OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← Cudworth Community Enterprises

2025-03-31-accounts

Company Number. 03631736 (England and Wales) Charity Number. 1080355

CUDWORTH COMMUNITY ENTERPRISES

REPORT AND ACCOUNTS

YEAR ENDED 31 MARCH 2025

REPORT AND ACCOUNTS

CUDWORTH COMMUNITY ENTERPRISES

YEAR ENDED 31 MARCH 2025

CONTENTS

Page
Legal and Administrative Information 3
Trustees’ Report 4 - 8
Independent Examiner’s Report 9
Statement of Financial Activities 10
Balance Sheet 11
Notes to the Financial Statements 12 - 19

| P a g e 2

CUDWORTH COMMUNITY ENTERPRISES

LEGAL AND ADMINISTRATIVE INFORMATION

YEAR ENDED 31 MARCH 2025

Cudworth Community Enterprises is established as a company limited by guarantee and is a registered charity with the Charity Commission.

Full name: Cudworth Community Enterprises
Registered charity number: 1080355
Registered company number: 03631736
Registered office & principal
address: Sidcop Nursery
Sidcop Road
Cudworth
Barnsley
S72 8TQ
Trustees & Directors: J Peach
P Archer
N King
L Sutton
Chairperson: J Peach
Company Secretary: K Tupman
Bankers: HSBC
5 Market Hill
Barnsley
S70 2PY
Independent Examiner: Angela Hayes
Community Accountant
22 Brocklehurst Avenue
Barnsley
S70 3EE

| P a g e 3

CUDWORTH COMMUNITY ENTERPRISES

TRUSTEES’ REPORT

YEAR ENDED 31 MARCH 2025

The trustees submit their report and accounts for the year ended 31 March 2025.

Structure, governance and management

Cudworth Community Enterprises, formerly Cudworth and West Green Community Partnership, is a registered charity with the Charity Commission and a company limited by guarantee. The affairs of the charity are governed by its Memorandum and Articles of Association, dated September 1998 and most recently amended June 2009. Under those Articles the members of the management committee are the directors and trustees of the charity. The management committee may at their discretion admit further members in accordance with the Articles. The company has no share capital and the liability of each member in the event of winding-up is limited to a sum not exceeding £1.

Appointment of trustees

The trustees are also directors of the company for the purpose of company law. Trustees are recruited from those active in the community as individuals, or from organisations with a local presence whose operation and activities make a direct or indirect contribution or impact to the local community based agenda pursued by Cudworth Community Enterprises. The trustees who served during the year are listed on page 3 of this report.

Induction and training of trustees

All new trustees are given an induction pack which includes information about the charity and copies of policies and procedures. Training is currently provided on an ad hoc basis, as required.

Organisational structure

Cudworth Community Enterprises is managed by the Sidcop Nursery Head of Services who manages the day-to-day operation of the organisation and presents policy and strategy based recommendations to the Board.

Related parties

Related party transactions are detailed on page 18 of this report. The trustees consider that there are no other related parties to the charity.

Charitable aims and objectives

The objects of Cudworth Community Enterprises are the promotion for the public benefit of urban or rural regeneration in areas of social and economic deprivation in the Cudworth and West Green area of Barnsley by all or any of the following means:

| P a g e 4

CUDWORTH COMMUNITY ENTERPRISES

YEAR ENDED 31 MARCH 2025

TRUSTEES’ REPORT continued

Activities undertaken for the public benefit

In shaping the objectives for the year, the trustees have paid due regard to the public benefit guidance published by the Charity Commission.

The charity aims to develop local initiatives based upon real and meaningful consultation and active involvement and participation of the community.

Objectives for the year

The objectives of Cudworth Community Enterprises for the coming year are to promote and facilitate urban and rural regeneration in areas of social and economic deprivation in the Cudworth and West Green and neighbouring areas of Barnsley.

Strategies

Cudworth Community Enterprises will continue to work with all relevant individuals, existing and new partners to develop and maintain its current projects.

The continuation of the charity is the key challenge faced by the organisation. Its forward strategy will embrace the need to promote the role of Cudworth Community Enterprises locally and Barnsley-wide in relation to reduction of social exclusion and value-added service delivery. At a local level the charity has recognised the potential for closer working, at both strategic and operational levels, with other partners on geographical and thematic bases. Cudworth Community Enterprises intends to develop and exploit these links and opportunities, not least to help realise the potential benefits to be gained through delivery of activities on an economy of scale whilst at the same time consolidating its position and underpinning its future through income generation.

Significant activities

2024/25 was a year of continued growth with childcare uptake increasing significantly each term. The main priority was to maintain, and develop child care services. Alongside this, to maintain staffing levels as this has become an increasing issue in the Early Years Sector. We are in a better place, but this has still been a concern throughout the year.

The nursery continues to provide a variety of sessions to meet the childcare needs of the local area. This includes children from disadvantaged families accessing free childcare for 2-year-old children. Also, working parents who can access 30 hours free childcare. As expected, we had further uptake of places as the new 15 hours funding came into place for working parents, from April 2024 for children aged 2+. This was followed by expanding the funding to all children aged 9 months+ in September 2024. This will further increase to 30 hours of free funding for working parents of all children aged 9 months+ from September 2025. We expect to be nearing full capacity for the next 12-18 months and further, now almost everyone qualifies for free funding.

This year we had continued success with the HAF Programme (Healthy Activities and Food), following the procurement of the grant in 2021, the project was due to end after Christmas 2024 however an extension was made for the remainder of 2025. The project delivers free sessions, in the Easter, Summer and Christmas school holidays for children in receipt of means tested free school meals. The scheme is funded by the government via Barnsley Metropolitan Borough Council and continues to be of great benefit to the disadvantaged local community.

The project provides a healthy meal and a four hourly activity session which is based around healthy lifestyles and includes food education and physical activity. The project is delivered at our Sidcop Active site, and runs alongside our holiday club for working parents. We continue to run our after-school club for children from our local primary school.

| P a g e 5

CUDWORTH COMMUNITY ENTERPRISES

YEAR ENDED 31 MARCH 2025

TRUSTEES’ REPORT continued

The charity continued to support the Voluntary Woodworking project at its George Street premises, which provides drop-in sessions several days a week for the local community.

Focus and link to SOFA

The following projects represent activities to the organisation as a whole:

Each project contributes to the charity's objectives as they relate to social and economic regeneration, through providing childcare and thus enabling parents to access employment opportunities or vocational training leading to improved employability. Promotion of access to learning and training opportunities which improve employability; reduction of debt and access to training to improve financial management.

Achievements and performance

Charitable activities matched against objectives set

All project-based activity delivered by or through the charity is designed to make a contribution to the short and long term objectives of the organisation, ie. "The promotion for the public benefit of urban or rural regeneration in areas of social and economic deprivation in the Cudworth and West Green area of Barnsley". The performance of individual projects is measured against output and financial profiles.

Fundraising

Fundraising by Cudworth Community Enterprises is restricted to the development of projectbased activity to meet the needs of the local community and related small funding bids to relevant funding organisations. Increasingly the organisation is successful in identifying income generation opportunities arising from its projects that has contributed to the strategic objective of reducing dependence on grant for core functions and activities.

Factors outside the charity's control

Funding programmes exist as the means to implement the priorities of policy framework determined locally, regionally or nationally. Direct influence on the adoption of new and changing priorities relating to those funding programmes is outside the control of the charity. Further local policy changes are determined and agreed politically with consultation processes outside the control of the charity which is typically excluded. Implementation of those policies can impact directly and indirectly on the role of the charity.

Plans for the future

Further forward plans for the charity hinge around the ability of the organisation to be selfsustaining. Each project-based activity is evaluated to identify opportunities to generate income and contributes to the goal of longer-term sustainability. Income generation will not affect a shift away from the charity’s community-based aims and objectives but rather will complement and support them to the benefit of Cudworth and surrounding areas. The charity continues to use its capital funds from the sale of its Carlton Street Premises to consolidate and invest in its child care provision.

| P a g e 6

CUDWORTH COMMUNITY ENTERPRISES

TRUSTEES’ REPORT continued

YEAR ENDED 31 MARCH 2025

Risk management

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. The principal risk to the organisation relates to cessation of funding that enables the delivery of project-based activity and provides the internal organisational infrastructure. Monitoring processes within each project ensure on-target delivery output and financial profiles to the satisfaction of individual funders. Risk management processes are in place for childcare provision and activities.

The charity’s policy on reserves

The trustees recognise that a certain level of funds need to be maintained to give the organisation stability to continue in the future. Reserves are also needed so that the charity can meet all statutory obligations in the event of winding up. The funding provided for children cannot be used to accumulate reserves but must be spent on the children attending, to give them the best outcomes. In a typical year, there is only a small amount of income from parents paying fees that would allow the charity to build up any reserves.

The Trustees maintain a policy to hold reserves equivalent to 25% of annual running costs. Based on current year spend this equals an amount in the region of £100,000. However, the sale of the property on Carlton Street in 2017 resulted in a significant increase in reserves and the reserves are currently higher than the target amount.

At the financial year end total reserves, represented by unrestricted funds, were £262,910 (2024: £209,881). The charity intends to use the additional reserves to invest in its childcare provision.

Exemptions

The trustees have taken advantage of the exemptions available to small companies, including the audit exemption.

Statement of trustee’s responsibilities

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charity at the end of the year and of the surplus or deficiency for the year then ended. In preparing those financial statements, the trustees are required to: select suitable accounting policies and then apply them on a consistent basis, making judgements and estimates that are prudent and reasonable. The trustees must also prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.

The trustees are responsible for keeping proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the charity, and enable them to ensure that the financial statements comply with the Companies Act 2006. The trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud or other irregularities.

| P a g e 7

CUDWORTH COMMUNITY ENTERPRISES

TRUSTEES’ REPORT continued

YEAR ENDED 31 MARCH 2025

Funding

The principal source of funding accessed by Cudworth Community Enterprises is the nursery fees and government funding for childcare places. This year we have continued to receive funding as part of the Healthy Activity and Food (HAF) programme.

Financial position

The financial statements are set out in pages 10 to 19.

The charity received total income of £491,307 in this financial year (2024: £411,284). Details of income received during the year are provided on page 14 of this report. Total expenditure for the year was £450,075, giving a surplus for the year of £41,232 (2024: a surplus of £11,401).

The total funds at the year-end stand at £664,663 (2024: £623,431). This is made up of the value of the buildings and other fixed assets owned by the charity (£401,753), and the general reserve (£262,910). There were no restricted funds held by the charity at the year end.

The financial position has improved during the year with an increase in unrestricted reserves.

Funds in deficit

There are no funds in deficit.

Small company provisions:

This report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.

The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees:

Signed:

Date: 28 August 2025

J Peach, Chair/ Director

| P a g e 8

CUDWORTH COMMUNITY ENTERPRISES

INDEPENDENT EXAMINER’S REPORT

YEAR ENDED 31 MARCH 2025

I report on the accounts of the charity, which are set out on pages 10 to 19.

Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

The charity’s gross income exceeded £250,000 in this financial year. I am qualified to undertake the examination, being a Fellow Member of the Association of Accounting Technicians.

Basis of independent examiner’s report

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:

I have no concerns and I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed: Date: 28 August 2025

Angela Hayes, FMAAT

22 Brocklehurst Avenue, Barnsley, S70 3EE

Angela Hayes is licensed and regulated by AAT under licence number 1006755

| P a g e 9

CUDWORTH COMMUNITY ENTERPRISES

STATEMENT OF FINANCIAL ACTIVITIES (Incorporating an Income & Expenditure Account)

YEAR ENDED 31 MARCH 2025

YEAR ENDED 31 MARCH 2025
Unrestricted Designated
Funds
Funds
Note
£
£
Income:
Donations and legacies
-
-
Income from charitable activities
2a
490,807
-
Other income
2b
500
-
Total income
491,307
-
Expenditure
Expenditure on charitable activities
3a
427,572
15,295
Other expenditure
3b
-
6,325
Total expenditure
427,572
21,620
Net income/expenditure for the year
63,735
(21,620)
Transfers between funds
(10,706)
10,706
Total funds brought forward
209,881
412,667
Total funds carried forward
262,910
401,753
12
13		 Restricted
Funds
£
-
-
-
-
883
-
883
(883)
-
883
-		 _
2025
Total
Funds
£
-
490,807
500
491,307
443,750
6,325
450,075
41,232
-
623,431
664,663		 _____
2024
£
-
411,284
-
411,284
399,883
-
399,883
11,401
-
612,030
623,431

The Statement of Financial Activities includes all gains and losses recognised in the year.

The Designated Funds are the Fixed Assets held by the charity.

All the activities of the charitable company are classed as continuing.

All prior year income is unrestricted funds.

Prior year expenditure on charitable activities includes £14,815 allocated to the designated fixed asset fund (depreciation) and £1,288 allocated to restricted funds. All other prior year expenditure is unrestricted.

| P a g e 10

CUDWORTH COMMUNITY ENTERPRISES

BALANCE SHEET

AS AT 31 MARCH 2025

2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 4 401,753 412,667
Total fixed assets 401,753 412,667
Current assets
Debtors 5 3,023 3,424
Cash at bank and in hand 291,045 223,803
Total current assets 294,068 227,227
Current liabilities
Creditors 6
amounts falling due within one year (31,158) (16,463)
Net current assets 262,910 210,764
Net assets 664,663 623,431
Funds of the charity 12
Unrestricted funds 262,910 209,881
Designated funds (Fixed Assets) 401,753 412,667
Restricted funds - 883
Total funds 664,663 623,431

Exemption from audit

For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The trustees declare that they have approved the accounts above. Signed on behalf of the charity’s trustees:

Signed:

Date: 28 August 2025

J Peach, Chair/ Director

| P a g e 11

CUDWORTH COMMUNITY ENTERPRISES

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2025

1. Accounting policies

Basis of the preparation of the accounts

The financial statements have been prepared in accordance with Accounting and Reporting by Charities - Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) – (Charities SORP (FRS102)) and the Companies Act 2006.

The financial statements are prepared in pounds sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest pound.

Cudworth Community Enterprises meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value, unless otherwise stated in the relevant accounting policy note(s).

Going Concern Note

After reviewing the charity’s forecasts and projections and its reserves, the trustees have reasonable expectation that the charity has adequate resources to continue in operation for the foreseeable future. The majority of income is from nursery fees and government funding for the provision of nursery places which is expected to continue. The charity has a healthy reserve and there are no material uncertainties in the twelve-month period following the signing of these accounts.

The charity therefore continues to adopt the going concern basis in preparing its financial statements.

Incoming resources

All material incoming resources have been included in the Statement of Financial Activities when the charity is entitled to the income, when any performance conditions attached are met, when it is probable that the income will be received and when the amount can be measured reliably.

Donated goods and services

Donated facilities and services are recognised in the accounts at the amount the charity would pay in the open market for a service equivalent to that being donated, when the charity would otherwise have purchased them and the value can be measured reliably.

Donated goods for the charity’s own use are recognised as income, at their fair value.

The contribution of general volunteers is not recognised as income in the charity accounts.

Resources Expended

All expenditure is included on an accruals basis and is recognised as a liability is incurred. The charity is not registered for VAT and accordingly resources expended are shown gross of irrecoverable VAT.

Cost of raising funds includes all expenditure incurred to raise funds for charitable purposes, including costs of all fundraising activities and costs incurred in seeking donations, grants and legacies.

Expenditure on charitable activities includes all resources applied by the charity in undertaking work to meet its charitable objectives.

| P a g e 12

CUDWORTH COMMUNITY ENTERPRISES

NOTES TO THE FINANCIAL STATEMENTS continued

YEAR ENDED 31 MARCH 2025

Allocation of Support Costs

Support costs are the costs of functions that assist the work of the charity but do not directly undertake charitable activities and include the cost of governance and finance. Support costs are allocated directly to expenditure on charitable activities.

Pension costs

The charity operates a defined contribution pension scheme for employees. Pension costs charged to the Statement of Financial Activities represent the contributions payable by the charity in the year.

Depreciation

Depreciation is calculated to write down the cost or valuation less estimated residual value of all tangible fixed assets, with a cost exceeding £1,000, over their expected useful lives.

The rates applicable are:

The rates applicable are:
Computer Equipment - 331/3% on a straight line basis
Fixtures & Fittings - 10% on a straight line basis
Equipment - 25% on a straight line basis
Freehold property - 2% on a straight line basis
Property improvements - 7.5% on a straight line basis

In the year of acquisition, fixed assets are depreciated for the full year.

Leasing Commitments

Rentals payable under operating leases are charged to the Statement of Financial Activities as they are incurred.

Taxation

Cudworth Community Enterprises is a registered charity and is exempt from UK corporation tax on income from its charitable activities.

Funds Structure

The charity maintains a general unrestricted fund which represents funds which are expendable at the discretion of the trustees in furtherance of the objects of the charity.

Restricted funds have been provided to the charity for particular purposes and may only be spent for the purposes for which they were given. Any balance remaining outstanding on a restricted fund at the end of the year is carried forward as a balance on the fund, unless permission has been given by the funder to remove the restriction on the balance outstanding.

Funds relating to capital expenditure are transferred to a designated fund against which depreciation is charged.

| P a g e 13

CUDWORTH COMMUNITY ENTERPRISES

NOTES TO THE FINANCIAL STATEMENTS continued

YEAR ENDED 31 MARCH 2025

2. Analysis of Income

Unrestricted
funds
£
2a Income from charitable activities
External funding & grants received:
BMBC - Early Years Fund
334,035
BMBC - HAF Contract
13,558
Nursery Milk Scheme
2,286
349,879
Charges and fees:
Nursery & childcare fees
138,512
Rent received
2,416
140,928
Total income from charitable activities
490,807
2b Other income
Training Grant
500
500
Total Income
491,307		 Restricted
funds
£
-
-
-
-
-
-
-
-
-
-
-		 2025
Total
funds
£
334,035
13,558
2,286
349,879
138,512
2,416
140,928
490,807
500
500
491,307		 2024
230,240
21,956
2,778
254,974
153,726
2,584
156,310
411,284
-
-
411,284

All prior year income is unrestricted funds.

| P a g e 14

CUDWORTH COMMUNITY ENTERPRISES

NOTES TO THE FINANCIAL STATEMENTS continued

YEAR ENDED 31 MARCH 2025

__

3. Analysis of expenditure

Unrestricted
Designated
Funds
Funds
Note
£
£
3a
Cost of Charitable Activities
Salaries Cost
7
372,559
-
Utilities, rates & waste disposal
12,114
-
Insurance
4,034
-
Cleaning
772
-
Repairs, maintenance & equipment
4,320
-
Office costs, postage & stationery
2,735
-
Publicity & website
-
-
Accountancy fees
11
950
-
Payroll administration
1,480
-
Registration fees, contracts & licences
2,666
-
Training & DBS checks
201
-
Bank charges
63
-
Milk, food & refreshments for children
13,332
-
Nursery equipment & resources
10,180
-
Uniform
828
-
Depreciation
-
15,295
Other
1,338
-
Total
427,572
15,295
3b Other Expenditure
Disposal of Fixed Assets
4
-
6,325
-
6,325
Total Expenditure
427,572
21,620		 Restricted
Funds
£
-
-
-
-
-
-
-
-
-
-
-
-
-
883
-
-
-
883
-
-
883		 2025
Total
Funds
£
372,559
12,114
4,034
772
4,320
2,735
-
950
1,480
2,666
201
63
13,332
11,063
828
15,295
1,338
443,750
6,325
6,325
450,075		 2024
£
333,836
7,905
3,902
1,312
4,898
2,703
100
925
1,463
2,643
867
63
11,915
10,531
429
14,815
1,576
399,883
-
-
-

Prior year expenditure includes:

All other prior year expenditure is unrestricted.

| P a g e 15

CUDWORTH COMMUNITY ENTERPRISES

NOTES TO THE FINANCIAL STATEMENTS continued

YEAR ENDED 31 MARCH 2025

4. Tangible fixed assets

Cost
as @ 01-Apr-2024
Additions
Disposals
as @ 31-Mar-2025
Depreciation
as @ 01-Apr-2024
Disposals
Charge this period
as @ 31-Mar-2025
Net book value
as @ 31-Mar-2025
as @ 31-Mar-2024		 Freehold
Property
Property
£
£
575,048
35,576
-
10,706
(10,714)
-
564,334
46,282
188,269
11,622
(4,389)
-
11,500
2,911
195,380
14,533
368,954
31,749
386,779
23,954
Improvem'ts		 Fixtures,
Fittings &
Equipment
£
6,695
-
(2,651)
4,044
4,761
(2,651)
884
2,994
1,050
1,934		 Computer
Total
Equipment
£
£
2,237
619,556
-
10,706
-
(13,365)
2,237
616,897
2,237
206,889
-
(7,040)
-
15,295
2,237
215,144
-
401,753
-
412,667

All fixed assets are held for direct charitable purposes.

Assets relating to the land and property at Pinfold Gardens were written-off during the year, the charity no longer has a legal interest in the site.

| P a g e 16

CUDWORTH COMMUNITY ENTERPRISES

NOTES TO THE FINANCIAL STATEMENTS continued

YEAR ENDED 31 MARCH 2025

5. Debtors: amounts falling due within one year

Debtors & accrued income
Prepayments (insurance)		 2025
2024
£
£
458
1,048
2,565
2,376
3,023
3,424

6. Creditors: amounts falling due within one year

PAYE & pension liability
Deferred income (HAF contract)
Creditors & accruals		 2025
2024
£
£
7,102
948
4,346
1,969
19,710
13,546
31,158
16,463

7. Staff costs

Salaries
Social security costs
Employer pension contribution		 2025
2024
£
£
343,224
310,377
22,115
17,240
7,220
6,219
372,559
333,836

No employee received emoluments of more than £60,000.

The average number of employees was 19 (2024: 19)

| P a g e 17

CUDWORTH COMMUNITY ENTERPRISES

NOTES TO THE FINANCIAL STATEMENTS continued

YEAR ENDED 31 MARCH 2025

8. Analysis of net assets by fund

Unrestricted
funds
£
As at 31 March 2025:
Fixed assets
-
Current assets
294,068
Current liabilities
(31,158)
262,910
As at 31 March 2024:
Fixed assets
-
Current assets
226,344
Current liabilities
(16,463)
209,881		 Designated
funds
£
401,753
-
-
401,753
412,667
-
-
412,667		 Restricted
funds
£
-
-
-
-
883
-
883		 Total
funds
£
401,753
294,068
(31,158)
664,663
412,667
227,227
(16,463)
623,431

9. Trustees’ remuneration, benefits and expenses

There was no trustee remuneration, benefits or expenses during this or the previous financial year.

10. Related party transactions

During the year, new doors and windows were fitted by a company owned by the husband of L Sutton (Trustee) at a total cost of £2,160. In the previous financial year, similar work was carried out to replace doors and windows, at a cost of £4,556.

There were no other related party transactions during this or the previous financial year.

11. Independent examination and accountancy services

During the period, the cost of the independent examination and accountancy services was £950 (2024: £925).

| P a g e 18

CUDWORTH COMMUNITY ENTERPRISES

NOTES TO THE FINANCIAL STATEMENTS continued

YEAR ENDED 31 MARCH 2025

12. Movements in funds

Unrestricted funds
General Fund
Sidcop Nursery
Designated funds
Fixed Assets
Restricted funds
Coop Community Fund
TOTAL FUNDS		 Opening
balance
£
73,565
136,316
209,881
412,667
412,667
883
883
623,431		 Incoming
(Resources
resources
expended)
£
£
3,023
(1,687)
488,284
(425,885)
491,307
(427,572)
-
(21,620)
-
(21,620)
-
(883)
-
(883)
491,307
(450,075)		 Transfers
£
-
(10,706)
(10,706)
10,706
10,706
-
-
-		 Closing
balance
£
74,901
188,009
262,910
401,753
401,753
-
-
664,663

13. Fund Transfers

The following amounts were transferred to the designated fixed assets fund, to cover capital spend:

14. Restricted Funds

Grant funding from the Coop Local Community Fund for resources and equipment for children.

| P a g e 19