| Page | ||||
|---|---|---|---|---|
| Company information |
||||
| Annual report ofthe Committee |
ofManagement | 2-3 | ||
| Independent Examiner's Report |
to the Members | |||
| Statement offinancial activities |
||||
| Balance sheet | ||||
| Notes to the financial statements |
7- 12 | |||
| The following schedule does not form part ofthe statutory |
accounts | |||
| Detailed statement offinancial | activities | Appendix | I |
| Incorporated | Incorporated | England and Wales - 10 |
England and Wales - 10 |
September 1999 | |
|---|---|---|---|---|---|
| Company | Number | 03839181 | |||
| Charity Number | 1080330 | ||||
| Chair | Eileen Fenerty | Lyons | |||
| Directors | and Council ofManagement | Eileen Fenerty | Lyons | ||
| Jude Monk McGowan | |||||
| John Everett | |||||
| Caz Davies | |||||
| Terry Rotheram | |||||
| Principal | Office | 37Colonnades | |||
| Albert Dock | |||||
| Liverpool | |||||
| L3 4AA | |||||
| Website | www. dyslexiafoundation. | co.uk | |||
| Registered Office | cjoMcKenzie | Phil ips | |||
| 22 Coronation | Road | ||||
| Crosby | |||||
| Liverpool | |||||
| L23 SRQ | |||||
| Bankers | Lloyds TSBpic | ||||
| Liverpool Law |
Courts | ||||
| 309511Branch | |||||
| P.O.Box 1000 | |||||
| Liverpool | |||||
| BXI ILT | |||||
| Accountants | and advisors | McKenzie Philips | |||
| Tax Accountants | |||||
| 22 Coronation | Road | ||||
| Crosby | |||||
| Liverpool | |||||
| L23 SRQ | |||||
| Reporting | accountant | A P Bradshaw | FFA FFTA | ||
| 22 Coronation | Road | ||||
| Crosby | |||||
| Liverpool | |||||
| L23 SRQ |
| Unrestricted | Restricted | Total funds | Total funds | ||||
|---|---|---|---|---|---|---|---|
| Note | funds | funds | 2021 | 2020 | |||
| Income and expenditure | |||||||
| Incoming resources |
|||||||
| Donations and grants |
2 | 13,169 | 13,169 | ||||
| Income arising f'rom operating |
activities | 3 | 397,788 | 397,788 | 529,222 | ||
| Total incoming resources |
410,957 | 410,957 | 529,222 | ||||
| Resources expended | |||||||
| Direct charitable expenditure |
|||||||
| Charitable expenses |
4 | 83,787 | 83,787 | 114,444 | |||
| Support costs | 5 | 330,435 | 330,435 | 369,767 | |||
| 414,222 | 414,222 | 484,211 | |||||
| Other expenditure | |||||||
| Administration and management |
51,295 | 51,295 | 39,289 | ||||
| 465,517 | 465,517 | 523,500 | |||||
| Net income/(expenditure) | for the year | (54,560) | (54,560) | 5,722 | |||
| Reserves at 1 January 2021 | 196,459 | 196,459 | 190,737 | ||||
| Reserves at 31December | 2021 | 13 | 141,899 | 141,899 | 196,459 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Note | |||||||||
| Fixed assets | |||||||||
| Intangible assets |
|||||||||
| Tangible assets | 4, 144 | 4,875 | |||||||
| Current assets | |||||||||
| Debtors | 10 | 130,965 | 131,357 | ||||||
| Cash at bank and | in | hand | 22,815 | 62,944 | |||||
| 153,780 | 194,301 | ||||||||
| Creditors: amounts | due within | one year | 11 | 16,025 | 2,717 | ||||
| Net current assets | 137,755 | 191,584 | |||||||
| Net assets | 141,899 | 196,459 | |||||||
| Represented by: |
|||||||||
| Reserves | |||||||||
| Unrestricted | funds | 13 | 141,899 | 196,459 | |||||
| Restricted | funds | 13 | |||||||
| Total reserves | 141,899 | 196,459 |
| 2 | Donations | and grants | Unrestricted | Restricted | Total funds | Total funds |
|---|---|---|---|---|---|---|
| funds | fundsf | 2021 | 2020 | |||
| Ecumenical | Resources | 13,169 | 13,169 | |||
| 13,169 | 13,169 |
| 3 | Income arising | from | operating | activities - activities | Unrestricted | Restricted | Total funds | Total funds |
|---|---|---|---|---|---|---|---|---|
| in furtherance | ofthe | charitv's | obiects | funds | funds | 2021 | 2020 | |
| Assessments, training |
and DSA | tutor costs | 365,477 | 365,477 | 479,261 | |||
| Sundry income | 32,311 | 32,311 | 49,962 | |||||
| 397,788 | 397,788 | 529,223 |
| 4 | Charitable | expenses | Unrestricted | Restricted | Total funds | Total funds | ||
| funds | funds | 2021 | 2020 | |||||
| f, | ||||||||
| Dyslexia assessments | and consultancy | 40,696 | 40,696 | 16,825 | ||||
| Salary costs | and expenses - tutors | 43,091 | 43,091 | 97,619 | ||||
| 83,787 | 83,787 | 114,444 | ||||||
| 5 | Support costs | Unrestricted | Restricted | Total funds | Total funds | |||
| funds | funds | 2021 | 2020 | |||||
| f | ||||||||
| Tutor costs | 301,810 | 301,810 | 326,521 | |||||
| Conference, | training | Bcexhibition | expenses | 28,625 | 28,625 | 43,246 | ||
| Depreciation | - Computer equipment |
|||||||
| 330,435 | 330,435 | 369,767 |
| 6 | Administration and management |
Administration and management |
Administration and management |
Administration and management |
Vnrestricted | Restricted | Total funds | Total funds | ||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||||||
| Rent and rates | 29,366 | 29,366 | 16,493 | |||||||
| Insurance | 2,457 | 2,457 | 2,243 | |||||||
| Stationery, post, advertising |
and | books | 2,981 | 2,981 | 2,675 | |||||
| Telephone and heat and |
light | 4,219 | 4,219 | 5,124 | ||||||
| Travelling expenses |
1,621 | 1,621 | 1,747 | |||||||
| Reporting accountant |
1,020 | 1,020 | 1,020 | |||||||
| Other accountancy and financial |
advice | 1,882 | 1,882 | 1,882 | ||||||
| Staffpension scheme | 6,335 | 6,335 | 6,041 | |||||||
| Payroll service | 599 | 599 | 599 | |||||||
| Bank charges | 84 | 84 | 79 | |||||||
| General office expenses | 526 | |||||||||
| Depreciation - furniture |
and | fittings | 731 | 731 | 860 | |||||
| 51,295 | 51,295 | 39,289 | ||||||||
| 7 | Staff costs and numbers | 2021f | 2020 | |||||||
| Salaries | ||||||||||
| Social Security costs | ||||||||||
| No employee received remuneration |
amounting | to more than f50,000 in either year. | ||||||||
| No trustee received remuneration. | ||||||||||
| 2021 | 2020 | |||||||||
| The average number ofstaff employed | during | the year was as follows: | ||||||||
| Direct charitable work |
||||||||||
| Support, administration |
and | management |
| Intangible | fixed assets | Software | ||||
|---|---|---|---|---|---|---|
| Development | Total | |||||
| Costs | ||||||
| Cost | ||||||
| At 1 January 2021 | 31,250 | 31,250 | ||||
| Additions | ||||||
| Disposals | ||||||
| At 31December 2021 | 31,250 | 31,250 | ||||
| Depreciation | ||||||
| At 1 January 2021 | 31,250 | 31,250 | ||||
| Charge for the year | ||||||
| Disposals | ||||||
| At 31December | 2021 | 31,250 | 31,250 | |||
| Net book value | ||||||
| At 31December | 2021 | |||||
| At 31December | 2020 | |||||
| Tangible | fixed assets | Motor Vehicle |
Computers and video equipment |
Furniture and fittings |
Total | |
| Cost | ||||||
| At 1 January 2021 | 49,495 | 23,001 | 72,496 | |||
| Additions | ||||||
| Disposals | ||||||
| At 31 December | 2021 | 49495 | 23 001 | 72,496 | ||
| Depreciation | ||||||
| At 1 January 2021 |
49,495 | 18,126 | 67,621 | |||
| Charge for the year | 731 | 731 | ||||
| Disposals | ||||||
| At 31 December | 2021 | 49,495 | 18857 | 68,352 | ||
| Net book value | ||||||
| At 31December | 2021 | 4,144 | 4,144 | |||
| At 31 December | 2020 | 4,875 | 4,875 |
| 10 | Debtors | 2021f | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| Trade Debtors | 126,359 | 126,359 | ||||||
| Other debtors | 4606 | 4,998 | ||||||
| 130,965 | 131,357 | |||||||
| 11 | Creditors: amounts |
due within | one year | 2021 | 2020 | |||
| Tax &social security | 257 | 255 | ||||||
| Other creditors | 15,768 | 2,462 | ||||||
| 16,025 | 2,717 | |||||||
| 12 | Analysis ofnet assets between | funds | Unrestricted | Restricted | Total funds | Total funds | ||
| funds | funds | 2021 | 2020 | |||||
| Intangible fixed assets |
||||||||
| Tangible fixed assets | 4,144 | 4,144 | 4,875 | |||||
| Net current assets | 137,755 | 137,755 | 191,584 | |||||
| 141,899 | 141,899 | 196,459 | ||||||
| 13 | Movements in funds |
At I January | Incoming resources |
Transfers between funds |
Outgoing resources |
At 31 December |
||
| Unrestricted funds |
||||||||
| Designated fund - chief |
(109,304) | (109,304) | ||||||
| executive payroll |
||||||||
| General fund |
305,763 | 410957 | 465 517 | 251 203 | ||||
| Total unrestricted | funds | 196,459 | 410,957 | (465,517) | 141,899 | |||
| Total funds | 196,459 | 410,957 | (465,517) | 141,899 |
| Unrestricted | Restricted | Total funds | Total funds | |||
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| Incoming resources | ||||||
| Donations and | grants | |||||
| Ecumenical Resources |
13,169 | 13,169 | ||||
| 13,169 | 13,169 | |||||
| Income arising | from | operating activities- | ||||
| activities in | furtherance ofthe charity's objects | |||||
| Assessments, Training |
and DSA Tutors costs | 365,477 | 365,477 | 479,261 | ||
| Sundry income | 32,311 | 32,311 | 49,961 | |||
| 397,788 | 397,788 | 529,222 | ||||
| Total incoming | resources | 410,957 | 410,957 | 529,222 |
| Unrestricted | Restricted | Total funds | Total funds | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||||
| This schedule does not | form | part ofthe statutory accounts. | ||||||
| Resources expended | ||||||||
| Direct charitable expenditure |
||||||||
| Charitable expenses |
||||||||
| Dyslexia assessments and |
consultancy | 40,696 | 40,696 | 16,825 | ||||
| Salary costs and expenses | - | tutors | 43,091 | 43,091 | 97,619 | |||
| 83,787 | 83,787 | 114,444 | ||||||
| Support costs | ||||||||
| Tutor costs | 301,810 | 301,810 | 326,521 | |||||
| Conference, training gc |
exhibition | expenses | 28,625 | 28,625 | 43,246 | |||
| Depreciation - Computers | ||||||||
| 330,435 | 330,435 | 369,767 | ||||||
| Other expenditure | ||||||||
| Administration and management |
||||||||
| Rent and rates | 29,366 | 29,366 | 16,493 | |||||
| Insurance | 2,457 | 2,457 | 2,243 | |||||
| Stationery, post, advertising |
and books | 2,981 | 2,981 | 2,675 | ||||
| Telephone and heat and |
light | 4,219 | 4,219 | 5,124 | ||||
| Travelling expenses |
1,621 | 1,621 | 1,747 | |||||
| Reporting accountant |
1,020 | 1,020 | 1,020 | |||||
| Accountancy and financial Staff pension scheme |
advice | 1,882 6,335 |
1,882 6,335 |
1,882 6,041 |
||||
| Payroll service | 599 | 599 | 599 | |||||
| Bank charges | 84 | 84 | 79 | |||||
| General office expenses | 526 | |||||||
| Depreciation - furniture | and | fittings | 731 | 731 | 860 | |||
| Professional subscriptions |
||||||||
| 51,295 | 51,295 | 39,289 | ||||||
| Total resources expended | 465,517 | 465,517 | 523,500 | |||||
| Net incomel(expenditure) | for the | year | (54,560) | (54,560) | 5,722 |