OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Legal and administrative information
Report of the Trustees
Statement of Financial Activities
Statement of Financial Position
Notes to the Financial Statements
Report of the Independent
Examiner
Income and Expenditure Account 12

Unrestricted Restricted Restricted Total Total
Funds Funds Funds Funds
Notes 2021
E
2021
E
2021
E
2020
f
Incoming resources from generated funds:
Voluntary
incoine:
Donations
84 grants
10,028 68,095 78,123 70,030
Activities for generating
funds:
Investment
income
Miscellaneous
income
Incoming resources from
charitable
activities:
Grants
84 contracts
Total incoming
resources
10031 68 095 78 126. 70 041
Resources expended
Costs ofgenerating
funds:
Costs of generating
voluntary
income
Charitable
activities
27,182 69,516 96,698 74,465
Total resources expended 3 27 182- ' 69 516 96698 74 465
STATEMENT OF TOTAL RECOGNISED
GAINS AND LOSSES
Net incoming resources before other
recognised
gains
(net income for the year)
(17,151) (1,421) (18,572) (4,424)
Other recognised
gains
Gain on revaluation
of investments
Transfer
between
funds
107275 (107275)
Net movement
in funds
(6,876) (11,696) (18,572) (4,424)
Total funds brought
forward
21,057 11,857 32,914 37,338
Total funds carried forward 14 181 161 14342 32 914

NOTES TO THE FINANCIAL
STATEMENTS - continued
NOTES TO THE FINANCIAL
STATEMENTS - continued
NOTES TO THE FINANCIAL
STATEMENTS - continued
NOTES TO THE FINANCIAL
STATEMENTS - continued
NOTES TO THE FINANCIAL
STATEMENTS - continued
NOTES TO THE FINANCIAL
STATEMENTS - continued
for the Year Ended 31 March 2021
3. Total Resources Expended
'o
c
0 7aeV
Ql o
a
Sl e
0Vc e
o +~
roc

a a ts
0O
2
2021
Total
2020
Total
Costs directlv
allocated to activities
Groups costs
Consultancy
Accountancy
Direct
Direct
Direct
(56)
1,338
630
1,697 22
557
106
1,367
72
4,959
630
843
2,302
630
Support costs
allocated to activities
Premises
Staff costs
Communications
General offic expenses
Bank charaes
Floor area
Time
Time
Usaae
Usaae
1,100
, 44,068
613
(373)
36
2,880
3,381
1,810
1,599
8,570
47
1,000
3,576
19,811
630
1,656
36
6,275
75,329
4,671
4,093
72
4,506
59,308
825
5,445
72
Depreciation Usaae 262 335 597 534
Total resources
expended
47,618 9,768 12,130 27,182 96,698 74,465

NOTES TO THE FINANCIAL
for the Year Ended
NOTES TO THE FINANCIAL
for the Year Ended
NOTES TO THE FINANCIAL
for the Year Ended
NOTES TO THE FINANCIAL
for the Year Ended
STATEMENTS - continued
31March 2021
STATEMENTS - continued
31March 2021
STATEMENTS - continued
31March 2021
INCOMING
RESOURCES FROM ACTIVITIES
TO FURTHER THE CHARITY'S 083ECTS
Restricted Unrestricted 2021 2020
Funds
f
Funds
E
Total
E
Totalf
Tudor Trust
SCIE
Sport for Confidence
London
Community
Other Income
Fund 58,095
10,000
8,250
1,221
~5
8,250
58,095
1,221
10,000
7~
25,000
45,030
INVESTMENT INCOME 31.3.21 31.3.20
E
Deposit account interest
NET OUTGOING RESOURCES FOR THE YEAR
The deficit is stated after charging:
31.3.21 31.3.20
E E
Directors'
remuneration
and other benefits etc
STAFF COSTS
31.3.21 31.3.20
E
Wages and salaries
Social security costs
Pension costs
73,878
357
1094
58,327
75
906
75 329 59 308

10. TANGIBLE FIXED ASSE TS
Plant and
machinery
etc
E
COST
At 1 April 2020
Additions
10,766
1,016
Disposal s
At 31 March 2021 11780
DEPRECIATION
At 1 April 2020
Charge for year
10,412
597
Eliminated
on disposal
At 31 March 2021 11000
NET BOOK VALUE
At 31March 2021 773
At 31 March 2020 354
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
E E
Taxation and social security 210 656
Other creditors 2~7253 693
2~7463 ~1349

Net Transfers
movement between
12. MOVEMENT IN FUNDS At 1.4.20 In funds funds At 31.3.21
Unrestricted Funds
General Fund 21,057 (17,151) 10,275 14,181
Restricted
Funds
SCIE 11,857 (2,218) (9,478) 161
London Covid Response Grant 232 (232)
Lottery Covid Uplift 565 (565)
TOTAL FUNDS 32914 ~26 572 14342
Net mo vement in funds,
included
in the above
are as follows:
Incoming Resources Movement
resources expended In funds
Unrestricted
Core
funds 10031 ~27 192 ~17151
10,031 (27,182) (17,151)
Restricted funds
SCIE 45,400 (47,618) (2,218)
London
Lottery
Covid
Covid
Response Grant
Uplift
10,000
12 695
(9,768)
~12130
232
565
68,095 (69,516) (1,421)
79126 ~9669S ~56 672