| ages | ||
|---|---|---|
| Trustees, Officers and | Advisors | |
| 3-5 | Trustees' Annual Report |
|
| 6-8 | Independent Auditor's |
Report |
| Consolidated Statement ofFinancial Activities |
||
| 10 | Balance Sheets | |
| Consolidated Statement |
ofCashflow | |
| 12 - 17 | Notes to the Financial | Statements |
| Trustees: | A.E.McCarville | ||||
|---|---|---|---|---|---|
| S.A. Harris | |||||
| Principal | Address: | 59Loampit Vale | |||
| London | |||||
| SE137FR | |||||
| Bankers: | The Royal Bank ofScotland | pic | |||
| 30Nicolson Street | |||||
| Edinburgh | |||||
| EH8 9DL | |||||
| Butterfield Bank (Guernsey) |
Limited | ||||
| P.O. Box25 | |||||
| Regency Court | |||||
| St Peter Port | |||||
| Guernsey | |||||
| GYI 3AP | |||||
| British Caribbean | Bank | ||||
| Government Road |
|||||
| PO Box270 | |||||
| Providenciales | |||||
| Turks d'r Caicos |
|||||
| Auditor: | HB Accountants | ||||
| Plumpton House |
|||||
| Plumpton Road |
|||||
| Hoddesdon | |||||
| Hertfordshire | |||||
| EN11 OLB | |||||
| Solicitors: | Allen dt Overy | ||||
| One New Change | |||||
| London | |||||
| EC4M 9QQ | |||||
| Charities | Registration | Number: | 1080607 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Funds | Total | Unrestricted | Funds | Total | |||||
| General | Designated | Funds | General | Designated | Funds | |||||
| Notes | 8 | |||||||||
| incoming | Resources | |||||||||
| Donations | 50,525 | 50,525 | 329,650 | 329,650 | ||||||
| Gift Aid | 6,575 | 6,575 | 7,500 | 7,500 | ||||||
| Interest | 36 | 36 | 230 | 230 | ||||||
| Other Income | 2,763 | 2,763 | 17,240 | 17,240 | ||||||
| 59,899 | 0 | 59,899 | 354,620 | 0 | 354,620 | |||||
| Resources | Expended | |||||||||
| Charitable | expenditure | 4 | 421,280 | 421,280 | 600,789 | 600,789 | ||||
| Other expenditure | 24,434 | 24,434 | 22,119 | 22,119 | ||||||
| 445,714 | 0 | 445,714 | 622,908 | 0 | 622,908 | |||||
| Deficit for | the | year | (385,815) | 0 | (385,815) | (268,2$8) | 0 | (268,288) | ||
| Net movement | in funds | (385,815) | 0 | (385,815) | (268,28$) | 0 | (268,288) | |||
| Total funds | brought | forward | 881,295 | 2,591,288 | 3,472,583 | 1,149,583 | 2,591,288 | 3,740,871 | ||
| Total funds | carried forward | 495,480 | 2,591,288 | 3,086,768 | 881,295 | 2,591,288 | 3,472,583 |
| Notes | Consolidated | Consolidated | Charity | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||||
| f. | ||||||||||
| Fixed Assets | ||||||||||
| Total tangible | assets | 7 | 2,591,288 | 2,591,288 | ||||||
| Current Assets | ||||||||||
| Debtors | 7,518 | 11,378 | 0 | 7,500 | ||||||
| Cash at bank | 508,442 | 882,812 | 489,669 | 844,769 | ||||||
| Total current | assets | 515,960 | 894,190 | 489,669 | 852,269 | |||||
| Liabilities | ||||||||||
| Creditors: amounts | falling due within | one year | 9 | 20,480 | 12,895 | 15,500 | 8,000 | |||
| Net current assets | 495,480 | 881,295 | 474,171 | 844,269 | ||||||
| Total assets | less current liabilities | 3,086,768 | 3,472,583 | 474,171 | 844,271 | |||||
| Unrestricted | funds | |||||||||
| General | 495,480 | 881,295 | 474,171 | 844,271 | ||||||
| Designated | 2,591,288 | 2,591,288 | ||||||||
| Total funds | 3,086,768 | 3,472,583 | 474,171 | 844,271 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Net deficit for the year | (385,815) | (268,288) | |||
| Net movement in funds |
|||||
| Increase in creditors |
7,585 | 207 | |||
| Decrease in debtors | 3,860 | 212,541 | |||
| Sale ofinvestments | 738,325 | ||||
| Net cash outflow/inflow | from operating | activities | (374,370) | 682,785 | |
| Cash at bank brought | forward | 882,812 | 200,027 | ||
| Cash at bank at year | end | 508,442 | 882,812 |
| 2021 | 2020 | ||
|---|---|---|---|
| Ticket | Income | 2,763 | 17,240 |
| Donations | to other charities | 365,713 | 539,458 |
|---|---|---|---|
| Charitable | expenditure | 55,567 | 61,3 I |
| 421,280 | 600,789 |
| 2021 | 2020 | ||
|---|---|---|---|
| Bank charges | 491 | 494 | |
| Auditors | remuneration | 3,000 | 3,000 |
| Members | levy costs | 18,137 | 14,364 |
| Currency | variances | 2,806 | 3,943 |
| Other costs | 318 | ||
| 24,434 | 22,119 |
| Long Leasehold |
Investments | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| At | 30 | September | 2020 | and | 2021 | 2,500,000 | 91,288 | 2,591,288 |
| Investments | Total | ||||||
|---|---|---|---|---|---|---|---|
| At | 30 | September | 2020 | and | 2021 | 2 | 2 |
| Consolidated | Consolidated | Charity | ||||
|---|---|---|---|---|---|---|
| 8 | Debtors | 2021 | 2020 | 2021 | 2020 | |
| Gift Aid | 7,500 | 7,500 | ||||
| Debtors and prepayments | 7,518 | 3,878 | ||||
| 7,518 | 11,378 | 7,500 |
| Consolidated | Consolidated | Charity | |||
|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||
| Other Creditors | 2,000 | 5,000 | 2,000 | 5,000 | |
| Accruals | 18,480 20,480 |
7,895 12,895 |
13,500 1,500 |
3,000 8,000 |
|
| und balances at | 30September 2021 | ||||
| Consolidated | The Charity | ||||
| General | Designated | Total | General | ||
| Fund | Fund | Fund | |||
| represented | by: | ||||
| Fixed Assets | 2,591,288 | 2,591,288 | 2 | ||
| Debtors | 7,518 | 7,518 | |||
| Cash at bank | 508,442 | 508,442 | 489,669 | ||
| Creditors: amounts | falling | ||||
| due within one year | (20,480) | (20,480) | (15,500) | ||
| 498,489 | 2,591,288 | 3,086,768 | 474,171 |
| Income | 2,763 |
|---|---|
| Expenditure | 18,478 |
| Net expenditure | (15,715) |
| Fixed Assets | 2,500,000 |
| Debtors | 7,516 |
| Cash at bank | 18,773 |
| Less: Creditors | (4,980) |
| 2,521,309 |