| Pages | |||
|---|---|---|---|
| Members ofthe board | and professional | advisers | |
| Report ofthe Trustees | 3 —4 | ||
| Statement ofTrustees' |
responsibilities | ||
| Independent auditors' |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 9 —11 |
| Trustees | Mr James Burns (Chairman) | Mr James Burns (Chairman) | |
|---|---|---|---|
| Ms Cristina Alvarez-Campana | |||
| Mr Justin Ellis | |||
| Mr Roger James Golland | |||
| Mr Brian Douglas | |||
| Mr Juan Reig Mascarell | |||
| Ms Marina Perez de Arcos | |||
| Mr Andrew Clarke | |||
| Dr Mike Short | |||
| Dame Mary Elizabeth | Marsh | ||
| Ms Amy Bell | |||
| Principal Office | Basement flat | ||
| 7 New Quebec Street | |||
| Marylebone | |||
| London | |||
| W1H 7RH | |||
| Registered | Office | 7 New Quebec Street | |
| Marylebone | |||
| London | |||
| W1H 7RH | |||
| Independent | examiner | Parker Cavendish | |
| Chartered Accountants |
|||
| 28 Church Road | |||
| Stanmore | |||
| Middlesex | |||
| HA7 4XR | |||
| Bankers | Santander Bank Pic |
||
| Bridle Road | |||
| Bootle | |||
| Merseyside | |||
| L304GB |
| S AT 31 DE | CEMBER | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Note | 31December | 2022 | 31 December | 2021 | |||
| 6 | 6 | ||||||
| Current assets | |||||||
| Cash at bank | and in hand | 42,373 | 27,351 | ||||
| Other debtors | 1,396 | 1,396 | |||||
| 43,769 | 26,747 | ||||||
| Amounts falling due |
within one year: | ||||||
| Accruals and | deferred | income | (8,744) | (2,400) | |||
| Other creditors | |||||||
| (6,744) | (2,400) | ||||||
| Current assets | 35,025 | 26,347 | |||||
| Net assets | 35,025 | 26347 | |||||
| Represented | by: | ||||||
| General funds | |||||||
| Unrestricted | 35,025 | 26,347 | |||||
| Restricted | |||||||
| 35,025 | 26,347 |
| OR THE YEAR ENDED 31 DECEM | BER 2022 | ||||
|---|---|---|---|---|---|
| 1 JANUARY 2022 TO 31DECEMBER 2022 | 2021 | ||||
| Note | Unrestricted | Restricted | Total | Total | |
| 8 | 8 | 8 | 8 | ||
| Income from: | |||||
| Charitabie activities |
|||||
| Membership subscriptions |
16,240 | 16,240 | 13,431 | ||
| Corporate supporters Individual donations |
12,467 6,136 |
12,467 6,136 |
10,489 9,989 |
||
| Other donations and gift aid Cultural Events |
2,431 33,309 |
2,431 33,309 |
3,197 (863) |
||
| Merchandising | 299 | ||||
| Sponsorship ofevents |
8,000 | ||||
| Grant scheme sponsorship | 5,987 | 51,000 | 56,987 | 42,000 | |
| Advertising revenue |
700 | 700 | 1,370 | ||
| Total | 77,269 | 51,000 | 128,269 | 87,913 | |
| Other Income from: | |||||
| Interest Income | 553 | 553 | 26 | ||
| Total | 553 | 553 | 26 | ||
| Expenditure on: |
|||||
| Raising funds Charitable activities |
17,777 51,367 |
51,000 | 17,777 102,367 |
12,367 76,242 |
|
| Total | 3 | 69,144 | 51,000 | 120,144 | 88,609 |
| Net income I(expenditure) | 8,678 | 8,678 | (670) | ||
| Transfer between funds | |||||
| Net movement in funds |
8,678 | 8,678 | (670) | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
26,347 | 26,347 | 27,017 | ||
| Total funds carried forward | 9 | 35,025 | 35,025 | 26,347 |
| 3. Total resources expended |
||||
|---|---|---|---|---|
| 31 | December 2022 | 2021 | ||
| Charitable Activities f |
Raising Funds |
Total f |
Total | |
| Unrestricted | ||||
| Cultural events |
11,675 | 5,838 | 17,513 | |
| Quarterly journals: |
||||
| Printing &distribution |
8,613 | 8,613 | 7,452 | |
| Editorial &other expenses |
1,200 | 1,200 | 2,057 | |
| Employment cost |
18,963 | 9,482 | 28,445 | 25,941 |
| Office rental | 1,600 | 800 | 2,400 | 3,200 |
| Scholarship | 6,000 | 6,000 | ||
| Computer &website expenses |
1,308 | 653 | 1,961 | 1,419 |
| Audit &accountancy | 1,820 | 910 | 2,730 | 6,204 |
| Bank charges | 75 | 37 | 112 | 70 |
| Sundry | 113 | 57 | 170 | 265 |
| 51,367 | 17,777 | 69,144 | 46,608 |
| Restricted | |||||||
|---|---|---|---|---|---|---|---|
| Scholarships | and | bursaries | for | 2016/17 | 30,000 | ||
| Scholarships | and | bursaries | for | 2017/18 | 40,000 | ||
| Scholarships | and | bursaries | for | 2018/19 | 35,000 | ||
| Scholarships | and | bursaries | for | 2019/20 | 58,000 | ||
| Scholarships | and | bursaries | for | 2020/21 | 42,000 | ||
| Scholarships | and | bursaries | for | 2021/22 | 51.000 | 51,000 | |
| Total | 51,000 | 51,000 | 310,000 |
| taff cos | ts | ||
|---|---|---|---|
| 2022f | 2021f | ||
| Salaries | 27,457 | 25,020 | |
| Pension | costs | 988 | 921 |
| 28,445 | 25,941 |
| 2022 6 |
2021f | ||
|---|---|---|---|
| Other | debtors | 1,396 | 1,396 |
| 1,396 | 1,396 |
| et assets by fund | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| Funds | Funds | Funds | ||
| 6 | 6 | |||
| Current assets | 43,769 | 43,769 | ||
| Creditors: amounts | falling due within one year | (8,744) | (8,744) | |
| Net assets | 35,025 | 35,025 |