| Page | |||
|---|---|---|---|
| Legal and | administrative | information | |
| Report of | the Trustees | ||
| Statement | of Financial | Activities | |
| Statement | of Financial | Position | |
| Notes to the Financial Statements | |||
| Report of | the Independent Examiner |
||
| Income and Expenditure | Account | 12 |
| Unrestricted | Restricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||||
| Notes | 2021 E |
2021 E |
2021 E |
2020 f |
|||||
| Incoming resources from generated | funds: | ||||||||
| Voluntary incoine: Donations 84 grants |
10,028 | 68,095 | 78,123 | 70,030 | |||||
| Activities for generating funds: |
|||||||||
| Investment income |
|||||||||
| Miscellaneous income |
|||||||||
| Incoming resources from | |||||||||
| charitable activities: |
|||||||||
| Grants 84 contracts |
|||||||||
| Total incoming resources |
10031 | 68 | 095 | 78 126. | 70 041 | ||||
| Resources expended | |||||||||
| Costs ofgenerating funds: |
|||||||||
| Costs of generating voluntary |
income | ||||||||
| Charitable activities |
27,182 | 69,516 | 96,698 | 74,465 | |||||
| Total resources expended | 3 | 27 182- | ' | 69 | 516 | 96698 | 74 465 | ||
| STATEMENT OF TOTAL RECOGNISED | |||||||||
| GAINS AND LOSSES | |||||||||
| Net incoming resources before other | |||||||||
| recognised gains (net income for the year) |
(17,151) | (1,421) | (18,572) | (4,424) | |||||
| Other recognised gains |
|||||||||
| Gain on revaluation of investments |
|||||||||
| Transfer between funds |
107275 | (107275) | |||||||
| Net movement in funds |
(6,876) | (11,696) | (18,572) | (4,424) | |||||
| Total funds brought forward |
21,057 | 11,857 | 32,914 | 37,338 | |||||
| Total funds carried forward | 14 181 | 161 | 14342 | 32 914 |
| NOTES TO THE FINANCIAL STATEMENTS - continued |
NOTES TO THE FINANCIAL STATEMENTS - continued |
NOTES TO THE FINANCIAL STATEMENTS - continued |
NOTES TO THE FINANCIAL STATEMENTS - continued |
NOTES TO THE FINANCIAL STATEMENTS - continued |
NOTES TO THE FINANCIAL STATEMENTS - continued |
|||
|---|---|---|---|---|---|---|---|---|
| for the Year | Ended 31 | March 2021 | ||||||
| 3. | Total Resources Expended | |||||||
| 'o | ||||||||
| c 0 7aeV Ql o a Sl e |
0Vc e o +~ roc o« a a ts |
0O 2 |
2021 Total |
2020 Total |
||||
| Costs directlv | ||||||||
| allocated to activities | ||||||||
| Groups costs Consultancy Accountancy |
Direct Direct Direct |
(56) 1,338 630 |
1,697 | 22 557 |
106 1,367 |
72 4,959 630 |
843 2,302 630 |
|
| Support costs | ||||||||
| allocated to activities | ||||||||
| Premises Staff costs Communications General offic expenses Bank charaes |
Floor area Time Time Usaae Usaae |
1,100 , 44,068 613 (373) 36 |
2,880 3,381 1,810 |
1,599 8,570 47 1,000 |
3,576 19,811 630 1,656 36 |
6,275 75,329 4,671 4,093 72 |
4,506 59,308 825 5,445 72 |
|
| Depreciation | Usaae | 262 | 335 | 597 | 534 | |||
| Total resources expended |
47,618 | 9,768 | 12,130 | 27,182 | 96,698 | 74,465 |
| NOTES TO THE FINANCIAL for the Year Ended |
NOTES TO THE FINANCIAL for the Year Ended |
NOTES TO THE FINANCIAL for the Year Ended |
NOTES TO THE FINANCIAL for the Year Ended |
STATEMENTS - continued 31March 2021 |
STATEMENTS - continued 31March 2021 |
STATEMENTS - continued 31March 2021 |
|
|---|---|---|---|---|---|---|---|
| INCOMING RESOURCES FROM ACTIVITIES |
TO FURTHER THE CHARITY'S 083ECTS | ||||||
| Restricted | Unrestricted | 2021 | 2020 | ||||
| Funds f |
Funds E |
Total E |
Totalf | ||||
| Tudor Trust SCIE Sport for Confidence London Community Other Income |
Fund | 58,095 10,000 |
8,250 1,221 ~5 |
8,250 58,095 1,221 10,000 7~ |
25,000 45,030 |
||
| INVESTMENT INCOME | 31.3.21 | 31.3.20 | |||||
| E | |||||||
| Deposit account interest | |||||||
| NET OUTGOING | RESOURCES FOR THE YEAR | ||||||
| The deficit is stated after charging: | |||||||
| 31.3.21 | 31.3.20 | ||||||
| E | E | ||||||
| Directors' remuneration |
and other benefits etc | ||||||
| STAFF COSTS | |||||||
| 31.3.21 | 31.3.20 | ||||||
| E | |||||||
| Wages and salaries Social security costs Pension costs |
73,878 357 1094 |
58,327 75 906 |
|||||
| 75 329 | 59 | 308 |
| 10. | TANGIBLE FIXED ASSE | TS | ||
|---|---|---|---|---|
| Plant and | ||||
| machinery | ||||
| etc | ||||
| E | ||||
| COST | ||||
| At 1 April 2020 Additions |
10,766 1,016 |
|||
| Disposal s | ||||
| At 31 March 2021 | 11780 | |||
| DEPRECIATION | ||||
| At 1 April 2020 Charge for year |
10,412 597 |
|||
| Eliminated on disposal |
||||
| At 31 March 2021 | 11000 | |||
| NET BOOK VALUE | ||||
| At 31March 2021 | 773 | |||
| At 31 March 2020 | 354 | |||
| 11. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 31.3.21 | 31.3.20 | |||
| E | E | |||
| Taxation and social security | 210 | 656 | ||
| Other creditors | 2~7253 | 693 | ||
| 2~7463 | ~1349 |
| Net | Transfers | ||||||
|---|---|---|---|---|---|---|---|
| movement | between | ||||||
| 12. | MOVEMENT | IN FUNDS | At 1.4.20 | In funds | funds | At 31.3.21 | |
| Unrestricted | Funds | ||||||
| General | Fund | 21,057 | (17,151) | 10,275 | 14,181 | ||
| Restricted Funds |
|||||||
| SCIE | 11,857 | (2,218) | (9,478) | 161 | |||
| London | Covid | Response Grant | 232 | (232) | |||
| Lottery | Covid | Uplift | 565 | (565) | |||
| TOTAL | FUNDS | 32914 | ~26 572 | 14342 |
| Net mo | vement | in funds, included in the above |
are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | In funds | |||
| Unrestricted Core |
funds | 10031 | ~27 192 | ~17151 | |
| 10,031 | (27,182) | (17,151) | |||
| Restricted funds | |||||
| SCIE | 45,400 | (47,618) | (2,218) | ||
| London Lottery |
Covid Covid |
Response Grant Uplift |
10,000 12 695 |
(9,768) ~12130 |
232 565 |
| 68,095 | (69,516) | (1,421) | |||
| 79126 | ~9669S | ~56 672 |