OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative
details
Report ofthe trustees 2 to 5
Independent
examiner's
report
Statement offinancial activities
Statement offinancial position
Notes to the financial statements 9 to 15
Detailed statement of financial activities 16 to 17

RTHE Y EAR E NDED 31STM ARCH 2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes K g
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 10,049 31 10,080 1,082
Charitable activities
Charitable activities 4 3,697 119,610 123,307 193,591
Investment income 52
Total 13,746 119,641 133,387 194,725
EXPENDITURE ON
Raising funds 4,472 4,472 6,822
Charitable activities
Charitable activities ~12413 ~102860 ~115273 ~100800
Total 12,413 107,332 119,745 ~107622
NET INCOME 1,333 12,309 13,642 87,103
Transfers between
funds
14 113,368 ~113368)
Net movement
in funds
114,701 (101,059) 13,642 87,103
RECONCILIATION OF FUNDS
Total funds brought forward 94,552 101,059 195,611 108,508
TOTAL FUNDS CARRIED FORWARD 209,253 209,253 195,611
CO MMUNITY OFREFUGEES FROM VIETNAM
EAST LONDON
STATEMENT OFFINANCIAL POSITION
31STMARCH 2022
2022 2021
Notes
FIXEDASSETS
Tangible assets 10
CURRENT ASSETS
Cash at bank and in hand 230,884 199,435
CREDITORS
Amounts
falling due within one year
(21,634) (3,827)
NET CURRENT ASSETS 209,250 195,608
TOTAL ASSETSLESSCURRENT
LIABILITIES 209,253 195,611
NET ASSETS ~209 253 ~195 611
FUNDS 14
Unrestricted
funds
209,253 94,552
Restricted funds 101,059
TOTAL FUNDS 209,253 195,611

2022 2021
8
Donations 2,257 1,082
Income from Meals 7,823
10,080 1,082
3. INVESTMKNT INCOME
2022 2021
8
Deposit account interest 52
4. INCOME FROM CHARITABLE ACTIVITIES
2022 2021
Charitable Total
activities activities
LBTower Hamlet Contracts - Local
Community
Fund
32,728 33,493
LBofTower Hamlets - Older People
Project contract 54,968 32,000
LBofTower Hamlets - Covid grant 3,697 5,000
The National Lottery Community Fund
grant 9,927
LBTower Hamlets- Vietnamese New
Year 8,000 1,065
East End Community Foundation 6,000 10,000
The London Community Foundation grant 9,828
Groundwork
UK grant
500
Government
Furlough
grant 12,913 17,999
GLA grant 350
The Clothworkers' Foundation grant 3,600
LBTower Hamlets Contract - Homecare
services 69,829
Wakefield Grant 5 001
~123307 193,591

5. RAISING FUNDS
RAISING DONATIONS AND LEGACIES
2022 2021
E
Food and supplies 4472 6,822
6. CHARITABLE ACTIVITIES COSTS
Direct
Costs (see
note 7)
8
Charitable activities 115,273
DIRECT COSTSOFCHARITABLE ACTIVITIES
2022 2021
Staffcosts 77,957 68,743
Insurance 2,474 2,076
Travel 3,599 2,635
Telephone, postage, printing and stationery 2,011 3,264
Volunteers 3,287 9,105
Premises cost 16,902 6,164
Xmas,new year and moon festival 6,429 1,100
Examiner's fee 1,802 1,638
Legal and professional 524 4,662
Bank charges 288 186
Management
committee
1,227
115,273 100800

9. STAFFCOSTS
2022 2021
f
Wages and salaries 77,457 63,279
Social security costs 4,464
Other pension costs 500 1 000
77,957 68,743
The average monthly number ofemployees during the year was as follows:
2022 2021
Direct charitable
work part time
7 7
Direct charitable work full time 2 2
No employees
received emoluments
in excess of860,000.
10. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
8 8 8
COST
At 1stApril 2021 and 31stMarch 2022 10,119 ~5769 ~9708 25 596
DEPRECIATION
At 1stApril 2021 and 31stMarch 2022 10118 5,768 ~9707 25 593
NKT BOOK VALUE
At 31stMarch 2022
At 31stMarch 2021
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f 8
Bank loans and overdrafls (see note 12) 17,885
Social security and other taxes 1,948 2,190
Accrued expenses 1 801 1 637
~21 634 3,827

An analysis of the maturity oflo ans is given below:
2022 2021
g
Amounts
falling due within one year on demand:
Bank overdratts )
17885
13. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
8 f.
Fixed assets 3 3 3
Current assets
Current
liabilities
206,873
2 377
24,011
~24 011)
230,884
~21,634)
199,435
~3,827)
209,253 209253 195611
14. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
Unrestricted
funds
General fund 94,552 1,333 113,368 209,253
Restricted
funds
Restricted fund 101,059 12,309 (113,368)
TOTAL FUNDS 195,611 13,642 209,253
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted
funds
General fund 13,746 (12,413) 1,333
Restricted funds
Restricted fund 119,641 (107,332) 12,309
TOTAL FUNDS ~133387 ~119745) ~13642

Net
movement At
At 1.4.20 ia funds 31.3.21
8
Unrestricted funds
General fund 102,790 (8,238) 94,552
Restricted funds
Restricted fund 5,718 95,341 101,059
TOTAL FUNDS 108,508 87,103 195,611
Incoming Resources Movement
resources expended in funds
8 8
Unrestricted
funds
General fund 7,549 (15,787) (8,238)
Restricted funds
Restricted fund 187,176 (91,835) 95,341
TOTAL FUNDS 194,725 (107,622) 87 103
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.22
8
Unrestricted funds
General fund 102,790 (6,905) 113,368 209,253
Restricted funds
Restricted fund 5,718 107,650 (113,368)
TOTAL FUNDS 108,508 100,745 209,253

Incoming Resources Movement
resources
f
expended
8
in funds
8
Unrestricted
funds
General fund 21,295 (28,200) (6,905)
Restricted
funds
Restricted fund 306,817 (199,167) 107,650
TOTAL FUNDS 328,112 ~227 367) 100,745

F OR THE YEA R ENDED 31ST MARCH 2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
8 8
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 2,257 2,257 1,082
Income from Meals ~7792 31 ~7823
10,049 31 10,080 1,082
Investment
income
Deposit account interest 52
Charitable
activities
LBTower Hamlet Contracts - Local
Community
Fund
32,728 32,728 33,493
LBofTower Hamlets - Older People Project
contract 54,968 54,968 32,000
LBofTower Hamlets - Covid grant 3,697 3,697 5,000
The National Lottery Community Fund grant 9,927
LBTower Hamlets- Vietnamese New Year 8,000 8,000 1,065
East End Community Foundation 6,000 6,000 10,000
The London Community Foundation grant 9,828
Groundwork
UK grant
500
Government
Furlough
grant 12,913 12,913 17,999
GLA grant 350
The Clothworkers'
Foundation
grant 3,600
LBTower Hamlets
Contract
- Homecare
services 69,829
Wakefield
Grant
~5001 ~5001
3697 119,610 123,307 193,591
Total incoming
resources
13,746 119,641 133,387 194,725
EXPENDITURE
Raising donations
and
legacies
Food and supplies 4,472 4,472 6,822
Charitable
activities
Wages 77,457 77,457 63,279
Social security 4,464
Pensions 500 500 1,000
Insurance 2,474 2,474 2,076
Travel 3,599 3,599 2,635
Telephone,
postage, printing
and stationery 83 1,928 2,011 3,264
Volunteers 3,287 3,287 9,105
Carried forward 3,370 85,958 89,328 85,823

ORTHE YEAR ENDED 31ST MARCH 2022
2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Charitable
activities
Brought forward 3,370 85,958 89,328 85,823
Premises cost 16,902 16,902 6,164
Xmas,new year and moon festival 6,429 6,429 1,100
Examiner's fee 1,802 1,802 1,638
Legal and professional 524 524 4,662
Bank charges 288 288 186
Management
committee
I 227
12,413 ~102860 ~115273 ~100800
Total resources expended ~12413 ~107332 ~119745 ~107622
Net income 1,333 12,309 ~13 642 87,103