OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Pages
Members ofthe board and professional advisers
Report ofthe Trustees 3 —4
Statement
ofTrustees'
responsibilities
Independent
auditors'
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 9 —11

Trustees Mr James Burns (Chairman) Mr James Burns (Chairman)
Ms Cristina Alvarez-Campana
Mr Justin Ellis
Mr Roger James Golland
Mr Brian Douglas
Mr Juan Reig Mascarell
Ms Marina Perez de Arcos
Mr Andrew Clarke
Dr Mike Short
Dame Mary Elizabeth Marsh
Ms Amy Bell
Principal Office Basement flat
7 New Quebec Street
Marylebone
London
W1H 7RH
Registered Office 7 New Quebec Street
Marylebone
London
W1H 7RH
Independent examiner Parker Cavendish
Chartered
Accountants
28 Church Road
Stanmore
Middlesex
HA7 4XR
Bankers Santander
Bank Pic
Bridle Road
Bootle
Merseyside
L304GB

S AT 31 DE CEMBER 2022
Note 31December 2022 31 December 2021
6 6
Current assets
Cash at bank and in hand 42,373 27,351
Other debtors 1,396 1,396
43,769 26,747
Amounts
falling due
within one year:
Accruals and deferred income (8,744) (2,400)
Other creditors
(6,744) (2,400)
Current assets 35,025 26,347
Net assets 35,025 26347
Represented by:
General funds
Unrestricted 35,025 26,347
Restricted
35,025 26,347

OR THE YEAR ENDED 31 DECEM BER 2022
1 JANUARY 2022 TO 31DECEMBER 2022 2021
Note Unrestricted Restricted Total Total
8 8 8 8
Income from:
Charitabie
activities
Membership
subscriptions
16,240 16,240 13,431
Corporate supporters
Individual
donations
12,467
6,136
12,467
6,136
10,489
9,989
Other donations
and gift aid
Cultural
Events
2,431
33,309
2,431
33,309
3,197
(863)
Merchandising 299
Sponsorship
ofevents
8,000
Grant scheme sponsorship 5,987 51,000 56,987 42,000
Advertising
revenue
700 700 1,370
Total 77,269 51,000 128,269 87,913
Other Income from:
Interest Income 553 553 26
Total 553 553 26
Expenditure
on:
Raising funds
Charitable
activities
17,777
51,367
51,000 17,777
102,367
12,367
76,242
Total 3 69,144 51,000 120,144 88,609
Net income I(expenditure) 8,678 8,678 (670)
Transfer between funds
Net movement
in funds
8,678 8,678 (670)
Reconciliation
offunds
Total funds brought
forward
26,347 26,347 27,017
Total funds carried forward 9 35,025 35,025 26,347

3.
Total resources expended
31 December 2022 2021
Charitable
Activities
f
Raising
Funds
Total
f
Total
Unrestricted
Cultural
events
11,675 5,838 17,513
Quarterly
journals:
Printing
&distribution
8,613 8,613 7,452
Editorial
&other expenses
1,200 1,200 2,057
Employment
cost
18,963 9,482 28,445 25,941
Office rental 1,600 800 2,400 3,200
Scholarship 6,000 6,000
Computer
&website expenses
1,308 653 1,961 1,419
Audit &accountancy 1,820 910 2,730 6,204
Bank charges 75 37 112 70
Sundry 113 57 170 265
51,367 17,777 69,144 46,608
Restricted
Scholarships and bursaries for 2016/17 30,000
Scholarships and bursaries for 2017/18 40,000
Scholarships and bursaries for 2018/19 35,000
Scholarships and bursaries for 2019/20 58,000
Scholarships and bursaries for 2020/21 42,000
Scholarships and bursaries for 2021/22 51.000 51,000
Total 51,000 51,000 310,000

taff cos ts
2022f 2021f
Salaries 27,457 25,020
Pension costs 988 921
28,445 25,941

2022
6
2021f
Other debtors 1,396 1,396
1,396 1,396

et assets by fund
Unrestricted Restricted Total
Funds Funds Funds
6 6
Current assets 43,769 43,769
Creditors: amounts falling due within one year (8,744) (8,744)
Net assets 35,025 35,025