OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

ages
Trustees, Officers and Advisors
3-5 Trustees'
Annual Report
6-8 Independent
Auditor's
Report
Consolidated
Statement ofFinancial Activities
10 Balance Sheets
Consolidated
Statement ofCashtlow
12 - 17 Notes to the Financial Statements

Trustees: A.E.McCarville
S.A. Harris
Principle Address: Ground Floor
3 Devonshire
Square
London
EC2M 4YA
Bankers: The Royal Bank ofScotland pic
30Nicolson Street
Edinburgh
EH89DL
Butterfield Bank (Guernsey) Limited
P.O.Box25
Regency Court
StPeter Port
Guernsey
GY13AP
Brilish Caribbean Bank
Government
Road
PO Box270
Providenciales
Turks gr Caicos
Auditor: HB Accountants
Plumpton
House
Plumpton
Road
Hoddes don
Hertfordshire
EN11 OLB
Solicitors: Allen k.Ovary
One New Change
London
EC4M 9QQ

2020 2019
Unrestricted Funds Total Unrestricted Funds Total
General Designated Funds General Designated Funds
Notes 6
Incoming Resources
Donations 329,650 329,650 1,000,417 1,000,417
Gift Aid 7,500 7,500 19,304 19,304
Interest 230 230 575 575
Other Income 17,240 17,240 876,363 2,591,288 3,467,651
354,620 0 354,620 1,896,659 2,591,288 4,487,947
Resources Expended
Charitable
expenditure
600,789 600,789 764,721 764,721
Other expenditure 22,119 22,119 8,808 8,808
622,908 0 622,908 773,529 0 773,529
(Deficit) surplus for the year (268,288) 0 (268,288) 1,123,130 2,591,288 3,714,418
Net movement in funds (268,288) 0 (268,288) 1,123,130 2,591,288 3,714,418
Total funds brought forward 1,149,583 2,591,288 3,740,871 26,453 0 26,453
Total funds carried forward 881,295 2,591,288 3,472,583 1,149,583 2,591,288 3,740,871

Notes Consolidated Consolidated Charity Charity
2020 2019 2020 2019
Fixed Assets
Total tangible assets 7 2,591,288 2,591,288
Current Assets
Investments 8 738,325 738,325
Debtors 9 11,378 223,919 7,500 197,483
Cash at bank 882,812 200,027 844,769 192,176
Total current assets 894,190 1,162,271 852,269 1,127,984
Liabilities
Creditors: amounts falling due within one year 10 12,895 12,688 8,000 12,688
Net current assets 881,295 1,149,583 844,269 1,115,296
Total assets less current liabilities 3,472,583 3,740,871 844,271 1,115,298
Unrestricted funds
General 881,295 1,149,583 844,271 1,115,298
Designated 2,591,288 2,591,288
Total funds 3,472,583 3,740,871 844,271 1,115,298

2020 2019
Net (deficit)/surplus
for the year
(268,288) 3,714,418
Valuation offixed assets and investments (3,329,615)
Net movement
in funds
(268,288) 384,803
Increase/(decrease)
in creditors
207 (59,236)
Decrease/(increase)
in debtors
212,541 (211,417)
Sale ofinvestments 738,325
Net cash inflow from operating activities 682,785 114,150
Cash at bank brought
forward
200,027 85,877
Cash at bank at year end 882,812 200,027

ther Income
2020 2019
Net assets on acquisition 3,448,815
Ticket Income 17,240 18,836
17,240 3,467,651

Donations to other charities 539,458 706,875
Charitable expenditure 61,331 57,846
600,789 764,721

2020 2019
Bank charges 494 2,055
Auditors remuneration 3,000 3,000
Members levy costs 14,364 3,753
Currency vsriances 3,943
Other costs 318
22,119 8,808

Long Investments Total
Leasehold
At 30 September 2019 and 2020 2,500,000 91,288 2,591,288

Investments Total
At 30 September 2019 and 2020 2 2

Consolidated Consolidated Charity
2020 2019 2020 2019
Other Creditors 5,000 9,340 5,000 9,340
Accruals 7,895 3,348 3,000 3,348
12,895 12,688 8,000 12,688
und balances at 30September 2020
Consolidated The Charity
General Designated Total General
Fund Fund Fund
represented by:
Fixed Assets 2,591,288 2,591,288 2
Debtors 11,378 11,378 7,500
Cash at bank 882,812 882,812 844,769
Creditors: amounts falling
due within one year (12,895) (12,895) (8,000)
881,295 2,591,288 3,472,583 844,271

Income 17,240
Expenditure 14,501
Net income 2,739
Fixed Assets 2,500,000
Debtors 3,876
Cash at bank 38,044
Less: Creditors (4,895)
2,537,025