DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
(Company Limited by guarantee - not having a share capital)
Trustees' Annual Report and Accounts
For the year ended 31 March 2023 Charity number 1080246 Company Registered in England: Number 3837401
Main office
Mill Lane Skinningrove North Yorkshire TS13 4AP
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
Contents
| TRUSTEES' REPORT for the year ended 31 March 2023 .................................................... 1 |
|---|
| REFERENCE AND ADMINISTRATIVE DETAILS ............................................................. 1 |
| REGISTERED OFFICE ..................................................................................................... 1 |
| BANKERS ......................................................................................................................... 1 |
| STRUCTURE GOVERNANCE AND MANAGEMENT ....................................................... 2 |
| TRUSTEES: ...................................................................................................................... 2 |
| STAFF: .............................................................................................................................. 3 |
| OBJECTIVES AND ACTIVITIES ....................................................................................... 3 |
| ACHIEVEMENTS AND PERFORMANCE ......................................................................... 3 |
| 1. Response to Covid-19 Government Restrictions ................................................... 3 |
| 2. Room to Grow development and other Capital works, Improving the access to the |
| collection for the education of the wider public ............................................................... 4 |
| 3. Conservation and preservation of artefacts and documents linked to the ironstone |
| mining industry and communities ................................................................................... 5 |
| 4. Research related to the ironstone mining industry and family histories .................. 5 |
| 5. Development and implementation of an interactive activity and education |
| programme for visitors, the local community, local schools, both based at the museum |
| and outreach in the schools .......................................................................................... 6 |
| 6. Offering volunteering and work placement opportunities to the local community .... 6 |
| Acknowledgements ........................................................................................................... 7 |
| FINANCIAL REVIEW ......................................................................................................... 7 |
| Reserves Policy ............................................................................................................. 7 |
| STATEMENT OF TRUSTEES' RESPONSIBILITIES ......................................................... 9 |
| INDEPENDENT EXAMINER'S REPORT......................................................................... 10 |
| STATEMENT OF FINANCIAL ACTIVITY ........................................................................ 11 |
| BALANCE SHEET……………………………………………………………………………..…12 |
| NOTES TO THE FINANCIAL STATEMENTS……………………………...……………13 - 20 |
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
TRUSTEES' REPORT for the year ended 31 March 2023
The Trustees (who are also the directors for the purposes of company law) present their report and financial statements for the year ended 31 March 2023. The financial statements have been prepared in accordance with the Charity's trust deed, the Charities Act 2011, Companies Act 2006 and the 'Statement of Recommended Practice' Accounting and Reporting by Charities 2019 (FRS102).
REFERENCE AND ADMINISTRATIVE DETAILS
Charity Number: 1080246
Company Registration Number: 3837401
VAT Registration Number: 407767082
REGISTERED OFFICE
Mill Lane Skinningrove Saltburn North Yorkshire TS13 4AP
BANKERS
Unity Trust Bank 9 Brindley Place Birmingham B1 2HB
Co-operative Bank PO Box 250 Skelmersdale WN8 6WT Redwood Bank The Nexus Building Broadway Letchworth Garden City SG6 3TA Nationwide Building Society – Closed - 2022/23 Kings Park Road Moulton Park Northampton NN3 6NW
Aldermore Bank – Closed - 2022/23 Western House Lynch Wood Peterborough PE2 6FZ
1
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
STRUCTURE GOVERNANCE AND MANAGEMENT
Cleveland Ironstone Mining Museum (CIMM) was established in 1983 as the Tom Leonard Mining Museum.
CIMM is an independent registered Charity - No 1080246 - registered as CIMM on 7 April 2000.
CIMM is a company limited by guarantee No 3837401, registered in England on 22 September 1999. CIMM is a nationally accredited Museum.
During 2021/22 the Board of Trustees reviewed the museum’s Memoranda and Articles of Association and adopted a new Articles of Association, based on the Charity Commission’s template, on the 28 January 2022 at an extraordinary general meeting of Trustees. The Charity Commission approved them on 1 July 2022 and Trustees endorsed them at the next meeting 21 September 2022.
The Board of Trustees meet at least 6 times a year. New and existing trustees are elected on a three-year rolling period by the Committee at the AGM. New trustees can be co-opted throughout the year and authorised at the AGM.
Full trustee meetings receive reports from:
Finance Committee: comprising 7 trustees.
Executive Committee/Room to Grow Steering Group: comprising 3 trustees and 2 representatives from Redcar & Cleveland Borough Council, who are our partners in the project.
Interpretation group assessing the designs for interpretation in the new museum.
Health & Safety group, comprising 2 trustees and staff members considering with the Mine Manager risk management, policy and procedure.
In reviewing the aims and objectives of the Charity, and as part of the planning of future work, the Trustees have taken account of the guidance given by the Charity Commission on public benefit. Careful consideration is given to ensuring that activities consistently contribute to the Charity's objectives. CIMM's main areas of charitable activity are detailed below. The major risks to which CIMM is exposed are considered and reviewed on a regular basis at Board meetings.
TRUSTEES:
Rev A Gaunt (Chair) Mr I L Wilson (Vice chair) Mrs J Holt MBE Mr Ken Hunter Smith (Company Secretary) Mrs D F Pollard (Treasurer) (Chair of Finance Committee) Mr A Chilton Mrs E Cuthbert Mrs J Dowey Mr C Hart Mrs Briony Fox Mr C Twigg
VICE PRESIDENT
Mr A Richardson stepped down as a Trustee and became the Vice President at the AGM 1 June 2022
2
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
CURATORIAL ADVISOR
Claire Hunt
STAFF:
Director of Operations: Graham Banwell (to 30 November 2022, from 1 December 2022 Advisor to Museum Manager)
Museum Manager: Marie Woods from 27 March 2023 Finance and Room to Grow Coordinator: Ken Hunter Smith Education Manager: Jean Banwell Collections and Engagement Officer: Alice Hanby to 10 June 2022 Collections and Engagement Officer :Angela List Evans (from 6 July 2022) Volunteer Co-ordinator: Shirley Buckingham (from 15 July 2022) Education and events Officer: Isaac McBurney (3 January 2023) Retail Officer: Antony Peacock (14 February 2023)
OBJECTIVES AND ACTIVITIES
The Charity's objects are:
-
To advance the education of the public in the subject of the history and heritage of ironstone mining and other mineral extraction industries in Cleveland and North Yorkshire by the establishment and maintenance of a museum and in other such ways as the Trustees see fit
-
To develop the capacity and skills of the members of the socially and economically disadvantaged community of East Cleveland in such a way that they are better able to identify, and help meet, their needs and to participate more fully in society.
The Charitable Objects were met by:
-
collecting, preserving and conserving artefacts, photographs and documents relating to the development of these industries, the growth of the mining communities and the way of life of the miners and their families.
-
providing access to such objects for research at the museum and in the wider community as educational material and temporary exhibitions.
-
providing an immersive, interpretive, educational experience of the industrial, social and natural histories of Cleveland and North Yorkshire; by means of exhibitions, interactive displays and outreach activities.
-
promoting tourism, stimulating economic regeneration and enhancing the social cohesion of the local area
ACHIEVEMENTS AND PERFORMANCE
1. Response to Covid-19 Government Restrictions
Whilst emerging from the lockdowns of the Covid 19 restrictions, the museum has cautiously moved towards opening for the general public. There is still a lingering impact of concern on the part of staff and volunteers with some not able to return and others being limited in the time they now feel able to give.
3
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
2. Room to Grow development and other Capital works. Improving the access to the collection for the education of the wider public.
Improving the physical facilities enables long term opportunities for education and social benefits for the public, visitors and volunteers now and into the future.
The Room to Grow building project funded by National Lottery Heritage Fund (NLHF), Coastal Communities Fund (CCF) and Tees Valley Combined Authority, to extend the museum buildings, is the museum’s largest development since it opened in 1983. It has more than doubled the size of the existing museum adding a walk round exhibition space, environmentally controlled collections store, two large classrooms, offices, and toilet facilities. Redcar and Cleveland Borough Council are the lead partners for financial management of this £2.5 million investment which does not appear in these accounts.
The new building was handed over by the contractor in August 2022 with an opening event bringing together the Mayor of Redcar and Cleveland Council , the senior Management of the construction Company with funders and the Chair of the Trustees Rev Adam Gaunt.
The Trustees took the decision to ensure that Tom Leonard whose commitment and inspiration started the museum should be at the heart of the building and a special Tom Leonard Gallery is in place as part of the display experience. Land of Iron was also adopted as the new name for the Museum as it more fully represented the story being told and recognises that we have inherited the collection and digital material from the North York Moors National Park Authorities ‘Land of Iron’ project.
The staff funded by the Room to Grow project, Business Manager and Collections and Engagement Officer continued to be employed. Additional posts were filled to support the opening and future sustainability of the Museum.
Volunteer Co-ordinator from July 2022
Education and Events Officer from January 2023
Retail Officer from February 2023
The internal fit out into spaces ready for objects, completion of the interpretation, the reception and shop area, and suitability for visitors, volunteers and the staff took some time. Some soft opening activities were undertaken including an invitation to Skinningrove residents to have a pre-opening viewing of the new museum space. Several other preopening events were held, including visits from the Leader of Redcar and Cleveland Council together with Cabinet members and the local MP. Our usual visit from Santa took place as an early opening event.
The museum was not ready to open its doors to the paying public until:
-
The interpretation exhibition was complete.
-
The safety and security policies, procedures and training were established and being implemented with daily and weekly checks.
-
The “experience” with the rat and the explosion had been satisfactorily set up by the volunteers, rehearsed ready to give the public tours
-
The admissions desk with ticketing, digital tills and payment systems were fully understood and volunteers trained.
-
Land of Iron branded, and Yorkshire related goods stock was ready for sale.
-
Signage and marketing initiatives and long roll out adverts in brochures and other media activities were undertaken.
-
Exterior clean up and refresh ready for visitors was complete.
4
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
Land of Iron opened its doors on 16 January for a soft opening two days per week. This would not have been possible without the wholehearted support of the volunteers, staff and Trustees. Opening increased to 4 days per week on 20 February.
Conservation and repair work on the historic mining buildings is ongoing. The water damage to the entrance to the North Drift and drainage at the bottom of Drift are still to be remedied. We are indebted to ISL Boulby Potash mine for their advice, support and offer to undertake some of the repair work at no cost.
The museum is extremely grateful to an anonymous donor whose continued generous support has allowed the museum to deal quickly and effectively with the repairs to the existing mine buildings. Without this support there would have been considerable challenges related to the financial implications of the required work.
3. Conservation and preservation of artefacts and documents linked to the ironstone mining industry and communities.
The management, display and conservation of the museum collection supports the education of the present population and the educational opportunities for future generations to benefit from understanding their heritage.
The museum’s collection continued to be audited and rationalised, ready for access by the public in the new museum stores. The collections officer Alice Hanbury left in June 2022 and Angela List Evans recruited in her place.
From the handover of the building the collections have been transferred from 3 of the 4 storage containers into the new, purpose built, object store. Up to date racking, shelving and conservation materials have allowed the increasing number of new volunteers, to take part in the cleaning and conservation of our collection, and research for our website.
Volunteers have been introduced to MODES the museum standard cataloguing system. Training has been given to six people, increasing our ability to move forward with the cataloguing of the collection.
As a result of the new facilities important donations of documents and artifacts have been made. This demonstrates a confidence in the new facilities and the performance of the museum going forward.
Museum Accreditation has been deferred again, and preparations are in hand for an initial submission in July 2023 with full documentation in December 2023.
Support for care and maintenance of the collection has come from Tyne and Wear Museums in the form of a grant. AIM Pilgrim Trust have provided funding for an audit of the collection which is paid directly to the consultant who was unable to make full recommendations until such time as the majority of the collection had been moved to the new building.
4. Research related to the ironstone mining industry and family histories. People benefit from understanding their own heritage by being able to find out more about their family tree and the contribution their ancestors have made to the past.
Family history research has been successful raising £260 in donations. From 4 April 2022 to 31 March 2023 we have received 59 enquiries from around the country and 2 USA, 2 Australia, 1 New Zealand, 1 Switzerland, 1 Germany and 1 Croatia a total of 67.
5
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
5. Development and implementation of an interactive activity and education programme for visitors, the local community, local schools, both based at the museum and outreach in the schools.
The education programme, activities and events benefits children and people of all ages and abilities to increase their knowledge and understanding of their history and their role in the community going forward. The programme seeks to ensure access for all particularly, those from deprived communities.
As part of the Room to Grow Project an Activity Plan has been agreed. This included the soft opening, visits by groups who can spread word about the new facility and to showcase what is available. Planning and development have started to enable a wide variety of activities to be developed such as temporary exhibitions, events, performances and more training and development for volunteers. The significant change in facilities, offered by the new building, opens up an exciting range of event and marketing opportunities.
The museum’s education work has continued to take an active role as part of the Making a Mark partnership with other museums and galleries in the Tees Valley developing learning with schools across the region; funded by Arts Council England.
Together Middlesborough and Cleveland has also continued to fund activities specifically for the local community during holiday periods.
In April 2022 we successfully lead on the funding in conjunction with other local communitybased groups for the East Cleveland Big Jubilee and played a key role in delivering the project. Notably the Queen’s ascension to the throne marked a key point in local communities when local ironstone mining ended. The project included Heritage exhibitions in 8 villages with a minibus tour of all 10 locations, history and dance workshops in 5 primary schools and activity in a further 2 villages. The museum worked closely with 4 schools exploring our heritage to produce local exhibitions. This included working with an artist to produce mini mining banners displayed in Skinningrove Village Hall. Our home-education group started having occasional on-site visits in 2022. We were involved in the delivery of a Prehistory session CPD session with Heritage Schools. Educational groups were welcomed at a temporary base at St Helen’s church in Carlin How where we had our simulated mine tunnel erected. We undertook a project at Freebrough Academy engaging with design and technology students looking at the innovation and impact of the Davy Lamp in relation to ironstone mining. We also welcomed Freebrough Engineering students for hard hat tours during construction in June 2022. September saw the first school groups welcomed into the new museum building primarily exploring prehistory and ironstone mining, and later schools explored a Victorian Christmas. Our new Education and Events Officer joined the team in January. During this year the education team delivered a total of 3038 interactions with students, of which 1797 involved visiting the museum or a temporary base elsewhere and the remainder was outreach and other interactions with schools.
6. Offering volunteering and work placement opportunities to the local community
Volunteers benefit from their engagement with the museum through the training provided, the support and social interaction they receive enhancing their engagement in the wider community and reducing isolation.
Being closed, until the soft opening in December 2022 volunteering opportunities were limited. Education, conservation, and maintenance volunteers have continued to help the museum as best they can during the closed period.
6
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
We have increased the volunteers by 16 from 27 giving a total of 43 giving their valuable time and completing some extremely important work. A total of 2,339 hours since January 2023.
Training has been given for First Aid, Fire Safety Training, Deputy Mine Manager, General Building Operation and Moving and Handling some of these have certification for future use by the volunteers in other settings.
Acknowledgements
Thanks to all our volunteers for their support through this exciting year. Their dedication, support and enthusiasm has helped the staff and management team get through some of the most challenging periods of the last twelve months.
Thanks also to:
| Thanks also to: | |
|---|---|
| Arts Council England | National Portrait Gallery |
| British Steel(Skinningrove) | North York Moors National Park |
| Captain Cook Birthplace Museum | PennyPetroleum – ScalingDam |
| Cleveland MiningHeritage Society | Preston Park Museum |
| Cleveland Model RailwayClub | RailwayArms,Brotton |
| Dorman Museum | Redcar&Cleveland BC |
| Geoff,Val & Joanne Robinson and Kaskane | St Hellen’s Parish Church and congregation |
| GuyCuthbert&the Saltburn Folk Club | Skelton&Brotton Parish Council |
| Hartlepool Museum | John Roberts of Skinningrove HistoryGroup |
| Head of Steam Museum,Darlington | Skinningrove Post Office |
| ICL BoulbyMine | Skinningrove Village Hall |
| Keith Williams,HM Principal Inspector of Mines | Structural & Civil Consultants |
| Kirkleatham Museum | Tees ValleyCombined Authority |
| Lingdale Tavern, Lingdale | Tees ValleyRural Action |
| Loftus Town Council | Tees ValleyWildlife Trust |
| Loftus WalkingGroup | The Miners Arms, Skelton |
| Mad Alice's micro-pub,Loftus | Together Middlesbrough & Cleveland |
| Middlesbrough Football Club Foundation | Tolent Construction Ltd |
| MIMA Middlesbrough | Tyne & Wear Archives and Museums |
| National LotteryHeritage Fund | Worshipful Companyof Ironmongers |
| National Museum of the Royal Navy |
FINANCIAL REVIEW
The financial position of the Charity is continually monitored by the Board and Treasurer with financial reports submitted to the Board of Trustees at each meeting. Income and expenditure are also reviewed against budgets. The results for the year are shown in the Statement of Financial Activities on page 11. A deficit of £308,290 was incurred for the year, with total funds being £472,172 at the year end date of 31 March 2023.
The museum's finances were fully operational on Sage for the whole year.
Reserves Policy
Throughout the year the museum was awaiting the handover of the building. Our anticipated opening from September 2022 was in the financial plan but due to Covid 19 and unforeseen further delays in the completion of the building and the time needed for the fit out of the interior the reserves needed to be called on to cover the:
7
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
-
continuing establishment costs
-
staff wages not covered by the Room to Grow
-
furniture and equipment
-
unforeseen requirements
The reserves built up have proved their worth and we have now been able to use them to support the unforeseen costs, running costs and sustaining staffing costs during delays.
We have actively developed other sources of funding to support the museum in future years which will come on stream in 2023/24.
In the current economic climate, the Trustees aim to maintain free reserves at a level which equates to approximately three months core operating costs, (£35,000). This will be reviewed annually to ensure that this target figure is both current and sufficient to enable costs to be covered. As a result of the above strategy, our free non-designated reserves were £35,922 at 31 March 2023.
By Order of the Board
A Gaunt Chair
D F Pollard Treasurer
24 May 2023
8
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
Cleveland Ironstone Mining Museum Annual Report and Accounts
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The Trustees (who are also directors of Cleveland Ironstone Mining Museum for the purpose of company law and members for the purposes of the Charity Commission) are responsible for preparing the Trustees' Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently.
-
Observe the methods and principles in the Charities SORP 2019 (FRS102).
-
Make judgements and estimates that are reasonable and prudent.
-
State whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements.
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website.
9
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF CLEVELAND IRONSTONE MINING MUSEUM
I report to the charity trustees on my examination of the financial statements of Cleveland Ironstone Mining Museum for the year ended 31 March 2023.
This report is made solely to the charitable company’s trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and the charitable company’s trustees as a body in accordance with section 154 of the Charities Act 2011. My independent examiner’s work has been undertaken so that I might state to the charitable company’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charitable company, the charitable company’s members as a body and the charitable company’s trustees as a body for my independent examiner’s work, for this report, or for the opinions I have formed.
Responsibilities and basis of report
As the charity’s trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s financial statements as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Adrian Rodaway FCA, DChA, BFP HPH, Chartered Accountants 54, Bootham, York, YO30 7XZ
24 May 2023
10
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023
| Note Income and endowments from: Donations and legacies 2 Charitable activities 3 Other trading activities 4 Investments - interest received Expenditure on: Charitable activities 5 Property costs Transfers between funds 6 Total funds brought forward Total funds carried forward Net movement in funds for the year Net deficit Total Total |
Unrestricted Funds £ 2,065 18,922 4,274 2,682 27,943 91,727 6,078 97,805 (69,862) (14,509) (84,371) 120,293 35,922 £ |
Restricted Funds £ 35,000 135,450 - - 170,450 125,763 283,115 408,878 (238,428) 14,509 (223,919) 660,169 436,250 £ |
Year ended 31 March 2023 £ 37,065 154,372 4,274 2,682 198,393 217,490 289,193 506,683 (308,290) - (308,290) 780,462 472,172 £ |
Year ended 31 March 2022 £ 76,994 89,019 6,264 1,512 |
|---|---|---|---|---|
| 173,789 | ||||
| 131,086 66,109 |
||||
| 197,195 | ||||
| (23,406) - |
||||
| (23,406) 803,868 |
||||
| 780,462 £ |
The notes on pages 13 to 20 form part of these financial statements.
11
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM (Registration number: 3837401)
BALANCE SHEET AS AT 31 MARCH 2023
| Note FIXED ASSETS Tangible Fixed Assets 9 CURRENT ASSETS Stock Debtors 10 Cash at Bank and in Hand CREDITORS: amounts falling due within one year 11 NET ASSETS FUNDS Unrestricted Funds 12 Restricted Funds 12 FUNDS TOTAL ASSETS LESS CURRENT LIABILITIES NET CURRENT ASSETS |
£ £ 272,893 17,750 74,121 132,642 224,513 25,234 199,279 472,172 472,172 £ 35,922 436,250 472,172 £ 2023 |
£ £ 280,223 7,725 10,679 523,137 541,541 41,302 500,239 780,462 £ 780,462 120,293 660,169 £ 780,462 2022 |
£ £ 280,223 7,725 10,679 523,137 541,541 41,302 500,239 780,462 £ 780,462 120,293 660,169 £ 780,462 2022 |
|---|---|---|---|
| 780,462 | |||
| £ 780,462 | |||
| 120,293 660,169 |
|||
| £ 780,462 |
In the directors' and trustees' opinion the Charitable Company was entitled under section 477 of the Companies Act 2006 ('the Act') to exemption from the audit of its financial statements for the year ended 31 March 2023. No notice from members requiring an audit has been deposited under section 476 of the Act in relation to its financial statements for the financial period. The directors and trustees are responsible for ensuring that the Charitable Company keeps accounting records which comply with section 386 of the Act and for preparing financial statements which give a true and fair view of the state of affairs of the Charitable Company as at the end of each financial period and of its income and its expenditure for each period in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with its requirements, so far as applicable to the Charitable Company.
These financial statements have been prepared in accordance with the special provisions for small companies under part 15 of the Companies Act 2006.
Approved by the Board of Directors and Trustees on 24 May 2023 and signed on its behalf by:
A Gaunt Director and Trustee
The notes on pages 13 to 20 form part of these financial statements.
12
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES
Charity information
Cleveland Ironstone Mining Museum is a private company limited by guarantee incorporated in England and Wales. The address of the registered office and principal place of business is Mill Lane, Skinningrove, North Yorkshire, TS13 4AP.
Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Charities SORP".
The charity constitutes a public benefit entity as defined by FRS 102.
The accounts are presented in UK Sterling pounds (£).
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies are set out below.
Going Concern
At the time of approving the accounts, the trustees have a reasonable expectation that adequate financial resources are available to enable the charity to continue in operational existence for the foreseeable future. Thus, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
Restricted funds are subject to specific conditions by donors as to how they may be used.
Income recognition
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that the income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation unless performance conditions require deferral of the amount.
Grants receivable are shown gross and are recognised in the SOFA to the extent that they relate to the period up to the year end. Where funding has been given for a period that spans the year end, the amount that relates to the following period is deferred and carried forward.
Government grants
The government has made the following grants available to the company which have been recognised as income using the accrual model.
Coronavirus Job Retention Scheme Small Business Grant Local Restrictions Support Grant (Lockdown) Business Restart Grant
Grant income is recognised when the conditions for receipt have been met and there is reasonable assurance that the grant will be received. It is then recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate, except where the grant is compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs in which case it is recognised as income in the period in which it becomes receivable.
Resources expended
All expenditure is accounted for on an accruals basis and has been classified under the headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activites on a basis consistent with the use of resources.
13
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
1. ACCOUNTING POLICIES (continued)
Tangible Fixed Assets
Fixed assets with a cost of over £500 are included at the lower of cost or valuation. It is the charity's policy that any capital expenditure below £500 will be written off in the year of purchase.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic live of that asset as follows:
Buildings 2% straight line Equipment 25% straight line Motor vehicle 25% straight line
Stock
Stock of goods for resale in the Museum shop are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in a transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Critical accounting estimates and judgements
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of revision and future periods where the revision affects both current and future periods.
| 2. DONATIONS AND LEGACIES Family history donations Other donations Gift Aid Donations received Anonymous donor |
Unrestricted £ - 260 1,487 318 £ 2,065 |
Restricted £ 28,000 - - 7,000 £ 35,000 |
Total 2023 £ 28,000 260 1,487 7,318 £ 37,065 |
Total 2022 £ 60,000 351 1,313 15,330 |
|---|---|---|---|---|
| £ 76,994 |
14
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
| 3. CHARITABLE ACTIVITIES Making a Mark Durham Community Foundation Tyne & Wear Archives & Museums HMRC COVID-19 support grants Arts Council England North York Moors National Park Total grants received Museum - general entries Museum - educational visits Event income 4. OTHER TRADING ACTIVITIES Museum - shop sales Online - shop sales Utilities recharges Grants received Fundraising income Together Middlesbrough & Cleveland Other income from charitable activities National Lottery Heritage Fund |
Unrestricted £ - - - 14,999 - - - - 14,999 3,873 - 50 £ 18,922 Unrestricted £ 3,400 874 - - £ 4,274 |
Restricted £ 81,529 8,890 2,653 - 4,951 - - 35,000 133,023 - 2,427 - £ 135,450 Restricted £ - - - - £ - |
Total 2023 £ 81,529 8,890 2,653 14,999 4,951 - - 35,000 148,022 3,873 2,427 50 £ 154,372 Total 2023 £ 3,400 874 - - £ 4,274 |
Total 2022 £ 27,572 7,500 2,661 - - 13,867 27,000 - |
|---|---|---|---|---|
| £ 78,600 6,600 3,424 395 |
||||
| £ 89,019 | ||||
| Total 2022 £ 756 1,191 11 4,306 |
||||
| £ 6,264 |
15
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
| 5. EXPENDITURE ON CHARITABLE Basis of ACTIVITIES Allocation Year ended 31 March 2023 Staff costs (Note 7) Time spent Staff & volunteer expenses Direct Training Direct Uniforms Direct Trustee expenses Direct Accountancy fees Direct Utilities Usage Insurance Usage Office costs Direct Marketing & publicity Direct Goods for resale Direct Activity costs Direct Vehicle costs Direct Repairs & maintenance Direct Cleaning & waste disposal Direct Sundry expenses Direct Bank charges Direct Depreciation Direct Basis of Allocation Year ended 31 March 2022 Staff costs (Note 7) Time spent Staff & volunteer expenses Direct Uniforms Direct Accountancy fees Direct Utilities Usage Insurance Usage Office costs Direct Marketing & publicity Direct Goods for resale Direct Activity costs Direct Vehicle costs Direct Sundry expenses Direct Bank charges Direct Depreciation Direct |
Unrestricted £ 26,900 641 52 197 778 2,469 14,307 5,529 9,317 7 4,044 13,809 1,027 7,963 2,306 859 299 1,223 £ 91,727 Unrestricted £ 26,027 203 66 4,439 9,825 4,943 2,474 40 1,341 2,586 2,531 29 195 2,329 £ 57,028 |
Restricted £ 77,289 7 3,414 700 - - - - 20,150 13,638 - 4,414 - 44 - - - 6,107 £ 125,763 Restricted £ 56,824 246 - - - - 487 41 - 1,853 - - - 14,607 £ 74,058 |
Total 2023 £ 104,189 648 3,466 897 778 2,469 14,307 5,529 29,467 13,645 4,044 18,223 1,027 8,007 2,306 859 299 7,330 £ 217,490 Total 2022 £ 82,851 449 66 4,439 9,825 4,943 2,961 81 1,341 4,439 2,531 29 195 16,936 £ 131,086 |
Total 2022 £ 82,851 449 - 66 - 4,439 9,825 4,943 2,961 81 1,341 4,439 2,531 - - 29 195 16,936 |
|---|---|---|---|---|
| £ 131,086 | ||||
Included within Accountancy fees are amounts paid to the Independent Examiner in respect of:
Independent examination fees
Other services including statutory accounts preparation and consultancy
| 2023 £ 950 1,465 2,415 |
2022 £ 900 1,980 |
|---|---|
| £ 2,880 |
6. TRANSFERS BETWEEN FUNDS
These represent management and other administration charges, and the absorption of any deficits on completed projects.
16
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
7. STAFF COSTS
| AFF COSTS | ||
|---|---|---|
| Staff costs were as follows: Wages and salaries Social security costs Pension costs |
2023 £ 99,664 2,612 1,913 £ 104,189 |
2022 £ 79,180 2,044 1,627 |
| £ 82,851 |
The average number of employees during the year was 6 (2022 : 4).
No employee had emoluments in excess of £60,000.
Trustees' remuneration and expenses
Remuneration of £23,478 was paid to one trustee in the year (2022 : remuneration of £3,336 was paid to one trustee in the year). Mr Ken Hunter-Smith is an employee of the Charity and also a trustee.
While a trustee he received remuneration of £23,478 and pension benefits of £517. This remuneration related to his continuing employment position at the Charity and not his trusteeship. The remuneration is allowable under the Charity's constitution.
Travel expenses totalling £778 were reimbursed to two trustees during the year (2022 : no expenses were reimbursed to trustees during the year).
The key management personnel of the Trust comprise the trustees and the Director of Operations. The total employee benefits of the key management personnel of the Trust were £48,514 (2022 : £26,782).
8. TAXATION
Cleveland Ironstone Mining Museum is a charitable company and is exempt from corporation tax on its charitable activities.
9. TANGIBLE FIXED ASSETS
| Net book value at 31 March 2023 At 1 April 2022 Depreciation Cost or valuation at 31 March 2023 At 1 April 2022 and Charge for year At 31 March 2022 At 31 March 2023 |
Property £ 326,143 48,737 6,522 55,259 £ 270,884 £ 277,406 |
Equipment £ 31,235 28,418 808 29,226 £ 2,009 £ 2,817 |
Motor Vehicle £ 11,994 11,994 - 11,994 £ - £ - |
Total £ 369,372 |
|---|---|---|---|---|
| 89,149 7,330 |
||||
| 96,479 | ||||
| £ 272,893 | ||||
| £ 280,223 |
17
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
10. DEBTORS
| 10. Debtors Prepayments 11. CREDITORS: amounts falling due within one year Creditors Other creditors 12. MOVEMENT IN FUNDS North York Moors National Park Building grants Donor - funds for refurbishment Education Restricted Funds TOTAL FUNDS Room to Grow Total Restricted Funds Total Unrestricted Funds Unrestricted Funds Designated General Reserves Collections DEBTORS Accruals Taxation and social security |
Balance b/f 1 April 2022 £ 87,351 568,322 500 3,996 - - £ 660,169 - 120,293 £ 120,293 £ 780,462 |
Incoming resources £ - 35,000 13,970 4,951 81,529 35,000 £ 170,450 - 27,943 £ 27,943 £ 198,393 |
Resources expended £ (2,586) (288,837) (27,328) (9,817) (80,310) - (£ 408,878) - (97,805) (£ 97,805) (£ 506,683) |
2023 £ 65,067 9,054 £ 74,121 2023 £ 9,914 461 10,697 4,162 £ 25,234 Transfers £ - - 12,858 2,870 (1,219) - £ 14,509 - (14,509) (£ 14,509) £ - |
2022 £ 4,156 6,523 |
|---|---|---|---|---|---|
| £ 10,679 | |||||
| 2022 £ 34,827 316 1,382 4,777 |
|||||
| £ 41,302 | |||||
| Balance c/f 31 March 2023 £ 84,765 314,485 - 2,000 - 35,000 |
|||||
| £ 436,250 | |||||
| - 35,922 |
|||||
| £ 35,922 | |||||
| £ 472,172 |
Restricted Funds
The balance on these funds is specific to the continuation of activity related to the projects for which the funding has been given and the details of the projects are contained within the Trustees report.
Building grants
Various grants and donations towards building costs transferred to a building grant reserve and written off over life of the building.
Donor - funds for refurbishment
Funds donated by a donor, who wishes to remain anonymous, towards the costs of site repairs, improvements, pop-up museum and some core costs.
Education
Funds arising from grants to provide educational resources for use by the museum's education team.
18
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
12. MOVEMENT IN FUNDS (continued)
Collections
Funds arising from grants to provide equipment and other materials to be used for the conservation of the museum's historical collection.
Room to Grow Funds received by the museum to finance staff working on the Room to Grow development project.
North York Moors National Park Authority
This grant income is to fund the new marketing manager and be a contribution towards the marketing and advertising budget.
| Balance b/f 1 April 2021 £ 89,937 571,207 775 4,674 - £ 666,593 - 137,275 £ 137,275 £ 803,868 ANALYSIS OF NET ASSETS BETWEEN FUNDS Fund balances at 31 March 2023 are represented by: Tangible Fixed Assets Net Current Assets Fund balances at 31 March 2022 are represented by: Tangible Fixed Assets Net Current Assets Restricted Funds Building grants Donor - funds for refurbishment Education Collections Room to Grow Total Restricted Funds Unrestricted Funds Designated General Reserves Total Unrestricted Funds TOTAL FUNDS |
Incoming resources £ - 75,000 19,365 - 35,998 £ 130,363 - 43,426 £ 43,426 £ 173,789 |
Resources expended £ (2,586) (77,885) (25,042) (678) (33,921) (£ 140,112) - (57,083) (£ 57,083) (£ 197,195) Unrestricted Funds £ 21,109 14,813 £ 35,922 Unrestricted Funds £ 22,332 97,961 £ 120,293 |
Transfers £ - - 5,402 - (2,077) £ 3,325 - (3,325) (£ 3,325) £ - Restricted Funds £ 251,784 184,466 £ 436,250 Restricted Funds £ 257,891 402,278 £ 660,169 |
Balance c/f 31 March 2022 £ 87,351 568,322 500 3,996 - |
|---|---|---|---|---|
| £ 660,169 | ||||
| - 120,293 |
||||
| £ 120,293 | ||||
| £ 780,462 | ||||
| Total £ 272,893 199,279 |
||||
| £ 472,172 | ||||
| Total £ 280,223 500,239 |
||||
| £ 780,462 |
13. ANALYSIS OF NET ASSETS BETWEEN FUNDS
19
DocuSign Envelope ID: ED8A0118-3302-4D7A-8073-14258FAC2C39
CLEVELAND IRONSTONE MINING MUSEUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023
14. RELATED PARTIES
There were no related party transactions during the reporting period.
15. COMPARATIVE STATEMENT OF FINANCIAL ACTIVITIES AND INCOME AND EXPENDITURE ACCOUNT
| Income and endowments from: Donations and legacies Charitable activities Other trading activities Investments - interest received Expenditure on: Charitable activities Property costs Transfers between funds Total funds brought forward Total funds carried forward Total Total Net expenditure Net movement in funds for the year |
Unrestricted Restricted Funds Funds £ £ 1,994 75,000 33,656 55,363 6,264 - 1,512 - 43,426 130,363 57,028 74,058 55 66,054 57,083 140,112 (13,657) (9,749) (3,325) 3,325 (16,982) (6,424) 137,275 666,593 £ 120,293 £ 660,169 Year Ended 31 March 2022 |
Total Funds £ 76,994 89,019 6,264 1,512 |
|---|---|---|
| 173,789 | ||
| 131,086 66,109 |
||
| 197,195 | ||
| (23,406) - |
||
| (23,406) 803,868 |
||
| £ 780,462 |
20