OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Company
information
Annual
report ofthe Committee
ofManagement 2-3
Independent
Examiner's
Report
to the Members
Statement offinancial
activities
Balance sheet
Notes to the financial
statements
7- 12
The following
schedule does not form part ofthe statutory
accounts
Detailed statement offinancial activities Appendix I

Incorporated Incorporated England
and Wales - 10
England
and Wales - 10
September 1999
Company Number 03839181
Charity Number 1080330
Chair Eileen Fenerty Lyons
Directors and Council ofManagement Eileen Fenerty Lyons
Jude Monk McGowan
John Everett
Caz Davies
Terry Rotheram
Principal Office 37Colonnades
Albert Dock
Liverpool
L3 4AA
Website www. dyslexiafoundation. co.uk
Registered Office cjoMcKenzie Phil ips
22 Coronation Road
Crosby
Liverpool
L23 SRQ
Bankers Lloyds TSBpic
Liverpool
Law
Courts
309511Branch
P.O.Box 1000
Liverpool
BXI ILT
Accountants and advisors McKenzie Philips
Tax Accountants
22 Coronation Road
Crosby
Liverpool
L23 SRQ
Reporting accountant A P Bradshaw FFA FFTA
22 Coronation Road
Crosby
Liverpool
L23 SRQ

Unrestricted Restricted Total funds Total funds
Note funds funds 2021 2020
Income and expenditure
Incoming
resources
Donations
and grants
2 13,169 13,169
Income arising
f'rom operating
activities 3 397,788 397,788 529,222
Total incoming
resources
410,957 410,957 529,222
Resources expended
Direct charitable
expenditure
Charitable
expenses
4 83,787 83,787 114,444
Support costs 5 330,435 330,435 369,767
414,222 414,222 484,211
Other expenditure
Administration
and management
51,295 51,295 39,289
465,517 465,517 523,500
Net income/(expenditure) for the year (54,560) (54,560) 5,722
Reserves at 1 January 2021 196,459 196,459 190,737
Reserves at 31December 2021 13 141,899 141,899 196,459

2021 2020
Note
Fixed assets
Intangible
assets
Tangible assets 4, 144 4,875
Current assets
Debtors 10 130,965 131,357
Cash at bank and in hand 22,815 62,944
153,780 194,301
Creditors: amounts due within one year 11 16,025 2,717
Net current assets 137,755 191,584
Net assets 141,899 196,459
Represented
by:
Reserves
Unrestricted funds 13 141,899 196,459
Restricted funds 13
Total reserves 141,899 196,459

2 Donations and grants Unrestricted Restricted Total funds Total funds
funds fundsf 2021 2020
Ecumenical Resources 13,169 13,169
13,169 13,169
3 Income arising from operating activities - activities Unrestricted Restricted Total funds Total funds
in furtherance ofthe charitv's obiects funds funds 2021 2020
Assessments,
training
and DSA tutor costs 365,477 365,477 479,261
Sundry income 32,311 32,311 49,962
397,788 397,788 529,223

4 Charitable expenses Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
f,
Dyslexia assessments and consultancy 40,696 40,696 16,825
Salary costs and expenses - tutors 43,091 43,091 97,619
83,787 83,787 114,444
5 Support costs Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
f
Tutor costs 301,810 301,810 326,521
Conference, training Bcexhibition expenses 28,625 28,625 43,246
Depreciation - Computer
equipment
330,435 330,435 369,767

6 Administration
and management
Administration
and management
Administration
and management
Administration
and management
Vnrestricted Restricted Total funds Total funds
funds funds 2021 2020
Rent and rates 29,366 29,366 16,493
Insurance 2,457 2,457 2,243
Stationery,
post, advertising
and books 2,981 2,981 2,675
Telephone
and heat and
light 4,219 4,219 5,124
Travelling
expenses
1,621 1,621 1,747
Reporting
accountant
1,020 1,020 1,020
Other accountancy
and financial
advice 1,882 1,882 1,882
Staffpension scheme 6,335 6,335 6,041
Payroll service 599 599 599
Bank charges 84 84 79
General office expenses 526
Depreciation
- furniture
and fittings 731 731 860
51,295 51,295 39,289
7 Staff costs and numbers 2021f 2020
Salaries
Social Security costs
No employee
received remuneration
amounting to more than f50,000 in either year.
No trustee received remuneration.
2021 2020
The average number ofstaff employed during the year was as follows:
Direct charitable
work
Support,
administration
and management

Intangible fixed assets Software
Development Total
Costs
Cost
At 1 January 2021 31,250 31,250
Additions
Disposals
At 31December 2021 31,250 31,250
Depreciation
At 1 January 2021 31,250 31,250
Charge for the year
Disposals
At 31December 2021 31,250 31,250
Net book value
At 31December 2021
At 31December 2020
Tangible fixed assets Motor
Vehicle
Computers
and video
equipment
Furniture
and
fittings
Total
Cost
At 1 January 2021 49,495 23,001 72,496
Additions
Disposals
At 31 December 2021 49495 23 001 72,496
Depreciation
At
1 January 2021
49,495 18,126 67,621
Charge for the year 731 731
Disposals
At 31 December 2021 49,495 18857 68,352
Net book value
At 31December 2021 4,144 4,144
At 31 December 2020 4,875 4,875

10 Debtors 2021f 2020
Trade Debtors 126,359 126,359
Other debtors 4606 4,998
130,965 131,357
11 Creditors:
amounts
due within one year 2021 2020
Tax &social security 257 255
Other creditors 15,768 2,462
16,025 2,717
12 Analysis ofnet assets between funds Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
Intangible
fixed assets
Tangible fixed assets 4,144 4,144 4,875
Net current assets 137,755 137,755 191,584
141,899 141,899 196,459
13 Movements
in funds
At I January Incoming
resources
Transfers
between
funds
Outgoing
resources
At 31
December
Unrestricted
funds
Designated
fund - chief
(109,304) (109,304)
executive
payroll
General
fund
305,763 410957 465 517 251 203
Total unrestricted funds 196,459 410,957 (465,517) 141,899
Total funds 196,459 410,957 (465,517) 141,899

Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
Incoming resources
Donations and grants
Ecumenical
Resources
13,169 13,169
13,169 13,169
Income arising from operating activities-
activities in furtherance ofthe charity's objects
Assessments,
Training
and DSA Tutors costs 365,477 365,477 479,261
Sundry income 32,311 32,311 49,961
397,788 397,788 529,222
Total incoming resources 410,957 410,957 529,222
Unrestricted Restricted Total funds Total funds
funds funds 2021 2020
This schedule does not form part ofthe statutory accounts.
Resources expended
Direct charitable
expenditure
Charitable
expenses
Dyslexia assessments
and
consultancy 40,696 40,696 16,825
Salary costs and expenses - tutors 43,091 43,091 97,619
83,787 83,787 114,444
Support costs
Tutor costs 301,810 301,810 326,521
Conference,
training
gc
exhibition expenses 28,625 28,625 43,246
Depreciation - Computers
330,435 330,435 369,767
Other expenditure
Administration
and management
Rent and rates 29,366 29,366 16,493
Insurance 2,457 2,457 2,243
Stationery,
post, advertising
and books 2,981 2,981 2,675
Telephone
and heat and
light 4,219 4,219 5,124
Travelling
expenses
1,621 1,621 1,747
Reporting
accountant
1,020 1,020 1,020
Accountancy
and financial
Staff pension scheme
advice 1,882
6,335
1,882
6,335
1,882
6,041
Payroll service 599 599 599
Bank charges 84 84 79
General office expenses 526
Depreciation - furniture and fittings 731 731 860
Professional
subscriptions
51,295 51,295 39,289
Total resources expended 465,517 465,517 523,500
Net incomel(expenditure) for the year (54,560) (54,560) 5,722