OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
Annual
Report
1 —15
Independent Auditors'
Report
16—19
Consolidated Statement of Financial Activities 20
Balance Sheet 21
Consolidated Statement ofCash Flows 22
Notes to the Financial Statements 23-43

REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
Company
Number
3890729
Charity
Number
1080235
Registered
Office
Chancery
Court, Belmont
Business Park, Belmont, Durham, DH1 1TW
Our advisors
Bankers National Westminster
Bank, 12 Market Place, Durham,
DH1 3NG
Solicitors/Legal
issues
Ward Hadaway
Law Firm,
Sandgate House, 102Quayside, Newcastle upon Tyne,
NE1 3DX
Auditors Haines Watts, 17Queens Lane, Newcastle
upon Tyne,
NE1 1RN
Investment
Advisers
Ruffer LLP, 80Victoria Street, London, SW1E5JL

Scope Risk Impact Level Likelihood
Short-term ~ Impact to changes
in publishing
High High
~ Membership
retention
and recruitment
High High
~ Changes
in education
policy and funding/
Government policy High High
e.g. fees
~ Conference
Performance
High Medium
~ Socio/ Political Climate High Medium
e Diversity
within the BSA
High Medium
~ Management
ofjournals
including
recruitment
of editorial High Medium
teams, citation rates, publisher
relationships,
peer reviewer
exhaustion
~ Trustee succession
planning
Medium High
~ Social media/
press coverage
Medium Medium
~ IT infrastructure
including
cybersecurity
Medium Medium
~ Overseeing
contractors e.g. IT,journals,
media High Low
Medium-term ~ Public face ofsociology and the BSA High Medium
e Reserves ofthe Association High Medium
~ Availability
oftrustees
and Advisory
Forum representatives
Medium High
~ Positive working
relationships
within the
BSA governance Medium Medium
structure
Employee
retention/recruitment/performance/
Medium Medium
sickness/volunteers
working
relationships
with staff
~ General Data Protection
Regulation
(GDPR)
High Low
~ Recruitment
of new CEO
High Low
Long-term ~ Study Groups Medium Low

Notes Unrestricted Designated
Funds Funds 2022 2021
F F E f
Income from:
Donations 25 25 230
Charitable
activities
280,817 106,077 386,894 316,607
Other trading
activities
656,067 656,067 597,333
Investments 5,489 5,489 48
Other 5,459 1,356 6,815 31,489
Total income 947,857 107,433 1,055,290 945,707
Expenditure
on:
Raising funds
Investment
management
costs 6,515 6,515 6,057
Other trading
activities
7.2 148,593 148,593 157,281
Charitable
activities
7.1 611,094 123,785 734,879 593,255
Total expenditure 766,202 123,785 889,987 756,593
Net income/(expenditure) before
gain/(loss)
on investment
181,655 (16,352) 165,303 189,114
Transfers
between
funds
18 (220,000) 220,000
Net gain/(losses)
on investments
19,436 19,436 46,153
Net income/
(expenditure)
(18,909) 203,648 184,739 235,267
Net movement
in funds
(18,909) 203,648 184,739 235,267
Reconciliation
offunds:
Total funds brought
forward
1,420,356 1,266,876 2,687,232 2,451,965
Total funds carried forward 1,401,447 1,470,524 2,871,971 2,687,232

Group Charity
Notes 2022f 2021
f
2022
f
2021
Fixed assets
Tangible assets 12 605,954 633,758 605,954 633,758
investments 13 1,443,879 1,426,811 1,443,879 1,426,811
2,049,833 2,060,569 2,049,833 2,060,569
Current assets
Debtors 14 448,033 412,929 46,412 67,552
Cash at bank and in hand 535,625 428,064 529,573 424,187
983,658 840,993 575,985 491,739
Creditors: amounts due within one year 15 (158,438 ) (208,533 ) (201,549 ) (238,257)
Net current assets 825,220 632,460 374,436 253,482
Total assets less current liabilities 2,875,053 2,693,029 2,424,269 2,314,051
Defined benefit pension liability 16 (3,082 ) (5,796 ) (3,082 ) (5,796)
Net assets 2,871,971 2,687,233 2,421,187 2,308,255
Charity funds
Unrestricted
funds
1,401,447 1,420,356 950,663 1,033,874
Designated
funds
1,470,524 1,266,876 1,470,524 1,274,381
18 2,871,971 2,687,232 2,421,187 2,308,255

Notes
2022 2021
Cash flow from operating
activities
22 97,214 312,465
Net cash flow from operating
activities
97,214 312,465
Cash flow from investing
activities
Payments
to acquire tangible
fixed assets
( 11,773) ( 14,567)
Payments
to acquire investments
( 456,338) ( 511,920)
Receipts from the sale oftangible
fixed assets
Receipts from sale of investments 466,742 144,043
Dividends
received
19,976 19,976
Interest received 48 48
Net cash flow from investing
activities
18,655 362,420
Net increase
in cash and cash equivalents
115,869 (49,955)
Cash and cash equivalents
at the beginning
ofthe year 446,336 496,291
Cash and cash equivalents
carried at the
end ofthe year 562,205 446,336
Cash and cash equivalents
consist of:
Cash at bank and
in hand
535,625 428,064
Cash held with investment
managers
26,580 18,272
562,205 446,336

2022 2021
F F
Income 495,637 437,590
Gift aid from subsidiary company 339,254 446,297
826,922 883,887
Expenditure (741,394) (587,729)
Net gains/(losses) on investments 19,432 46,153
Net income/(expenditure) 112,929 342,311
3. Income from donations
2022 2021
F F
Other donations 25 230
4. Income from charitable activities
2022 2021
F
Membership income 189,883 187,290
Conference income
BSAAnnual
Conference
90,549 90,529
Medical Sociological Conference 82,486 14,071
WES Conference 2,000 13,266
Other study group income 21,976 11,451
386,894 316,607
5. Investment income
2022 2021
F F
Bank interest 1,338 48
Dividends
received
4,151 19,976
5,489 20,024

Other trading
income
2022 2021
F
Publications 620,211 557,778
Rental income 35,856 39,555
656,067 597,333

Analysis of exp enditure
on charitable
activities
Conference/ Support
Membership Events Costs 2022 2021
F F F
Staff costs 230,968 121,298 352,266 324,473
Travel and subsistence 4,367 4,367 10,933
Office costs 114,771 114,771 77,391
Support fund 5,414 5,414
Supplying
Network to members
3,240 3,240 7,049
Philip Abrahams prize 1,000
Venue costs 110,256 110,256 52,161
Study group expenditure 16,908 16,908 11,279
Recruitment and training costs 10,980 10,980
Special interest groups 8,000 8,000 300
Marketing 2,386 2,386 13,198
Miscellaneous 3,050 3,050 3,722
Subscriptions 3,667 3,667 3,662
Legal and professional 17,955 17,955 5,137
Public relations 21,216 21,216 3,200
Depreciation 38,840 38,840 57,338
Irrecoverable VAT 4,790 4,790 5,919
Bank charges 6,883 6,883 6,106
Governance 9,890 9,890 10,387
355,520 234,794 144,565 734,879 593,255

7.2 Analysis of Analysis of expenditure expenditure on other on other trading activities
2022 2021
F E
Staff costs 88,816 75,504
Committee meetings and travel 3,186 939
Direct purchase of member copies 29,198 29,245
Office costs 1,411 1,882
ITcosts 16,210 13,418
Legal and professional fees 6,872 33,807
Other costs 2,900 2,486
148,593 157,281
7.3 Governance costs
2022 2021
f
Trustee expenses 430 1,112
Audit 9,460 9,275
9,890 10,387
8. Net income for the year
Net income is stated after charging(crediting):
2022 2021
F F
Depreciation of tangible fixed assets 38,840 57,338
(Gain)/loss on fair value movement in investments (19,436) 46,153
9. Auditor's
remuneration
2022 2021
E f
Fees payable to the charity's auditors
for the
audit
ofthe charity's annual accounts 9,460 6,570

The reimbursement
oftrustee expe
nses was as follows:
2022 2021 2022 2021
Number Number E E
Travel 13 15 430 1,112

2022 2022 2021 2021
Number FTE Number FTE
Charitable
activities
Other trading activities
10 10 11
The total staff costs and employee benefits was as follows:
2022 2021
E F
Wages and salaries 393,966 422,811
Social security costs 30,940 30,929
Pension costs 26,093 25,683
450,999 475,481

12. Tangible fixed assets
Group Long
Leasehold Equipment Total
E
Cost
At 1 January 2022 777,076 259,277 1,036,353
Additions 11,773 11,773
Disposals (3,790) (3,790)
At 31 December 2022 777,076 267,260 1,044,336
Depreciation
At 1 January 2022 169,583 233,012 402,595
Charge for the period 14,894 23,946 38,840
Depreciation
on disposal
(3,053) (3,053)
At 31 December 2022 184,477 253,905 438,382
Net Book Values
At 31 December 2022 592,599 13,355 605,954
At 31 December 2021 607,493 26,265 633,758

y Long
Leasehold Equipment Total
F
Cost
At 1 January 2022 777,076 251,384 1,028,460
Additions 11,773 11,773
Disposals (3,790) (3,790)
At 31 December 2022 777,076 259,367 1,036,443
Depreciation
At 1 January 2022 169,583 225,119 394,702
Charge for the period 14,894 23,946 38,840
Depreciation
on disposal
(3,053) (3,053)
At 31 December 2022 184,477 246,012 430,489
Net Book Values
At 31 December 2022 592,599 13,355 605,954
At 31 December 2021 607,493 26,265 633,758

Group and Company
2022 2021
F F
Investment
properties
475,000 475,000
Listed investments 942,299 933,539
Cash held with investment managers 26,580 18,272
1,443,879 1,426,811
Listed Investment
investments properties
F F
Market value
1 January 2022
933,539 475,000
Additions 456,338
Disposals (466,742)
Net unrealised
gain
19,164
Market value 31 December 2022 942,299 475,000
Historical cost 31 December 2022 845,359 475,000

A summary
of t
Companies.
he tra ding
results
is shown
below.
Audit
ed
financial
statem
ents
will be
filed with the Registrar
o
2022 2021
F
Turnover 620,211 557,779
Costs (209,241) ( 218,525)
Other operating income 60
Interest receivable 30
Profit for the financial year 411,060 339,254
Gift aid payment to parent 339,254 446,297
Net assets 450,784 378,978
Debtors
Group Charity
2022 2021 2022 2021
F F F
Trade debtors 2,369 3,452 2,369 (1,730)
Prepayments
and accrued income
442,042 394,518 40,961 56,138
Other debtors 3,622 14,959 3,082 13,144
448,033 412,929 46,412 67,552
Creditors:
Amounts
falling due within one year
Group Charity
2022 2021 2022 2021
F F F
Trade creditors 16,658 57,498 16,824 66,008
Accruals and deferred income 113,988 99,213 82,689 69,797
Taxation and social security costs 7,843 13,655 7,843 13,655
Other creditors 19,949 38,167 5,027 5,162
Amounts
due from subsidiary
89,166 83,635
158,438 208,533 201,549 238,257

Present values of provisi ons
31 December 2022 31 December 2021 31 December 2020
f
Present value of provision 3,082 5,796 22,377
Reconciliation of opening and closing provisions
Period Ending Period Ending
31 December 2021 31 December 2021
E
Provision at start ofperiod 5,796 22,377
Unwinding
ofthe discount
factor (interest expense) 62 53
Deficit contribution
paid
( 2,689) (5,263 )
Remeasurements —impact ofany change in assumptions (85) (67)
Remeasurements —amendments to the contribution schedule (11,304)
Provision
at end
of period 3,084 5,796
Income and expenditure Income and expenditure impact
Period Ending Period Ending
31 December 2022 31 December 2021
F
Interest expense 62 53
Remeasurements —impact ofany change in assumptions (85) (67)
Remeasurements —amendments to the contribution schedule (11.304)
Assumptions
31 December 2022 31 December 2021 31 December 2020
%per annum %per annum %per annum
Rateofdiscount 4.56 1.18 0.27

Year ended 31December 2022 Balance at Transfer/ Balance at
1 January Investment 31 December
2022 Income Expenditure (loss)/gain 2022
F F
Unrestricted funds "I,420,356 947,857 (766,202) (200,564) 1,401,447
Designated funds 1,266,876 107,433 (123,785) 220,000 1,470,524
2,687,232 1,055,290 (889,987) 19,436 2,871,971
Year ended 31December 2021 Balance at Transfer/ Balance at
1 January Investment 31 December
2021 Income Expenditure (loss)/gain 2021
F F F F F
Unrestricted funds 1,172,924 916,927 (715,284) 45,789 1,420,356
Designated funds 1,279,041 28,780 (41,309) 364 1,266,876
2,451,965 934,124 (745,010) 46,153 2,687,232

Desi
nated funds breakdown
Desi
nated funds breakdown
Desi
nated funds breakdown
Balance at Balance at Transferl Transferl Balance at
1 January Investment 31 December
2022 Income
F
Expenditure (loss)/gain f 2022
Study groups
Ageing,
Body 8 Society
3,267 3,267
Animal/Human 1,165 40 1,205
Auto Biography 5,218 14,416 (12,793) 6,841
Bourdieu
Study Group
13,228 350 (2,494) 11,084
Childhood 151 151
Citizenship
Climate Change 1,762 1,762
Consumption 70 70
Digital Sociology 467 467
Disability 76 76
Disapora,
Migration,
Transnationalism 835 835
Education 569 1,235 (452) 1,352
Emotions 489 489
Family and Relationships 405 405
Food 10,534 10,534
Gender Study Group 456 456
Happiness 893 893
Historical and Comparative Sociology 205 205
Human
Reproduction
2,535 488 (766) 2,257
Leisure 8 Recreation 205 205 410
Medical Sociological (Main) 70,283 82,736 (90,124) 62,895
Medical Sociological (Bristol 8 South West) 440 240 680
Medical Sociological (London)
Medical Sociological (Mental Health)
Medical Sociological (North East) 1,043 1,043
Medical Sociological (East Midlands) 253 253
Medical Sociological (North West) 394 394
Medical Sociological (Wales)
Medical Sociological (West Midlands) 494 494
Medical Sociological (Yorkshire) 1,211 1,211
Medical Sociological (Scotland) 1,687 1,687
Medical Sociological (South Coast)
Medical Sociological (Environmental 8 Health) 989 989
Medical Sociological (Deconstruction Donation) 1,217 1,217
Medical Sociological (Applied Qualitative
Health Research) 368 368
Media 763 763
Sociological, Psychoanalysis 8
Psychosocial 2,993 2,993
Balance carried forward 124,595 99,780 (106,629) 117,746
Balance at Balance at Transfer/ Balance at
1 January Investment 31 December
2022
F
Income
F
Expenditure
E
(loss)/gain
E
2022
f
Balance brought
forward
124,595 99,740 (106,629) 117,746
Post Colonial and Decolonial Transformations 50 340 (204) 186
Race and Ethnicity 603 603
Religion 25,857 5,695 (1,020) 30,532
New Materialisms 90 90
Risk 160 160
Science and Technology Studies 80 10 90
Scottish Studies 161 161
Sexual Division
Slavery and modern slavery studies 200 200
Sociology ofthe Arts 95 95
Sociology of Rights
Social Aspects of Death, Dying 8
Bereavement 3,468 730 (199) 3,999
Social Network
Analysis
Study Group (SNAG) 282 282
Sociology ofAlcohol 1,667 1,667
Sociology of Elites 200 200
Sport 1,328 1,328
Social Class 200 200
Theory 410 10 420
CITIES 78 78
Violence and Society 23 23
Violence against Women 1,546 1,546
Visual Study Group 209 209
Work Employment
8
Economic Life 366 366
Youth 1,929 468 (839) 1,558
Social Statistics 200 200
Weber
WES Conference 24,703 24,703
188,100 107,433 (108,891) 186,642
Property
fund - London
280,643 (7,494) 273,149
Property
fund - Durham
798,133 (7,400) 790,733
Digital content to promote the discipline 40,000 40,000
Mapping
exercise —where
sociologists are in HE 30,000 30,000
Website and CRM systems development 150,000 150,000
Total designated
funds
1,266,876 107,433 (123,785) 220,000 1,470,524

Year ended 31December 2022 Unrestricted Designated
Funds Funds Total
f f f
Tangible
fixed assets
13,357 592,600 605,957
Investments 968,879 475,000 1,443,879
Net current assets 420,687 402,924 823,611
Creditors due more than one year (1,475) (1,475)
1,401,448 1,470,524 2,871,972

Year ended 31December 2021 Year ended 31December 2021 Year ended 31December 2021 Unrestricted Unrestricted Designated
Funds Funds Total
f f
Tangible fixed assets 26,265 607,493 633,758
Investments 951,811 475,000 1,426,811
Net current assets 440,207 192,252 632,459
Creditors
due more
than one year (5,796) (5,796)
1,412,487 1,274,745 2,687,232
Commitments
under operating
leases
Lessee: Total future minimum lease payments under non-cancellable operating leases are as follows:
Other
2022 2022
Not later than one year 1,548
Later than one and not later than five years 903
2,451
Lessor: Total future minimum lease payments under non-cancellable operating leases are as follows:
2022 2021
f. f
Not later than one year 2,451 3,998
Later than one and not later than five years
2,451 3,998

econciliation
of net i
ncome t o net cash inflow from operating activities
2022 2021
f F
Net income for period 184,738 235,268
Dividends
received
(19,976) (19,976)
Interest receivable (48) (48)
Depreciation
oftangible
fixed assets 38,840 57,340
Profit on disposal oftangible assets 734
(Gains)/losses
on investments
(19,164) (46,153)
(Increase)/decrease
in
debtors (35,104) 129,710
Increase/(decrease)
in
creditors (52,806) (43,676)
Net cash flow from operating activities 97,214 312,465

Notes Unrestricted Designated
Funds Funds 2021
f F
Income from:
Donations 230 230
Charitable
activities
287,827 28,780 316,607
Other trading
activities
597,333 597,333
Investments 48 48
Other 31,489 31,489
Total income 916,927 28,780 945,707
Expenditure
on:
Raising funds
Investment
management
costs 6,057 6,057
Other trading
activities
7.2 157,281 157,281
Charitable
activities
7.1 551,946 41,309 593,255
Total expenditure 715,284 41,309 756,593
Net income/(expenditure) before
gain/(loss} on investment 201,643 (12,529) 189,114
Transfers
between
funds
18 (364) 364
Net gain/(losses)
on investments
46,153 46,153
Net income/
(expenditure)
247,432 (12,165) 235,267
Net movement
in funds
247,432 (12,165) 235,267
Reconciliation
offunds:
Total funds brought
forward
1,172,924 1,279,041 2,451,965
Total funds carried forward 1,420,356 1,266,876 2,687,232