| Legal and administrative | information |
|---|---|
| Report ofthe Trustees | |
| Independent examiner's |
report to the members |
| Statement offinancial | activities |
| Statement ofSnancial position | |
| Notes to the fmancial statements |
| 0 | 0 | 0 | 0 | |||||
|---|---|---|---|---|---|---|---|---|
| Reghtered | charity name | South Riverside Community | Centre Lhnited | |||||
| Charity registration | number | 1080314 | ||||||
| Company | reghtratton | number | 3953683 | |||||
| Principal | o8ke and | registered | Brunel Street | |||||
| olice | Riverside | |||||||
| Cardiff | ||||||||
| CF116ES | ||||||||
| Trustees | ||||||||
| WFindlay | ||||||||
| JSingh (Company | Secretary) | |||||||
| JMarshall | ||||||||
| SGturett(resigned | March 21,AGM) | |||||||
| G Owen( Vice Chair) | ||||||||
| D Harm (Treasurer) | ||||||||
| KAbdi(Taff | HA) | |||||||
| SCarleton (Taff | HA) | |||||||
| SAbdul | ||||||||
| KBarker | ||||||||
| SKhan | ||||||||
| M Svobodova (Chair from March 21) | ||||||||
| SLlewellyn | (resigned March 21,AGM) | |||||||
| StaffManagement | Group | |||||||
| N Binnell | ||||||||
| TDimmick | ||||||||
| CDavies | ||||||||
| SKrause | ||||||||
| SWay | ||||||||
| LGray | ||||||||
| JJames | ||||||||
| SKharieh | ||||||||
| HSBCBank | pic | |||||||
| 259Cowbridge | Road East | |||||||
| Canton | ||||||||
| CardifF | ||||||||
| CF119TN | ||||||||
| CAF Bank Ltd | ||||||||
| 25 Kings Hill Avenue | ||||||||
| Khgs Hill | ||||||||
| West Mailing | ||||||||
| Kent | ||||||||
| ME194JQ | ||||||||
| Accountant | Gordon Down Accountants | |||||||
| Temple Court | ||||||||
| 13aCathedral Road | ||||||||
| Cardiff CF119HA |
| E | 0 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | 2021 | 2020 | |||||
| Incoming Resources | |||||||
| Charitable Activities |
82,000 | 461,874 | 543,874 | 313,750 | |||
| Other trading activities | 58287 | ~58 87 |
119.561 | ||||
| Total Income and Endowments | ~140 07 | 461 | 074 | 6N0361 | 319766 | ||
| Expenditure on: |
|||||||
| Charitable Activities |
114685 | ~345 | 17 | 460 002 | ~390 81 | ||
| Total Expenditure | 114605 | ~345 | 17 | 460002 | ~390 01 | ||
| Net lncomel(expenditure) | lor the year | 25,602 | 116,557 | 142,159 | 66,096 | ||
| Funds brought forward |
73233 | 270,034 | 343767 | ~300 37 | |||
| Funds carried forward | ~90 5 |
306 | 591 | ~55426 | ~36 433 |
| LACTI | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | |||||||||
| Fixed Assets | |||||||||
| Tangible Assets | 123,026 | 117AI | |||||||
| Current Assets | |||||||||
| Stock | 200 | 200 | |||||||
| Debtors | 10 | 6,300 | 30,879 | ||||||
| Cash atBank and in Hand | 334 349 | 211898 | |||||||
| 391,349 | 242,977 | ||||||||
| cw344a:4 ~a,643haa~w3363 | ~33 | 3 | 33 | ~33463 | 16 91 | ||||
| Net current | assets | 376311 | 225,986 | ||||||
| Creditors: Amounts | falHng due after | one year | 12 | (13@ii) | |||||
| 343 67 | |||||||||
| Net assets | |||||||||
| Funds | |||||||||
| Rcstrlctcd fbnds Unrestricted fUnds |
13 | 386,591 98,835 |
270,034 73833 |
||||||
| 433426 |
| 4 | Income from Cbarilable | Income from Cbarilable | Activities | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | 2021 | 2020 | |||||||
| Total | Total | |||||||||
| Grants received fromt | ||||||||||
| 9P 13 | ||||||||||
| Lottery- awards for all | ||||||||||
| Lottery -We can work it out | 146,101 | 146,101 | 139,530 | |||||||
| Horny Smith Femdsticn | 59,001 | 59,001 | 58,200 | |||||||
| Cardiff Councg -Youth Innovation | 30,000 | 30,000 | 27,S00 | |||||||
| Oremh~ Riverside | 1,475 | 1&475 | 38,477 | |||||||
| Good Tldngs Foundsgon | -BTSfdlh | 6,600 | 6,600 | |||||||
| River Music | 3,600 | 3,600 | ||||||||
| Rivaside Festival | 9,976 | 9,976 | ||||||||
| The Pantry | 70+90 | 70,590 | ||||||||
| later pmters Project | 6,960 | 6,960 | ||||||||
| Bevan Foundaion -Res@eh Project | ||||||||||
| WCVA - Improve 4Thrive | 15,000 | 41,735 | ||||||||
| After School Club | 2,580 | 2,580 | 1,300 | |||||||
| Ace- Food forUfe | 1,125 | 1,125 | ||||||||
| The Seviing Project | 6,995 | 6,99S | ||||||||
| C3SC - Comic ReliefBm~ fhnd | S,000 | 5,000 | ||||||||
| Ace - Food Pov5cr Qcneradon | 9,600 | 9,600 | ||||||||
| Cardiff Council 5fanitary Products |
1,400 | 1,400 | ||||||||
| HMRC JRSG | 36,636 | 36,636 | ||||||||
| Cattgff Cemcil -Rates | Regef | 2&,000 | 2&,000 | |||||||
| 39/30 | ||||||||||
| Other Project Income | ||||||||||
| Moondsnce | 39,000 | 39,000 | ||||||||
| 8 000 | 46l 8'l4 | 543 874 | 343756 | |||||||
| 5 | Income from Other Trading Activities | |||||||||
| Unrestricted | Restricted | 2021 | 2020 | |||||||
| Total | Total | |||||||||
| ft | 8 | |||||||||
| 27,295 | 27,295 | 61,414 | ||||||||
| 30,992 | 30,992 | 58,147 | ||||||||
| ~5R | 7 | 58 | 7 | llll56l | ||||||
| 17 |
| Expenditure | on charitable ac |
tivities | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Total | Total | ||||||
| f | |||||||
| Bookkeeping and Accountancy |
fees | 8,942 | 8,942 | 10,088 | |||
| Advertising | 8t,marketing | 185 | 933 | 1,118 | 736 | ||
| Bad debts | 15,275 | 15,275 | |||||
| Bank charges and statutory costs | 140 | ]51 | 291 | 307 | |||
| Cleaning | 1,339 | 13 | i@52 | 1,670 | |||
| Depreciation | 1,699 | 1,699 | 2,027 | ||||
| Equipment | purchased | 20 | 5,537 | 5,557 | |||
| Governance | 605 | 26,093 | 26,698 | &28 | |||
| Uttllties | 9,702 | 9,702 | 8,943 | ||||
| Insurances | 4,240 | 4/40 | 5,0&1 | ||||
| LTcosts | 3,657 | 4,402 | 8,059 | 2,552 | |||
| Legal and professional | 2,867 | 1,625 | 4,492 | 1,691 | |||
| Licences and subscriptions | 283 | 283 | 409 | ||||
| Printing, postage and stationery |
1,625 | 571 | 2,196 | 3,728 | |||
| Project costs | 124 | 133,928 | 134,052 | 253,025 | |||
| Rates | 1/33 | 1,333 | 2,770 | ||||
| Repairs and | renewals | 3,870 | 109 | 3,979 | 5,698 | ||
| Staffcosts | 56,759 | 164,434 | 221,193 | 85,569 | |||
| Stafftucruitment | 552 | 552 | |||||
| Stafftraining | 266 | 2,927 | 3,193 | 560 | |||
| Sundry expenses | 549 | 1,697 | 2,246 | 1,06& | |||
| Telephone | 2,837 | 2,153 | 4,990 | 3,106 | |||
| Travel and | subsistence | 67 | 192 | 259 | 525 | ||
| Grant write | back | 1,699 | 1,699 | ||||
| 114685 | . | 345,317 | 460 002 | 39030I |
| 8 | Staffnumbers | |||||||
|---|---|---|---|---|---|---|---|---|
| The average monthly | number ofstaff employed | during the year | was | as follows: | ||||
| 2021 | 2020 | |||||||
| 40 | 40 | |||||||
| 9 | Tangible Fixed Assets | Land k, | Fixtures, Fittings | |||||
| Buildings | k, Equipment | |||||||
| Cost | ||||||||
| At 1April 2020 Additions |
198,125 | 87,326 7444 |
285,451 ~7444 |
|||||
| At31March 2021 | 19I9125 | 94770 | 29 895 | |||||
| Depreciation | ||||||||
| At 1April 2020 | 80,844 | 87,326 | 168,170 | |||||
| Charge for the year At 31March 2021 |
I 699 ~82 43 |
- S7326 |
1 699 169869 |
|||||
| Net BookValue | ||||||||
| At 31March 2021 | ~115 | 0! | 7444 | 123026 | ||||
| At31March 2020 | ~157 | Sl | ~117 81 | |||||
| 10 | Debtors | 2020 | ||||||
| Other debtors | 63M | 30879 | ||||||
| 11 | Creditors: amounts | falling due within oue | year | 2021 | 2020 | |||
| Other creditors and | accrual s | 15038 15180 |
16991 ~16 lll |
|||||
| 12 | Creditors: amounts | falling due after one year | ||||||
| Loan WCVA -Improve | 8h d!versiiyy | 13911 | ||||||
| 19 |
| Transfer | ||||||||
|---|---|---|---|---|---|---|---|---|
| 13 | Restricted Funds | At 1April | Restricted | Income | At31March | |||
| 2020 | 8 | f6 | 2021 | |||||
| Building | 118988 | 1699 | 117281 | |||||
| Lottery - awards for all | 8,858 | &,858 | ||||||
| Lottery - Wc can work itout | 56994 | 146,101 | 124,498 | 78/97 | ||||
| Horny Smith Foundation | 17,823- | 1,500 | 59,001 | 46,8$7 | 28,437 | |||
| Cardiff Council - Youth Innovation | 2,114 | 30,000 | 21,330 | 10,7S4 | ||||
| Greening Riverside | 32/83 | 1,475 | 23,697 | 10/61 | ||||
| Cardiff University (BRSF) | 4,171 | 89 | 4,082 | |||||
| Community Fund Wales - Gofor |
Girls | 94&0 | 2,301 | 7,279 | ||||
| Good Things Foundation - BTSkills | 311 | 6,600 | ?„590 | 4,321 | ||||
| River Music | 7,455 | 3,600 | 6,0&1 | 4,974 | ||||
| Rlvcrside Festival | 490 | 9,976 | 9,668 | 798 | ||||
| The Pantry | 6,65& | 1,000 | 70/90 | 49,431 | 28,&17 | |||
| Reach Project | 1,797 | 1,797 | ||||||
| Awards fbr All - Womens Chat | 604 | 604 | ||||||
| Stoty Museum | 45 | 45 | ||||||
| In erpretcrs Project | 6,960 | 6,634 | 326 | |||||
| Bevan Foumhtion -Research Project | 22,500 | 2,017 | 20,484 | |||||
| WCVA - Improve 4,Thrive | 41,735 | 1,550 | 40,1SS | |||||
| After School Club | 128 | ?„5&0 | 7$9 | 1,663 | ||||
| Ace- Food fcrLife | 1,125 | 1,125 | ||||||
| The Sewing Project | 6,99S | 4,904 | 2491 | |||||
| C3SC - Comic ReliefEmergency | ftmd | 5,000 | 1,000 | 4,000 | ||||
| Ace- Food Power Generation | 9,600 | 3,880 | 5,720 | |||||
| Cardiff Coun661 -Sanitary Products | 1,400 | 1,337 | 63 | |||||
| HMRC JRSG | 36,636 | 36,636 | ||||||
| 149355 | 461 874 | 345 319 | 265918 |