Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL
(A company limited by guarantee)
Group Consolidated Financial Statements
Year ended 31[st ] July 2024
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
| JTL | ||
|---|---|---|
| (A company limited by guarantee) | ||
| Group Consolidated Financial Statements | POWERING APPRENTICESHIPS |
> |
| Year Ended 31st July 2024 | ||
| Contents | Page No | Page No |
| Charity Reference and Administrative Details | 3 | |
| Trustees’ Annual Report (Including Directors’ Report and Strategic Report) | 4 | |
| Independent Auditor’s Report | 19 | |
| Consolidated Statement of Financial Activities | 23 | |
| Consolidated Balance Sheet | 24 | |
| Charity Balance Sheet | 25 | |
| Consolidated Statement of Cash Flows | 26 | |
| Notes to the Financial Statements | 27 - 47 |
3
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL
(A company limited by guarantee)
Group Consolidated Financial Statements
Year Ended 31[st] July 2024
| Charity registration number | 01080254 | |
|---|---|---|
| Company registration number | 03958541 | |
| Trustees | Sir John Low (Chair) | |
| J Allott | ||
| R Clarke | ||
| A Eldred | ||
| E Staley | ||
| A Green | ||
| S Fraser-Whyte | ||
| J Lelliott OBE | ||
| J Poulter | ||
| T Shelley | ||
| Chief Executive | C Claydon | |
| Company Secretary | C Turner (Resigned 25thMarch 2024) | March 2024) |
| Registered Office | Stafford House | |
| 120-122 High Street | ||
| Orpington | ||
| Kent | ||
| BR6 0JS | ||
| Professional Advisers | ||
| Auditors | Solicitors | |
| Menzies LLP | Stone King LLP | |
| Magna House | Boundary House | |
| 18-32 London Road | 91 Charterhouse Street | |
| Staines-Upon-Thames | London | |
| TW18 4BP | EC1M 6HR | |
| Bankers | Investment Managers | |
| Barclays Bank PLC | Barclays Wealth Management | |
| 1 Churchill Place | 1 Churchill Place | |
| London | London | |
| E14 5HP | E14 5HP |
3
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL
(A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
Structure, Governance and Management
The Trustees (who are also Directors of the charity for the purposes of the Companies Act) present their report and the audited financial statements of JTL (the charity and the group) for the year ended 31st July 2024.
Trustees of the Charity
The Directors of the charitable company are its Trustees for the purposes of charity law. The Trustees who have served during the year and to the date of this report are as follows:
Electrical Contractors’
Unite the Union
Independent
Association
-
Andrew Eldred
-
John Allott
-
Alastair Green Richard Clarke
-
Elizabeth Staley Jason Poulter
-
Sir John Low (Chair)
-
Sheila Fraser Whyte John Lelliott
-
Tracey Shelley
Charitable Objects
The charity's objects set out in its Articles of Association are "to encourage training of persons employed in the electrical installation engineering industry and such other industries as the Trustees may decide".
The charitable company's principal activities during the year were the delivery of Advanced Apprenticeships in Electrotechnical and Plumbing and Mechanical Engineering Services.
Vision and Values
JTL's vision is:
To be the training organization of choice to the building services engineering sector.
| The company’s values are: |
4
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee) Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
Structure and Members
JTL is a charitable company limited by guarantee and was set up on 23[rd] March 2000. Formerly, the company operated as JT Limited which was incorporated in 1989. JTL's company registration number is 03958541 and its charity number is 01080254. The charity is governed by its Articles of Association.
The company's members are Unite the Union and the Electrical Contractors' Association. The members have a liability not exceeding £10 per member.
Recruitment and Training of Trustees
The Articles of Association entitle Unite the Union and the Electrical Contractors' Association to each appoint up to four Trustees and a further independent Trustee to be Chairman. The Trustees may appoint up to a further four independent Trustees. The company is administered by the Board of Trustees, with the Chief Executive (appointed by the Trustees) managing the day-to-day operations of the charity.
Trustee recruitment is undertaken in accordance with the Articles of Association. Induction and training are provided by the management and company's professional advisors on a regular basis.
Related Parties
The principal transactions with related parties are with the Joint Industry Board for the Electrical Contracting Industry (JIBECI) and the Joint Industry Board for Plumbing and Mechanical Engineering Services (JIB PMES). This relates to the registration of all apprentices with the relevant Joint Industry Board for the purpose of receiving apprentice cards and cards recognising their craft competence at the end of the apprenticeship. The registration fees are agreed annually with the relevant JIB and formalised in an annual agreement signed by each organisation.
The arrangement is believed to provide added value to JTL apprentices and is subject to regular review by the JTL Board.
Compliance with Trustees' Duties under Section 172(1) Companies Act 2006
Trustees must act in the way they consider, in good faith, would be most likely to promote JTL's success to achieve its charitable purposes. The Trustees, in doing so, delegate day to day management and decision-making to the Chief Executive and other members of the Executive Management Team, who are required to act to further JTL's strategy and to ensure that activities are carried out in compliance with agreed plans and policies and external regulations and in accordance with JTL's values. The Trustees receive regular reports on JTL's performance and plans. In carrying out their duties, the Trustees have regard (amongst other matters) to:
- The likely long-term consequences of any decision
The Trustees contribute proactively to JTL's strategic vision and five year strategy and annual business plan and regularly review the financial and quality plans. The long-term likely impact of the plans for JTL has been considered as well as the consequences of their decisions.
5
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
- The interests of the charity's employees
Trustees review the actions in place to promote staff health and wellbeing. JTL seeks to implement good people management to enable staff to fulfil their potential, with a specific focus on underrepresented groups and in line with equality, diversity and safeguarding principles.
- The need to foster the charity's business relationships with suppliers, customers and others
JTL continually strives to make partnerships with suppliers, customers, and others more equitable, collaborative and with a view to gaining better value for money and improving the learner experience. Significant engagement took place during the year ended July 2024 with employers, learners and stakeholders to ensure that their expectations and interests are well understood and taken into account in future strategic and business development.
- The impact of the charity's operations on the community and the environment
JTL has published its Corporate and Social Responsibility Statement on its website.
The organisational structure is designed to support a safe environment for all stakeholders that come in contact with JTL, especially employees and learners. JTL continues to invest and improve its safeguarding to ensure that it better protects all those with whom it works.
- Maintaining a reputation for high standards of business conduct
JTL strives to achieve its strategic goals; it seeks to demonstrate in all areas the same values that we wish to see in the people we work with and those we aim to influence. JTL's values and the behaviours, including a commitment to safeguarding, are embedded in its staff
recruitment, induction, and appraisal procedures.
Governance and Key Management Personnel
The governance of JTL takes the form of a non-executive Board of Trustees which meets quarterly. In addition, there are formal Board Sub-Committees including Investment, Remuneration & Nominations, Audit & Risk, Quality, Standards & Safeguarding and Health & Safety. The Board has agreed formal Standing Orders for its own operation and formal Terms of Reference for each of the Sub-Committees.
Regular skills audits of Board members are conducted in order to ensure that, across its membership, it has a good understanding of all key areas of business undertaken by and relevant to JTL. The results are reviewed by the Board and the outcomes influence subjects for future training for Board members.
The Board also conducts an annual self-evaluation of its performance. The evaluation is influenced by the Charity Governance Code and the Code of Good Governance for Independent Training Providers published by the Association of Employment and Leaming Providers (AELP). The results of the selfevaluation are considered by the Board and appropriate action taken to address areas for improvement.
6
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
The Board delegates the day-to-day operations of JTL to the executive team through a formal Delegated Levels of Authority document which is reviewed periodically by the Board. The executive team is led by the Chief Executive supported by the Executive Leadership Team (ELT) which consists of the following roles, each with responsibility for defined functions:
-
Group Director of Finance & Corporate Services
-
National Delivery Director
Key Management Personnel Remuneration
The key management personnel of the charity include the Trustees and the ELT. The Trustees of the charity give their time freely and are not remunerated.
The Chief Executive's remuneration is set annually by the Remuneration & Nominations Committee. The Remuneration & Nominations Committee is made up of the Chairman and three other trustees nominated by the ECA, Unite the Union and the independent directors. It is the responsibility of the Remuneration Committee to set the pay of the Executive Directors.
The Remuneration Committee also has responsibility to consider the recommendation of the Chief Executive regarding the overall remuneration of the organisation. This recommendation is based on organisational and staff performance, market testing conducted by the Group Director of Finance & Corporate Services, Consumer Price Index data and feedback from the members on their likely pay awards. The decision of the Remuneration & Nominations Committee is then applied through a performance related pay process led by the Chief Executive and ELT.
Employees
The average monthly full-time equivalent number of employees of JTL for the year ended 31[st] July 2024 was 370 (2023: 388)
JTL communicates with its staff through a number of channels including regular executive vlogs, webinars, newsletters, ELT meetings, other manager and staff meetings, a staff forum and the intranet as well as an annual staff conference.
JTL ensures that no discrimination is shown on the grounds of any protected characteristics such as: race, colour, nationality, ethnic or national origin, gender, gender reassignment religion or belief, sexual orientation, age, marital status including civil partnerships, pregnancy and maternity, caring responsibilities or disability (the latter is subject to the industry's safety requirements).
Rewarding everyone fairly, regardless of gender, is at the heart of the leadership team's agenda. However, women are under-represented in the building services engineering sector and assessors are required to be occupationally competent in their discipline, which currently limits the number of female applicants. Our gender split is currently 75% male and 25% female which reflects JTL's reliance on a nationwide team of predominantly male occupationally competent assessors.
7
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
JTL acknowledges its responsibilities in relation to tackling modern slavery and commits to complying with the provisions of the Modern Slavery Act 2015. The organisation understands that this requires an ongoing review of both its internal practices in relation to its labour force and, additionally, its supply chains. No labour provided to JTL in the pursuance of its services is obtained by means of slavery or human trafficking.
JTL is a Disability Confident Employer and actively seeks to attract and recruit disabled people by providing a fully inclusive and accessible recruitment process. All disabled people who meet the minimum criteria for our vacancies are interviewed. We are supportive of our employees who may become disabled during their employment; they are supported, and reasonable adjustments proactively offered as required. Training, career progression and promotion for all disabled persons employed by the company is encouraged. All employees and people working with JTL are expected to treat all people with respect and appropriate disability equality awareness briefings take place on a regular basis.
JTL has an obligation to meet the Prevent Duty requirements as defined by the Counter Terrorism and Security Act 2015. In meeting this duty, JTL has developed a training programme for all staff, has a Prevent strategy in place with its policies and key documents reflecting the Prevent Duty.
Aims and Objectives
The JTL Executive Management Team present to the Board, who approved the five-year corporate plan, and underpinning one-year business plan. The three strategic objectives of the organisation for 2023/24 were:
-
Maintaining a relentless focus on quality.
-
Make JTL apprenticeships financially sustainable.
-
Innovate and adapt for the changing needs of industry.
The Trustees believe that JTL has made acceptable progress against it’s charitable objects and its strategic and business plan objectives.
8
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
Public benefit Statement
The Trustees have had regard to their responsibilities in demonstrating public benefit as set out in guidance provided by the Charity Commission. The charity has and continues to demonstrate a number of areas of public benefit within its core charitable objective of the advancement of education, in the form of advanced apprenticeship training, achieving high levels of success through the support and mentoring offered throughout the typically four-year apprenticeship period.
Given the challenges faced during and following the pandemic, JTL has paid particular attention to mental health support for its learners, many of whom were badly affected by the uncertainties of the situation and the impact on their learning, employment and family circumstances. JTL partners with the Electrical Industries Charity to offer targeted support for individuals in particular need.
The impact on beneficiaries is through the training of persons employed in, or wishing to enter, the building services engineering sector to obtain qualifications for life. In doing so this ensures the success and prosperity of the sector by supporting and improving an appropriately trained and skilled workforce. The high achievement rates of JTL apprentices are a good indicator of the effectiveness of its programmes and therefore the value for money obtained for the public purse.
JTL also continues to offer its employer grant schemes including an adoption grant for employers who take on apprentices who have been made redundant during their apprenticeship to help them complete their apprenticeship successfully.
JTL provides all its apprentices with free, high-quality textbooks, learning materials and toolkits to support their progress and achievement without the need to incur the costs associated with such purchases.
All apprenticeship courses are fully accessible and available free of charge to its learners, as the costs are met by the government and employers or are underwritten by JTL’s charitable funds.
JTL offers our apprentices a chance to stay in touch and continue their development through JTL Toolbox, a free online support package specifically aimed at employers and those who have completed or are near to completing their apprenticeship. Power Up is a CPD platform within Toolbox which offers free taster training sessions to electricians which will help them in their day-to-day job role and support their continued professional training need.
JTL has also introduced LEDA, a new digital learning resource. LEDA is an award-winning platform which has been developed by JTL to provide apprentices with access to learning resources from induction to bespoke apprenticeship resources including preparing apprentices for their end point assessment. Since the introduction of LEDA JTL has enrolled over 10,000 users with further development underway to create JTL Advance which will support CPD for all employers and apprentices through their career.
9
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
Streamlined energy and carbon reporting (SECR)
In accordance with the requirement of the Companies (Directors Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 the Directors would like to disclose the following information for the period ending 31 July 2024
| 31 July 2024 | 31 July 2023 | |||
|---|---|---|---|---|
| tonnes CO2e | tonnes CO2e | |||
| £ | £ | |||
| Scope 1 (direct emissions) – natural gas | Scope 1 (direct emissions) – natural gas | Scope 1 (direct emissions) – natural gas | 230 | 282 |
| Scope 2 (indirect emissions) – electricity | Scope 2 (indirect emissions) – electricity | Scope 2 (indirect emissions) – electricity | 110 | 88 |
| Scope 3 – electricity transmission/distribution and employee cars | Scope 3 – electricity transmission/distribution and employee cars | Scope 3 – electricity transmission/distribution and employee cars | 319 | 244 |
| Total | 659 | 614 |
An increased carbon output of 45 tonnes in 2024 against 2023, however, carbon associated with gas consumption is down by 52 tonnes and carbon associated with scope 2 electricity is only up by 22 tonnes, this is positive considering the increased number of properties.
Scope 3 has increased by 75 tonnes mainly due to increased mileage and associated carbon as assessors conducting more site visits in own cars and the remaining petrol and diesel company cars.
Methodologies used within the calculation.
The Group has used the actual KWH data from the monthly energy invoices it receives from suppliers and internally stored data on both company owned and employee own vehicles doing business miles and then applied the "Government conversion factors for the Group reporting" to calculate the CO2e content.
Energy efficient actions taken this year.
A number of steps to becoming more energy efficient has already been initiated, this year the following action was undertaken:
-
A Solar Photovoltaic (PV) system was installed at the Hull Training centre, carbon offsetting results are already being realised.
-
The move away from company cars and internal combustion engines continues with the ceasing of company cars and the introduction of the electric and hybrid (,75g) car salary sacrifice scheme.
-
All new centres have energy efficient measures built in and include as a minimum, low energy lighting schemes, combined VRF heating and cooling systems where economically practical, improved insulation and water consumption reduction measures.
-
As our estate evolves based on operational requirements, assessments on building fabrics and energy use is reviewed and designed in by our appointed RICS surveyor and internal infrastructure and projects team
10
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
STRATEGIC REPORT
ACHIEVEMENTS AND PERFORMANCE
JTL Management
A Business Plan was agreed for 2023/24 which focused on a restructure of the company’s operating model and embedding high quality practices that delivered apprenticeships in a financially sustainable delivery model. This work was framed around the vision to be the training organisation of choice to the building services engineering sector and delivering the best learning experience for our apprentices and their employers.
JTL Statistics
During the year JTL:
-
recruited 2,190 (2023: 2,630) apprentices.
-
delivered 1,493 (2023: 1,351) apprentice achievements.
-
market share in the core electrotechnical discipline is 26% (2023: 28.2%)
-
According to ESFA published data, JTL's overall achievement rate was 64.7% (2022/23: 63.4%). This compares with a national average across all apprenticeships of 51.2%.
-
At 31[st] July 2024, JTL had 7,774 (2023: 8,147) apprentices in training.
JTL Centres and Subcontractor s/ College Partners
JTL continues to fund subcontracted fees for its apprentices in training who do not attend a JTL centre to enable them to successfully complete the appropriate off-the- job learning elements of the apprenticeship. JTL employs occupationally qualified and competent field staff who regularly monitor, review and assess the apprentices' progress.
The new business model for JTL will seek to prioritise delivery of off-the-job learning from its own centres and where this is not possible, to work with preferred delivery partners where the quality is good, and it meets employer needs. JTL will continue to rebalance the use of subcontractors through increasing the utilisation of its own centres.
© Quality
Quality is a key factor in evaluating the impact of our training on both employers and apprentices. The Education Inspection Framework, annual Self-Assessment Report and Quality Improvement Plan form a key foundation of JTL's quality activities, ensuring that our training programmes deliver a high quality learning experience that benefits both apprentices and employers. In August 2023, JTL was reinspected by Ofsted and once again achieved a "Grade 2 - Good" inspection report. JTL's focus on the quality of its provision results in it continuing to have achievement rates well above the national average in its core disciplines of electrotechnical and plumbing
11
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
In addition, JTL holds BS EN ISO 9001:2015 for quality management systems, the Matrix standard for Information, Advice and Guidance and Committed 2 Equality's Gold standard for Equality.
JTL employs a rolling internal audit and quality assurance programme which includes ongoing monitoring of delivery partners in line with the ESFA Subcontracting Standard as well as JTL’s quality standards.
Equality, Diversity and Safeguarding
JTL is committed to a policy of equality and diversity for everyone. No applicant for a training scheme place with JTL, apprentice, customer or member of staff shall knowingly receive less favourable treatment on the grounds of their protected characteristics, nor will any other condition or requirement that cannot be justified disadvantage them.
JTL is also committed to safeguarding and promoting the welfare of children and young people and expects all staff to share this commitment.
The building services engineering industry is generally regarded as a white, male industry and JTL continues to address this stereotyping through its growing apprentice ambassador scheme which sees existing female and ethnic minority apprentices working with schools and at careers events to promote the opportunities in the industry as well as to network with each other. Ambassadors have also taken to social media to promote the industry and benefits of apprenticeships.
FINANCIAL REVIEW
The JTL strategy set out by the Executive Leadership Team includes, as one of its three objectives, a strategic objective of achieving financial sustainability. This included specifically delivering improvement from the previous year and the aim being to break even by July 2025.
The principal funding source is the Department for Education's Education and Skills Funding Agency. The charity uses this income source to further its aims and objectives including increasing apprentice learner numbers and enhancing and innovating its provision.
No fundraising is carried out and any income from investments is generated via a responsible and ethical approach implemented by the Investment Managers, Barclays.
The Consolidated Statement of Financial Activities for the year shows an operating loss for the year of £1,954,653 (2023: Loss £4,226,283) after losses on property revaluation of £360,104 (2023: £2,785,854). The revaluation reserve at the year-end was £2,633,068 (2023:£2,657,472). Net movement in funds for the year amounted to a gain of £1,646,802 (2023: loss of£1,236,429) after investment gains of £3,625,859 (2023: £332,382), and losses on property revaluation of
£384,508 (2023: gains £2,657,472).
This resulted in a net asset position, all held as unrestricted funds as at 31st July 2024, of £42,975,197 (2023: £41,328,395). The Trustees are satisfied with the net asset position at the year end and are confident that sufficient funds are available to meet future needs
12
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
For the charity alone, total income for the year amounted to £37,599,799 (2023: £35,491,060), with a net increase in funds of £2,491,093 (2023: loss of £574,350). Total donations from CompEx Certification Limited and Develop Training Group Limited under the Gift Aid scheme in the year to 31st July 2024 was £277,071 (2023: £362,567). The 2024 profit amount was not accrued at the end of the year following clarification of Financial Reporting Standard 102. The subsidiaries had total income for the year of £10,278,790 (2023: £9,744,275) and costs of £10,710,325 (2023: £10,179,471 Restated).
Finance, Audit and Risk Committee (FARC)
The Finance, Audit and Risk Committee was active throughout 2023/24. In addition to standard agenda items covering company and financial performance, internal and external audit activity and preparation of the financial statements, the Committee also considered a number of items in focus at its meetings
Investments
Under the Articles of Association, the charity has the power to make any investments which the Trustees see fit.
In terms of investment funds, JTL's objective is to achieve capital growth, whilst maintaining a balanced risk profile over the medium term and to deliver annual net gains to support the consolidated financial position, as set out in the five year strategy and annual business plan. JTL's funds are managed solely by Barclay's Wealth with funds invested on a medium risk profile.
In terms of socially responsible investing, regular discussions are held at the Board, JTL Investment Committee and with the investment managers regarding the approach taken on behalf of JTL. The Investment Committee is aware that the investments are managed by the charity department of Barclays who have an established ethical investing offering. This is made up of a 3-stage process that includes:
-
A negative screen which is applied using MSCI ESG Business Involvement Screening Research to remove companies whose primary businesses are focused around tobacco, alcohol, armaments, gambling, adult entertainment or fossil fuels.
-
Independently calculated MSCI ESG results are then used to remove companies that do not meet a minimum threshold around environmental, social and corporate governance characteristics.
-
Positive Analysis - Companies are identified that help to address at least one of the UN's Sustainable Development goals.
During the year, the overall return of the portfolio was 14.32% (2023 2.15%). The JTL portfolio has performed comparatively better than the ARC (Asset Risk Consultants) Sterling Steady Growth Charity Index which delivered a return of 10.49% during the same period.
13
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL
(A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
Subsidiaries
In addition to the investment funds, JTL has two wholly owned subsidiaries, CompEx Certification Limited and Develop Training Limited.
CompEx Certification Limited
The principal business of CompEx Certification Limited is the operation of the CompEx Certification Scheme. The CompEx Scheme is the global solution for validating core competency of employees and contract staff of major users in the gas, oil and chemical sectors for both offshore and onshore activities.
CompEx Certification Limited has, under contract to the Engineering Equipment and Materials Users Association (EEMUA), managed and operated the CompEx Scheme since it was developed in 1994 and, in April 2014, acquired the Scheme from EEMUA.
Develop Training
When JTL acquired Develop in September 2019, it comprised a group of four companies:
-
Develop Training Group Limited (DTGL)
-
Develop Training Limited (DTL)
-
Develop Solutions Limited (DSL)
-
Develop Training Employee Benefit Limited (DTEBL)
Develop Solutions Limited, Develop Training Employee Benefit Limited and Develop Training Group Limited have all been dissolved leaving Develop Training Limited.
Develop Training is an accredited commercial course provider of compliance, technical, and safety training for the utilities and construction, healthcare, facilities management, and telecommunication sectors. The training provided has a direct relevance to the building services engineering sector and complements JTL's apprenticeship output as well as offering CPD and upskilling opportunities to the sector's workforce.
A plan to turn around Develop Training Limited was implemented through strict financial management, rigorous governance and oversight from the JTL Board. This enabled significant improvements for the long term sustainability of Develop Training Limited and resulted in the company being acquired by RelyOn Nutec in November 2024 for £4.3m.
Reserves Policy
The general reserves of the group at 31 July 2024 were £42,975,197 (2023: £41,328,395) of which £15,450,210 (2023: £13,149,248) is represented by tangible and intangible fixed assets. Free reserves, defined as excluding such funds attributed to these assets, were £27,524,987 (2023: £28,179,147).
14
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL
(A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
The current reserves policy requires that unrestricted funds held by the charity should be more than six months £24,487,920 (2023: £24,309,511) and less than twelve months £48,975,840 (2023: £48,619,022) of the resources expended. After allowing for factors detailed in Charity Commission guidance for best practice, the charity's reserves are in line with this policy. At this level the charity would be able to continue to honour its commitments to employers and learners until appropriate alternative arrangements can be made.
The Trustees consider that in light of the above and the current economic climate, the amount in reserves is appropriate.
Principal Risks and Uncertainties
The Board ensures, through the specific delegation of responsibilities, that the Executive Management Team will manage significant business risks through a combination of risk identification, analysis, evaluation, control and action planning so as to contain risk within limits acceptable to the Board.
In line with JTL’s risk management policy and framework, risks are logged on JTL’s risk register and reviewed regularly. The most significant risks are then reviewed and discussed monthly by the Executive Management Team and quarterly by the Finance, Audit & Risk Committee and reported to the Board.
The most significant risks currently identified are:
-
Learners fail to achieve their qualification resulting in low achievement rates and removal of ESFA funding due to insufficient contact, insufficient assessment, poor teaching and lack of pastoral engagement having negative consequences on teamer safeguarding and wellbeing.
-
Failure to invest in change management and failure to embed the required transition to deliver improved quality and financial sustainability in line with the strategic objectives resulting in inadequate systems, cultural divergence and resulting poor performance leading to poor quality provision and sub-optimal attainment for apprentices.
-
Failure to ensure that funds invested by the charity in the trading subsidiary (Develop Training Limited) generate sustained returns on investments.
The Trustees have assessed these major risks and are satisfied that adequate steps are being taken to mitigate exposure and reduce the risks.
Plans for future periods
JTL's core business is delivering high quality apprenticeships to the building services engineering sector. In 2023, after consultation with employers, learners and stakeholders, JTL published its Corporate Strategy which will focus on three key priorities as follows:
- deliver a high-quality apprenticeship, create and maintain a financially sustainable business and adapt and innovate to meet the changing needs of the industry.
15
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL
(A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
The restructure of the organisation that was implemented during the year was a significant step towards achieving the objectives. JTL will now move to embed this structure and consolidate the good practices it has identified to deliver quality outcomes for learners. JTL has maintained the position with regards to growth and will look to focus on developing and delivering for the apprentices before returning to growth next year. Whilst growth will be on a small scale in 2025/26 it will then accelerate in the following two years (years four and five of the strategic plan). At the same time, it remains committed to consolidating its provision on its traditional electrical market and reviewing how best to offer plumbing on a sustainable basis.
Furthermore, JTL intends to continue reviewing and improving its delivery strategy and will look to establish more of its own centres in target areas to best meet the needs of employers and learners. JTL remains committed to the implementation of a technology strategy and has set out a digital journey. This includes increased alignment and automation of systems and processes· based around the LEAN principles.
As part of this restructuring and refocusing of its business, JTL will also continue to improve the Group dynamics in order to increase synergy between the businesses developing the shared services model through a central group services model. Training relevant to the post-apprenticeship sector of the workforce will be taken forward through JTL's training centres, addressing the known training and CPD needs of the electrical sector through greater targeting of its commercial course offerings. Governance control across the Group will also ensure that the quality, financial sustainability and innovation aspirations are driven forward across all group entities.
Underpinning everything will be the focus on the quality of provision and ensuring that the expectations of our customers, learners, funding bodies and the industry are not only met but exceeded. In doing this JTL also wants to be an enjoyable, fulfilling and exciting place to work, an organisation which people are proud to be part of and one which rewards excellence and achievement.
JTL continues to monitor external opportunities for partnership and acquisition as long as these support the JTL objectives, ethos and the overall business strategy.
Going Concern
The Trustees have assessed the latest financial results and future forecasts to ensure the charity has adequate resources to continue in operational existence for the foreseeable future. The improvements to date and planned work going forward provide assurance on the financial sustainability of the group. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
16
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL
(A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
Trustees’ Responsibilities Statement
Trustees (who are also directors of JTL for the purposes of company law) are responsible for preparing the Trustees' Annual Report (including the Strategic Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and the group and of their incoming resources and application of resources, including the income and expenditure of the charitable company and the group for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently.
-
observe the methods and principles in the Charities Statement of Recommended Practice (SORP) 2019 (FRS102).
-
make judgements and estimates that are reasonable and prudent.
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company and the group will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and the group and enable them to ensure that the financial statements comply with the Companies Act 2006 and the provisions of the charity's constitution. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Disclosure of information to the auditors
We, the Directors of the company who held office at the date of approval of these Financial Statements as set out above each confirm, so far as we are aware, that:
-
there is no relevant audit information of which the company's auditors are unaware; and
-
we have taken all the steps that we ought to have taken as Directors in order to make ourselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
17
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
Trustees’ Annual Report (Including Strategic Report)
Year Ended 31[st] July 2024
In approving the Trustees' Annual Report, we also approve the Strategic Report included therein, in our capacity as company Directors.
Auditors
Under section 487(2) of the Companies Act 2006, Menzies LLP will be deemed to have been
reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.
Signed on behalf of the Board of Trustees
Sir John Low, Chair of the Trustees
Date: 17-Dec-2024
18
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL
(A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JTL
Opinion
We have audited the financial statements of JTL (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 July 2024 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group's and of the parent charitable company's affairs as at 31 July 2024 and of the Group's incoming resources and application of resources, including its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 19
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JTL (CONTINUED)
Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees' report including the Strategic report for the financial year for which the financial statements are prepared is consistent with the financial statements.
-
the Trustees' report and the Strategic report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees' report including the Strategic report.
We have nothing to report in respect of the following matters in relation to which Companies Act 2006 requires us to report to you if, in our opinion:
-
the parent charitable company has not kept adequate and sufficient accounting records, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Page 20
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JTL (CONTINUED)
Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
The charitable company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant including the Companies Act 2006, Charities Act 2011, Employment and Health and Safety legislation, GDPR and the Ofsted framework. We assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
-
We understood how the charitable company is complying with those legal and regulatory frameworks by, making inquiries to management, those responsible for legal and compliance procedures. We corroborated our inquiries through our review of board minutes.
-
The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognise non-compliance with laws and regulations. The assessment did not identify any issues in this area.
-
We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur. We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: payments to fictitious employees, claims for nonexistent apprentices, payments to fictious suppliers, the posting of unusual journals and complex transactions that could manipulate the financial results and the use of management override of controls to manipulate results, or to cause the Company to enter into transactions not in its best interests.
-
Audit procedures performed by the engagement team included:
-
identifying and assessing the design and effectiveness of controls management has in place to prevent and detect fraud;
-
understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process;
-
challenging assumptions and judgements made by management in its significant accounts estimates;
-
identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.
Page 21
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JTL (CONTINUED)
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.
Janice Matthews FCA (Senior statutory auditor)
for and on behalf of
Menzies LLP
Chartered Accountants Statutory Auditor Magna House 18-32 London Road Staines-Upon-Thames TW18 4BP
Date: 18-Dec-2024
Page 22
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2024
| Note Income from: Charitable activities 4 Other trading activities 5 Investments 6 Total income Expenditure on: Raising funds 7,8 Charitable activities Other expenditure 10 Total expenditure Net expenditure before net gains on investments Net gains on investments Net movement in funds before other recognised gains/(losses) Other recognised gains/(losses): (Losses)/gains on revaluation of fixed assets Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2024 £ 36,180,286 10,162,662 461,131 46,804,079 10,107,964 38,290,664 360,104 48,758,732 (1,954,653) 3,625,859 1,671,206 (24,404) 1,646,802 41,328,395 1,646,802 42,975,197 |
Total funds 2024 £ 36,180,286 10,162,662 461,131 46,804,079 10,107,964 38,290,664 360,104 48,758,732 (1,954,653) 3,625,859 1,671,206 (24,404) 1,646,802 41,328,395 1,646,802 42,975,197 |
Total funds 2023 £ 34,569,376 9,417,059 406,304 |
|---|---|---|---|
| 44,392,739 | |||
| 9,519,104 36,314,064 2,785,854 |
|||
| 48,619,022 | |||
| (4,226,283) 332,382 |
|||
| (3,893,901) 2,657,472 |
|||
| (1,236,429) | |||
| 42,564,824 (1,236,429) |
|||
| 41,328,395 |
The Consolidated statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 27 to 47 form part of these financial statements.
Page 23
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee) REGISTERED NUMBER: 03958541
CONSOLIDATED BALANCE SHEET AS AT 31 JULY 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | |||
| Fixed assets | |||||
| Intangible assets | 15 | 256,897 | 139,508 | ||
| Tangible assets | 16 | 15,193,313 | 13,009,740 | ||
| Investments | 17 | 30,288,623 | 29,327,107 | ||
| 45,738,833 | 42,476,355 | ||||
| Current assets | |||||
| Debtors | 18 | 5,627,895 | 6,248,166 | ||
| Cash at bank and in hand | 1,480,339 | 2,493,104 | |||
| 7,108,234 | 8,741,270 | ||||
| Creditors: amounts falling due within one year | 19 | (9,336,353) | (9,422,356) | ||
| Net current liabilities | (2,228,119) | (681,086) | |||
| Total assets less current liabilities | 43,510,714 | 41,795,269 | |||
| Provisions for liabilities | 20 | (535,517) | (466,874) | ||
| Total net assets | 42,975,197 | 41,328,395 | |||
| Charity funds | |||||
| Unrestricted funds | 21 | 42,975,197 | 41,328,395 | ||
| Total funds | 42,975,197 | 41,328,395 |
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Sir John Low
Chair of the Trustees
Date: 17-Dec-2024
The notes on pages 27 to 47 form part of these financial statements.
Page 24
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee) REGISTERED NUMBER: 03958541
COMPANY STATEMENT OF FINANCIAL POSITION AS AT 31 JULY 2024
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | |||
| Fixed assets | |||||
| Tangible assets | 16 | 14,826,658 | 12,337,217 | ||
| Investments | 17 | 30,420,626 | 29,459,110 | ||
| 45,247,284 | 41,796,327 | ||||
| Current assets | |||||
| Debtors | 18 | 9,082,256 | 9,242,379 | ||
| Cash at bank and in hand | 1,251,556 | 2,077,853 | |||
| 10,333,812 | 11,320,232 | ||||
| Creditors: amounts falling due within one year | 19 | (8,006,674) | (8,061,322) | ||
| Net current assets | 2,327,138 | 3,258,910 | |||
| Total assets less current liabilities | 47,574,422 | 45,055,237 | |||
| Provisions for liabilities | (334,919) | (306,827) | |||
| Total net assets | 47,239,503 | 44,748,410 | |||
| Charity funds | |||||
| Unrestricted funds | 21 | 47,239,503 | 44,748,410 | ||
| Total funds | 47,239,503 | 44,748,410 |
The Company's net movement in funds for the year was £ 2,491,093 (2023 - £(574,350)) .
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:
Sir John Low Chair of the Trustees
Date: 17-Dec-2024
The notes on pages 27 to 47 form part of these financial statements.
Page 25
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 JULY 2024
| Note Cash flows from operating activities Net cash used in operating activities 24 Cash flows from investing activities Dividends, interests and rents from investments Purchase of intangible assets Purchase of tangible fixed assets Payments to aqcuire investments Receipts from sales of investments Movement in cash held by investment managers Net cash (used in)/provided by investing activities Cash flows from financing activities Net cash provided by financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year 25 |
2024 £ (627,626) 461,131 (157,546) (3,350,499) (3,689,935) 6,106,221 245,489 (385,139) - (1,012,765) 2,493,104 1,480,339 |
2023 £ (1,503,945) |
|---|---|---|
| 406,821 (109,280) (4,829,062) (7,550,898) 12,437,112 (112,132) |
||
| 242,561 | ||
| - | ||
| (1,261,384) 3,754,488 |
||
| 2,493,104 |
The notes on pages 27 to 47 form part of these financial statements
Page 26
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
1. General information
JTL is a charitable company limited by guarantee and is incorporated in England and Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £10 per member of the charity.
The address of the registered office is given in the charity information on page 3 of these financial statements.
The nature of the charity's operations and principal activities are delivering Advanced Apprenticeships in Electrotechnical, Plumbing, Engineering and Heating and Ventilating.
2. Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
JTL meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of financial activities in these financial statements.
2.2 Basis of consolidation
The financial statements consolidate the accounts of JTL and its wholly owned subsidiaries undertakings, CompEx Certification Limited, Develop Training Group Limited and Develop Training Limited.
The charity has taken advantage of the exemption contained within Section 408 of the Companies Act 2006 not to present its own income and expenditure account.
2.3 Going concern
The trustees have assessed the use of going concern and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern, including the ongoing and negative financial impact of the financial performance of the subsidiary company Develop Training Limited. This subsidiary is now following a controlled recovery plan with no additional financial support from the charity planned in the next financial year and a forecast providing assurance that loan repayments will commence as the performance of the subsidiary improves.
The trustees have made this assessment for a period of at least one year from the date of the approval of these financial statements. The trustees have concluded that there is a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing these financial statements.
2.4 Fund accounting
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity. All funds received during the year were unrestricted.
Page 27
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
2. Accounting policies (continued)
2.5 Income
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
Income from government and other grants are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received, and the amount can be measured reliably. If entitlement is not met, then these amounts are deferred.
Investment income is earned through holding assets for investment purposes such as shares. It includes dividends and interest. Interest income is recognised using the effective interest method and dividend income is recognised as the charity's right to receive payment is established.
Other income includes gains on disposals of tangible fixed assets, recognised upon completion of the sale.
2.6 Expenditure
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required, and the amount of the obligation can be measured reliably. It is categorised under the following headings:
-
Expenditure on charitable activities comprises costs which directly relate to education and training activities
-
as well as an allocation of support costs, see note (2.7).
-
Costs of raising funds, which includes:
-
Trading expenditure consists of expenditure relating to the operation of the trading subsidiaries CompEx Certification Limited and Develop Training Limited.
-
Investment management expenses which consist of amounts charged by Investment Managers for managing the charity’s investments.
Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.
Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.
2.7 Support costs allocation
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs and administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include project management carried out at headquarters. Where support costs cannot be directly attributed to particular headings, they have been allocated to cost of raising funds and expenditure on charitable activities on a basis consistent with use of the resources.
Page 28
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
2. Accounting policies (continued)
2.8 Intangible assets and amortisation
Intangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.
Assets costing less than £1,000 individually are not capitalised and are expended within the year.
Amortisation is provided on all intangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life. During the year the amortisation rate applied was:
Software
- 25 % straight line
2.9 Tangible fixed assets and depreciation
With the exception of freehold property, tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation. Cost includes costs directly attributable to making the asset capable of operating as intended.
Assets costing less than £1,000 individually are not capitalised and are expended within the year.
Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset on a systematic basis over its expected useful life. During the year the depreciation rates were:
Freehold property (Buildings only) - 2% straight line Short-term leasehold property - 25% straight line Motor vehicles - 25% straight line Fixtures and fittings - 10% - 25% straight line Computer equipment - 25% straight line Software / IT consultancy - 25% straight line
No depreciation is provided for on Freehold Land
Change of accounting policy
During the year a revaluation of freehold buildings was undertaken by Allied Surveyors and Valuers on behalf of JTL. The information provided has allowed the cost of “land” to be established and accounted for separately.
The split of land from freehold building will provide a more accurate asset value and depreciation calculation leading to improved financial information. Land will no longer be depreciated.
A new depreciation rate of 10% straight line has been created for Fixtures and Fittings and Freehold property has been amended from 4% straight line to 2% straight line. Due to the number of adjustments made it is not possible to state the effect on each line of the financial statements for the current or prior periods.
2.10 Investments
Investments are recognised initially at fair value, which at year end is normally the transaction price excluding transaction costs. Subsequently, they are continuously measured at a mark to market at fair value with changes recognised in 'net gains or losses on investments' in the consolidated statement of financial activities if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
Investments in subsidiaries are measured at cost less impairment.
Page 29
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
2. Accounting policies (continued)
2.11 Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in the SoFA unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.
2.12 Provisions
Provisions are recognised when the charity has an obligation at the balance sheet date as a result of a past event, it is probable that an outflow of economic benefits will be required in settlement and the amount can be reliably estimated.
2.13 Leases
Rentals payable under operating leases are charged to the Consolidted statement of financial activities on a straight-line basis over the period of the lease.
2.14 Employee benefits
When employees have rendered service to the charity, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service. The charity operates a defined contribution plan for the benefit of its employees. Contributions are expensed as they become payable.
2.15 Financial instruments
The charity holds basic Financial Instruments. The financial assets and financial liabilities of the Charity are as follows:
-
Financial assets: Trade and other debtors and accrued income are basic financial instruments and are debt instruments measured at amortised cost as detailed in note 19. Prepayments are not financial instruments.
-
Cash at bank – is classified as a basic financial instrument and is measured at face value.
All other investments are classified as basic financial instruments and held at their fair value.
Financial Liabilities: Trade creditors, accruals and other creditors will be classified as financial instruments and are measured at amortised cost as detailed in note 20. Basic taxation and social security are not included in the financial instrument’s disclosure. Deferred income is not deemed to be a financial liability, as the cash settlement has already taken place and there is an obligation to deliver charitable services rather than cash or another financial instrument.
Page 30
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
3. Critical accounting estimates and areas of judgement
Judgements (apart from those involving estimates) have been made in the process of applying the following accounting policies that have had a significant effect on amounts recognised in the financial statements;
-
Depreciation rates for tangible fixed assets
-
Provision for bad and doubtful debts
Critical accounting estimates and assumptions:
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates and assumptions will, by definition, seldom equal the related actual results. There are estimates and assumptions made by the trustees in relation to property valuations and the estimated useful lives of fixed assets that may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
4. Income from charitable activities
| ESFA and Welsh Assembly income receivable Other income receivable Total 2023 |
Unrestricted funds 2024 £ 34,274,197 1,906,089 36,180,286 34,569,376 |
Total funds 2024 £ 34,274,197 1,906,089 36,180,286 34,569,376 |
Total funds 2023 £ 32,235,781 2,333,595 |
|---|---|---|---|
| 34,569,376 | |||
Other income receivable of £2,123,197 (2023: £2,333,595) comprises of income from various sources including employer contributions, commercial courses, room hire, rental income, miscellaneous income and royalties.
5. Income from other trading activities
Income from non charitable trading activities
| Trading income in subsidiaries Total 2023 |
Unrestricted funds 2024 £ 10,162,662 9,417,059 |
Total funds 2024 £ 10,162,662 9,417,059 |
Total funds 2023 £ 9,417,059 |
|---|---|---|---|
Page 31
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
6. Investment income
| Dividends and interest from listed investments Total 2023 |
Unrestricted funds 2024 £ 461,131 406,304 |
Total funds 2024 £ 461,131 406,304 |
Total funds 2023 £ 406,304 |
|---|---|---|---|
7. Expenditure on raising funds
Fundraising trading expenses
| Direct trading expenses Direct trading expenses - wages and salaries Fundraising trading expenses - NI Fundraising trading expenses - pension costs Support costs of trading Total 2023 |
Unrestricted funds 2024 £ 3,346,328 1,492,756 152,122 35,982 4,976,228 10,003,416 9,408,003 |
Total funds 2024 £ 3,346,328 1,492,756 152,122 35,982 4,976,228 10,003,416 9,408,003 |
Total funds 2023 £ 3,114,312 1,070,363 113,837 59,571 5,049,920 |
|---|---|---|---|
| 9,408,003 | |||
8. Investment management costs
| Investment management fees Total 2023 |
Unrestricted funds 2024 £ 104,548 111,101 |
Total funds 2024 £ 104,548 111,101 |
Total funds 2023 £ 111,101 |
|---|---|---|---|
Page 32
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
9. Analysis of grants
| Grants, Education and training Total 2023 |
Grants to Individuals 2024 £ 1,545,800 1,556,797 |
Total funds 2024 £ 1,545,800 1,556,797 |
Total funds 2023 £ 1,556,797 |
|---|---|---|---|
10. Other expenditure
| Impairment Charge Total 2023 See also note 16. |
Unrestricted funds 2024 £ 360,104 2,785,854 |
Total funds 2024 £ 360,104 2,785,854 |
Total funds 2023 £ 2,785,854 |
|---|---|---|---|
11. Analysis of expenditure by activities
| Education and training Total 2023 |
Activities undertaken directly 2024 £ 31,766,229 29,350,928 |
Grant funding of activities 2024 £ 1,545,800 1,556,797 |
Support costs 2024 £ 4,978,635 5,406,339 |
Total funds 2024 £ 38,290,664 36,314,064 |
Total funds 2023 £ 36,314,064 |
|---|---|---|---|---|---|
Page 33
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
12. Auditors' remuneration
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Fees payable to the Charity's auditor for the audit of the Charity's annual accounts | 40,945 | 37,450 |
| Fees payable to the Company's auditor in respect of: | ||
| The auditing of accounts of subsidiaries of the Charity | 21,360 | 16,530 |
| Accountancy and tax services | 7,900 | 6,950 |
13. Staff costs
| Wages and salaries Social security costs Contribution to defined contribution pension schemes |
Group 2024 £ 18,162,813 1,958,655 2,004,307 22,125,775 |
Group 2023 £ 17,631,728 1,905,834 2,039,445 21,577,007 |
Company 2024 £ 14,232,599 1,568,165 1,821,880 17,622,644 |
Company 2023 £ 14,100,935 1,555,049 1,776,580 |
|---|---|---|---|---|
| 17,432,564 |
During the year termination payments of £224,719 (2023:£1,188) were paid, of this £41,278 was Develop Training Limited.
The average number of persons employed by the Company during the year was as follows:
| Directors Operations Support |
Group 2024 No. 7 364 114 485 |
Group 2023 No. 10 362 130 502 |
Company 2024 No. 4 308 68 380 |
Company 2023 No. 7 324 67 |
|---|---|---|---|---|
| 398 |
The average headcount expressed as full-time equivalents was:
| Directors Operations Support |
Group 2024 No. 6 354 110 470 |
Group 2023 No. 10 354 124 488 |
Company 2024 No. 4 300 66 370 |
Company 2023 No. 7 316 65 |
|---|---|---|---|---|
| 388 |
Page 34
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
13. Staff costs (continued)
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
| Group | Group | |
|---|---|---|
| 2024 | 2023 | |
| No. | No. | |
| In the band £60,001 - £70,000 | 12 | 13 |
| In the band £70,001 - £80,000 | 9 | 1 |
| In the band £80,001 - £90,000 | 2 | 1 |
| In the band £90,001 - £100,000 | - | 2 |
| In the band £100,001 - £110,000 | - | 2 |
| In the band £110,001 - £120,000 | - | 1 |
| In the band £120,001 - £130,000 | 1 | 1 |
| In the band £130,001 - £140,000 | 2 | - |
| In the band £200,001 - £210,000 | 1 | 1 |
14. Trustees' and Key Management Personnel Remuneration and Expenses
During the year, no Trustees received any remuneration or other benefits (2023 - £NIL) .
During the period, three trustees were reimbursed £472 (2023: £556) for expenses relating to travel costs.
The Charity considers its key management personnel comprise of:
-
The Trustees
-
Chief Executive Officer
-
Chief Operating Officer
-
Director of Learning & Innovation
-
Director of Policy & External Relations
-
Human Resources Director
-
Interim Director of Finance and Resources
-
National Delivery Director
As noted above no trustees were remunerated during the year. The total amount of employee benefits received by key management personnel (Salary, Employer NI, Employers Pension, Benefit in Kind etc.) was £888,336 (2023:£1,122,204).
Page 35
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
15. Intangible assets
Group
| At 1 August 2023 Additions At 31 July 2024 Amortisation At 1 August 2023 Charge for the year At 31 July 2024 Net book value At 31 July 2024 At 31 July 2023 |
Computer software £ 178,910 157,546 336,456 39,402 40,157 79,559 256,897 139,508 |
Goodwill £ 24,001 - 24,001 24,001 - 24,001 - - |
Total £ 202,911 157,546 |
|---|---|---|---|
| 360,457 | |||
| 63,403 40,157 |
|||
| 103,560 | |||
| 256,897 | |||
| 139,508 |
There are no intangible assets within the parent entity.
Page 36
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
16. Tangible fixed assets
Group
| Cost or valuation At 1 August 2023 Additions Disposals Revaluations deficit At 31 July 2024 Depreciation At 1 August 2023 Charge for the year On disposals Impairment charge On revalued assets At 31 July 2024 |
Freehold property £ 11,122,500 2,451,894 - (24,403) 13,549,991 - 164,896 - 360,104 (164,896) 360,104 |
Short-term leasehold property £ 580,413 29,061 (206,834) - 402,640 266,692 121,493 (185,137) - - 203,048 |
Motor vehicles £ 59,980 - - - 59,980 10,669 14,995 - - - 25,664 |
Fixtures and fittings £ 2,387,570 779,270 (128,872) - 3,037,968 1,420,385 268,918 (89,011) - - 1,600,292 |
Computer equipment £ 661,101 51,580 (273,980) - 438,701 314,569 96,324 (186,197) - - 224,696 |
Software / IT consultancy £ 499,508 38,694 (8,756) - 529,446 289,017 128,677 (6,085) - - 411,609 |
Total £ 15,311,072 3,350,499 (618,442) (24,403) 18,018,726 2,301,332 795,303 (466,430) 360,104 (164,896) 2,825,413 |
|---|---|---|---|---|---|---|---|
Page 37
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
16. Tangible fixed assets (continued)
Group (continued)
| Net book value At 31 July 2024 At 31 July 2023 Company Cost or valuation At 1 August 2023 Additions Disposals Revaluations deficit At 31 July 2024 |
Freehold property £ 13,189,887 11,122,500 |
Short-term leasehold property £ 199,592 313,721 |
Motor vehicles £ 34,316 49,311 Freehold property £ 11,122,500 2,451,894 - (24,403) 13,549,991 |
Fixtures and fittings £ 1,437,676 967,185 Fixtures and fittings £ 2,268,172 755,802 (207,575) - 2,816,399 |
Computer equipment £ 214,005 346,532 Computer equipment £ 437,978 51,580 (117,701) - 371,857 |
Software / IT consultancy £ 117,837 210,491 Software / IT Consultancy £ 499,508 38,694 (8,756) - 529,446 |
Total £ 15,193,313 13,009,740 Total £ 14,328,158 3,297,970 (334,032) (24,403) 17,267,693 |
|---|---|---|---|---|---|---|---|
Page 38
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
16. Tangible fixed assets (continued)
Company (continued)
| Depreciation At 1 August 2023 Charge for the year On disposals Impairment charge On revalued assets At 31 July 2024 Net book value At 31 July 2024 At 31 July 2023 |
Freehold property £ - 164,896 - 360,104 (164,896) 360,104 13,189,887 11,122,500 |
Fixtures and fittings £ 1,489,348 213,971 (207,575) - - 1,495,744 1,320,655 778,824 |
Computer equipment £ 209,905 81,374 (117,701) - - 173,578 198,279 228,073 |
Software / IT Consultancy £ 291,688 128,677 (8,756) - - 411,609 117,837 207,820 |
Total £ 1,990,941 588,918 (334,032) 360,104 (164,896) 2,441,035 14,826,658 12,337,217 |
|---|---|---|---|---|---|
Page 39
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
16. Tangible fixed assets (continued)
All fixed assets are initially recorded at cost. As at the year ended 31 July 2024 the freehold properties held were professionally revalued. Where the value had decreased against properties with a previous revaluation surplus an amount of £24,404 was recognised against the revaluation reserve. Where the value had decreased for properties with no revaluation reserve an amount of £360,104 has been recognised as an impairement charge within the profit and loss account.
The Group has adopted a policy of revaluation for freehold properties. Had these assets been measured at historic cost, the carrying values would have been as follows:
| Group | Group | Company | Company | |
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| £ | £ | £ | £ | |
| Freehold property | 10,314,297 | 11,250,882 | 10,314,297 | 11,250,882 |
Included in the net book value of property displayed above are the following amounts ascribable to land:
| Group | Group | |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Freehold land | 3,535,200 | 3,095,200 |
Note: A leasehold of building was acquired in Carlisle with a life of 53 years which is being depreciated over 25 years.
17. Fixed asset investments
| Group Cost or valuation At 1 August 2023 Additions Disposals Revaluations Movement in cash held by investment managers At 31 July 2024 Net book value At 31 July 2024 At 31 July 2023 |
Listed investments £ 29,327,043 3,689,935 (6,106,221) 3,623,292 (245,426) |
|---|---|
| 30,288,623 | |
| 30,288,623 | |
| 29,327,043 |
Page 40
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
17. Fixed asset investments (continued)
| Company Cost or valuation At 1 August 2023 Additions Disposals Revaluations Movement in cash held by investment managers At 31 July 2024 Net book value At 31 July 2024 At 31 July 2023 |
Investments in subsidiary companies £ 132,003 - - - - 132,003 132,003 132,003 |
Listed investments £ 29,327,043 3,689,935 (6,106,221) 3,623,292 (245,426) 30,288,623 30,288,623 29,327,043 |
Total £ 29,459,046 3,689,935 (6,106,221) 3,623,292 (245,426) |
|---|---|---|---|
| 30,420,626 | |||
| 30,420,626 | |||
| 29,459,046 |
Principal subsidiaries
The following were subsidiary undertakings of the Company:
| Names | Company | Registered office or principal | Class of | Holding |
|---|---|---|---|---|
| number | place of business | shares | ||
| Develop Training Limited | 06115331 | Derby Training Centre, Ascot Drive, | Ordinary | 100% |
| Derby, DE24 8GW | ||||
| CompEx Certification Limited | 02336110 | Stafford House, 120-122 High | Ordinary | 100% |
| Street, Orpington, Kent, BR6 0JS |
The financial results of the subsidiaries for the year were:
| Names | Income | Expenditure | Profit/(Loss) | Net assets |
|---|---|---|---|---|
| £ | £ | for the year | £ | |
| £ | ||||
| Develop Training Limited | 8,006,204 | (8,610,945) | (604,741) | (4,305,511) |
| CompEx Certification Limited | 2,272,586 | (2,099,380) | 173,206 | 173,208 |
Page 41
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
| Group and Company Investments at fair value comprise: Equities Securities Cash within investment portfolio |
2024 £ 24,281,153 4,532,899 1,474,571 30,288,623 |
2023 £ 23,106,048 5,545,319 675,740 |
|---|---|---|
| 29,327,107 |
The fair value of listed investments is determined by reference to the bid (sale) price at close of business on the date of the valuation or fair value if the market value is unavailable.
18. Debtors
| Due within one year Trade debtors Amounts owed by group undertakings Other debtors Prepayments and accrued income |
Group 2024 £ 4,153,714 - 206,579 1,267,602 5,627,895 |
Group 2023 £ 4,526,808 - 446,529 1,274,829 6,248,166 |
Company 2024 £ 2,885,667 5,133,316 206,579 856,694 9,082,256 |
Company 2023 £ 3,266,820 4,569,639 413,989 991,931 |
|---|---|---|---|---|
| 9,242,379 |
As at the year end, JTL was owed £459,757 (2023: £295,975) from CompEx Certification Limited and £4,673,559 (2023: £4,273,664) from Develop Training Limited. £217,108 (2023: £80,027) interest was charged for the year.
Page 42
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
19. Creditors: Amounts falling due within one year
| Trade creditors Other taxation and social security Other creditors Accruals and deferred income |
Group 2024 £ 3,064,762 756,037 418,802 5,096,752 9,336,353 |
Group 2023 £ 3,345,433 708,432 610,689 4,757,802 9,422,356 |
Company 2024 £ 2,602,873 427,950 314,520 4,661,331 8,006,674 |
Company 2023 £ 2,874,490 437,196 518,310 4,231,326 |
|---|---|---|---|---|
| 8,061,322 |
Deferred income relates to the license and apprenticeship fees being recognised over the period that they relate to.
| Deferred income Deferred income at 1 August 2023 Resources deferred during the year Amounts released from previous periods |
Group 2024 £ 775,410 1,105,564 (845,559) 1,035,415 |
Group 2023 £ 326,596 775,410 (326,596) 775,410 |
|---|---|---|
20. Provisions
Group
| At 1 August 2023 Additions Company At 1 August 2023 Additions |
Dilapidations £ 466,874 68,643 |
|---|---|
| 535,517 | |
| Dilapidations £ 306,827 28,092 |
|
| 334,919 |
Page 43
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
21. Statement of funds
Statement of funds - current year
| Unrestricted funds General Funds Revaluation reserve Statement of funds - prior year Unrestricted funds General Funds Revaluation reserve |
Balance at 1 August 2023 £ 38,670,923 2,657,472 41,328,395 Balance at 1 August 2022 £ 42,564,824 - 42,564,824 |
Income £ 46,804,079 - 46,804,079 Income £ 44,392,739 - 44,392,739 |
Expenditure £ (48,734,328) (24,404) (48,758,732) Expenditure £ (48,619,022) - (48,619,022) |
Gains/ (Losses) £ 3,601,455 - 3,601,455 Gains/ (Losses) £ 332,382 2,657,472 2,989,854 |
Balance at 31 July 2024 £ 40,342,129 2,633,068 |
|---|---|---|---|---|---|
| 42,975,197 | |||||
| Balance at 31 July 2023 £ 38,670,923 2,657,472 |
|||||
| 41,328,395 |
22. Summary of funds
| Summary of funds - current year General funds Summary of funds - prior year General funds |
Balance at 1 August 2023 £ 41,328,395 Balance at 1 August 2022 £ 42,564,824 |
Income £ 46,804,079 Income £ 44,392,739 |
Expenditure £ (48,758,732) Expenditure £ (48,619,022) |
Gains/ (Losses) £ 3,601,455 Gains/ (Losses) £ 2,989,854 |
Balance at 31 July 2024 £ 42,975,197 |
|---|---|---|---|---|---|
| Balance at 31 July 2023 £ 41,328,395 |
Page 44
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
23. Analysis of net assets between funds
Analysis of net assets between funds - current period
| Tangible fixed assets Intangible fixed assets Fixed asset investments Current assets Creditors due within one year Provisions for liabilities and charges Total |
Unrestricted funds 2024 £ 15,193,313 256,897 30,288,623 7,108,234 (9,336,353) (535,517) 42,975,197 |
Total funds 2024 £ 15,193,313 256,897 30,288,623 7,108,234 (9,336,353) (535,517) |
|---|---|---|
| 42,975,197 |
Analysis of net assets between funds - prior period
| Tangible fixed assets Intangible fixed assets Fixed asset investments Current assets Creditors due within one year Provisions for liabilities and charges Total |
Unrestricted funds 2023 £ 13,009,740 139,508 29,327,107 8,741,270 (9,422,356) (466,874) 41,328,395 |
Total funds 2023 £ 13,009,740 139,508 29,327,107 8,741,270 (9,422,356) (466,874) |
|---|---|---|
| 41,328,395 |
Page 45
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
24. Reconciliation of net movement in funds to net cash flow from operating activities
| Net income/expenditure for the period (as per Statement of Financial Activities) Adjustments for: Net depreciation charges Amortisation charges Gains on investments Dividends, interests and rents from investments Loss on the sale of fixed assets (Increase)/decrease in debtors Increase/(decrease) in creditors Impairment of fixed assets Increase in provisions Net cash used in operating activities 25. Analysis of cash and cash equivalents Cash in hand Total cash and cash equivalents 26. Analysis of changes in net debt At 1 August 2023 £ Cash at bank and in hand 2,493,104 2,493,104 |
Group 2024 £ 1,671,206 630,407 40,157 (3,623,292) (461,131) 152,012 620,271 (86,003) 360,104 68,643 (627,626) Group 2024 £ 1,480,339 1,480,339 Cash flows £ (1,012,765) (1,012,765) |
Group 2023 £ (3,893,901) |
|---|---|---|
| 916,179 15,522 (332,382) (406,821) 105,003 (1,050,472) 134,365 2,785,854 222,708 |
||
| (1,503,945) | ||
| Group 2023 £ 2,493,104 |
||
| 2,493,104 | ||
| At 31 July 2024 £ 1,480,339 |
||
| 1,480,339 |
Page 46
Docusign Envelope ID: 05E7AE8D-0E73-442E-8C3E-C2FFD5C215E7
JTL (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2024
27. Operating lease commitments
At 31 July 2024 the Group and the Company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:
| Not later than 1 year Later than 1 year and not later than 5 years Later than 5 years |
Group 2024 £ 1,002,436 1,091,677 201,600 2,295,713 |
Group 2023 £ 1,084,411 2,317,408 206,400 3,608,219 |
Company 2024 £ 523,885 691,640 201,600 1,417,125 |
Company 2023 £ 582,580 1,262,169 206,400 |
|---|---|---|---|---|
| 2,051,149 |
28. Other financial commitments
As at the year end the group was committed to making £425,000 (2023 £nil) in respect of future capital projects.
29. Related party transactions
JTL had the following transactions and year end balances with the Joint Industry Board for the Electrical Contracting Industry (“JIB”) which has as its constituent parties the ECA and Unite the Union.
Information about related party transactions and outstanding balances is set out below:
| Outstanding | ||
|---|---|---|
| Expenditure | balances | |
| Joint Industry Board | ||
| For the year ending 31 July 2024 / Balance as at 31 July 2024 | 226,357 | 120 |
| For the year ending 31 July 2023 / Balance as at 31 July 2023 | 193,956 | (2,174) |
Amounts payable to ECA includes the BUPA annual membership, plus additional services. Amounts payable to JIB relate to Electrotechnical and Plumbing Apprentice registration fees and Health & Safety Assessment fees.
30. Post balance sheet events
Following the year end the subsidiary, Develop Training Limited, was acquired by RelyOn Nutec by way of share purchase agreement. Consideration for the disposal was £4.3m which was used to acquire 100% of the shares in Develop Training Limited and to repay the intercompany loan between JTL and Develop Training Limited. The terms of the disposal also included a debt waiver of £600k provided by JTL to Develop Training Limited in relation to the intercompany loan. The deal was completed on 13 December 2024.
Page 47