OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Patte
The Committee,
Advisors
&RegiatratNn Details
Report ofthe Committee
independent
Examiner'a
Report
Statement ofRnsnctal AcfivNea
Balance Sheet
Notes tothe ptnanoial
Statements

Unrestricted Restricted 2821 2920
funds funds Total funds T~l Studs
fi fl
)NCCMtE FRON):
Qonsdons snd legacies
Chad{able scdvities
4,727
79,'i83
4,727
79,183
9,334
83,49'i
Investmsnt
income
8 8 32
Other income
Total Irtcorns 83,918 83,918 62,857
EXPEND)TURB ON:
Charitable scttvise 3,468 52,557 58,514
Other resources expended
Governance costs 1,500 'l,500
Total resources expanded 88,114
NET tN(XRIIINO RESOURCES BEFORE 33,329 {3,488) 29,861
TRANSFERS
Orcus transfers
between funds
{10,000) 1G,GGG
43,329 {13,469)
RECON CtLtATtON
OF FUNDS
Total funda brought forward 91,2'l8 123,804 212279
Prbsr year ad)ustments
TOTAL FUNDS CARRIED FORWARD 134,547 119,336 244,883

Land and Buydings 2/q on cast
Property improvements 2631Bv%%d an cost
Computer equipment 33.33%%dancost
Q)Bcsequipment 1DYx on cast

2.1.Qmmttam
amt
legacies 2020
Donsgons
snd gifts
4,727 9,334
Legacies receivable
4,727 9334
2.2 Chsrttsbls
actlvlges
2021
5
2020
Pertbrmance
retated
grants 58,613 53,01 I
Afttcen Health
POlicy
Nettrrork (CGVID related) 10,000
Funcngh
InCOma
(CDVID refahrd
10,570
Other charitable activfas
79.16B 63. Bt
83,910
63,IIIB
Forthe year ended 32 March 2020
Unrestricted
furtds
Rtlstrlctsrl 'foods
BB,BBB
3,tntleshnent
fnccma
Internet
mcehtebta
*Charitable actbdtles snpendltnre
20?I 2920
5
Staffcosts 36,948 36,918
Depredsgon
snd Impaimant
Other charitable ~itura
4,335 4.335
5,785
42,373
Share ofstar pnrt costs (see nota 5} 9,478
sham ofgovernance costs (sae note 5)
Analysis by ffmds
Unrestricted
fonda
Rant detail
firn de
61111
Farthe year ended
Unresbtcted
Itfnds
R~foods
32March 2029 56,848
3,4%
eking

8,Support enate enate
Support »seta Total Total
2021 2820
8
10,184 9,4T8
1,800 1,800
ff.s! 1,800 11,884 11078
Analyae bassoon:
Charitable aotfvitfea 10,184 1,500 11,884 11,078
tton~rsabfe aoffvtdea 'I%f84 15M 'IcltB4 ~1,D 6
ftufnber ofempoftnms
The aver»pe monthly numb' ofemphysss during Btayear vvast
2022 2020
28,848 38,918

Land and Properly Computer 9Isttnes end OIRos
eultdtnss hap rearstoants Sqtapreet tnenes Sand parent
Cost 9
DII0412020 218.737 4,t97 3317 7We 43349
Addltlonc
31/0912021 218,737 s,t97 3,317 72199 43,149 279,189
~n
017tk92DW 99t 3,91? 2271
Qs0osA
chores tor the year
91,999 t,tet 3,347
hits book est os
3II0312031
3II0312020 t29,307 9,193
Arsoants fatBeedes M4thtn one yssn
Crerst cltf
Cater Oadltnre Snd anonade t,701
PAYBHIC dne 378
~IS973

Bahtnce at Bahtnce at Inconilng Rseources Balance at 31
1 Aprig 2020 Rsscurcss Expended Nlaroh 2021
Rsstifcted funds
NLCB Property Grant (3,458) 120,338
123,804
Unrestricted funds
tfet incoming/cutgclng resources 91,218 83.018 (50,889) 124,547
91218 88018 ~80Mll 124547
215028 N9t9 ~f!140N
tf Analysis cfnst assets between funds
Restricted
funds Tobd
Fund balaices atSf March 202t are f.
represented by'.
Tangible fixed assets
Current assets(((abilities)
12,128
112,419
120,336 132,45ut
112,4'i9
124,54T 120,336