OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted
Restricted Funds Funds
Funds Fixed Current Total 2022
Assets Assets
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
223,699 768 224,467 199,033
Other trading activities 0 0 0 0
Other Income 0 0 0 0
Total income and endowments 223699 768 224,467 199,033
EXPENDITURE ON
Raising funds 196,387 0 41,704 238091 210,859
NET INCOME I(EXPENDITURE) 27,312 0 (40,935) (13,623) (11,826)
Transfers Between Funds 52625 0 52625 0
Net Movement
in Funds
(25,313) 0 11,690 (13,623) (11,826)
RECONCILIATION
OF FUNDS
Total funds brought
forward (Note 11)
34,311 0 22,369 56,680 68,506
Total funds carried forward 8998 0 94059 43 056 50,600
All activities are continuing
activities.

O THE ACCOUNTS CONTINUED YEAR ENDING O THE ACCOUNTS CONTINUED YEAR ENDING 31 MARCH 2 023
TANGIBLE FIXEDASSETS
Furniture & Computer
Equipment
f
Equipment
f
Totalf
COST
As at 1 April 2022 21,875 17,646 39,521
Additions
in the Year
0 0 0
Dispossls
in the Year
0 0 0
As at 31 March 2023 21,875 17,646 39,521
DEPRECIATION
As at 1 April 2022 21,875 17,646 39,521
Disposals
in the Year
0 0 0
Charge for the Year 0 0 0
As at 31 March 2023 21.875 17,646 39,521
NET BOOK VALUE
As at 31 March 2023 0 0
As at1 Apdl 2022 0 0
CREDITORS: AMOUNTS
WITHIN ONE YEAR
FALLING DUE 2023
f
2022f
Accruals 1,200 1,200

STATEMEN T OF FUNDS
Balance at Incoming Resources Transfers Balance at
1 April 2022
5
resources
8
expended
f
between
funds
31 March 2023
5
General Funds:
Unrestdicted Funds - Current Assets 22,369 768 (41,704) 52,625 34,059
Unrestricted Funds - Fixed Assets 0 0 0 0 0
22369 768 41 704 52625 34 059
Restricted Funds
Others 34311 223 699 196387 52625 8998
Total restricted
funds
34311 223 699 196387 52625 8998
Total Funds 56,680 224,467 238091 0 43056

INCOME 6EXPENDITURE A
SI MARCH 2023
C COU NT fo rUrs year ended
2023 2022
8 2
INCOME
European
Structurel
end
Inveslmsnt Fund: ERDF —Chance ToTrade 32,016 1,265
Eumpean
Sbudurel
snd
Invesbnent Fund: ESF-Steps TOUSUrer Proied 42,403 29,274
Steps Together Protect Match-funds 61,382 37,756
Flexi Fund 1,886
VONNE Citizens Assembly 1,5DD 0
NswossUe
Fund Small Grants
5,000 D
MuUlply Gateshead
Coundl
Looming end SkiEs 6,000 0
NEEAL ESNE2 for LWLE Project 9,380 0
LNER Community
Invesbnent
Fund 24,621 0
Newcastle
Fund
18,677 0
Your Enterpnse
in psdnershlp
with - NewcasUS University 1,280 0
Connected Voice Cost of Uving Fund 4,DDD 0
NswcasUS
Oily Council Winter
Fund 6,000 0
CityLlfe Enterprise
Support
10,920 0
HMRC Job Retention
Scheme
0 11,563
European
Sbuctural snd Investment
Fund: ERDF —LWLE Project Gateshsad D 48.818
Greggs FoundaUon 0 15,000
Galeshsad
Council Economic Grewlh
Reserve 0 22,DUD
Sir'James Krlotl 0 5,0DD
Gsteshead
Additional
Restricted Grant
0 20,000
Tplsos 0 4,500
Community
Health Fund
0 1,000
Essyfundrslslng 72 205
8 CogscUvs Salas Income 151
Doiistloiis 739 555
224,467 199,033
EXPENDITURE
Shiff costs 151,648 137,170
Project Delivmy 39,042 14,963
Rent, Rates and Running Cosh 35,068 37,799
Equiprrent
Purchases
888 5,372
Accountancy 1,440 1,440
Repairs and Maintenance 161 1,359
Oflice Cost 5,810 5,302
Subscnptlons
arid Ucenme
2431 1,778
Insurance 1,695 1,677
Bank Charges 107 107
Wetebe snd Promotion 0 3,746
DepreclaUon 0 147
238,091 210,859
NET DEFICIT 13623 11826