| Patte | |||
|---|---|---|---|
| The Committee, Advisors |
&RegiatratNn | Details | |
| Report ofthe Committee | |||
| independent Examiner'a |
Report | ||
| Statement ofRnsnctal AcfivNea | |||
| Balance Sheet | |||
| Notes tothe ptnanoial Statements |
| Unrestricted | Restricted | 2821 | 2920 | |
|---|---|---|---|---|
| funds | funds | Total funds | T~l Studs | |
| fi | fl | |||
| )NCCMtE FRON): | ||||
| Qonsdons snd legacies Chad{able scdvities |
4,727 79,'i83 |
4,727 79,183 |
9,334 83,49'i |
|
| Investmsnt income |
8 | 8 | 32 | |
| Other income | ||||
| Total Irtcorns | 83,918 | 83,918 | 62,857 | |
| EXPEND)TURB ON: | ||||
| Charitable scttvise | 3,468 | 52,557 | 58,514 | |
| Other resources expended | ||||
| Governance costs | 1,500 | 'l,500 | ||
| Total resources expanded | 88,114 | |||
| NET tN(XRIIINO RESOURCES BEFORE | 33,329 | {3,488) | 29,861 | |
| TRANSFERS | ||||
| Orcus transfers between funds |
{10,000) | 1G,GGG | ||
| 43,329 | {13,469) | |||
| RECON CtLtATtON OF FUNDS |
||||
| Total funda brought forward | 91,2'l8 | 123,804 | 212279 | |
| Prbsr year ad)ustments | ||||
| TOTAL FUNDS CARRIED FORWARD | 134,547 | 119,336 | 244,883 |
| Land and | Buydings | 2/q on cast |
|---|---|---|
| Property | improvements | 2631Bv%%d an cost |
| Computer | equipment | 33.33%%dancost |
| Q)Bcsequipment | 1DYx on cast |
| 2.1.Qmmttam amt |
legacies | 2020 | |
|---|---|---|---|
| Donsgons snd gifts |
4,727 | 9,334 | |
| Legacies receivable | |||
| 4,727 | 9334 | ||
| 2.2 Chsrttsbls actlvlges |
2021 5 |
2020 | |
| Pertbrmance retated |
grants | 58,613 | 53,01 I |
| Afttcen Health POlicy |
Nettrrork (CGVID related) | 10,000 | |
| Funcngh InCOma (CDVID refahrd |
10,570 | ||
| Other charitable activfas | |||
| 79.16B | 63. Bt | ||
| 83,910 | |||
| 63,IIIB | |||
| Forthe year ended | 32 March 2020 | ||
| Unrestricted furtds |
|||
| Rtlstrlctsrl 'foods | |||
| BB,BBB | |||
| 3,tntleshnent fnccma |
|||
| Internet mcehtebta |
|||
| *Charitable actbdtles snpendltnre | |||
| 20?I | 2920 | ||
| 5 | |||
| Staffcosts | 36,948 | 36,918 | |
| Depredsgon snd Impaimant Other charitable ~itura |
4,335 | 4.335 5,785 |
|
| 42,373 | |||
| Share ofstar pnrt costs (see nota 5} | 9,478 | ||
| sham ofgovernance | costs (sae note 5) | ||
| Analysis by ffmds | |||
| Unrestricted fonda |
|||
| Rant detail firn de |
|||
| 61111 | |||
| Farthe year ended Unresbtcted Itfnds R~foods |
32March 2029 | 56,848 3,4% eking |
| 8,Support | enate | enate | |||||
|---|---|---|---|---|---|---|---|
| Support »seta | Total | Total | |||||
| 2021 | 2820 | ||||||
| 8 | |||||||
| 10,184 | 9,4T8 | ||||||
| 1,800 | 1,800 | ||||||
| ff.s! | 1,800 | 11,884 | 11078 | ||||
| Analyae bassoon: | |||||||
| Charitable | aotfvitfea | 10,184 | 1,500 | 11,884 | 11,078 | ||
| tton~rsabfe | aoffvtdea | 'I%f84 | 15M | 'IcltB4 | ~1,D 6 | ||
| ftufnber ofempoftnms | |||||||
| The aver»pe | monthly numb' | ofemphysss | during Btayear vvast | ||||
| 2022 | 2020 | ||||||
| 28,848 | 38,918 |
| Land and | Properly | Computer | 9Isttnes end | OIRos | |||
|---|---|---|---|---|---|---|---|
| eultdtnss | hap rearstoants | Sqtapreet | tnenes | Sand parent | |||
| Cost | 9 | ||||||
| DII0412020 | 218.737 | 4,t97 | 3317 | 7We | 43349 | ||
| Addltlonc | |||||||
| 31/0912021 | 218,737 | s,t97 | 3,317 | 72199 | 43,149 | 279,189 | |
| ~n | |||||||
| 017tk92DW | 99t | 3,91? | 2271 | ||||
| Qs0osA | |||||||
| chores tor the | year | ||||||
| 91,999 | t,tet | 3,347 | |||||
| hits book est os | |||||||
| 3II0312031 | |||||||
| 3II0312020 | t29,307 | 9,193 | |||||
| Arsoants fatBeedes M4thtn one yssn | |||||||
| Crerst cltf | |||||||
| Cater Oadltnre | Snd anonade | t,701 | |||||
| PAYBHIC dne | 378 | ||||||
| ~IS973 |
| Bahtnce at | Bahtnce at | Inconilng | Rseources | Balance at | 31 | |||
|---|---|---|---|---|---|---|---|---|
| 1 Aprig 2020 | Rsscurcss | Expended | Nlaroh | 2021 | ||||
| Rsstifcted funds | ||||||||
| NLCB Property Grant | (3,458) | 120,338 | ||||||
| 123,804 | ||||||||
| Unrestricted | funds | |||||||
| tfet incoming/cutgclng | resources | 91,218 | 83.018 | (50,889) | 124,547 | |||
| 91218 | 88018 | ~80Mll | 124547 | |||||
| 215028 | N9t9 | ~f!140N | ||||||
| tf Analysis | cfnst assets between | funds | ||||||
| Restricted | ||||||||
| funds | Tobd | |||||||
| Fund balaices atSf | March 202t | are | f. | |||||
| represented | by'. | |||||||
| Tangible fixed assets Current assets(((abilities) |
12,128 112,419 |
120,336 | 132,45ut 112,4'i9 |
|||||
| 124,54T | 120,336 |