OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

ages
Trustees, Officers and Advisors
3-5 Trustees'
Annual
Report
Independent
Examiner's
Report
Consolidated
Statement
ofFinancial Activities
Balance Sheets
Consolidated
Statement
ofCashflow
10 - 15 Notes to the Financial
Statements

Trustees: A.E.McCarville
S.A. Harris
Principal Address: 59 Loampit Vale
London
SE137FR
Bankers: The Royal Bank ofScotland pic
30Nicolson Street
Edinburgh
EH8 9DL
Butterfield Bank (Guernsey) Limited
P.O. Box25
Regency Court
St Peter Port
Guernsey
GYI 3AP
British Caribbean Bank
Government
Road
PO Box270
Providenciales
Turks &Caicos
Accountants: HB Accountants
Plumpton
House
Plumpton
Road
Hoddesdon
Hertfordshire
EN11 OLB
Solicitors: Allen &Overy
One New Change
London
EC4M 9QQ
Charities Registration Number: 1080607

2022 2021
Unrestricted Funds Total Unrestricted Funds Total
General Designated Funds General Designated Funds
Notes
Incoming Resources
Donations 102,245 102,245 50,525 50,525
Gift Aid 8,425 8,425 6,575 6,575
Interest 83 83 36 36
Other Income 3 23,158 23,158 2,763 2,763
133,911 0 133,911 59,899 0 59,899
Resources Expended
Charitable expenditure 4 297,733 297,733 421,280 421,280
Other expenditure 5 13,936 13,936 24,434 24,434
311,669 0 311,669 445,714 0 445,714
Deficit for the year (177,758) 0 (177,758) (385,815) 0 (385,815)
Net movement in funds (177,758) 0 (177,758) (385,815) 0 (385,815)
Total funds brought forward 495,480 2,591,288 3,086,768 881,295 2,591,288 3,472,583
Total funds carried forward 317,722 2,591,288 2,909,010 495,480 2,591,288 3,086,768

Notes Consolidated Consolidated Charity
2022 2021 2022 2021
Fixed Assets
Total tangible assets 7 2,591,288 2,591,288
Current Assets
Debtors 8 18,489 7,518 0 0
Cash at bank 315,680 508,442 304,334 489,669
Total current assets 334,169 515,960 304,334 489,669
Liabilities
Creditors: amounts falling due within one year 9 16,447 20,480 11,467 15,500
Net current assets 317,722 495,480 292,867 474,169
Total assets less current liabilities 2,909,010 3,086,768 292,869 474,171
Unrestricted funds
General 10 317,722 495,480 292,869 474,171
Designated 10 2,591,288 2,591,288 0 0
Total funds 2,909,010 3,086,768 292,869 474,171

2022 2021
Net deficit for the year (177,758) (385,815)
Net movement
in funds
(Decrease)/increase
in creditors
(4,033) 7,585
(Increase)/decrease
in debtors
(10,971) 3,860
Net cash outflow/inflow
from operating
activities (192,762) (374,370)
Cash at bank brought
forward
508,442 882,812
Cash at bank at year end 315,680 508,442

2022 2021
8
Ticket Income 23,158 2,763
4 Charitable Expenditure
Donations to other charities 273,100 365,713
Charitable expenditure 24,633 55,567
297,733 421,280

2022 2021
Bank charges 500 491
Auditors
remuneration
3,000
Independent
Examination
1,800
Members
levy costs
19,321 18,137
Currency
variances
(9,275) 2,806
Other costs 1,590
13,936 24,434

Consolidated Consolidated Charity
2022 2021 2022 2021
Other Creditors 5,000 2,000 5,000 2,000
Accruals 11,447 18,480 6,467 13,500
16,447 20,480 11,467 15,500
und balances at 30September 2022
Consolidated The Charity
General Designated Total General
Fund Fund Fund
represented by:
Fixed Assets 2,591,288 2,591,288 2
Debtors 18,489 18,489
Cash at bank 315,680 315,680 304,334
Creditors: amounts falling
due within one year (16,447) (16,447) (11,467)
317,722 2,591,288 2,909,010 292,869

Income 23,158
Expenditure (19,614)
Net income 3,544
Fixed Assets 2,500,000
Debtors 18,487
Cash at bank 11,346
Less: Creditors (4,980)
2,524,853