| Page | ||||
|---|---|---|---|---|
| Reference and administrative details |
||||
| Report ofthe trustees | 2 | to | 5 | |
| Independent examiner's report |
||||
| Statement offinancial | activities | |||
| Statement offinancial | position | |||
| Notes to the financial | statements | 9 | to | 15 |
| Detailed statement of | financial activities | 16 | to | 17 |
| RTHE Y | EAR E | NDED 31STM | ARCH 2022 | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| funds | funds | funds | funds | ||||
| Notes | K | g | |||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 2 | 10,049 | 31 | 10,080 | 1,082 | |
| Charitable | activities | ||||||
| Charitable | activities | 4 | 3,697 | 119,610 | 123,307 | 193,591 | |
| Investment | income | 52 | |||||
| Total | 13,746 | 119,641 | 133,387 | 194,725 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 4,472 | 4,472 | 6,822 | ||||
| Charitable | activities | ||||||
| Charitable | activities | ~12413 | ~102860 | ~115273 | ~100800 | ||
| Total | 12,413 | 107,332 | 119,745 | ~107622 | |||
| NET INCOME | 1,333 | 12,309 | 13,642 | 87,103 | |||
| Transfers | between funds |
14 | 113,368 | ~113368) | |||
| Net movement in funds |
114,701 | (101,059) | 13,642 | 87,103 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 94,552 | 101,059 | 195,611 | 108,508 | ||
| TOTAL FUNDS CARRIED FORWARD | 209,253 | 209,253 | 195,611 |
| CO | MMUNITY OFREFUGEES FROM VIETNAM EAST LONDON |
||
|---|---|---|---|
| STATEMENT OFFINANCIAL POSITION | |||
| 31STMARCH 2022 | |||
| 2022 | 2021 | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 10 | ||
| CURRENT ASSETS | |||
| Cash at bank and in hand | 230,884 | 199,435 | |
| CREDITORS | |||
| Amounts falling due within one year |
(21,634) | (3,827) | |
| NET CURRENT ASSETS | 209,250 | 195,608 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 209,253 | 195,611 | |
| NET ASSETS | ~209 253 | ~195 611 | |
| FUNDS | 14 | ||
| Unrestricted funds |
209,253 | 94,552 | |
| Restricted funds | 101,059 | ||
| TOTAL FUNDS | 209,253 | 195,611 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 8 | |||||||||
| Donations | 2,257 | 1,082 | |||||||
| Income from Meals | 7,823 | ||||||||
| 10,080 | 1,082 | ||||||||
| 3. | INVESTMKNT INCOME | ||||||||
| 2022 | 2021 | ||||||||
| 8 | |||||||||
| Deposit account interest | 52 | ||||||||
| 4. | INCOME FROM | CHARITABLE ACTIVITIES | |||||||
| 2022 | 2021 | ||||||||
| Charitable | Total | ||||||||
| activities | activities | ||||||||
| LBTower Hamlet Contracts - Local | |||||||||
| Community Fund |
32,728 | 33,493 | |||||||
| LBofTower Hamlets | - | Older People | |||||||
| Project contract | 54,968 | 32,000 | |||||||
| LBofTower Hamlets | - | Covid grant | 3,697 | 5,000 | |||||
| The National Lottery Community | Fund | ||||||||
| grant | 9,927 | ||||||||
| LBTower Hamlets- | Vietnamese | New | |||||||
| Year | 8,000 | 1,065 | |||||||
| East End Community | Foundation | 6,000 | 10,000 | ||||||
| The London Community | Foundation | grant | 9,828 | ||||||
| Groundwork UK grant |
500 | ||||||||
| Government Furlough |
grant | 12,913 | 17,999 | ||||||
| GLA grant | 350 | ||||||||
| The Clothworkers' | Foundation | grant | 3,600 | ||||||
| LBTower Hamlets | Contract - Homecare | ||||||||
| services | 69,829 | ||||||||
| Wakefield Grant | 5 001 | ||||||||
| ~123307 | 193,591 |
| 5. | RAISING | FUNDS | ||||
|---|---|---|---|---|---|---|
| RAISING | DONATIONS | AND LEGACIES | ||||
| 2022 | 2021 | |||||
| E | ||||||
| Food and supplies | 4472 | 6,822 | ||||
| 6. | CHARITABLE ACTIVITIES COSTS | |||||
| Direct | ||||||
| Costs (see | ||||||
| note 7) | ||||||
| 8 | ||||||
| Charitable | activities | 115,273 | ||||
| DIRECT | COSTSOFCHARITABLE ACTIVITIES | |||||
| 2022 | 2021 | |||||
| Staffcosts | 77,957 | 68,743 | ||||
| Insurance | 2,474 | 2,076 | ||||
| Travel | 3,599 | 2,635 | ||||
| Telephone, | postage, printing | and stationery | 2,011 | 3,264 | ||
| Volunteers | 3,287 | 9,105 | ||||
| Premises cost | 16,902 | 6,164 | ||||
| Xmas,new | year and moon | festival | 6,429 | 1,100 | ||
| Examiner's | fee | 1,802 | 1,638 | |||
| Legal and | professional | 524 | 4,662 | |||
| Bank charges | 288 | 186 | ||||
| Management committee |
1,227 | |||||
| 115,273 | 100800 |
| 9. | STAFFCOSTS | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| f | |||||||||
| Wages and salaries | 77,457 | 63,279 | |||||||
| Social security costs | 4,464 | ||||||||
| Other pension costs | 500 | 1 000 | |||||||
| 77,957 | 68,743 | ||||||||
| The average monthly | number ofemployees | during the year was as follows: | |||||||
| 2022 | 2021 | ||||||||
| Direct charitable work part time |
7 | 7 | |||||||
| Direct charitable work full time | 2 | 2 | |||||||
| No employees received emoluments |
in excess of860,000. | ||||||||
| 10. | TANGIBLE FIXED | ASSETS | |||||||
| Fixtures | |||||||||
| Plant and | and | Computer | |||||||
| machinery | fittings | equipment | Totals | ||||||
| 8 | 8 | 8 | |||||||
| COST | |||||||||
| At 1stApril 2021 and | 31stMarch 2022 | 10,119 | ~5769 | ~9708 | 25 | 596 | |||
| DEPRECIATION | |||||||||
| At 1stApril 2021 and | 31stMarch 2022 | 10118 | 5,768 | ~9707 | 25 | 593 | |||
| NKT BOOK VALUE | |||||||||
| At 31stMarch 2022 | |||||||||
| At 31stMarch 2021 | |||||||||
| 11. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2022 | 2021 | ||||||||
| f | 8 | ||||||||
| Bank loans and overdrafls | (see note | 12) | 17,885 | ||||||
| Social security and other taxes | 1,948 | 2,190 | |||||||
| Accrued expenses | 1 801 | 1 | 637 | ||||||
| ~21 634 | 3,827 |
| An analysis of | the maturity oflo | ans is given below: | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| g | ||||||
| Amounts falling due within one year on demand: |
||||||
| Bank overdratts | ) 17885 |
|||||
| 13. | ANALYSIS OF NET ASSETS | BETWEEN FUNDS | ||||
| 2022 | 2021 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| 8 | f. | |||||
| Fixed assets | 3 | 3 | 3 | |||
| Current assets Current liabilities |
206,873 2 377 |
24,011 ~24 011) |
230,884 ~21,634) |
199,435 ~3,827) |
||
| 209,253 | 209253 | 195611 | ||||
| 14. | MOVEMENT | IN FUNDS | ||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.4.21 | in funds | funds | 31.3.22 | |||
| Unrestricted funds |
||||||
| General fund | 94,552 | 1,333 | 113,368 | 209,253 | ||
| Restricted funds |
||||||
| Restricted fund | 101,059 | 12,309 | (113,368) | |||
| TOTAL FUNDS | 195,611 | 13,642 | 209,253 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| 8 | ||||||
| Unrestricted funds |
||||||
| General fund | 13,746 | (12,413) | 1,333 | |||
| Restricted funds | ||||||
| Restricted fund | 119,641 | (107,332) | 12,309 | |||
| TOTAL FUNDS | ~133387 | ~119745) | ~13642 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.20 | ia funds | 31.3.21 | ||
| 8 | ||||
| Unrestricted | funds | |||
| General fund | 102,790 | (8,238) | 94,552 | |
| Restricted funds | ||||
| Restricted fund | 5,718 | 95,341 | 101,059 | |
| TOTAL FUNDS | 108,508 | 87,103 | 195,611 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| 8 | 8 | ||
| Unrestricted funds |
|||
| General fund | 7,549 | (15,787) | (8,238) |
| Restricted funds | |||
| Restricted fund | 187,176 | (91,835) | 95,341 |
| TOTAL FUNDS | 194,725 | (107,622) | 87 103 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1.4.20 | in funds | funds | 31.3.22 | ||
| 8 | |||||
| Unrestricted | funds | ||||
| General fund | 102,790 | (6,905) | 113,368 | 209,253 | |
| Restricted funds | |||||
| Restricted fund | 5,718 | 107,650 | (113,368) | ||
| TOTAL FUNDS | 108,508 | 100,745 | 209,253 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources f |
expended 8 |
in funds 8 |
|
| Unrestricted funds |
|||
| General fund | 21,295 | (28,200) | (6,905) |
| Restricted funds |
|||
| Restricted fund | 306,817 | (199,167) | 107,650 |
| TOTAL FUNDS | 328,112 | ~227 367) | 100,745 |
| F | OR | THE YEA | R ENDED 31ST | MARCH 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| funds | funds | funds | funds | ||||||
| 8 | 8 | ||||||||
| INCOME AND ENDOWMENTS | |||||||||
| Donations and legacies |
|||||||||
| Donations | 2,257 | 2,257 | 1,082 | ||||||
| Income from Meals | ~7792 | 31 | ~7823 | ||||||
| 10,049 | 31 | 10,080 | 1,082 | ||||||
| Investment income |
|||||||||
| Deposit account interest | 52 | ||||||||
| Charitable activities |
|||||||||
| LBTower Hamlet Contracts | - Local | ||||||||
| Community Fund |
32,728 | 32,728 | 33,493 | ||||||
| LBofTower Hamlets | - | Older | People | Project | |||||
| contract | 54,968 | 54,968 | 32,000 | ||||||
| LBofTower Hamlets | - | Covid grant | 3,697 | 3,697 | 5,000 | ||||
| The National Lottery Community | Fund grant | 9,927 | |||||||
| LBTower Hamlets- Vietnamese | New | Year | 8,000 | 8,000 | 1,065 | ||||
| East End Community | Foundation | 6,000 | 6,000 | 10,000 | |||||
| The London Community | Foundation | grant | 9,828 | ||||||
| Groundwork UK grant |
500 | ||||||||
| Government Furlough |
grant | 12,913 | 12,913 | 17,999 | |||||
| GLA grant | 350 | ||||||||
| The Clothworkers' Foundation |
grant | 3,600 | |||||||
| LBTower Hamlets Contract |
- Homecare | ||||||||
| services | 69,829 | ||||||||
| Wakefield Grant |
~5001 | ~5001 | |||||||
| 3697 | 119,610 | 123,307 | 193,591 | ||||||
| Total incoming resources |
13,746 | 119,641 | 133,387 | 194,725 | |||||
| EXPENDITURE | |||||||||
| Raising donations and |
legacies | ||||||||
| Food and supplies | 4,472 | 4,472 | 6,822 | ||||||
| Charitable activities |
|||||||||
| Wages | 77,457 | 77,457 | 63,279 | ||||||
| Social security | 4,464 | ||||||||
| Pensions | 500 | 500 | 1,000 | ||||||
| Insurance | 2,474 | 2,474 | 2,076 | ||||||
| Travel | 3,599 | 3,599 | 2,635 | ||||||
| Telephone, postage, printing |
and | stationery | 83 | 1,928 | 2,011 | 3,264 | |||
| Volunteers | 3,287 | 3,287 | 9,105 | ||||||
| Carried forward | 3,370 | 85,958 | 89,328 | 85,823 |
| ORTHE | YEAR ENDED 31ST | MARCH 2022 | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Unrestricted | Restricted | Total | Total | |
| funds | funds | funds | funds | |
| Charitable activities |
||||
| Brought forward | 3,370 | 85,958 | 89,328 | 85,823 |
| Premises cost | 16,902 | 16,902 | 6,164 | |
| Xmas,new year and moon festival | 6,429 | 6,429 | 1,100 | |
| Examiner's fee | 1,802 | 1,802 | 1,638 | |
| Legal and professional | 524 | 524 | 4,662 | |
| Bank charges | 288 | 288 | 186 | |
| Management committee |
I 227 | |||
| 12,413 | ~102860 | ~115273 | ~100800 | |
| Total resources expended | ~12413 | ~107332 | ~119745 | ~107622 |
| Net income | 1,333 | 12,309 | ~13 642 | 87,103 |