| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| Restricted | Funds | Funds | ||||
| Funds | Fixed | Current | Total | 2022 | ||
| Assets | Assets | |||||
| 6 | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
223,699 | 768 | 224,467 | 199,033 | ||
| Other trading activities | 0 | 0 | 0 | 0 | ||
| Other Income | 0 | 0 | 0 | 0 | ||
| Total income and endowments | 223699 | 768 | 224,467 | 199,033 | ||
| EXPENDITURE ON | ||||||
| Raising funds | 196,387 | 0 | 41,704 | 238091 | 210,859 | |
| NET INCOME I(EXPENDITURE) | 27,312 | 0 | (40,935) | (13,623) | (11,826) | |
| Transfers Between Funds | 52625 | 0 | 52625 | 0 | ||
| Net Movement in Funds |
(25,313) | 0 | 11,690 | (13,623) | (11,826) | |
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward (Note 11) |
34,311 | 0 | 22,369 | 56,680 | 68,506 | |
| Total funds carried forward | 8998 | 0 | 94059 | 43 056 | 50,600 | |
| All activities are continuing activities. |
| O THE ACCOUNTS CONTINUED YEAR ENDING | O THE ACCOUNTS CONTINUED YEAR ENDING | 31 MARCH 2 | 023 | ||
|---|---|---|---|---|---|
| TANGIBLE FIXEDASSETS | |||||
| Furniture | & | Computer | |||
| Equipment f |
Equipment f |
Totalf | |||
| COST | |||||
| As at 1 April 2022 | 21,875 | 17,646 | 39,521 | ||
| Additions in the Year |
0 | 0 | 0 | ||
| Dispossls in the Year |
0 | 0 | 0 | ||
| As at 31 March 2023 | 21,875 | 17,646 | 39,521 | ||
| DEPRECIATION | |||||
| As at 1 April 2022 | 21,875 | 17,646 | 39,521 | ||
| Disposals in the Year |
0 | 0 | 0 | ||
| Charge for the Year | 0 | 0 | 0 | ||
| As at 31 March 2023 | 21.875 | 17,646 | 39,521 | ||
| NET BOOK VALUE | |||||
| As at 31 March 2023 | 0 | 0 | |||
| As at1 Apdl 2022 | 0 | 0 | |||
| CREDITORS: AMOUNTS WITHIN ONE YEAR |
FALLING DUE | 2023 f |
2022f | ||
| Accruals | 1,200 | 1,200 |
| STATEMEN | T OF FUNDS | ||||||
|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | |||
| 1 April 2022 5 |
resources 8 |
expended f |
between funds |
31 March 2023 5 |
|||
| General Funds: | |||||||
| Unrestdicted | Funds - Current Assets | 22,369 | 768 | (41,704) | 52,625 | 34,059 | |
| Unrestricted | Funds - Fixed Assets | 0 | 0 | 0 | 0 | 0 | |
| 22369 | 768 | 41 704 | 52625 | 34 059 | |||
| Restricted Funds | |||||||
| Others | 34311 | 223 | 699 | 196387 | 52625 | 8998 | |
| Total restricted funds |
34311 | 223 | 699 | 196387 | 52625 | 8998 | |
| Total Funds | 56,680 | 224,467 | 238091 | 0 | 43056 |
| INCOME 6EXPENDITURE A SI MARCH 2023 |
C | COU | NT fo | rUrs year | ended | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||||
| 8 | 2 | ||||||||
| INCOME | |||||||||
| European Structurel end |
Inveslmsnt | Fund: ERDF —Chance ToTrade | 32,016 | 1,265 | |||||
| Eumpean Sbudurel snd |
Invesbnent | Fund: ESF-Steps TOUSUrer Proied | 42,403 | 29,274 | |||||
| Steps Together Protect Match-funds | 61,382 | 37,756 | |||||||
| Flexi Fund | 1,886 | ||||||||
| VONNE Citizens Assembly | 1,5DD | 0 | |||||||
| NswossUe Fund Small Grants |
5,000 | D | |||||||
| MuUlply Gateshead Coundl |
Looming | end SkiEs | 6,000 | 0 | |||||
| NEEAL ESNE2 for LWLE | Project | 9,380 | 0 | ||||||
| LNER Community Invesbnent |
Fund | 24,621 | 0 | ||||||
| Newcastle Fund |
18,677 | 0 | |||||||
| Your Enterpnse in psdnershlp |
with - | NewcasUS | University | 1,280 | 0 | ||||
| Connected Voice Cost of | Uving Fund | 4,DDD | 0 | ||||||
| NswcasUS Oily Council Winter |
Fund | 6,000 | 0 | ||||||
| CityLlfe Enterprise Support |
10,920 | 0 | |||||||
| HMRC Job Retention Scheme |
0 | 11,563 | |||||||
| European Sbuctural snd Investment |
Fund: ERDF —LWLE Project Gateshsad | D | 48.818 | ||||||
| Greggs FoundaUon | 0 | 15,000 | |||||||
| Galeshsad Council Economic Grewlh |
Reserve | 0 | 22,DUD | ||||||
| Sir'James Krlotl | 0 | 5,0DD | |||||||
| Gsteshead Additional Restricted Grant |
0 | 20,000 | |||||||
| Tplsos | 0 | 4,500 | |||||||
| Community Health Fund |
0 | 1,000 | |||||||
| Essyfundrslslng | 72 | 205 | |||||||
| 8 CogscUvs Salas Income | 151 | ||||||||
| Doiistloiis | 739 | 555 | |||||||
| 224,467 | 199,033 | ||||||||
| EXPENDITURE | |||||||||
| Shiff costs | 151,648 | 137,170 | |||||||
| Project Delivmy | 39,042 | 14,963 | |||||||
| Rent, Rates and Running | Cosh | 35,068 | 37,799 | ||||||
| Equiprrent Purchases |
888 | 5,372 | |||||||
| Accountancy | 1,440 | 1,440 | |||||||
| Repairs and Maintenance | 161 | 1,359 | |||||||
| Oflice Cost | 5,810 | 5,302 | |||||||
| Subscnptlons arid Ucenme |
2431 | 1,778 | |||||||
| Insurance | 1,695 | 1,677 | |||||||
| Bank Charges | 107 | 107 | |||||||
| Wetebe snd Promotion | 0 | 3,746 | |||||||
| DepreclaUon | 0 | 147 | |||||||
| 238,091 | 210,859 | ||||||||
| NET DEFICIT | 13623 | 11826 |