| Reference and Administrative Details. |
|
|---|---|
| Trustees' Report. |
2 to 4 |
| Independent Examiners' Report. |
|
| Statement ofFinancial Activities. | |
| Balance Sheet. | |
| Notes to the Financial Statements. | 8to15 |
| The H CBeer Charitable | The H CBeer Charitable | Trust | Trust | |||
|---|---|---|---|---|---|---|
| Reference and Administrative | Details | |||||
| Charity name | The H CBeer Charitable | Trust | ||||
| Charity registration | number | 1080587 | ||||
| Principal office | Salisbury House |
|||||
| London Wall | ||||||
| London | ||||||
| EC2M 5PS | ||||||
| Trustees | Mr REMonkcom | (retired | 28June 2022) | |||
| Mr M N Duncan (appointed | 28June 2022) | |||||
| Mr P RCampbell | ||||||
| Mrs EWest-Sadler | ||||||
| Mr A Grier | ||||||
| Rev CWest-Sadler | ||||||
| Independent | examiner | Knox Cropper LLP | ||||
| 65 Leadenhall Street |
||||||
| London | ||||||
| EC3A 2AD | ||||||
| Investment | Manager | Brewin Dolphin (part year) | ||||
| 12Smithfield Street |
||||||
| London | ||||||
| EC1A 9LA | ||||||
| Quilter Cheviot (part year) | ||||||
| Senator House | ||||||
| 85Queen Victoria | Street | |||||
| London | ||||||
| EC4V 4AB |
| O Ole |
I | GV CI IE) |
GV CI IE) |
CV |
O O |
QQ Ol |
QQ Ol |
QQ CV |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CV | CI | cV | rV | QQ |
O lA |
|||||||||
| CI CV |
CI | GQ | O | CV IE) IEl |
||||||||||
| O rh N |
O cV IE) |
O | O | CI | I | CI | le | |||||||
| O K |
O CV |
O | IE) | cV | ||||||||||
| CI IE) |
C& CV IE) |
QQ O |
GQ NO |
O |
Ln | CI GQ |
O CI |
|||||||
| I | I | le O |
QQ lh |
GQO | O le |
|||||||||
| CI | IE) | tV LO |
||||||||||||
| O LCj |
CI CI |
I | QQ le |
LCj ID |
I | le CI |
||||||||
| g | O O | |||||||||||||
| N | ||||||||||||||
| 0 | g GI |
|||||||||||||
| N | ||||||||||||||
| QJ | ||||||||||||||
| N | ||||||||||||||
| N GI |
C '~ gQ |
Q N QI |
4g | N | tt5 | |||||||||
| D ID |
GI QI |
E ID N QI P |
0) E g Ca |
g '6 g |
N '~ 4I g IQ g |
0) 4 X QI Vs |
w | GI NN |
N | g R~ g E ID Qi C |
ww ID g CJ C |
bG 0 g |
||
| nS | 2U | ID | Z Ill |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Note | ||||||
| Fixed assets | ||||||
| Investment | Property | 9 | 187,500 | 196,250 | ||
| Investments | 10 | 1,480,641 | 1,355,516 | |||
| 1,668,141 | 1,551,766 | |||||
| Current assets | ||||||
| Cash at bank and in | hand | 45,650 | 75,755 | |||
| 45,650 | 75,755 | |||||
| Creditors: Amounts | falling due within one | |||||
| vear | 12 | (13,639) | (8,042) | |||
| Net current | assets | 32,011 | 67,713 | |||
| Net assets | 1,700,152 | 1,619,479 | ||||
| The funds of the charity: | ||||||
| Expendable | Endowment | funds | 1,668,298 | 1,552,590 | ||
| Unrestricted | funds | 31,854 | 66,889 | |||
| Reconciliation offunds | 13 | 1,700,152 | 1,619,479 |
| 3 | Investment income |
|||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Deposit interest | 8 | |||||
| Income from investments | 40,466 | 39,452 | ||||
| Income from commercial | property | 11,570 | 10,770 | |||
| 52,036 | 50,230 | |||||
| 4 | Expenditure on raising |
funds | ||||
| 2021 | 2020 | |||||
| Investment management |
fees | 10,389 | 8,726 | |||
| 5 | Charitable activities |
|||||
| 2021 | 2020 | |||||
| Governance costs |
||||||
| Independent examiner's |
fees | 1,560 | 1,500 | |||
| Administration fees |
17,154 | 19,020 | ||||
| Trustee expenses | 71 | |||||
| 18,785 | 20,520 | |||||
| Charitable activities |
||||||
| Charitable donations |
(note 7) | 87,000 | 55,500 | |||
| 105,785 | 76,020 | |||||
| 6 | Charitable donations |
by category | 2021 | |||
| Advancement ofhealth |
or saving oflives | 37,000 | ||||
| Prevention or relief of |
poverty | 22,000 | ||||
| Education and training | 20,000 | |||||
| Disability | 3,000 | |||||
| Arts, culture and heritage | 500 | |||||
| Religious activities | 3,500 | |||||
| Animals | 1,000 | |||||
| 87,000 |
| artae Donations |
2021 | |||
|---|---|---|---|---|
| Brixton &Norwood Foodbank |
9,000 | |||
| The Great North Air Ambulance | Service | 1,000 | ||
| Rutland Rotoract Family Support |
Centre | 1,000 | ||
| Personalized Eating Disorder Support |
1,000 | |||
| T21 | 1,000 | |||
| SERVSuffolk &Cambridgeshire | 1,000 | |||
| Renewable World |
1,000 | |||
| Mercy Ships —U.K.Ltd | 1,000 | |||
| Stamford Foodbank | 1,000 | |||
| Children with Cancer UK |
500 | |||
| Second Helpings Stamford |
1,000 | |||
| Corpus Christi College | 1,000 | |||
| English Martyrs School | 1,000 | |||
| The Lodge Trust CIO | 2,000 | |||
| StAugustine's RC Church |
2,000 | |||
| StAugustine's Catholic Voluntary |
Academy | 2,000 | ||
| The Smile Train UK | 1,500 | |||
| Headway —The Brain Injury Association | 1,000 | |||
| The BigYellow Bus Project | 1,500 | |||
| The Herpes Viruses Association | 1,500 | |||
| Wiltshire Air Ambulance Charitable |
Trust | 2,000 | ||
| Open Doors with Brother Andrew | 1,500 | |||
| Young Enterprise | 2,000 | |||
| Safe Families for Children | 2,000 | |||
| One25 Limited | 2,000 | |||
| Leap Confronting Conflict |
2,000 | |||
| World Child Cancer UK | 2,000 | |||
| Excellent Development Limited |
1,000 | |||
| Freedom from Torture | 1,000 | |||
| Disability Information Bureau |
2,000 | |||
| Macmillan Cancer Support |
2,000 | |||
| St Edmund's College in the University |
ofCambridge | 2,000 | ||
| Long Covid Kids and Friends | 1,000 | |||
| Meningitis Now |
2,000 | |||
| Waterhar vest | 2,000 | |||
| The National Rheumatoid Arthritis |
Society | 2,000 | ||
| Music for my Mind | 2,000 | |||
| Kingswood Trust |
2,000 | |||
| Handicap International UK |
2,000 | |||
| The Gifted Organisation Limited |
2,000 | |||
| Durham Association ofBoys &Girls |
Clubs | 2,000 | ||
| The Childhood Trust |
2,000 | |||
| British Tinnitus Association |
2,000 | |||
| Animal Free Research UK | 1,000 |
| Amref Health Africa | 2,000 | |||
|---|---|---|---|---|
| Louth Choral Society | 500 | |||
| The Miscarriage Association |
1,250 | |||
| St.Barnabas Hospice | Trust (Lincolnshire) | 1,250 | ||
| The Lincolnshire and |
Nottinghamshire | Air Ambulance | ||
| Charitable Trust |
1,250 | |||
| Lincolnshire Y.M.C.A |
Ltd | 1,250 | ||
| Disasters Emergency | Committee | 5,000 | ||
| Total | 87,000 |
| 9 | Investment | Property | 2021 | 2020 |
|---|---|---|---|---|
| Value at 1st | January 2021 | 196,250 | 196,250 | |
| Diminution | in Value | (8,750) | ||
| Value at 31stDecember 2021 | 187,500 | 196,250 | ||
| Share in the | Chauntry Haverhill |
35,000 | 43,750 | |
| Share in 57/61 High Street, Rayleigh | 152,500 | 152,500 | ||
| 187,500 | 196,250 |
| 10 | Investments | held as fixed assets | held as fixed assets | Listed Investments | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Market value | |||||
| Brought forward | 1,344,064 | 1,462,329 | |||
| Additions | 71,970 | 387,923 | |||
| Disposals | (208,054) | (417,831) | |||
| Profit/loss on |
disposal | (1,985) | (41,989) | ||
| Revaluation | 155,546 | (46,368) | |||
| Carried Forward | 1,361,541 | 1,344,064 | |||
| Cash available | to invest | 119,100 | 11,452 | ||
| As at 31December 2020 | 1,480,641 | 1,355,516 |
| Holding | Value | ||
|---|---|---|---|
| Findlay Park Funds —American | USD Dis | 73,248 | |
| Witan Investment | Trust pic | 68,670 |
| UK | Overseas | Total | Total 2020 | ||
|---|---|---|---|---|---|
| Listed | investments | 763,997 | 597,544 | 1,361,541 | 1,344,064 |
| Cash | deposits | 119,100 | 119,100 | 11,452 | |
| 883,097 | 597,544 | 1,480,641 | 1,355,516 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Cash | available | to invest (Note 10) | 119,100 | 11,452 |
| Cash | at bank | and in hand | 45,650 | 75,755 |
| 164,750 | 87,207 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Accruals | 13,639 | 8,042 | |||
| 13 | Analysis of | funds | |||
| 2021 | Unrestricted | Expendable | Total Funds | ||
| Funds | Endowment | 2021 | |||
| Funds | |||||
| Investment | Properties | 187,500 | 187,500 | ||
| Investments | 1,480,641 | 1,480,641 | |||
| Current assets | 44,714 | 936 | 45,650 | ||
| Accruals | (12,860) | (779) | (13,639) | ||
| Assets | 31,854 | 1,668,298 | 1,700,152 | ||
| 2020 | Unrestricted | Expendable | Total Funds | ||
| Funds | Endowment | 2020 | |||
| Funds | |||||
| Investment | Properties | 196,250 | 196,250 | ||
| Investments | 1,355,516 | 1,355,516 | |||
| Current assets | 72,589 | 3,166 | 75,755 | ||
| Accruals | (5,700) | (2,342) | (8,042) | ||
| Assets | 66,889 | 1,552,590 | 1,619,479 |