| ages | |||
|---|---|---|---|
| Trustees, Officers and Advisors | |||
| 3-5 | Trustees' Annual Report |
||
| Independent Examiner's |
Report | ||
| Consolidated Statement |
ofFinancial | Activities | |
| Balance Sheets | |||
| Consolidated Statement |
ofCashflow | ||
| 10 - 15 | Notes to the Financial Statements |
| Trustees: | A.E.McCarville | ||||
|---|---|---|---|---|---|
| S.A. Harris | |||||
| Principal | Address: | 59 Loampit Vale | |||
| London | |||||
| SE137FR | |||||
| Bankers: | The Royal Bank ofScotland | pic | |||
| 30Nicolson Street | |||||
| Edinburgh | |||||
| EH8 9DL | |||||
| Butterfield Bank (Guernsey) | Limited | ||||
| P.O. Box25 | |||||
| Regency Court | |||||
| St Peter Port | |||||
| Guernsey | |||||
| GYI 3AP | |||||
| British Caribbean | Bank | ||||
| Government Road |
|||||
| PO Box270 | |||||
| Providenciales | |||||
| Turks &Caicos | |||||
| Accountants: | HB Accountants | ||||
| Plumpton House |
|||||
| Plumpton Road |
|||||
| Hoddesdon | |||||
| Hertfordshire | |||||
| EN11 OLB | |||||
| Solicitors: | Allen &Overy | ||||
| One New Change | |||||
| London | |||||
| EC4M 9QQ | |||||
| Charities | Registration | Number: | 1080607 |
| 2022 | 2021 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | Total | Unrestricted | Funds | Total | |||||
| General | Designated | Funds | General | Designated | Funds | |||||
| Notes | ||||||||||
| Incoming | Resources | |||||||||
| Donations | 102,245 | 102,245 | 50,525 | 50,525 | ||||||
| Gift Aid | 8,425 | 8,425 | 6,575 | 6,575 | ||||||
| Interest | 83 | 83 | 36 | 36 | ||||||
| Other Income | 3 | 23,158 | 23,158 | 2,763 | 2,763 | |||||
| 133,911 | 0 | 133,911 | 59,899 | 0 | 59,899 | |||||
| Resources | Expended | |||||||||
| Charitable | expenditure | 4 | 297,733 | 297,733 | 421,280 | 421,280 | ||||
| Other expenditure | 5 | 13,936 | 13,936 | 24,434 | 24,434 | |||||
| 311,669 | 0 | 311,669 | 445,714 | 0 | 445,714 | |||||
| Deficit for | the | year | (177,758) | 0 | (177,758) | (385,815) | 0 | (385,815) | ||
| Net movement | in funds | (177,758) | 0 | (177,758) | (385,815) | 0 | (385,815) | |||
| Total funds | brought | forward | 495,480 | 2,591,288 | 3,086,768 | 881,295 | 2,591,288 | 3,472,583 | ||
| Total funds | carried forward | 317,722 | 2,591,288 | 2,909,010 | 495,480 | 2,591,288 | 3,086,768 |
| Notes | Consolidated | Consolidated | Charity | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||||
| Fixed Assets | |||||||
| Total tangible assets | 7 | 2,591,288 | 2,591,288 | ||||
| Current Assets | |||||||
| Debtors | 8 | 18,489 | 7,518 | 0 | 0 | ||
| Cash at bank | 315,680 | 508,442 | 304,334 | 489,669 | |||
| Total current | assets | 334,169 | 515,960 | 304,334 | 489,669 | ||
| Liabilities | |||||||
| Creditors: amounts | falling due within one year | 9 | 16,447 | 20,480 | 11,467 | 15,500 | |
| Net current assets | 317,722 | 495,480 | 292,867 | 474,169 | |||
| Total assets less current liabilities | 2,909,010 | 3,086,768 | 292,869 | 474,171 | |||
| Unrestricted | funds | ||||||
| General | 10 | 317,722 | 495,480 | 292,869 | 474,171 | ||
| Designated | 10 | 2,591,288 | 2,591,288 | 0 | 0 | ||
| Total funds | 2,909,010 | 3,086,768 | 292,869 | 474,171 |
| 2022 | 2021 | ||
|---|---|---|---|
| Net deficit for the year | (177,758) | (385,815) | |
| Net movement in funds |
|||
| (Decrease)/increase in creditors |
(4,033) | 7,585 | |
| (Increase)/decrease in debtors |
(10,971) | 3,860 | |
| Net cash outflow/inflow from operating |
activities | (192,762) | (374,370) |
| Cash at bank brought forward |
508,442 | 882,812 | |
| Cash at bank at year end | 315,680 | 508,442 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| 8 | ||||
| Ticket Income | 23,158 | 2,763 | ||
| 4 | Charitable | Expenditure | ||
| Donations | to other charities | 273,100 | 365,713 | |
| Charitable | expenditure | 24,633 | 55,567 | |
| 297,733 | 421,280 |
| 2022 | 2021 | |
|---|---|---|
| Bank charges | 500 | 491 |
| Auditors remuneration |
3,000 | |
| Independent Examination |
1,800 | |
| Members levy costs |
19,321 | 18,137 |
| Currency variances |
(9,275) | 2,806 |
| Other costs | 1,590 | |
| 13,936 | 24,434 |
| Consolidated | Consolidated | Charity | |||
|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||
| Other Creditors | 5,000 | 2,000 | 5,000 | 2,000 | |
| Accruals | 11,447 | 18,480 | 6,467 | 13,500 | |
| 16,447 | 20,480 | 11,467 | 15,500 | ||
| und balances at | 30September 2022 | ||||
| Consolidated | The Charity | ||||
| General | Designated | Total | General | ||
| Fund | Fund | Fund | |||
| represented | by: | ||||
| Fixed Assets | 2,591,288 | 2,591,288 | 2 | ||
| Debtors | 18,489 | 18,489 | |||
| Cash at bank | 315,680 | 315,680 | 304,334 | ||
| Creditors: | amounts | falling | |||
| due within | one year | (16,447) | (16,447) | (11,467) | |
| 317,722 | 2,591,288 | 2,909,010 | 292,869 |
| Income | 23,158 |
|---|---|
| Expenditure | (19,614) |
| Net income | 3,544 |
| Fixed Assets | 2,500,000 |
| Debtors | 18,487 |
| Cash at bank | 11,346 |
| Less: Creditors | (4,980) |
| 2,524,853 |