OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-04-05-accounts

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

Charity Registration No: 1080469

The Cheviot Trust 1976

Report of the trustees and audited financial statements Year ended 5 April 2024

T B Tax Services Bridge House Pattenden Lane Marden Kent TN12 9QJ

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Contents

Pages
Reference and administrative details 3
Report of the trustees 4-7
Independent auditor’s report 8-10
Statement of financial activities 11
Balance sheet 12
Statement of Cash Flows 13
Notes to the financial statements 14-21

2

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Reference and Administrative Details For the year ended 5 April 2024

Charity name The Cheviot Trust 1976
Registered charity number 1080469
Trustees Mr R T Brown
Mr J J Hall (Chair)
Mr R B Hall
Mr S Boyt
Mr K Bushnell
Principal address Hillside House
The Hillside
Orpington
Kent
BR6 7SD
Independent auditors Saffery LLP
71 Queen Victoria Street
London
EC4V 4BE
Accountant T B Tax Services
Accountants
Bridge House
Pattenden Lane
Marden
Kent
TN12 9QJ

3

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Report of the Trustees For the year ended 5 April 2024

The Trustees present their report along with the financial statements of the Charity for the year ended 5 April 2024. The financial statements have been prepared in accordance with the accounting policies set out on pages 14-15 and comply with the Trust Deed and applicable law.

Structure, governance and management

Governing document

The charity is controlled by a deed of trust and constitutes an unincorporated charity.

The Charity is an unincorporated trust constituted by a Deed of Trust dated 18 February 1976, amended by various Deeds and most recently by Deed of Variation dated 16 January 2015. The Trust was registered with the Charity Commission for England and Wales on 27 April 2000 under Charity Registration Number: 1080469.

Recruitment and appointment of new trustees

The names of the Trustees who served during the year and since the year end are set out on page 3. None of the Trustees, nor any person connected with them, received any remuneration or expenses from the Charity in the year ended 5 April 2024 other than that disclosed in Note 10 (2023: £nil).

The Trust operates seven Gospel Halls and Trustees are chosen from among the regular congregation of the halls. New Trustees are nominated by the existing Trustees or by the congregation and must be appointed by unanimous resolution of the congregation. They are selected according to their skills and experience and are expected to use both in furthering the objects of the Charity. Checks are made to ensure the Trustees’ eligibility to act and incoming Trustees are made aware of their responsibilities by the existing Trustees, who ensure that new Trustees read the Trust Deed and relevant Charity Commission guidance.

Wider network

The Trustees maintain informal links with similar charities with a view to pooling experience considered useful in pursuing the objects of the Charity. The Charity also maintains particular links with other Gospel Hall Trusts, and during the year expenses were paid on its behalf by the Manor Gospel Trust – a Trust with similar objectives, with whom it shares members of its congregation.

Risk management

The Trustees have identified and reviewed the major risks to which the Charity is exposed and confirm that they have established systems or procedures to manage and mitigate those risks.

4

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Report of the trustees (continued) For the year ended 5 April 2024

Objectives and activities

Objectives and aims

The charitable purposes of the Charity are the advancement of the Christian religion for the public benefit, including by the carrying on of the service of God in accordance with the Old and New Testaments of the Holy Bible as followed by those Christians forming part of the world-wide fellowship known as the Plymouth Brethren Christian Church (the “Brethren”) and any other charitable purposes connected with Brethren. The core doctrine of the Brethren and proper practices in furtherance of certain aspects of doctrine are summarised in two schedules to the Trust Deed.

Public benefit

The Trustees confirm that they have complied with their duty under section 4 of the Charities Act 2011 to have due regard to the Charity Commission’s general guidance to charities on public benefit.

Main activities and achievements

The Trust provides and maintains Gospel Halls where religious meetings are held by the local Brethren community. Details of the origins, teachings and way of life of the Brethren can be found on the website - www.plymouthbrethrenchristianchurch.org and in the schedules to the Trust Deed.

Donation of Gospel Halls

During the financial year, a further property was purchased on its behalf by Manor Gospel Trust, also a strip of land was purchased to enhance the property at Rushmore Hill.

The Trust has continued to engage with the congregation and encouraging good works by them which benefit the wider community, as described below.

Plans for future periods

Despite the increased cost of energy, the trustees feel that these increased costs are not significantly impacting on the ability of the charity to continue as a going concern.

Meetings

Meetings held at the Gospel halls include the Lord's Supper (Communion), Gospel preachings, Bible readings and Bible addresses. There is a structured weekly schedule of meetings and, depending on the particular meeting, between 30 and 300 people normally attend these occasions.

The meetings are attended by the regular congregation and most are open to other properly disposed visitors. The notice board outside the Halls welcome visitors and displays the times of Gospel preachings, along with a telephone number for those seeking further information or help. Gospel tracts, which are distributed by street preachers, also display this information.

Bibles and an extensive range of other Christian reading material are on display at the halls and visitors are free to help themselves.

5

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Report of the trustees (continued) For the year ended 5 April 2024

Objectives and activities

(continued)

Spreading the Gospel message and the life of a Christian

The Gospel Halls are a base from which the regular congregation and others who attend the meetings are encouraged to spread the Christian Gospel, in word and deed.

Members of the congregation participate in a programme of street preaching and Gospel tracts are provided free of charge by the Charity to such preachers to be handed out to interested members of the public.

In carrying out this work, the congregation considers itself to be living out its faith in practice, as particularly exemplified in the following extract from the schedule to the Trust Deed on living a Christian life:

Funding

The Trustees take their responsibility under the Charities (Protection and Social Investment) Act 2016 seriously and have considered the implications on their activities. The Trust raises funds from within the Brethren community. The Trust does not use professional fundraisers nor does it actively fundraise from the general public and therefore the trustees do not consider it necessary to have a formal fundraising policy in place. The trustees confirm that in the current financial year there have been no complaints in respect of fundraising.

Financial review

Financial position

In the year ended 5 April 2024 a further property was purchased on behalf of the Trust and a piece of land was purchased adjacent to the Rushmore Hill property so there was a surplus of income over expenditure.

Total voluntary income received this year was £809,836 (2023: £3,801,572).

All funds held were unrestricted funds.

6

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976 Report of the trustees (continued) For the year ended 5 April 2024

Reserves policy

The Trustees have considered the level of reserves they wish to retain, appropriate to the charity's needs, based on its size and the level of its financial commitments. The Trust has no employees and its regular outgoings are minimal. Accordingly, the Trustees have decided to adopt a policy of maintaining no significant reserves.

The Trustees acknowledge that the running costs of the trust are currently being met by Manor Gospel Trust and have no reason to believe that arrangement will cease.

The congregation is kept regularly informed as to particular needs for funds, and other relevant matters and the Trustees aim to ensure that the Charity will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure, by raising a funds appeal to the congregation.

There were no free reserves at the year end. (2023: Nil)

Statement of Trustees’ responsibilities

The Trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales, the Charities Act 2011, Charity (Accounts and Reports) Regulations and the provisions of the Trust Deed require the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period. In preparing those financial statements, the Trustees are required to

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. All transactions are approved by two Trustees.

On behalf of the board:

Mr J J Hall Trustee

Date: ...........................................

12/23/2024

7

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Independent Auditors’ report to the Trustees For the year ended 5 April 2024

Opinion

We have audited the financial statements of The Cheviot Trust 1976 for the year ended 5 April 2024 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.

We have nothing to report in this regard.

8

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Independent Auditors’ report to the Trustees (Cont’d) For the year ended 5 April 2024

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees’ Responsibilities Statement set out on page 7, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditors’ responsibilities for the audit of the financial statements

We have been appointed as auditors under the Charities Act 2011 and report in accordance with regulations made under that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors’ report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the charity’s financial statements to material misstatement and how fraud might occur, including through discussions with the trustees, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the charity by discussions with trustees and updating our understanding of the sector in which the charity operates.

9

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Independent Auditors’ report to the Trustees (Cont’d) For the year ended 5 April 2024

Auditors’ responsibilities for the audit of the financial statements (cont’d)

Laws and regulations of direct significance in the context of the charity include the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and guidance issued by the Charity Commission for England and Wales.

Audit response to risks identified:

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the charity’s records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the charity’s policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the trustees as a body, for our audit work, for this report, or for the opinions we have formed.

…………………………………………………………………………………………… Saffery LLP [ Sofi3DD66D93F6034C6... by: 71 Queen Victoria Street 1/23/2025 London Statutory Auditors EC4V 4BE

Saffery LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

10

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Statement of financial activities For the year ended 5 April 2024


Notes
Income and endowments from:
Donations and legacies:
Donated services
4
Grants from other Trusts
7
Investments
Bank interest
OtherGains/(losses) on sale of fixed
assets
Total
Expenditure on:
Charitable activities
Running meeting rooms
Other charitable activities
Cost of donated services
Total
5
Net income/(expenditure)
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
8,9
Unrestricted
funds
Restricted
funds
Total
funds
2024
Total
funds
2023
£
£
£
£
134,836
0
134,836
365,572
675,000
0
675,000
3,436,000
0
0
0
0
0
0
0
0
0
809,836
0
809,836
3,801,572
120,942
0
120,942
115,339
14,214
0
14,214
16,990
0
0
0
0
135,156
0
135,156
132,329
674,680
0
674,680
3,669,243
674,680
0
674,680
3,669,243
4,010,013
0 4,010,013
340,770
4,684,693
0 4,684,693
4,010,013

The notes on pages 14 to 21 form part of these financial statements. All of the above activities are classed as continuing and there are no gains and losses other than those included above.

A full comparative statement of financial activities is shown at note 12.

11

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Balance sheet As at 5 April 2024

2024 2023
Notes £ £
Fixed assets
Tangible fixed assets 6 4,698,331 4,023,651
4,698,331 4,023,651
Current assets
Debtors:
Cash at bank and in hand 282 282
282 282
Current liabilities
Creditors: amounts falling due within one year:
Accruals and deferred income (13,920) (13,920)
Net current assets (13,638) (13,638)
Total assets less current liabilities 4,684,693 4,010,013 4,010,013
Creditors: amounts falling due after more than one
year:
Net assets 4,684,693 4 4,010,013
Funds
Unrestricted income fund 4,684,693 4,010,013 4,010,013
Restricted funds 0 0
Total charity funds 8,9 4,684,693 4 4,010,013

The audited financial statements were approved and authorised for issue by the Trustees of The Cheviot Trust 1976 on and signed on their behalf by 12/23/2024

[Kall] |[Suliaw] DocuSigned by: Mr J J Hall B486C26AFC34457... Trustee

The notes on pages 14 to 21 form part of these financial statements

12

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Statement of Cash Flows As at 5 April 2024

Cash flows from operating activities:
Net cash provided by (used in) operating activities(Note A below)
Cash flows from investing activities:
Proceeds from the sale of property, plant & equipment
0
Purchase of property, plant & equipment
0
Net cash provided by (used in) investing activities
Change in cash and cash equivalents in the reporting
period
Cash and cash equivalents at the beginning of reporting period
Cash and cash equivalents at the end of reporting period
Change in cash and cash equivalents in the reporting
period
Note A Reconciliation of net income/(expenditure) to net cash flow
Net income/(expenditure) for the reporting period
Adjustments for:
Depreciation charges
13,711
Gift in kind
(688,391)
Loss/(profit) on the sale of fixed assets
0
Increase/(decrease) in accruals
0
Net cash provided by (used in) operating activities
Note B Analysis of changes in net debt
At
06/04/2023
Cash
282
282
Total
282
Cash flows from operating activities:
Net cash provided by (used in) operating activities(Note A below)
Cash flows from investing activities:
Proceeds from the sale of property, plant & equipment
0
Purchase of property, plant & equipment
0
Net cash provided by (used in) investing activities
Change in cash and cash equivalents in the reporting
period
Cash and cash equivalents at the beginning of reporting period
Cash and cash equivalents at the end of reporting period
Change in cash and cash equivalents in the reporting
period
Note A Reconciliation of net income/(expenditure) to net cash flow
Net income/(expenditure) for the reporting period
Adjustments for:
Depreciation charges
13,711
Gift in kind
(688,391)
Loss/(profit) on the sale of fixed assets
0
Increase/(decrease) in accruals
0
Net cash provided by (used in) operating activities
Note B Analysis of changes in net debt
At
06/04/2023
Cash
282
282
Total
282
2024
£
0

0
(1,438,339)
0
0
282
282
0
from operating activities
674,680

6,856
(2,250,000)

0

12,240
0
Cashflows
Non cash
changes

0
2023
£
1,438,339
(1,438,339)
0
282
282
0
3,669,243


1,438,339
At
05/04/2024
282
282
0
0

282
282
0
0

282

13

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Notes to the Financial Statements For the year ended 5 April 2024

1. Accounting policies

1.1 Basis of financial statements

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and UK Generally Accepted Accounting Practice.

The functional currency of the charity is sterling (£) and amounts have been rounded to the nearest £1.

The Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

1.2 Income

Donations are recognised in the year in which there is entitlement and probability of receipt and the amount can be measured with reasonable certainty. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future year. Gift aid is added to the value of the donation to which it relates.

Donated services are recognised as income and expenditure in the financial statements when organisations or individuals offer their services and support pro bono. The value of these donated services to The Cheviot Trust 1976 is considered to be equal to market value which would be paid were the service formally procured. This includes services paid for by other trusts.

Investment income is accounted for on a receivable basis.

1.3 Expenditure

Expenditure is included on an accruals basis. Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.

Charitable activities comprise those costs directly attributable to the fulfilment of the charitable objects.

1.4 Governance and support costs

Support costs have been allocated between governance costs and other support costs. Governance costs comprise all costs involving the public accountability of the charity and costs related to statutory requirements. Governance and support costs are allocated to charitable activities on the basis of capacity used.

1.5 Tangible fixed assets and depreciation

Tangible fixed assets (costing more than £1000) are stated at cost less depreciation. Freehold land and buildings are not depreciated.

The following depreciation rates are used:

Development costs 50 years Straight Line Plant & Machinery 10 years Straight Line Fixtures & Fittings 5 years Straight Line

14

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Notes to the Financial Statements For the year ended 5 April 2024

1.6 Taxation

The Trust is a registered charity and is not liable to United Kingdom income or corporation tax on charitable activities, provided income falls within the charitable exemptions and is spent on charitable purposes.

1.7 Funds

The general unrestricted fund is free for the Trustees to use for any purposes in furtherance of the trust’s charitable objects.

Restricted funds arise from donations to the trust, which are made for a specific purpose. Restricted funds can only be used for the purpose for which funds were given.

1.8 Preparation of consolidated financial statements

The Charity does not have a trading subsidiary and there is no requirement to prepare consolidated accounts.

1.9 Going concern

The Trustees consider that there are no material uncertainties about the charity’s ability to continue as a going concern. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.

1.10 Judgements and uncertainties

In application of the Trust’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other relevant factors and reviewed on an ongoing basis. Actual results may differ from these estimates.

2. Trustees’ remuneration and expenses

No Trustees received any remuneration or other benefits from an employment with the charity. Trustee expenses reimbursed are disclosed in note 10.

3. Wages and salaries

The Cheviot Trust 1976 relies entirely on volunteers to carry out the management, administration and general maintenance work. The Trust has no paid staff or paid Trustees.

4. Donated services (Incoming)

Manor Gospel Trust 2024
£
134,836
134,836
2023
£
365,572
365,572

15

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Notes to the Financial Statements For the year ended 5 April 2024

5. Resources expended

Current Year
Direct costs:
Insurance
Repairs & Maintenance
Utilities
Legal fees
Depreciation
Governance costs
Prior year
Direct costs:
Insurance
Repairs & Maintenance
Utilities
Legal fees
Depreciation
Governance costs
Meeting rooms
£
3,325
65,130
10,512
28,264
13,711
0
120,942
Meeting rooms
£
2,551
74,438
8,789
22,705
6,856
0
115,339
Other
charitable
activities
£
0
0
0
0
0
14,214
14,214
Other
charitable
activities
£
0
0
0
0
0
16,990
16,990
2024
£
3,325
65,130
10,512
28,264
13,711
14,214
135,156
2023
£
2,551
74,438
8,789
22,705
6,856
16,990
132,329

Governance costs include £9,200 (2023: £10,920) in respect of auditors fees

16

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Notes to the Financial Statements For the year ended 5 April 2024

6. Fixed assets

Cost
B/f at 06/04/2023
Additions
At 5 April 2024
Depreciation
B/f at 06/04/2023
Charge for the year
At 5 April 2024
Net book value
At 5 April 2024
At 5 April 2023
Land registry Title Nos:
Croydon Road
Shirehall Road, Hawley
Old Bexley Lane, Maypole
The Avenue, Orpington
Mission Chapel, Halstead
Horton Kirby Centre
Rushmore
Hill (1)
Land
1,022,339
150,000
206,058
0
1,228,397
150,000
6,856
0
13,711
0
20,567
0
1,207,830
150,000
1,015,483
150,000
SGL623136
SGL620000
K844054/K850958
K385354
SGL692506
K668837
K370213
Halls (see
below)
2,858,168
482,333
3,340,501
0
0
0
3,340,501
2,858,168
Cost
342,168
700,000
700,000
700,000
417,500
480,833
3,340,501
Total
4,030,507
688,391
4,718,898
6,856
13,711
20,567
4,698,331
4,023,651

17

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Notes to the Financial Statements For the year ended 5 April 2024

Rushmore Hill (1)
Cost
B/f at 06/04/2023
Additions
At 5 April 2024
Depreciation
B/f at 06/04/2023
Charge for the year
At 5 April 2024
Net book value
At 5 April 2024
At 5 April 2023
Land registry Title No:
Building /
Improvements
958,928
206,058
1,164,986
1,889
3,779
5,668
1,159,318
957,039
SGL707257
SGL570642
Plant
27,494
0
27,494
1,375
2,749
4,124
23,370
26,119
Extra land
Fixtures
35,917
0
35,917
3,592
7,183
10,775
25,142
32,325
Total
1,022,339
206,058
1,228,397
6,856
13,711
20,567
1,207,830
1,015,483
7.
During the year two further properties were purchased on its behalf:
2024
Gifted property
£
Fairworth Gospel Hall Trust
Thornet Wood Road
0
Hawley Gospel Trust
Hawley
0
Hawley Gospel Trust
Maypole
0
Crockthorn Orpington Trust
The Avenue
0
Property purchased on behalf of the Trust
Manor Gospel Trust
Mission Chapel
1,500
Manor Gospel Trust
Rushmore Hill land
206,058
Manor Gospel Trust
Horton Kirby
480,833
688,391
2023
£
150,000
700,000
700,000
700,000
416,000
770,000
0
3,436,000

18

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Notes to the Financial Statements For the year ended 5 April 2024

8. Analysis of net assets between funds 8.1 Current year

Fixed assets
Current assets
Current liabilities
Long term liabilities
Total funds
8.2
Prior year
Fixed assets
Current assets
Current liabilities
Long term liabilities
Total funds
Unrestricted
funds
£
4,698,331
282
(13,920)
0
4,684,693
Unrestricted
funds
£
4,023,651
282
(13,920)
0
4,010,013
Restricted
funds
£
0
0
0
0
0
Restricted
funds
£
0
0
0
0
0
Total
£
4,698,331
282
(13,920)
0
4,684,693
Total
£
4,023,651
282
(13,920)
0
4,010,013

19

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Notes to the Financial Statements For the year ended 5 April 2024

9. Movement in funds

9.1 Current year

Restricted funds
Unrestricted funds
Total funds
9.2
Prior year
Restricted funds
Unrestricted funds
Total funds
Balance at
6 April
2023
£
0
4,010,013
4,010,013
Balance at
6 April
2022
£
0
340,770
340,770
Incoming
resources
£
0
809,836
809,836
Incoming
resources
£
0
3,801,572
3,801,572
Resources
expended
£
0
(135,156)
(135,156)
Resources
expended
£
0
(132,329)
Realised/
unrealised
gains and
losses
£
0
0
0
Profit on
sale of
asset
£
0
0
0
Balance
at 5 April
2024
£
0
4,684,693
4,684,693
Balance
at 5 April
2023
£
0
4,010,013
4,010,013
(132,329)

10. Transactions with related parties

During the year expenses totalling £1,076 (2023: £257,194) were reimbursed to two trustees by Manor Gospel Trust. These related to payments made on behalf of the Trust covering building renovation work. Payments totalling £8,034 (2023: £Nil) were made to Valley Provincial Group LLP, a business connected to the brother of one of the trustees, for work done.

11. Volunteers

The Cheviot Trust 1976 relies entirely on volunteers to carry out the management, administration and general maintenance work. The Trust has no paid staff or paid Trustees. In accordance with Charities SORP (FRS 102), the value of volunteer time is not recognised in the financial statements.

20

Docusign Envelope ID: BCBA4869-5AD9-4AF0-A68D-7F3C82AD5C4F

The Cheviot Trust 1976

Notes to the Financial Statements For the year ended 5 April 2024

12. Comparative Statement of Financial Activities


Notes
Income and endowments from:
Donations and legacies:
Collections
Contributions from the congregation
Gift Aid donations
Income tax refunds
Donated services
4
Payroll giving
Grants from other Trusts
7
Investments
Bank interest
OtherGains/(losses) on sale of fixed assets
Total
Expenditure on:
Charitable activities
Running meeting rooms
Other charitable activities
Cost of donated services
Total
5
Net income/(expenditure)
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
Unrestricted
funds
Restricted
funds
Total funds
2023
£
£
£
0
0
0
0
0
0
0
0
0
0
0
0
365,572
0
365,572
0
0
0
3,436,000
0
3,436,000
0
0
0
0
0
0
3,801,572
0
3,801,572
115,339
0
115,339
16,990
0
16,990
0
0
0
132,329
0
132,329
3,669,243
0
3,669,243
3,669,243
0
3,669,243
340,770
0
340,770
4,010,013
0
4,010,013

21