OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Legal and administrative information
Report ofthe Trustees
Independent
examiner's
report to the members
Statement offinancial activities
Statement ofSnancial position
Notes to the fmancial statements

0 0 0 0
Reghtered charity name South Riverside Community Centre Lhnited
Charity registration number 1080314
Company reghtratton number 3953683
Principal o8ke and registered Brunel Street
olice Riverside
Cardiff
CF116ES
Trustees
WFindlay
JSingh (Company Secretary)
JMarshall
SGturett(resigned March 21,AGM)
G Owen( Vice Chair)
D Harm (Treasurer)
KAbdi(Taff HA)
SCarleton (Taff HA)
SAbdul
KBarker
SKhan
M Svobodova (Chair from March 21)
SLlewellyn (resigned March 21,AGM)
StaffManagement Group
N Binnell
TDimmick
CDavies
SKrause
SWay
LGray
JJames
SKharieh
HSBCBank pic
259Cowbridge Road East
Canton
CardifF
CF119TN
CAF Bank Ltd
25 Kings Hill Avenue
Khgs Hill
West Mailing
Kent
ME194JQ
Accountant Gordon Down Accountants
Temple Court
13aCathedral Road
Cardiff CF119HA

E 0
Unrestricted Restricted Total Total
Funds 2021 2020
Incoming Resources
Charitable
Activities
82,000 461,874 543,874 313,750
Other trading activities 58287 ~58
87
119.561
Total Income and Endowments ~140 07 461 074 6N0361 319766
Expenditure
on:
Charitable
Activities
114685 ~345 17 460 002 ~390 81
Total Expenditure 114605 ~345 17 460002 ~390 01
Net lncomel(expenditure) lor the year 25,602 116,557 142,159 66,096
Funds brought
forward
73233 270,034 343767 ~300 37
Funds carried forward ~90
5
306 591 ~55426 ~36 433

LACTI
2021
Fixed Assets
Tangible Assets 123,026 117AI
Current Assets
Stock 200 200
Debtors 10 6,300 30,879
Cash atBank and in Hand 334 349 211898
391,349 242,977
cw344a:4 ~a,643haa~w3363 ~33 3 33 ~33463 16 91
Net current assets 376311 225,986
Creditors: Amounts falHng due after one year 12 (13@ii)
343 67
Net assets
Funds
Rcstrlctcd fbnds
Unrestricted
fUnds
13 386,591
98,835
270,034
73833
433426

4 Income from Cbarilable Income from Cbarilable Activities
Unrestricted Restricted 2021 2020
Total Total
Grants received fromt
9P 13
Lottery- awards for all
Lottery -We can work it out 146,101 146,101 139,530
Horny Smith Femdsticn 59,001 59,001 58,200
Cardiff Councg -Youth Innovation 30,000 30,000 27,S00
Oremh~ Riverside 1,475 1&475 38,477
Good Tldngs Foundsgon -BTSfdlh 6,600 6,600
River Music 3,600 3,600
Rivaside Festival 9,976 9,976
The Pantry 70+90 70,590
later pmters Project 6,960 6,960
Bevan Foundaion -Res@eh Project
WCVA - Improve 4Thrive 15,000 41,735
After School Club 2,580 2,580 1,300
Ace- Food forUfe 1,125 1,125
The Seviing Project 6,995 6,99S
C3SC - Comic ReliefBm~ fhnd S,000 5,000
Ace - Food Pov5cr Qcneradon 9,600 9,600
Cardiff Council
5fanitary Products
1,400 1,400
HMRC JRSG 36,636 36,636
Cattgff Cemcil -Rates Regef 2&,000 2&,000
39/30
Other Project Income
Moondsnce 39,000 39,000
8 000 46l 8'l4 543 874 343756
5 Income from Other Trading Activities
Unrestricted Restricted 2021 2020
Total Total
ft 8
27,295 27,295 61,414
30,992 30,992 58,147
~5R 7 58 7 llll56l
17

Expenditure on charitable
ac
tivities
2021 2020
Total Total
f
Bookkeeping
and Accountancy
fees 8,942 8,942 10,088
Advertising 8t,marketing 185 933 1,118 736
Bad debts 15,275 15,275
Bank charges and statutory costs 140 ]51 291 307
Cleaning 1,339 13 i@52 1,670
Depreciation 1,699 1,699 2,027
Equipment purchased 20 5,537 5,557
Governance 605 26,093 26,698 &28
Uttllties 9,702 9,702 8,943
Insurances 4,240 4/40 5,0&1
LTcosts 3,657 4,402 8,059 2,552
Legal and professional 2,867 1,625 4,492 1,691
Licences and subscriptions 283 283 409
Printing,
postage and stationery
1,625 571 2,196 3,728
Project costs 124 133,928 134,052 253,025
Rates 1/33 1,333 2,770
Repairs and renewals 3,870 109 3,979 5,698
Staffcosts 56,759 164,434 221,193 85,569
Stafftucruitment 552 552
Stafftraining 266 2,927 3,193 560
Sundry expenses 549 1,697 2,246 1,06&
Telephone 2,837 2,153 4,990 3,106
Travel and subsistence 67 192 259 525
Grant write back 1,699 1,699
114685 . 345,317 460 002 39030I

8 Staffnumbers
The average monthly number ofstaff employed during the year was as follows:
2021 2020
40 40
9 Tangible Fixed Assets Land k, Fixtures, Fittings
Buildings k, Equipment
Cost
At 1April 2020
Additions
198,125 87,326
7444
285,451
~7444
At31March 2021 19I9125 94770 29 895
Depreciation
At 1April 2020 80,844 87,326 168,170
Charge for the year
At 31March 2021
I 699
~82
43
-
S7326
1 699
169869
Net BookValue
At 31March 2021 ~115 0! 7444 123026
At31March 2020 ~157 Sl ~117 81
10 Debtors 2020
Other debtors 63M 30879
11 Creditors: amounts falling due within oue year 2021 2020
Other creditors and accrual s 15038
15180
16991
~16 lll
12 Creditors: amounts falling due after one year
Loan WCVA -Improve 8h d!versiiyy 13911
19

Transfer
13 Restricted Funds At 1April Restricted Income At31March
2020 8 f6 2021
Building 118988 1699 117281
Lottery - awards for all 8,858 &,858
Lottery - Wc can work itout 56994 146,101 124,498 78/97
Horny Smith Foundation 17,823- 1,500 59,001 46,8$7 28,437
Cardiff Council - Youth Innovation 2,114 30,000 21,330 10,7S4
Greening Riverside 32/83 1,475 23,697 10/61
Cardiff University (BRSF) 4,171 89 4,082
Community
Fund Wales - Gofor
Girls 94&0 2,301 7,279
Good Things Foundation - BTSkills 311 6,600 ?„590 4,321
River Music 7,455 3,600 6,0&1 4,974
Rlvcrside Festival 490 9,976 9,668 798
The Pantry 6,65& 1,000 70/90 49,431 28,&17
Reach Project 1,797 1,797
Awards fbr All - Womens Chat 604 604
Stoty Museum 45 45
In erpretcrs Project 6,960 6,634 326
Bevan Foumhtion -Research Project 22,500 2,017 20,484
WCVA - Improve 4,Thrive 41,735 1,550 40,1SS
After School Club 128 ?„5&0 7$9 1,663
Ace- Food fcrLife 1,125 1,125
The Sewing Project 6,99S 4,904 2491
C3SC - Comic ReliefEmergency ftmd 5,000 1,000 4,000
Ace- Food Power Generation 9,600 3,880 5,720
Cardiff Coun661 -Sanitary Products 1,400 1,337 63
HMRC JRSG 36,636 36,636
149355 461 874 345 319 265918