COMPANY REGISTRATION NUMBER: 3783703 CHARITY REGISTRATION NUMBER: 1080236
Tuxford Mine of Information Limited Company Limited by Guarantee Unaudited Financial Statements 30 June 2023
GILDERSON & CO
Chartered accountant 1 The Stables Manor Business Park East Drayton Retford Notts DN22 0LG
Tuxford Mine of Information Limited
Company Limited by Guarantee
Financial Statements
Year ended 30 June 2023
| Page | |
|---|---|
| Trustees' annual report (incorporating the director's report) | 1 |
| Chartered accountant's report to the board of trustees on the | |
| preparation of the unaudited statutory financial statements | 5 |
| Statement of financial activities (including income and | |
| expenditure account) | 6 |
| Statement of financial position | 7 |
| Notes to the financial statements | 8 |
| The following pages do not form part of the financial statements | |
| Detailed statement of financial activities | 17 |
| Notes to the detailed statement of financial activities | 18 |
Page 1
Tuxford Mine of Information Limited
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report)
Year ended 30 June 2023
The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 30 June 2023.
Reference and administrative details
Registered charity name
Tuxford Mine of Information Limited
Charity registration number 1080236
Company registration number 3783703 Principal office and registered 1 The Stables office Manor Business Park East Drayton Retford Notts DN22 0LG
The trustees
Mrs G Frost Mrs M Whetton
Accountant
Gilderson & Co Chartered accountant 1 The Stables Manor Business Park East Drayton Retford Notts DN22 0LG
Structure, governance and management
Tuxford Mine of Information Limited was evolved from the Tuxford Regenerating in Partnership Group which had been operating since April 1997. There cannot be less than three Trustees, but it has no upper limit. The charity asks organisations and groups to consider joining the partnership group and from this the Trustees have been elected. The business of the Charity is managed by the Trustees who may exercise the powers of the Charity.
The principal activity of the company during the year was to support the development and delivery of a regeneration strategy that will benefit the communities of Tuxford and its surrounding areas.
Page 2
Tuxford Mine of Information Limited
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 June 2023
Objectives and activities
The objectives of the charity are to promote, for the public benefit, rural regeneration in areas of social and economic deprivation, particularly the communities of Tuxford and its surrounding areas, within the District Council boundaries of Bassetlaw and Newark & Sherwood) by all or any of the following means:
a) The relief of poverty
b) The relief of unemployment
c) The advancement of education, training or retraining, particularly among unemployed people, and providing unemployed people with work experience
d) The provision of financial assistance, technical assistance or business advise or consultancy in to provide training and employment opportunities for unemployed people in cases of financial or other charitable need through help.
i) in setting up their own business, or
ii) to existing businesses:
e) The creation of training and employment opportunities by the provision of workspace, buildings, and / or land for use on favourable terms.
f) The maintenance, improvement of recreational facilities for the public at large or those who by reason of their youth, age or infirmity or disablement, poverty or social and economic circumstances, have need of such facilities.
g) The protection of the environment.
h) The provision of public health facilities and childcare.
i) The promotion of public safety and prevention of crime.
Page 3
Tuxford Mine of Information Limited
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 June 2023
Achievements and performance
Tuxford Mine of Information Ltd (the Charity) continues to work towards its articles and objectives.
It has continued to be a tough time for the charity sector, however, services have continued via phone, social media and the website where possible, as the building at 2 Market Place is now sold. Administration of the charity is being carried out at the home address of the Executive Director. The charity has gained planning permission for a new building on land owned by the charity at Ashvale Tuxford. The charity is going through a period of restructuring to consider how best to meet the needs of a growing and changing community. The manager continues to supervise these changes and investigate new initiatives and projects. The Manager continues to work with other local organisations.
Financial review
Always striving to meet the current needs and demands of the community, the services and resources available through the Mine of Information resource centre are continually monitored and evaluated. The manager ensures service that are manageable online and via phone have continued where possible. (This has obviously been affected by the Covid pandemic)
Page 4
Tuxford Mine of Information Limited
Company Limited by Guarantee
Trustees' Annual Report (Incorporating the Director's Report) (continued)
Year ended 30 June 2023
Plans for future periods
We continue to raise awareness about the charity through our website and social media. The sale of both the building and part of the land owned at Ashvale will allow a secure period whilst we consider and implement the restructuring required by the charity to better address the changing needs of the community. We are considering working in collaboration with other organisations and businesses. We continue to investigate varied income streams and grant funding to ensure future security for the Charity.
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
The trustees' annual report was approved on 28 March 2024 and signed on behalf of the board of trustees by:
Mrs G Frost Trustee
Page 5
Tuxford Mine of Information Limited
Company Limited by Guarantee
Chartered Accountant's Report to the Board of Trustees on the Preparation of the Unaudited Statutory Financial Statements of Tuxford Mine of Information Limited
Year ended 30 June 2023
As described on the statement of financial position, the trustees of the charity are responsible for the preparation of the financial statements for the year ended 30 June 2023, which comprise the statement of financial activities (including income and expenditure account), statement of financial position and the related notes.
You consider that the charity is exempt from an audit under the Companies Act 2006.
In accordance with your instructions I have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to me.
GILDERSON & CO Chartered Accountant
28 March 2024
1 The Stables Manor Business Park East Drayton Retford Notts DN22 0LG
Page 6
Tuxford Mine of Information Limited
Company Limited by Guarantee
Statement of Financial Activities (including income and expenditure account)
30 June 2023
| 30 June 2023 | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Restricted | ||||
| funds | funds | Total funds | Total funds | ||
| Note | £ | £ | £ | £ | |
| Income and endowments | |||||
| Donations and legacies | 5 | (308) | – | (308) | 6,274 |
| Charitable activities | 6 | 294,609 | – | 294,609 | – |
| Other income | 7 | 289 | – | 289 | 700 |
───────── |
──── |
───────── |
─────── |
||
| Total income | 294,590 | – | 294,590 | 6,974 | |
═════════ |
════ |
═════════ |
═══════ |
||
| Expenditure | |||||
| Expenditure on charitable activities | 8,9 | – | 170,352 | 170,351 | 51,175 |
───────── |
───────── |
───────── |
──────── |
||
| Total expenditure | – | 170,352 | 170,351 | 51,175 | |
═════════ |
═════════ |
═════════ |
════════ |
||
───────── |
───────── |
───────── |
──────── |
||
| Net income/(expenditure) and net | |||||
| movement in funds | 294,590 | (170,352) | 124,239 | (44,201) | |
═════════ |
═════════ |
═════════ |
════════ |
||
| Reconciliation of funds | |||||
| Total funds brought forward | 215,745 | – | 215,745 | 259,946 | |
───────── |
───────── |
───────── |
───────── |
||
| Total funds carried forward | 510,335 | (170,352) | 339,983 | 215,746 | |
═════════ |
═════════ |
═════════ |
═════════ |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
The notes on pages 8 to 15 form part of these financial statements.
Page 7
Tuxford Mine of Information Limited
Company Limited by Guarantee
Statement of Financial Position
30 June 2023
| 30 June 2023 | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | £ | ||
| Fixed assets | ||||
| Tangible fixed assets | 13 | 155,143 | 295,547 | |
| Current assets | ||||
| Debtors | 14 | 138 | 1,272 | |
| Cash at bank and in hand | 213,055 | 1,615 | ||
───────── |
─────── |
|||
| 213,193 | 2,887 | |||
| Creditors: amounts falling due within one year | 15 | 2,309 | 46,650 | |
───────── |
──────── |
|||
| Net current assets | 210,884 | (43,763) | ||
───────── |
───────── |
|||
| Total assets less current liabilities | 366,027 | 251,784 | ||
| Creditors: amounts falling due after more than | ||||
| one year | 16 | 26,043 | 36,039 | |
───────── |
───────── |
|||
| Net assets | 339,984 | 215,745 | ||
═════════ |
═════════ |
|||
| Funds of the charity | ||||
| Restricted funds | (170,352) | (51,174) | ||
| Unrestricted funds | 510,335 | 266,920 | ||
───────── |
───────── |
|||
| Total charity funds | 19 | 339,983═════════ |
215,746═════════ |
For the year ending 30 June 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.
These financial statements were approved by the board of trustees and authorised for issue on 28 March 2024, and are signed on behalf of the board by:
G Frost
Trustee
The notes on pages 8 to 15 form part of these financial statements.
Page 8
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 30 June 2023
1. General information
The charity is a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 1 The Stables, Manor Business Park, East Drayton, Retford, Notts, DN22 0LG.
2. Statement of compliance
These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
There are no material uncertainties about the charity's ability to continue.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular future project or
commitment.
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.
Page 9
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 June 2023
3. Accounting policies (continued)
Incoming resources
All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:
-
income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
-
legacy income is recognised when receipt is probable and entitlement is established.
-
income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.
-
income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.
Resources expended
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:
-
expenditure on raising funds includes the costs of all fundraising activities, events, non-charitable trading activities, and the sale of donated goods.
-
expenditure on charitable activities includes all costs incurred by a charity in undertaking activities that further its charitable aims for the benefit of its beneficiaries, including those support costs and costs relating to the governance of the charity apportioned to charitable activities.
-
other expenditure includes all expenditure that is neither related to raising funds for the charity nor part of its expenditure on charitable activities.
All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Page 10
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 June 2023
3. Accounting policies (continued)
Tangible assets (continued)
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property - 4% straight line Equipment - 25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received.
Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.
Page 11
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 June 2023
3. Accounting policies (continued)
Financial instruments (continued)
Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.
Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.
Debt instruments are subsequently measured at amortised cost.
Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.
Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.
For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Limited by guarantee
The company is limited by guarantee and has no share capital.
5. Donations and legacies
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | |
| £ | £ | £ | £ | |
| Donations | ||||
| Donations | (308) | (308) |
– | – |
Page 12
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 June 2023
5. Donations and legacies (continued)
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
|---|---|---|---|---|---|
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Grants | |||||
| Grants receivable - Mine of Information | – | – | 6,274 | 6,274 | |
──── |
──── |
─────── |
─────── |
||
| (308) | (308) |
6,274 | 6,274 | ||
════ |
════ |
═══════ |
═══════ |
||
| 6. | Charitable activities | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Other income from charitable activities | |||||
| - Mine of Information | 294,609 | 294,609 | – | – | |
═════════ |
═════════ |
════ |
════ |
||
| 7. | Other income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Other income - rent receivable - Mine | |||||
| of Information | 289 | 289 | 700 | 700 | |
════ |
════ |
════ |
════ |
||
| 8. | Expenditure on charitable activities by fund type | ||||
| Restricted | Total Funds | Restricted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| £ | £ | £ | £ | ||
| Tuxford Mine of Information | 168,534 | 168,534 | 50,214 | 50,214 | |
| Support costs | 1,818 | 1,817 | 960 | 961 | |
───────── |
───────── |
──────── |
──────── |
||
| 170,352 | 170,351 | 51,174 | 51,175 | ||
═════════ |
═════════ |
════════ |
════════ |
9. Expenditure on charitable activities by activity type
| Activities | ||||
|---|---|---|---|---|
| undertaken | Total funds | Total fund | ||
| directly Support costs | 2023 | 2022 | ||
| £ | £ | £ | £ | |
| Tuxford Mine of Information | 168,534 | – | 168,534 | 50,214 |
| Governance costs | – | 1,817 | 1,817 | 961 |
───────── |
─────── |
───────── |
──────── |
|
| 168,534 | 1,817 | 170,351 | 51,175 | |
═════════ |
═══════ |
═════════ |
════════ |
Page 13
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 June 2023
10. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets | 30,717════════ |
39,204════════ |
11. Staff costs
| The total staff costs and employee benefits for the reporting period are analysed as follows: | The total staff costs and employee benefits for the reporting period are analysed as follows: | The total staff costs and employee benefits for the reporting period are analysed as follows: |
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Wages and salaries | 125,340 | 18,968 |
═════════ |
════════ |
|
| The average head count of employees during the year was Nil (2022: 2). The average number of | ||
| full-time equivalent employees during the year is analysed as follows: | ||
| 2023 | 2022 | |
| No. | No. | |
| Number of staff - Administration | 2 | 2 |
════ |
════ |
No employee received employee benefits of more than £60,000 during the year (2022: Nil).
12. Trustee remuneration and expenses
No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.
13. Tangible fixed assets
| Land and | |||
|---|---|---|---|
| buildings | Equipment | Total | |
| £ | £ | £ | |
| Cost | |||
| At 1 July 2022 | 833,941 | 205,762 | 1,039,703 |
| Disposals | (182,812) | – | (182,812) |
───────── |
───────── |
──────────── |
|
| At 30 June 2023 | 651,129 | 205,762 | 856,891 |
═════════ |
═════════ |
════════════ |
|
| Depreciation | |||
| At 1 July 2022 | 540,079 | 204,077 | 744,156 |
| Charge for the year | 30,296 | 421 | 30,717 |
| Disposals | (73,125) | – | (73,125) |
───────── |
───────── |
──────────── |
|
| At 30 June 2023 | 497,250 | 204,498 | 701,748 |
═════════ |
═════════ |
════════════ |
|
| Carrying amount | |||
| At 30 June 2023 | 153,879 | 1,264 | 155,143 |
═════════ |
═════════ |
════════════ |
|
| At 30 June 2022 | 293,862 | 1,685 | 295,547 |
═════════ |
═════════ |
════════════ |
Page 14
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 June 2023
14. Debtors
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Trade debtors | 138 | 40 |
| Corporation tax repayable | – | 115 |
| Other debtors | – | 1,117 |
──── |
─────── |
|
| 138 | 1,272 | |
════ |
═══════ |
|
| Creditors: amounts falling due within one year | ||
| 2023 | 2022 | |
| £ | £ | |
| Bank loans and overdrafts | 122 | 122 |
| Accruals and deferred income | 1,200 | 10,140 |
| Social security and other taxes | 987 | 4,955 |
| Other creditors | – | 31,433 |
─────── |
──────── |
|
| 2,309 | 46,650 | |
═══════ |
════════ |
|
| Creditors: amounts falling due after more than one year | ||
| 2023 | 2022 | |
| £ | £ | |
| Accruals and deferred income | 26,043 | 36,039 |
════════ |
════════ |
|
| Deferred income | ||
| 2023 | 2022 | |
| £ | £ | |
| At 1 July 2022 | 36,039 | 46,035 |
| Amount released to income | (9,996) | (9,996) |
──────── |
──────── |
|
| At 30 June 2023 | 26,043════════ |
36,039════════ |
15. Creditors: amounts falling due within one year
16. Creditors: amounts falling due after more than one year
17. Deferred income
18. Government grants
The amounts recognised in the financial statements for government grants are as follows:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Recognised in creditors: | ||
| Deferred government grants due after more than one year | 36,039 | 46,035 |
════════ |
════════ |
19. Analysis of charitable funds
Unrestricted funds
| At | |||||||
|---|---|---|---|---|---|---|---|
| At | 1 | July 2022 | Income | Expenditure | 30 June 2023 |
||
| £ | £ | £ | £ | ||||
| Unrestricted | - General funds | 215,745 | 294,590 | – | 510,335 |
||
═════════ |
═════════ |
════ |
═════════ |
Page 15
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Financial Statements (continued)
Year ended 30 June 2023
19. Analysis of charitable funds (continued)
Restricted funds
At At 1 July 2022 Income Expenditure 30 June 2023 £ £ £ £ Restricted Fund – – (170,352) (170,352) ════ ════ ═════════ ═════════
Page 16
Tuxford Mine of Information Limited
Company Limited by Guarantee
Management Information
Year ended 30 June 2023
The following pages do not form part of the financial statements.
Page 17
Tuxford Mine of Information Limited
Company Limited by Guarantee
Detailed Statement of Financial Activities
30 June 2023
| 30 June 2023 | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Income and endowments | ||
| Donations and legacies | ||
| Donations | (308) | – |
| Grants receivable - Mine of Information | – | 6,274 |
──── |
─────── |
|
| (308) | 6,274 | |
──── |
─────── |
|
| Charitable activities | ||
| Other income from charitable activities - Mine of Information | 294,609 | – |
───────── |
──── |
|
| Other income | ||
| Other income - rent receivable - Mine of Information | 289 | 700 |
──── |
──── |
|
───────── |
─────── |
|
| Total income | 294,590 | 6,974 |
═════════ |
═══════ |
|
| Expenditure | ||
| Expenditure on charitable activities | ||
| Wages and salaries | 125,340 | 18,968 |
| Rent | 13,420 | – |
| Rates and water | 2,161 | 575 |
| Light and heat | 4,447 | – |
| Repairs and maintenance | 238 | 200 |
| Insurance | 870 | 1,176 |
| Legal and professional fees | 1,817 | 961 |
| Other office costs | 1,264 | 15 |
| Amortisation | (9,996) | (9,996) |
| Depreciation | 30,718 | 39,204 |
| DetailedSOFAExpenditureOnCharitableActivitiesType4H | 72 | 72 |
───────── |
──────── |
|
| 170,351 | 51,175 | |
───────── |
──────── |
|
───────── |
──────── |
|
| Total expenditure | 170,351 | 51,175 |
═════════ |
════════ |
|
───────── |
──────── |
|
| Net income/(expenditure) | 124,239 | (44,201) |
═════════ |
════════ |
Page 18
Tuxford Mine of Information Limited
Company Limited by Guarantee
Notes to the Detailed Statement of Financial Activities
30 June 2023
| 30 June 2023 | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Expenditure on charitable activities | ||
| Tuxford Mine of Information | ||
| Activities undertaken directly | ||
| Tuxford Mine of Information- wages/salaries | 125,340 | 18,968 |
| Tuxford Mine of Information - rent | 13,420 | – |
| Tuxford Mine of Information - rates & water | 2,161 | 575 |
| Tuxford Mine of Information - light & heat | 4,447 | – |
| Tuxford Mine of Information - repairs & maintenance | 238 | 200 |
| Tuxford Mine of Information - insurance | 870 | 1,176 |
| Tuxford Mine of Information - other office costs | 1,264 | 15 |
| Tuxford Mine of Information - amortisation | (9,996) | (9,996) |
| Tuxford Mine of Information - depreciation | 30,718 | 39,204 |
| Tuxford Mine of Information - Bank charges | 72 | 72 |
───────── |
──────── |
|
| 168,534 | 50,214 | |
───────── |
──────── |
|
| Governance costs | ||
| Governance costs - accountancy fees | 756 | 480 |
| Governance costs - legal and other professional fees | 1,061 | 481 |
─────── |
──── |
|
| 1,817 | 961 | |
─────── |
──── |
|
───────── |
──────── |
|
| Expenditure on charitable activities | 170,351 | 51,175 |
═════════ |
════════ |