OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Report of the Chairperson.

Pre-School, like a lot of other Educational Settings, are still feeling the pressure of the cost of living crisis with energy bills high & a lack of qualified staff, which again is a nationwide issue. As I have stated in previous reports we are extremely lucky to have such dedicated staff, who all live locally and are prepared to go ‘above & beyond’ to ensure we provide excellent childcare to our community. So I want to say a big thank you to Staff, Parents and the Village for their unstinted support over the last 12 months..

We started the 2024-2025 Academic year opening sessions all day on Monday, Tuesday & Thursday, but closing on a Wednesday & Friday due to a lack of numbers, although we did open ASC on a Wednesday ASC. We again managed to run a very successful Holiday Club in the summer holidays for the first 3 weeks, which was very well supported.

As previously mentioned in last year’s report we entered into negotiations with the Primary School & Oxfordshire County Council over moving onto the school site & renting the empty Double Porta cabin. We reached an understanding & although due to issues with Ofsted which delayed the move, finally in October 2025 it happened.

Unfortunately we were dealt a blow in March, when Andrew Tacon tragically died whilst on a Skiing Holiday in Italy. I can’t speak highly enough of Andrew as a Trustee, Treasurer & friend & he will be sorely missed by us all at Pre School.

The Committee deserve our sincere thanks for continuing to support PS in these difficult times and to be wholly committed to ensuring that it continues to thrive, so my sincere thanks to Zena Rozee (Secretary); Helena Doucas; Hannah Willans & Louise John.

Our staff -Louise John, Sandra Ward, Hannah Willans, Lizzie Wharton, Sarah Stone, Claire Johnson, Grace Gleeson, Sophie Carrigan deserve our sincere thanks for their dedication and commitment. I would also like to thank our parents for their continued support & understanding through the last year.

As I have stated in the past it is essential that our Village has a Pre-School to ensure that we provide a pathway to the School, which we hope in the near future will enjoy the benefits of our close working relationship.

Simon Hopkins Chairperson October 2025

Stonesfield Pre School

Receipts and Payments Account for period ending 31st March 2025

RECEIPTS 52weeks2025 52weeks2025 52weeks2024 52weeks2024
Fees 11520.70 26544.20
After School Club 28072.65 22184.97
Breakfast Club 7557.59 6613.80
Employer NI Allowance 2590.27 2905.21
2/3/4Yr Funding OCC 47730.66 53248.66
Sen /EYPP Funding 5663.72 3812.40
Other Funding/Grants 370.00 585.00
Holiday Club 5238.00 7124.00
Fundraising 1488.25 3024.28
Donations /Miscellaneous/Community Trust 8381.89 692.70
Contingency A/C and Interest 1110.72 135.79
TOTAL 119724.45 126871.01
PAYMENTS
Pre-Sch/B/Club Salaries 65728.59 79162.73
ASC Salaries 12918.76 10883.04
Holiday Club Salaries 3382.59 3470.04
Nest Pension 1438.42 1685.48
Premises/Rent Services 7617.78 8170.51
Fundraising 262.11 453.47
Pre-Sch Food/Consumables 521.07 600.00
ASC Food/Consumables & Breakfast Club 695.42 703.46
Equipment (Large Items) 126.96 1439.07
Pre-SchEquipment/Resources 338.05 1045.27
ASC Resources 0.00 174.11
Holiday Club Res/Consumables 309.99 291.29
Stationery/Admin Costs/Books 529.87 1078.30
HandTowels,loo rolls,latex gloves 896.01 1013.76
Insurance (paid Apr 0.00 1271.92
O.P.A payroll 739.20 584.40
Annual Regist Fees/Subscriptions 579.62 982.96
Holiday Grants 2yr and PP Children 195.00 540.00
Training/Course Fees 958.40 365.60
Advertising/ Miscell 94.00 99.00
Contingency A/C and Interest 165.10 0.00
Moving to Terrapin Expenses 35899.82 0.00
TOTAL 133396.76 114014.41
Surplus/Deficit For The Period 13,672.31
£ 12,856.60
ACCUMULATED ACCOUNT
Opening Balance
Surplus/Deficit For The Period
Balance Carried Forward
Represented ; Current Account
61201.55
-13672.31
47529.24
26501.87
81.03
26,420.84
£
21,108.40
£
0.00
47,529.24
£
48344.95
12856.60
61201.55
41205.23
10.00
156.95
£41,038.28
£20,000.00
£163.27
£61,201.55

==> picture [405 x 40] intentionally omitted <==

----- Start of picture text -----
Independent examiner's report on the
a é accounts
----- End of picture text -----

==> picture [493 x 242] intentionally omitted <==

----- Start of picture text -----
Section A Independent Examiner’s Report
Report tothe trustees/; . mm DN Pec crus.
members of | OIONtESFIELD PRESCHOOL
On accounts for the year | — , “nf 7 Charity no KAY
ended |SI MARCH 2025 (if any) | 1OB044-4-
Respective The charity's trustees are responsible for the preparation of the accounts.
responsibilities of The charity’s trustees consider that an audit is not required for this year
trustees and examiner under section 144 of the Charities Act 2011 (the Charities Act) and that an
independent examination is needed.
It is my responsibility to:
e examine the accounts under section 145 of the Charities Act,
e to follow the procedures laid down in the general Directions given by the
Charity Commission (under section 145(5)(b) of the Charities Act, and
e to state whether particular matters have come to my attention.
----- End of picture text -----

==> picture [496 x 106] intentionally omitted <==

----- Start of picture text -----
Name: QOUITTIEC 3 FHULiak®
Relevant professional ~
qualification(s) orbody| (- ( CA
(if any):
Address: |PUIMCIDGE ATLOUNTANCY LIM ITED
IER 1 March 2012
----- End of picture text -----

SANDECS GATE, CHOLCHEIELDS , SIONTSFIEWD OXFORDSthHLE. OX2% STA

©

Only complete if the examiner needs to highlight material problems.

IER

2

March 2012

Give here brief details of any items that the examiner wishes to disclose.

IER

3

March 2012