OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

St Mary’s Convent and Nursing Home (Chiswick)

Annual Report and Financial Statements

31 March 2023

Company Limited by Guarantee Registration Number 03959483 (England and Wales)

Charity Registration Number 1080751

Contents

Reports
Legal and administrative information 1
Report of the trustees (incorporating a
strategic report) 2
Independent auditor’s report 16
Financial statements
Statement of financial activities 21
Balance sheet 22
Statement of cash flows 23
Principal accounting policies 24
Notes to the financial statements 29

St Mary’s Convent and Nursing Home (Chiswick)

Legal and administrative information

Trustees Miss Catherine Mary Allen (Sister Mary Clare SSM)
Miss Jennifer Goodeve (Sister Jennifer Anne SSM)
Ms Susan Marshall
Mr Alan Martin
Rev Stephen Stavrou
Company secretary Mrs Yamiko Lawton
Registered office Burlington Lane
Chiswick
London
W4 2QE
Company registration number 03959483 (England and Wales)
Charity registration number 1080751
Auditor Buzzacott LLP
130 Wood Street
London
EC2V 6DL
Bankers National Westminster Bank plc
135 Bishopsgate
London
EC2M 3UR
Investment managers Investec Wealth & Investment Limited
2 Gresham Street
London
EC2V 7QP
Solicitors Stone King LLP
Upper Borough Court
Upper Borough Walls
Bath
BA1 1RG

St Mary’s Convent and Nursing Home (Chiswick) 1

Report of the trustees (incorporating a strategic report) 31 March 2023

The trustees, who are directors of the charitable company for the purposes of company law and trustees for the purposes of charity law, present their statutory report together with the financial statements of St Mary’s Convent and Nursing Home (Chiswick) (“the charity” or “the charitable company”) for the year ended 31 March 2023.

This report has been prepared in accordance with Part 8 of the Charities Act 2011 and constitutes a directors’ report for the purposes of company legislation.

The financial statements have been prepared in accordance with the accounting policies set out on pages 24 to 28 and comply with the charitable company’s memorandum and articles of association, the Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).

Introduction

The charity was established by the members of the Chapter of Saint Margaret’s Convent (Chiswick) which is a Mother House of the Society of Saint Margaret (an Anglican religious order) founded in 1855 by John Mason Neale DD. The principal activity of the charity is to operate St Mary’s Convent and Nursing Home (“St Mary’s”) based in Chiswick. St Mary’s Convent and Nursing Home (Chiswick) is deemed to be a subsidiary undertaking of Saint Margaret’s Convent (SSM Chiswick) CIO (Charity Registration No 1188112).

Objectives, activities and other relevant policies

Objectives and activities

The object of the charity is the advancement of the Anglican Christian religion in particular:

St Mary’s aims are to:

St Mary’s Convent and Nursing Home (Chiswick) 2

Report of the trustees (incorporating a strategic report) 31 March 2023

Objectives, activities and other relevant policies (continued)

Objectives and activities (continued)

The activities and fundamental ethos of St Mary’s are:

St Mary’s recognises that its clients (the residents) are vulnerable. Many of them are physically and/or mentally frail. They may be unable to give informed consent or make appropriate choices or judgements. Some are not able to recognise risks to themselves or maintain their own safety. As an ethical organisation, based on Christian values, St Mary’s adopts practices to protect these vulnerable adults, including:

St Mary’s Convent and Nursing Home (Chiswick) 3

Report of the trustees (incorporating a strategic report) 31 March 2023

Objectives, activities and other relevant policies (continued)

Objectives and activities (continued)

Public benefit

The charity reviews its aims, objectives and achievements each year and this report comments on achievements during the year ended 31 March 2023 and also considers plans for the future. In undertaking the review of aims, objectives and achievements the trustees have paid due regard to guidance issued by the Charity Commission in determining how the charity should carry out its activities for the public benefit.

The charity fulfils its charitable purposes for the public benefit in the following ways:

The charitable status of St Mary’s substantially enhances its ability to fulfil its charitable purposes for the public benefit in a number of ways:

St Mary’s Convent and Nursing Home (Chiswick) 4

Report of the trustees (incorporating a strategic report) 31 March 2023

Objectives, activities and other relevant policies (continued)

Public benefit (continued)

Investment policy

The charity’s investments are managed by Investec Wealth & Investment Limited, professional investment managers. There are no restrictions on the charity’s power to invest.

The investment strategy is set by the trustees with advice from their investment managers. It takes into account the charity’s income requirements for the year, the risk profile and the investment managers’ view of the market prospects in the medium term.

The investment objective is to achieve a balanced return between income and capital growth within an agreed risk profile. The trustees also have an ethical policy which precludes investment in any company, which after reasonable enquiry, clearly generates significant profits from an activity which is contrary to the objectives of the Anglican Church.

The charity receives quarterly reports from its investment managers allowing the trustees to monitor the performance of the portfolio and the charity’s investment strategy. The trustees also meet with the investment managers at least once a year.

Achievements and performance

This report covers the first year where we have not had a lockdown due to the Covid-19 pandemic. The Home and the daily routine is just about back to how it was before 2020, with no restrictions on visiting, outings or family involvement. The Home is full, with waiting lists for both the nursing and residential units, and we are fully staffed. The fact that our occupancy rates have been maintained at 95% plus, has had a positive impact on our income, and has enabled us to weather what has been a difficult financial year.

We have been renewing and refurbishing some of the communal areas of the home, as well as refreshing rooms between resident placements. We have refurbished the two communal sitting rooms, in consultation with the residents, and all are very pleased with the results.

The residents have asked that the next area to be tackled should be the Orangery, which suffers from being a corridor as well as a café area. This was done over the summer and all are very pleased with the smart, new ‘ Convent Café’ .

St Mary’s Convent and Nursing Home (Chiswick) 5

Report of the trustees (incorporating a strategic report) 31 March 2023

Achievements and performance (continued)

The focal point of the business remains the care and well-being of all the residents. The home runs as an extended Christian family, where residents, their families and friends are all welcome and which has an open visiting policy. Residents are supported so that they may live as normal a life as possible, enabling them to be “up and about” and enjoying some meaningful activities during the day. This is facilitated by specialist mobility equipment funded from donations, which means no residents are bedbound. There is a full activity programme every week, with more individual activities facilitated by the Activities Team.

The chapel remains a key element of the home and although residents do not have to be religious to come to the Home, many residents choose it because they wish to continue to attend a weekly church service. Mass is celebrated every day and the sisters attend the offices and are often joined at these by some residents.

The Home has many staff who have worked at St Mary’s for several years and the Home actively supports staff to gain Health and Social Care Qualifications at levels 2, 3, 4 and 5. Over the year, the Home has been fully staffed and has not used agency staff. Where necessary we have called on our bank staff.

The Home has a good working relationship with the Palliative Care Team at Meadow House Hospice and aims to provide residents with end of life care at the Home. All were supported to the end of their lives at St Mary’s. Families and friends were able to continue to visit them here and also received support from the regular and consistent staff team.

Quality Management is of paramount importance and the Home uses the Quality Compliance System to audit compliance with the Fundamental Standards. (Care Act 2014, Health & Social Care Act 2008). A Health and Safety audit was undertaken over the summer and the auditor was pleased with the level of commitment shown by the home to maintaining Health and Safety compliance.

The Home operates in a highly regulated sector, and during the pandemic this was even more evident. A plethora of daily reports, to differing bodies, requiring different statistics, and the on-going Covid-19 management has taken up an enormous amount of time of both the Registered Manager and the Administrator. A great deal of time was spent gathering the statistics for the Fair Cost of Care exercise, initiated by HM Treasury, and although we met their deadline of 1 September 2022, we have not heard anything further on this. There has been a deafening silence about reforms to the funding for Adult Social Care and how this might work between providers, local councils and the NHS going forward.

The Care Quality Commission spent 2020 and 2021 revising their standards and looking at how they will inspect and audit providers in the future , with a new framework for providers to work with. They were due to launch this new framework in autumn 2022, but feedback from their pilot providers pushed this back to April 2023, and as at September 2023 there is still no fixed launch date, or complete information on how this will work and how homes will be monitored. Currently each month they look at the information gathered from the NHS Capacity Tracker and information we provide to our local council, and send an email stating that ‘they see no reason to change their rating of the care home at this time’.

St Mary’s Convent and Nursing Home (Chiswick) 6

Report of the trustees (incorporating a strategic report) 31 March 2023

Achievements and performance (continued)

The Home was last fully inspected in November 2019 and was rated “Good” in the reported published in December 2019 with Responsive rated as “Outstanding”. A full copy of the report can be found at www.cqc.org.uk.

Risk management

The trustees undertake an annual review of the principal risks and uncertainties that the charity faces categorising the risks between those affecting the governance and management of the charity, operational risks, financial risks, reputational risks and those which occur because of circumstances outside of the charity's control such as changes in government policy, laws and regulations. They regularly review the measures already in place, or needing to be put in place, to establish policies, systems and procedures to mitigate those risks identified in the annual review and ensure that action is taken to implement changes to those policies, systems and procedures should they be needed to minimise or manage any potential impact on the charity should those risks materialise.

Having assessed the major risks to which the charity is exposed, including those associated with Covid-19 and its aftermath, the trustees believe that by monitoring reserve levels, by ensuring controls exist over key financial systems, and by examining the operational and business risks faced by the charity, they have established effective systems to mitigate those risks.

The key risks that continue to be associated with Covid-19 and its aftermath are lower income from under-occupancy and increased spending due to the requirements of PPE and testing. The other principal risks for the charity, as identified by the trustees, are described below together with the principal ways in which they are mitigated:

St Mary’s Convent and Nursing Home (Chiswick) 7

Report of the trustees (incorporating a strategic report) 31 March 2023

Risk management (continued)

Fundraising policy

St Mary’s aims to achieve best practice in the way in which it communicates with donors and other supporters. It takes care with both the tone of its communications and the accuracy of its data to minimise the pressures on supporters. It applies best practice to protect supporters’ data and never sells data, it never swaps data and ensures that communication preferences can be changed at any time. St Mary’s manages its own fundraising activities and does not employ the services of professional fundraisers. St Mary’s undertakes to react to and investigate any complaints regarding its fundraising activities and to learn from them and improve its service. During the year, the charitable company received no complaints about its fundraising activities.

Financial review

Income amounted to £3,972,695 (2022 - £3,748,787). Of this amount £3,604,345 (2022 - £3,321,694) arose from nursing and residential home fees. Voluntary income for the year amounted to £224,805 (2022 - £244,559).

Expenditure during the year amounted to £3,929,883 (2022 - £3,645,281). Costs in relation to the provision of residential and nursing care totalled £3,921,924 compared to £3,636,500 in 2022.

Net income before realised and unrealised investment gains amounted to £42,812 (2022 - £103,506). The fees paid by local authorities are significantly below the level required to cover the economic costs of care. Without the support of those giving donations and bequeathing legacies, and without income arising from investments, expenditure and related investment management fees would have exceeded income by £285,941 (2022 - expenditure and related investment management fees would have exceeded income by £234,068).

Total net realised and unrealised investment losses were £326,712 (2022 – gains of £132,596) and net expenditure for the year, therefore, amounted to £283,900 (2022 – net income of £236,102).

St Mary’s Convent and Nursing Home (Chiswick) 8

Report of the trustees (incorporating a strategic report) 31 March 2023

Financial review (continued)

Donations

The trustees wish to record their grateful thanks to all donors whose generosity has enabled the work of St Mary’s to continue.

Investment performance

As previously stated, the charity’s investments are managed by Investec Wealth & Investment Limited. At 31 March 2023 the investments had a market value of £3,693,414 including cash awaiting investment of £4,233.

Throughout 2022/23, the investment managers continued to invest in accordance with the trustees’ investment policy set out earlier in this report and in compliance with the ethical guidelines given to them. Further details of the investment portfolio are included in note 11 to the attached accounts. The trustees continue to take a long-term view and believe their investment policy remains appropriate.

Reserves policy

The trustees have examined the requirement for free reserves i.e. those unrestricted funds not invested in tangible fixed assets, or otherwise committed. Given the nature of the work undertaken by St Mary’s, and to take into account the current inadequacy of Government funding for residents in nursing homes without private means, it is considered that the level of free reserves should be approximately equal to six month’s budgeted operating expenditure.

The trustees are of the opinion that this provides sufficient flexibility to enable the charity to meet the continued challenges posed by the aftermath of the Covid-19 pandemic and by the current macroeconomic and geopolitical climate and so cover any temporary shortfalls in income due to falls in occupancy levels.

Financial position

The balance sheet shows total reserves of £8,992,772.

The tangible fixed assets fund totals £3,830,609 and is represented by the tangible fixed assets used to support the work of the charity. As the fees paid by local authorities in no way meet the cost of providing care, an amount of £900,000 continues to be designated by the trustees to generate income towards meeting some of that shortfall. A further amount of £350,000 continues to be set aside by the trustees as a building maintenance fund whilst £750,000 has been set up to provide a fund towards developing the current buildings and site to better serve the residents and future use.

St Mary’s Convent and Nursing Home (Chiswick) 9

Report of the trustees (incorporating a strategic report) 31 March 2023

Financial review (continued)

Financial position (continued)

Funds available to support the work of the charity in the future are shown as general funds on the balance sheet and amount to £3,162,163. Whilst in excess of the amount demanded by the reserves policy set out above, this figure needs to be considered in the light of the challenges posed by the macroeconomic and geopolitical climate. Inflationary pressures will continue to have a significant impact on energy bills and food prices during the next twelve months and the Home faces challenges due to the chronic shortage of trained nursing and care staff in this country. The annual budgeted expenditure of the Home exceeds £3.9 million and this needs to be considered in the light of the foregoing but also the increasing age profile of the sisters, the volatility in world stock markets and the need for the charity to employ more paid staff in the future as a result of the increasing regulatory requirements on care homes. Therefore, the trustees are of the opinion that the free reserves are adequate but not excessive.

Plans for future periods

The immediate challenge for 2023/2024 will be to deal with the issues arising due to the macroeconomic and geopolitical climate and, in particular, rising energy and food prices. The aftermath of the pandemic continues to present difficulties. In addition, the Government’s reforms in respect to social care funding and the national shortage of care and nursing staff both give rise to severe challenges. Operationally, the trustees do not anticipate any significant change to the charity - their intention is to continue to meet the charity’s objectives and to focus on providing an excellent service for residents.

Succession Planning: In November 2022 it was decided that Sister Jennifer would step down as Chair of the Trustees, and that she would also step back from her role of Managing Director of the Home. Liz Smith, the current Registered Manger, and Matron was also looking to step back from her role, and it was decided that she would succeed Sister Jennifer as Managing Director, with Sr Jennifer remaining involved in an advisory capacity. Advice on finding a new Registered Manager and fine tuning the job description was sought, and job was advertised in the New Year. Interviews took place during April 2023 and the new Registered Manager, Melissa Layton, joined in June. Melissa has wide experience in managing residential homes and brings a wealth of practical knowledge to the business. Melissa is now registered with the CQC as the Registered Manager, and Liz Smith is registered as the Nominated Person.

The home is also looking to the future and how it can adapt its current offering to suit changing needs. There is a need for a type of sheltered accommodation, where people are independent, but have the comfort of knowing that staff are on hand, in case of an emergency.

We still have a large garden and there are some areas which are under-utilised, where some more bungalows could be built, without detracting from the overall environment. This would help us diversify our accommodation offer, as well as make better use of and enhance the garden, increase enjoyment and use of the original buildings on site as a whole into the future.

St Mary’s Convent and Nursing Home (Chiswick) 10

Report of the trustees (incorporating a strategic report) 31 March 2023

Plans for future periods (continued)

The Home has a strong reputation for good quality care and the contribution of its activities programme is a core component to the care it offers. During the pandemic, it became very obvious that we needed more and larger communal spaces, so that we could maintain safe social distancing. Looking at how we use our site has provided us with some opportunities to make greater use of some under used internal spaces, and re-think an outside space that does not make full use of its position. More internal communal space promises to be a meaningful and effective tool in how we manage outbreaks going forward.

Having a flexible mix of types of accommodation at St Mary’s Convent and Nursing Home is a way of future proofing our ability to respond with agility to accommodate a wider mix of people requiring some level of care.

Structure, governance and management

Members

The members of the charitable company are the individuals who are the trustees and Saint Margaret’s Convent (SSM Chiswick) CIO (the CIO).

The liability of the members is limited. If the charity is dissolved, each member may be required to pay up to £1 towards both the costs of dissolution and the liabilities incurred by the charity during the period of membership or twelve months thereafter.

Parent entity

Saint Margaret’s Convent (SSM Chiswick) CIO is deemed to be the parent entity of St Mary’s Convent and Nursing Home (Chiswick) as it has significant influence. It is a member of the charity, it has the right to nominate two of the charity’s trustees and it is the freehold owner of the property from which the charity operates in accordance with a Memorandum of Understanding under which it pays a peppercorn licence fee annually.

Governing document

St Mary’s Convent and Nursing Home (Chiswick) is an incorporated charitable company constituted as a company limited by guarantee, Company Registration Number 03959483 (England and Wales), incorporated on 24 March 2000 and which was registered as a charity, Charity Registration Number 1080751, on 16 May 2000. It was established under a memorandum of association which defined its objects and powers and is governed by its articles of association.

Trustees

The following trustees were in office at the date on which this report was approved and served during the year as shown:

Trustee

Miss Catherine Mary Allen (Sister Mary Clare SSM) Miss Jennifer Goodeve (Sister Jennifer Anne SSM) Ms S Marshall Mr A Martin Fr S Stavrou

St Mary’s Convent and Nursing Home (Chiswick) 11

Report of the trustees (incorporating a strategic report) 31 March 2023

Structure, governance and management (continued)

Trustees (continued)

The trustees are ultimately responsible for the policies, activities and assets of the charitable company. The trustees meet four times a year and are responsible for the strategic direction and policy of St Mary’s. At each meeting the trustees consider the key measures of operational and financial performance with the assistance of the appropriate members of the management team. When necessary, the trustees seek advice and support from the charitable company’s professional advisers including investment managers, solicitors and accountants.

Brief details about each of the trustees are given below:

Sister Mary Clare SSM

Sister Mary Clare is a member of the Chapter of Saint Margaret’s Convent (Chiswick) and was appointed as the Assistant Superior on 2 March 2015.

Sister Jennifer Anne SSM

Sister Jennifer has been Sister Superior at St Mary’s since the 1980s and was elected Reverend Mother Superior on 2 March 2015. She chaired the board meetings until May when Susan Marshall was elected chair. She remains an advisor with Elizabeth Smith, who is now the Managing Director and the nominated person for CQC purposes.

Ms Susan Marshall

Elected as a trustee in 2019. Susan Marshall is a non-executive Director with a long and distinguished career in healthcare in both the independent and NHS sectors. Aside from the NHS she worked for Nuffield Hospitals and Care UK before becoming a management consultant with clients including Cambian and One Healthcare. Susan has also been a trustee for several other charitable organisations locally in Chiswick.

Mr Alan Martin

Alan Martin was elected a trustee in 2021. He is a Senior Expert at McKinsey & Company where he advises clients across the European oil refining and trading industries on a range of topics. He is a long-time friend to St Mary's and was highly involved in the fundraising initially required to ensure St Mary's remained compliant with the Care Standards Act 2000 and later to construct the bungalows.

Rev S Stavrou

Father Stephen is currently the Vicar of Saint Michael & All Angels, Barnes. He read theology at St John's College Cambridge, graduating in 2005. After two years spent in vocational discernment he returned to Cambridge to prepare for ministry at Westcott House, while also taking an M.Phil in church history at Peterhouse. He was ordained at Saint Paul's Cathedral in 2009 and was Curate and then Associate Vicar at St Michael & All Angels, Bedford Park. He was the Minor Canon Succentor at Southwark Cathedral and the King's College Chaplain to the Guy's Campus. He also serves on an international ecumenical commission for the Anglican Communion, is a member of the Anglican and Eastern Churches Association, and is an Area Director of Ordinands. Father Stephen regularly takes mass at the Convent.

St Mary’s Convent and Nursing Home (Chiswick) 12

Report of the trustees (incorporating a strategic report) 31 March 2023

Structure, governance and management (continued)

Recruitment and appointment of trustees

The articles of association require that there shall be at least five and not more than eight trustees, two of whom are nominated by Saint Margaret’s Convent (SSM Chiswick) CIO.

The remaining trustees are elected for three year terms and, if eligible and willing to do so, offer themselves for re-election.

The trustees have great expertise and experience in a wide range of business, medical and care disciplines. Individuals with appropriate skills, ability and time are approached to offer themselves for election to the board of trustees.

Trustee induction and training

Prospective trustees are invited to meet existing trustees and the senior management at St Mary’s and to see first-hand the work of St Mary’s and its general atmosphere. They are provided with relevant documents relating to the governance of the charity and the latest financial statements and management accounts. The information and advice available from the Charity Commission is also made available to any prospective trustee who does not have previous experience of the duties and responsibilities placed on a charity trustee.

Organisational structure

The day to day running of St Mary’s was overseen by Sister Jennifer Anne SSM until July 2023 when Elizabeth Smith became the Managing Director and nominated person. Melissa Layton is the Registered Manager.

Statement of trustees’ responsibilities

The trustees are responsible for preparing the trustees' annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for the year. In preparing those financial statements the trustees are required to:

St Mary’s Convent and Nursing Home (Chiswick) 13

Report of the trustees (incorporating a strategic report) 31 March 2023

Structure, governance and management (continued)

Statement of trustees’ responsibilities (continued)

The trustees are responsible for keeping proper accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the requirements of the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Each of the trustees confirms that:

This confirmation is given and should be interpreted in accordance with S418 of the Companies Act 2006.

Related parties

Saint Margaret’s Convent (SSM Chiswick) CIO (the CIO) is deemed to be the parent undertaking of St Mary’s Convent and Nursing Home (Chiswick) for reasons set out above.

The sisters who are members of the board of trustees of St Mary’s Convent and Nursing Home (Chiswick) are also voting members of the Chapter of Saint Margaret’s Convent (Chiswick) and trustees of Saint Margaret’s Convent (SSM Chiswick) CIO (Charity Registration No 1188112).

The freehold of the premises from which the Home operates is owned by Saint Margaret’s Convent (SSM Chiswick) CIO (Charity Registration No 1188112). The charity occupies the premises for an annual peppercorn licence fee and in accordance with a written Memorandum of Understanding.

Key management personnel

The trustees consider that they together with the Managing Director and Registered Manager of the Home comprise the key management personnel of the charity in charge of directing and controlling, running and operating the charity on a day to day basis.

St Mary’s Convent and Nursing Home (Chiswick) 14

Report of the trustees lincorporatlng a $tratsgi¢ reportl 31 March 2023 Slructuro. govemance and management IcLYbtinued) Key managèmèntpèrsonnel (continuedj None of the trustees, including lay Irustees, received any remuneralion or reimbursement of expens&s during the year12022 - none). Certain number of thg Iruslees are membws of the Anglican RelKJious C¢Jmmunity, St Margargt's Convent {Chiswick} and INe at the Home. In £ceordanee wilh their vows of poverty the si81ers are provided wf(h board, Ic4gings, travelling and personal expenses. The sisters receive no other benefit in mney c< in kind. They receive no salary for the work they do al the Home. The pay of the Managing Direclor and Registered Manager of the Home is reviewed annually by the ITUStees. Their pay generalty is increased in line with average eamings within St Mary's. Employe08, voluntsers and mombgrs The trustees wish to record their recognition of the professionalism and commitment of all I￿r staff and volunteers. Their dedicatic￿ and positive approach is very much appreciated. Rewrt of the trustees (including the strategic report) approved by the trustees and signed on their behalf by-. Susan Marshall Trustee Approved by the trustees on.. 811212023 St Mary's Convent and Nuising Home Ichiswick) Registered Company Number. 03959483 (England and Wales) St Mary's Convent and Nursing Home {Chiswick) 15

Independent auditor’s report 31 March 2023

Independent auditor’s report to the members of St Mary’s Convent and Nursing Home (Chiswick)

Opinion

We have audited the financial statements of St Mary’s Convent and Nursing Home (Chiswick) (the ‘charitable company’) for the year ended 31 March 2023 which comprise the statement of financial activities, the balance sheet, the statement of cash flows, the principal accounting policies and the notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

St Mary’s Convent and Nursing Home (Chiswick) 16

Independent auditor’s report 31 March 2023

Other information

The other information comprises the information included in the annual report and financial statements, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report and financial statements. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report including the strategic report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

St Mary’s Convent and Nursing Home (Chiswick) 17

Independent auditor’s report 31 March 2023

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

St Mary’s Convent and Nursing Home (Chiswick) 18

Independent auditor’s report 31 March 2023

Auditor’s responsibilities for the audit of the financial statements (continued)

We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

As a result of our procedures we did not identify any key audit matters relating to irregularities.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

St Mary’s Convent and Nursing Home (Chiswick) 19

Independent auditor’s report 31 March 2023

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Amanda Francis (Senior Statutory Auditor) For and on behalf of Buzzacott LLP, Statutory Auditor 130 Wood Street London EC2V 6DL

15 December 2023

St Mary’s Convent and Nursing Home (Chiswick) 20

Statement of financial activities Year to 31 March 2023

Notes 2023
Total
funds
£
2022
Total
funds
£
Income and expenditure
Income from:
Donations and legacies
1
Investment income and interest receivable
2
Charitable activities
. Nursing and residential home fees and other charges
3
Other sources
4
Total income
Expenditure on:
Raising funds
Charitable activities
. Provision of nursing and residential care
5
Total expenditure
Net income before (losses) gains arising from investment
revaluation and disposals
Net (losses) gains on investments
Net (expenditure) income and net movement in funds
for the year
7
Reconciliation of funds*
Fund balances brought forward at 1 April 2022
Fund balances carried forward at 31 March 2023
224,805
103,948
3,604,345
39,597
244,559
93,015
3,231,694
179,519
3,972,695 3,748,787
7,959
3,921,924
8,781
3,636,500
3,929,883 3,645,281
42,812
(326,712)
103,506
132,596
(283,900)
9,276,672
236,102
9,040,570
8,992,772 9,276,672

All recognised gains and losses are included in the statement of financial activities.

All of the charitable company’s activities derived from continuing operations during the above two financial periods.

*Donations in the year to 31 March 2023 include £10,100 (2022 - £16,500) for restricted purposes. Further details of these are given in note 1 to the accounts.

St Mary’s Convent and Nursing Home (Chiswick) 21

Balance sheet 31 March 2023 2023 2023 21Y22 2022 Notes Flx8d a##èt# Tangib￿ assèts Invesbnents 10 11 3,830,609 3,693.647 7,524.2Se 3,9e1,362 4,027.642 8.009.004 Curr•ntas••ts Dèbttsrs Cash at bank and in hand 12 179,624 1,569,531 1,749,155 218.253 1.352.467 1.570.720 Uabllttl8S Cwyitors.. arnounts falling due within ontr ytrar Not ¢urrgnt ag¥9ts 13 1280,6391 1303,0521 1,468.516 1.267,688 T¢)tal net assets 8.992.772 9,276,672 R*pr￿entsd by: Fund# and r•aèrv•s Income funds Unrestn"¢ted fund$ OesBJn8tèd hjnds Tangiblo ￿e￿ 8$9ots ftjnd . General fvnds 14 15 2,IXIO,000 3.830,609 3,162,163 8.991772 2,0(M),000 3,981,362 3,295,310 9,276,672 Approved by the Iruslees and Signed on their ￿hat[ by.. Susan Marshall Trl￿tee Approved by the trustees on 811212023 Sl Mary's Convent and Nursing Home Ichiswick) Registered Company Number.. 03959483 (England and Wales) Sl Marws Convent and Nursing Home {Chiswi¢k) 22

Statement of cash flows Year to 31 March 2023

Notes
2023
£
2022
£
Cash flows from operating activities:
Net cash provided by operating activities
A
Cash flows from investing activities:
Investment income and interest received
Purchase of tangible fixed assets
Proceeds from the disposal of investments
Purchase of investments

Net cash (used in) provided by investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at 1 April 2022
B
Cash and cash equivalents at 31 March 2023
B


198,626
196,264


102,168
(91,013)
1,128,074
**(1,336,080) **
102,411
(32,812)
557,734
(613,055)
**(196,851) ** 14,278

1,775


1,571,989
210,542
1,361,447

1,573,764
1,571,989

Notes to the statement of cash flows for the year to 31 March 2023.

A Reconciliation of net movement in funds to net cash provided by operating activities

2023
£
2022
£
Net movement in funds (as per the statement of financial activities)
Adjustments for:
Depreciation charge
Losses (gains) on investments
Investment income and interest receivable
Decrease (increase) in debtors
Decrease in creditors
Net cashprovided by operating activities
(283,900)
241,766
326,712
(103,948)
40,409
(22,413)
236,102
229,082
(132,596)
(93,015)
(18,391)
(24,918)
198,626 196,264

B Analysis of changes in net debt i.e. cash and cash equivalents

2022
£
Cash flows
£
217,064
(215,289)
1,775
2023
£
Cash at bank and in hand
Cash held by investment managers
Total cash and cash equivalents
1,352,467
219,522
1,569,531
4,233
1,571,989 1,573,764

St Mary’s Convent and Nursing Home (Chiswick) 23

Principal accounting policies Year to 31 March 2023

The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the accounts are laid out below.

Basis of preparation

These financial statements have been prepared for the year to 31 March 2023 with comparative information given in respect to the year to 31 March 2022.

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these financial statements.

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The charitable company constitutes a public benefit entity as defined by FRS 102.

The financial statements are presented in sterling and are rounded to the nearest pound.

Critical accounting estimates and areas of judgement

Preparation of the accounts requires the trustees to make significant judgements and estimates.

The items in the financial statements where these judgements and estimates have been made include:

Assessment of going concern

The Trustees have been pleased to note that the interest shown by families being shown the Home last summer has resulted in full occupancy, with long waiting lists for both residential and nursing units. This has had a very positive effect on the finances, in what could have been a difficult year. The Home is also fully recruited for staff.

St Mary’s Convent and Nursing Home (Chiswick) 24

Principal accounting policies Year to 31 March 2023

Assessment of going concern (continued)

The trustees do not know what the continued overall impact of Covid-19 will be on the charity, together with the additional global economic impact of the Ukrainian War, plus the high rising costs of living. It is fortunate in having financial reserves and so the trustees have confidence about the Home’s ability to continue operating over the short to medium term.

The trustees of the charity have concluded that, there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the charitable company to continue as a going concern. The trustees are of the opinion that the charitable company will have sufficient resources to meet its liabilities as they fall due.

With regard to the next accounting period, the year ending 31 March 2024, the most significant issues that may affect the carrying value of the assets held by the charitable company are: the continued volatility in world investment markets; the level of local and central government funding for residential and nursing care for older people; the economic environment and the cost of implementing any changes to the regulatory environment affecting care homes generally.

Income recognition

Income is recognised in the period in which the charitable company has entitlement to the income, the amount of income can be measured reliably and it is probable that the income will be received.

Income comprises donations, legacies, investment income, interest receivable, fees and related charges in respect to residential and nursing care provision and income from other sources including the surplus on the disposal of tangible fixed assets.

Donations are recognised when the charitable company has confirmation of both the amount and settlement date. In the event of donations pledged but not received, the amount is accrued for where the receipt is considered probable. In the event that a donation is subject to conditions that require a level of performance before the charitable company is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charitable company and it is probable that those conditions will be fulfilled in the reporting period.

In accordance with the Charities SORP FRS 102, no value has been placed on administrative and other services provided by the members of Saint Margaret’s Convent (Chiswick) and other volunteers.

Legacies are included in the statement of financial activities when the charitable company is entitled to the legacy, the executors have established that there are sufficient surplus assets in the estate to pay the legacy, and any conditions attached to the legacy are within the control of the charitable company.

Entitlement is taken as the earlier of the date on which either: the charitable company is aware that probate has been granted, the estate has been finalised and notification has been made by the executor to the charitable company that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charitable company has been notified of the executor’s intention to make a distribution.

St Mary’s Convent and Nursing Home (Chiswick) 25

Principal accounting policies Year to 31 March 2023

Income recognition (continued)

Investment income is recognised once the dividend has been declared and notification has been received of the amount due.

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charitable company; this is normally upon notification of the interest paid or payable by the bank.

Fees and related charges in respect to the provision of residential and nursing care are measured at fair value of the consideration received or receivable being the invoiced amount excluding discounts and rebates. Provision is made against any amount deemed irrecoverable or where the debt is doubtful.

Income from other sources is measured at fair value and accounted for on an accruals basis.

Income from other sources includes contributions received from relatives staying overnight at the Home when visiting residents and rental income from staff. The income is recognised when receivable (being the date on which the accommodation was used) and when the charitable company has both confirmation of the amount and where receipt is considered probable.

Income from the Coronavirus Job Retention Scheme and other Covid-19 related funding receivable is credited to the statement of financial activities when the charitable company is entitled to the funding and once the amount receivable has been quantified.

The surplus on the disposal of tangible fixed assets is calculated as the difference between the sale proceeds net of sale costs and the net book value of the asset immediately prior to disposal.

Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charitable company to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. Expenditure comprises direct costs and support costs. Support costs, including governance costs, are allocated to expenditure on the provision of nursing and residential care. The classification between activities is as follows:

All expenditure is stated inclusive of irrecoverable VAT.

St Mary’s Convent and Nursing Home (Chiswick) 26

Principal accounting policies Year to 31 March 2023

Support and governance costs

Support costs represent indirect charitable expenditure. In order to carry out the primary purposes of the charitable company it is necessary to provide support in the form of personnel development, financial procedures, provision of office services and equipment and a suitable working environment.

Governance costs comprise the costs involving the public accountability of the charitable company (including audit costs) and costs in respect to its compliance with regulation and good practice.

All expenditure on support and governance is attributed directly to the provision of nursing and residential care. Hence, there has been no apportionment between expenditure headings.

Tangible fixed assets and depreciation

All assets costing more than £1,000 and with an expected useful life exceeding one year are capitalised.

Tangible fixed assets are stated at cost less depreciation.

Fixed asset investments

Listed investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.

The charitable company does not acquire put options, derivatives or other complex financial instruments.

As noted above the main form of financial risk faced by the charitable company is that of volatility in equity markets and investment markets due to wider economic conditions, the attitude of investors to investment risk, and changes in sentiment concerning equities and within particular sectors or sub sectors.

St Mary’s Convent and Nursing Home (Chiswick) 27

Principal accounting policies Year to 31 March 2023

Fixed asset investments (continued)

Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and their opening carrying value or their purchase value is acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year end and their carrying value at that date. Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are credited (or debited) in the year in which they arise.

Debtors

Debtors are recognised at their settlement amount, less any provision for non-recoverability. Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.

Cash at bank and in hand

Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition.

Creditors and provisions

Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the charitable company anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.

Fund structure

The funds of the charitable company are unrestricted and therefore are available for use in furtherance of the charitable company’s objectives at the discretion of the trustees. Within the total unrestricted funds of the charity are amounts which the trustees have designated for specific purposes and amounts representing tangible fixed assets. Details of these are provided in notes 14 and 15 respectively.

Pensions

The charitable company offers its employees membership of a defined contribution pension scheme administered by the National Employment Savings Trust (NEST). Contributions to the scheme are debited to the statement of financial activities in the year which they are payable to the scheme. The assets of the scheme are held by an independent corporate trustee, whose activities are governed by the National Employment Savings Trust Order 2010, made by the Secretary of State in exercise of powers confirmed under the Pensions Act 2008.

St Mary’s Convent and Nursing Home (Chiswick) 28

Notes to the financial statements Year to 31 March 2023

1 Donations and legacies

Donations and legacies
2023
Total
funds
£
2022
Total
funds
£
Contributions from Saint Margaret’s Convent (Chiswick) towards the
living and personal expenses of the sisters
Other donations from Saint Margaret’s Convent (Chiswick)
Other donations*
Legacies
102,720
2,800
48,229
71,056
96,000
5,000
74,962
68,597
224,805 244,559

*Included within donations and legacies are certain donations which were received for specific purposes as follows:

2023
Restricted
funds
£
2022
Restricted
funds
£
Staff bonuses
The purchase of a bed
Miscellaneous purchases


10,100
5,000
1,000
10,500
10,100 16,500

The above donations were used within each of the two years for the purposes for which they were given – costs have been included as expenditure on the provision of nursing and residential care or additions to tangible fixed assets as appropriate.

2 Investment income and interest receivable

Investment income and interest receivable
2023
Total
funds
£
2022
Total
funds
£
Listed investments:
. UK fixed interest
. UK equities (including property)
. Overseas equities
. Alternatives
Deposit interest
17,694
49,736
27,399
1,632
13,328
56,922
7,409
14,492
96,461
7,487
92,151
864
103,948 93,015

3 Nursing and residential home fees and other charges

Nursing and residential home fees and other charges
2023
Total
funds
£
2022
Total
funds
£
Gross fees
Less: subsidies and discounts
3,703,835
(99,490)
3,363,961
(132,267)
3,604,345 3,231,694

Subsidies and discounts arise in respect of those residents reliant on local authority or NHS funds where the fees paid fall short of the standard fees charged by the Home.

St Mary’s Convent and Nursing Home (Chiswick) 29

Notes to the financial statements Year to 31 March 2023

4 Income from other sources

Income from other sources
2023
Total
funds
£
2022
Total
funds
£
Covid-19 related income:
. Amounts receivable under the Coronavirus Job Retention Scheme
. Infection control and other COVID-19 related income
Contributions from relatives towards overnight accommodation and
related income
Rent paid by staff
Fundraising income
Other income

2,061
145,711


14,632
11,327
13,638
147,772
6,251
11,436
9,062
4,998
39,597 179,519

5 Provision of nursing and residential care

Provision of nursing and residential care
2023
Total
funds
£
2022
Total
funds
£
Direct care costs
. Staff costs (including training: 2023: £23,999; 2022: £19,881)
. Medical costs
Accommodation costs and overheads
. Staff costs (kitchen and domestic)
. Provisions
. Depreciation
. Property and equipment repairs and maintenance
. Rates, insurance, gas and electricity
. Residents’ welfare and chapel
Support costs
. Administration salaries
. Recruitment costs
. Printing, postage, stationery and telephone costs
. Car and travel expenses
. Professional fees (including governance costs (note 6))
. Other costs
2,284,886
54,734
488,120
149,094
241,767
235,042
140,097
7,348
113,579
21,752
7,406
8,355
94,832
74,912
2,123,197
46,399
406,309
133,303
229,082
277,942
125,417
7,117
118,333
14,915
8,691
9,850
73,822
62,123
3,921,924 3,636,500

6 Governance costs

Governance costs
2023
£
2022
£
Audit fees 12,000 11,520

St Mary’s Convent and Nursing Home (Chiswick) 30

Notes to the financial statements Year to 31 March 2023

7 Net income before (losses) gains arising from investment revaluation and disposals This is stated after charging:

This is stated after charging:
2023
£
2022
£
Staff costs (note 8)
Depreciation
Auditor’s remuneration (including VAT)
. Audit fees
. Other general advisory services
. Taxation advisoryservices
2,862,586
241,767
12,000
22,434
885
2,627,958
229,082
11,520
20,676
1,440

8 Staff costs, staff numbers and key management personnel

Staff costs, staff numbers and key management personnel
2023
£
2022
£
Salaries and wages
Social security costs
Pension costs
2,544,193
247,694
70,699
2,352,145
209,648
66,165
2,862,586 2,627,958

One employee earned £60,000 - £70,000 per annum (including taxable benefits but excluding employer’s pension contributions) during the year (2022 - one).

The average and full-time equivalent number of employees during the year was as follows:

2023 2023 2022 2022
Full time
equivalent
**Average ** Full time
equivalent
Average
Nursing and residential care staff
Management and administration
82
2
93
3
86
2
103
3
84 96 88 106

The trustees (who include the Reverend Mother who, during 2023 and 2022, was also the Responsible Person and Chief Executive) consider that they, together with the Registered Manager/Matron of the Home, comprised the key management personnel of the charity during the year in charge of directing and controlling, running and operating the charity on a day to day basis.

None of the trustees, including lay trustees, received any remuneration or reimbursement of expenses during the year (2022 - none). Trustees gave donations totalling £nil in the year (2022 - £250).

Certain of the trustees are also members of Saint Margaret’s Convent (Chiswick) and reside within the premises occupied by St Mary’s Convent and Nursing Home (Chiswick). In accordance with their vows of poverty these sisters are provided with board, lodging, travelling and personal expenses. The sisters receive no other benefit in money or in kind. They receive no salary for the work they do at the Home.

The total remuneration (including taxable benefits and employers pension contributions) of the Registered Manager/Matron for the year was £79,870 (2022 - £77,760).

St Mary’s Convent and Nursing Home (Chiswick) 31

Notes to the financial statements Year to 31 March 2023

9 Taxation

St Mary’s Convent and Nursing Home (Chiswick) is a registered charitable company and, therefore, is not liable on income and gains derived from its charitable activities as they fall within the exemptions available to registered charities.

10 Tangible fixed assets

Tangible fixed assets
Building
improve-
ments
£
Plant,
fixtures
and
fittings
£
Motor
vehicles
£
Total
£
Cost
At 1 April 2022
Additions
Disposals
At 31 March 2023
Depreciation
At 1 April 2022
Charge for the year
Eliminated on disposals
At 31 March 2023
Net book values
At 31 March 2023
At 31 March 2022
4,616,693

—-
1,138,084
91,013
(14,428)
49,675

5,804,452
91,013
(14,428)
4,616,693 1,214,669 49,675 5,881,037
1,322,774
102,150
466,269
129,681
(14,428)
34,047
9,935
1,823,090
241,766
(14,428)
1,424,924 581,522 43,982 2,050,428
3,191,769 633,147 5,693 3,830,609
3,293,919 671,815 15,628 3,981,362

Building improvements represent expenditure on the premises from which St Mary’s Convent and Nursing Home (Chiswick) operates. The freehold of this property is held by Saint Margaret’s Convent (Chiswick), the charitable company’s parent undertaking (note 17). The charitable company occupies the premises at an annual peppercorn rent.

At 31 March 2023 the charitable company had no capital commitments (2022 – none).

11 Investments

Investments
2023
£
2022
£
Listed investments
Fair (market) value at 1 April 2022
Additions at cost
Disposals (proceeds: £1,128,074; realised losses £91,948)
Net unrealised investment gains
Fair (market) value at 31 March 2023
Cash held by investment managers for reinvestment
Historical cost of listed investments
3,808,120
1,336,080
(1,220,022)
(234,764)
3,620,203
613,055
(552,320)
127,182
3,689,414
4,233
3,808,120
219,522
3,693,647 4,027,642
3,291,028 2,969,683

St Mary’s Convent and Nursing Home (Chiswick) 32

Notes to the financial statements Year to 31 March 2023

11 Investments (continued)

Listed investments held at 31 March 2023 comprised the following:

2023
£
2022
£
UK listed investments
. Fixed interest
. Equities
Overseas listed investments
. Fixed Interest
. Equities
UK Property
Alternatives
155,997
1,052,642
257,313
1,673,745
206,374
343,343
329,614
1,420,772

1,470,892
238,318
348,524
3,689,414 3,808,120

All listed investments were dealt in on a recognised stock exchange. At 31 March 2023 listed investments included the following individual holdings deemed material when compared with the overall portfolio valuation as at that date.

2023
Market
value
of holding
£
2023
Percentage
of portfolio
%
2022
Market
value
of holding
£
2022
Percentage
of portfolio
%
Charities Property Fund Property Fund
Income
Vanguard Investment S&P 500 UCITS ETF
Income units
206,374
419,471
5.6
11.4
238,318
376,692
6.26
9.89

12 Debtors

Debtors
2023
£
2022
£
Nursing and residential care fees
Donations and legacies receivable
Accrued income
Prepayments
Other debtors
46,369
20,000
23,525
86,030
3,700
113,375

26,731
66,503
11,644
179,624 218,253

13 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
2023
£
2022
£
Expense creditors
Fees received in advance
Taxation and social security costs
Accruals and other creditors
66,285
25,934
58,144
130,276
81,539
20,109
66,290
135,114
280,639 303,052

St Mary’s Convent and Nursing Home (Chiswick) 33

Notes to the financial statements Year to 31 March 2023

14 Designated funds

The income funds of the charitable company include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:

At
1 April
2022
£
At
New
Utilised/
released
£
31 March
2023
£
designations
£
Residential and nursing care fund
Building maintenance fund
Development fund
900,000
1,100,000
27,000 (27,000) 900,000
(717,000) (33,000) 350,000
750,000 750,000
2,000,000 60,000 (60,000) 2,000,000
At
1 April
2021
£
At
New Utilised/
released
£
31 March
2022
£
designations
£
Residential and nursing care fund
Building maintenance fund
900,000
1,100,000
27,000 (27,000) 900,000
33,000 (33,000) 1,100,000
2,000,000 60,000 (60,000) 2,000,000

The residential and nursing care fund comprises monies set aside to generate income towards meeting some of the shortfall in the fees paid by local authorities towards the cost of providing care. Income generated from the funds invested is added to the fund and withdrawn to the extent that it is needed to meet any shortfall.

The building maintenance fund represents monies set aside by the trustees to generate income towards the cost of maintaining the buildings to a standard appropriate to meet the needs of the residents and the sisters.

The development fund is monies set aside as a reserve and contribution toward developing the current buildings and site to better serve the residents and future business use.

15 Tangible fixed assets fund

Tangible fixed assets fund
2023
Total
funds
£
2022
Total
funds
£
At 1 April 2022
Movements during the year
At 31 March 2023
3,981,362
(150,753)
4,177,632
(196,270)
3,830,609 3,981,362

The tangible fixed assets fund represents the net book value of St Mary’s tangible fixed assets. A decision was made to separate this fund from the general fund of the Home in recognition of the fact that the tangible fixed assets are essential to the day to day work of St Mary’s. The value represented by such assets, therefore, should not be regarded as realisable with ease, in order to meet future contingencies.

St Mary’s Convent and Nursing Home (Chiswick) 34

Notes to the financial statements Year to 31 March 2023

16 Analysis of assets between funds

Analysis of assets between funds
General
fund
£
Tangible
fixed
assets
fund
£




Designated
funds
£
Total
2023
£
Fund balances at 31 March 2023 are
represented by:
Tangible fixed assets
Investments
Current assets
Creditors: amounts falling due within one year
Total net assets

1,693,647
1,749,155

(280,639)
3,830,609



2,000,000



3,830,609
3,693,647
1,749,155
(280,639)
3,162,163 3,830,609 2,000,000 8,992,772
General
fund
£
Tangible
fixed
assets
fund
£




Designated
funds
£


Total
2022
£
Fund balances at 31 March 2022 are
represented by:
Tangible fixed assets
Investments
Current assets
Creditors: amounts falling due within one year
Total net assets

2,027,642
1,570,720

(303,052)
3,981,362






2,000,000




3,981,362
4,027,642
1,570,720
(303,052)
3,295,310 3,981,362 2,000,000 9,276,672
2023
£
2022
£
Unrealised gains included above:
On investment assets
Reconciliation of movements on unrealised gains on investment
assets
Unrealised gains at 1 April 2022
Unrealised (losses) gains arising in the year
in respect of disposals in year
Unrealisedgains at 31 March 2023
402,386 838,437
838,437
(234,764)
(201,287)
790,116
127,182
(78,861)
402,386 838,437

17 Parent undertaking and related party transactions

Saint Margaret’s Convent (SSM Chiswick) CIO is deemed to be the parent entity of St Mary’s Convent and Nursing Home (Chiswick) as it has significant influence. It is a member of the charity, it has the right to nominate two of the charity’s trustees and it is the freehold owner of the property from which the charity operates in accordance with a Memorandum of Understanding under which it pays a peppercorn licence fee annually.

The sisters who are trustees of St Mary’s Convent and Nursing Home (Chiswick) are also voting members of the Chapter of Saint Margaret’s Convent (Chiswick) and trustees of Saint Margaret’s Convent (SSM Chiswick) CIO (Charity Registration No 1188112).

St Mary’s Convent and Nursing Home (Chiswick) 35

Notes to the financial statements Year to 31 March 2023

17 Parent undertaking and related party transactions (continued)

The freehold of the premises from which the Home operates is owned by Saint Margaret’s Convent (SSM Chiswick) CIO (Charity Registration No 1188112). The charity occupies the premises for an annual peppercorn licence fee in accordance with a written Memorandum of Understanding.

The Sisters who are trustees of St Mary’s Convent and Nursing Home (Chiswick) reside within the premises occupied by the charitable company. In accordance with their vows of poverty the sisters are provided with board, lodgings, travelling and personal expenses. Saint Margaret’s Convent (SSM Chiswick) CIO (Charity Registration No 1188112) has donated monies to the charitable company towards the living and personal expenses of the sisters. The sisters receive no other benefit in money or in kind. They receive no salary for the work they do at the Home.

The charitable company has taken advantage of the exemption given by FRS 102 and, therefore, has not given details of transactions with its parent undertaking. The exemption has been taken because the consolidated accounts of the parent undertaking, Saint Margaret’s Convent (SSM Chiswick) CIO (Charity Registration No 1188112), which includes St Mary’s Convent and Nursing Home, have been prepared and are available from the Charity Commission website.

Other than those with its parent undertaking and those described in note 8 to these financial statements, there were no other related party transactions in the year (2022 - none).

18 Liability of the member

The members of the charitable company are the individuals who are the trustees and Saint Margaret’s Convent (SSM Chiswick) CIO (the CIO).

The liability of the members is limited. If the charity is dissolved, each member may be required to pay up to £1 towards both the costs of dissolution and the liabilities incurred by the charity during the period of membership or twelve months thereafter.

St Mary’s Convent and Nursing Home (Chiswick) 36