ¥recoverat4e VAT was £2,650 (2021. £2,650).
16

The Roger Newport Foundation
Notes to the financial statements
for the year ended 31 December 2022
Fixed asset investments
Listed
Investments
Total
Cash Invèstments
Cost
As al 1 January 2021
Disposals
At 31 December 2022
2,495,872
10.065
(2,220}
7,845
2.505.937
12.2201
2.503.717
2.495.872
Revaluations
Unrealised gains al l January 2021
Loss arising on revaluation
Unfealised gains at 31 December 2022
fvlarket value at 31 December 2022
.178
1663.2561
960.178
(663.2561
296,922
2,800,639
2.792.794
7.845
Markel value al 31 December 2021
3.456,050
10,065
3,466.115
Investments wilh a bid value of £2.800,63912021'. £3.466,115 market value) are managed on behalf of
the Roger Newport Foundalion by Evelyn Partners_ The porlfolio is spread across dislincl classes of
investment as follows..
Investment assets in Ihe UK
43.8
Investment assets outside the UK
48.6
Alternatives & Mulli asset
Cash
100.0
Debtors
2022
2021
Prepaid Bursaries
Loan
18,800
100,000
100.000
118,800
100,000
The loari was made lo enable Ihe former assistant of the Founder lo purchase a property and will be for
the period of her lifetime. The loan is intere51 free and secured against the property and was made with
agreement from Ihe Charity Commission and Ihe Founder's lamily.
17

The Roger Newport Foundation
Notes to the financial statements
for the year ended 31 December 2022
Creditors: amounts falling due within one year
2022
2021
Cdlegiale Scho
Other creditors
43,075
53,033
3,881
4,039
46,956
57.072
Creditors: amounts falling due after more than one year
2022
2021
Collegiate Schod
10.950
30.224
Movement in Unrestricted Funds
Unreslricled funds comprise those fund$ which the Twslee is free lo use in accordance with the Charitable
objects. These include all assets 8rKf liabilities of Ihe charity.
Balance
at
1 January
2022
Balance at
31
Decèmbor
2022
Investment
Losses
Ir￿me Expenditure
Unreslricled funds
3.634.465
81.038
(37,969) 1663,256)
3.014,278
Trustee's remuneration
No director of SMV Trustee Company Limited directly benefited from remuneration or reimbursement of
expenses for their Services lo the Foundation during the year. nor held any beneficial interest in any conlracl
with Ihe Foundation during the year12021: £nill-
10 Related Party Transactions
All the Directors of SMV Trustee Company Ltd a￿ members of the Society of Merchant Venturers Standing
Committee.
The Society of Merchant Venturers charged £4,04212021.. £3,936) to the charity as a reallocation of salaries
of which £nil was ouislanding al 31 December 202212021-. £nil).
18

The Roger Newport Foundation
Notes to the financial statements
for the year ended 31 December 2022
11 Connected organlsations
Cdlegiale School. Bris101 is a connected organisation, with governor nomination rights from the Society of
Merchant Venturers. Collegiate School, Bristol can be contacted al Bell Hill, Stapleton, Bristol, BS16 1 BJ.
19