ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024
NEW LIFE CHURCH CARDIGAN TRUST
CHARITY REGISTRATION NUMBER 1080146
Independent Examiners Ltd The Grain Store Hills Barns Appledram Lane South Chichester PO20 7EG
1
NEW LIFE CARDIGAN TRUST
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST DECEMBER 2024
==> picture [261 x 279] intentionally omitted <==
----- Start of picture text -----
Page
Legal and Administrative Information 3
Trustees' Report 4 to 5
Independent Examiner's Report on the Accounts 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Accounts 9 to 13
----- End of picture text -----
2
NEW LIFE CARDIGAN TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
CHARITY NUMBER 1080146 WORKING NAMES NLCC START OF FINANCIAL YEAR 01 January 2024 END OF FINANCIAL YEAR 31 December 2024 TRUSTEES AT 31 DECEMBER 2024 Doug Bell Janice Bell Tom Taylor Jackie Taylor
The existing trustees appoint any new trustees following the provisions laid out in the Charity's governing instrument.
LEGAL STATUS Unincorporated Trust GOVERNING INSTRUMENT Declaration of Trust 29th February 2000 REGISTRATION DATE 31st March 2000:Standard registration
OBJECTS
To advance the Christian faith in accordance with the statement of beliefs appearing in the schedule hereto in the counties of Ceredigion and Pembrokeshire and in such other parts of the United Kingdom or the World as the trustees may from time to time think fit.
CORRESPONDENCE ADDRESS New Life Church Cardigan Quay Street, Cardigan SA43 1HR CONTACT DETAILS 01239 615864 www.newlifewales.org.uk newlifewales@aol.com
PRIMARY BANKERS Barclays Bank Plc 32 High Street Cardigan Dyfed SA43 1HH INDEPENDENT EXAMINER K Gomes FCIE Independent Examiners Ltd The Grain Store Hills Barns Appledram lane South Chichester PO20 7EG
3
NEW LIFE CARDIGAN TRUST
TRUSTEES' REPORT FOR THE YEAR ENDED 31ST DECEMBER 2024
Trustees
The following trustees have served throughout the accounting period, there is one new trustees and no trustee has resigned.
Janice Bell Tom Taylor
Jackie Taylor
Doug and Janice Bell are employed by the trust as agreed in the trust deed. Tom & Jackie Taylor give their time freely and none of the trustees have claimed expenses from the charity during the period concerned.
The everyday running of the charity has continued to be implemented by Doug & Janice Bell in agreement with the Trustees. They keep the Trustees updated on a regular basis and discuss any matters of variation with them.
The Trustees see each other most days during the week and Doug and Janice share with them what is going on, on a continual basis.
Church Activities
Church Services every Sunday. Morning and evening.
Livestreaming services every Sunday.
Weekly meetings, including Friendship Lunch, Fellowship Group, Ladies Lunch, Men’s Breakfast, Outreach group, Children’s after school club, Babies & Toddlers group.
We have provided a warm room throughout the winter months, Wednesday to Saturday 10am-4pm. Which has been used by people from the community. Every Wednesday lunchtime we provide a free hot two course meal for people in the community.
Foodbank continues to meet the need of those needing food parcels—this is an increasing work due to the demand for emergency help being needed. This year the Foodbank has provided food for over 2000 people including families and children. The food is donated through, churches, schools, supermarkets and individual donations.
Christmas Day - the church provided a free hot two course lunch for nearly 100 people.
The Loft Family Entertainment Centre provides a place for families to meet and enjoy activities together.
The café is now open four days a week and we have supported local agencies by providing over 2,000 prepared meals as well as 400 meals for children during the school holidays.
We are still supporting the work of churches in Tanzania through prayers and contact, and the Education Centre we have built in Dar es Salaam is being used on a regular basis by the church there.
Finances
The funds for the work of the church come in through tithes, offerings and gifts and they are either given each week during the Sunday Service our through our on line giving Pay Pal button on the website.
We continue the work we do on a faith basis, where we trust God for our provision. However, we do keep in reserve the tax that is due from the Inland Revenue that we are entitled to claim against Covenanted gifts.
Financial review
Total incoming resources for the period were £290,536 (2023: £262,784). Total resources expended were £274,588 (2023: £277,383). A full review of the financial position of the charity can be found on the attached financial statements.
Reserves policy
As at the balance sheet date of 31 December 2024 the charity had free reserves (unrestricted funds) of £603,072 (2023 £601,723) and restricted reserves of 30,000 (2023 £30,000).
4
NEW LIFE CARDIGAN TRUST TRUSTEES’ REPORT (continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
Risk Management
The trustees look to identify any risks to which the charity is exposed and to ensure appropriate controls are in place for reasonable assurance against fraud and error.
The Trustees do not perceive any major risks to the charity at this time.
Future Plans
The building is now if full operation and we are looking continually for ways in which to support our community by offering many activities and opportunities for volunteering, through the Foodbank, the kitchen, or the groups that meet.
Public Benefit
Trustees have paid due regard to the Charity Commission Guidance on ‘Public Benefit’ in deciding what activities the charity undertakes. All activities undertaken by New Life Cardigan Trust are focussed on our charitable purposes.
Going Concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resource to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.
Trustees’ Responsibilities
The Charities Act 2022 requires the trustees to prepare financial statements for each financial year which presents a true and fair view of the state of affairs of the Charity and of the surplus of the Charity for that period. In preparing those financial statements the trustees are required to:
i) Select suitable accounting policies and apply them consistently
ii) Make judgements and estimates that are reasonable and prudent
iii) Prepare financial statements on the going concern basis unless it is inappropriate to presume that the trust will continue in existence.
The Trustees are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the Charity. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
I approve the attached statement of financial activities and balance sheet and confirm that I have made available all information necessary for its preparation.
Approved by the Trustees On AQAA‘
‘ nBOBS
Signed on their behalf by Trustee Se BD... Printed Name: SAWU\ CEz Awin “~“SELL
5
NEW LIFE CARDIGAN TRUST
INDEPENDENT EXAMINER’S REPORT ON THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2024
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 December 2024 which are set out on pages 7 to 13.
Respective responsibilities of trustees and examiner
As the charity’s trustees of New Life Church Cardigan Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2022 (‘the Act’).
I report in respect of my examination of New Life Church Cardigan Trust's accounts carried out under section 145 of the 2022 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since New Life Church Cardigan Trust's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2022 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Charity Independent Examiners, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of New Life Church Cardigan Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed :
Date : 24.10.25
K Gomes FCIE,MAAT Independent Examiners Ltd The Grain Store Hills Barns Appledram lane South Chichester PO20 7EG
6
NEW LIFE CARDIGAN TRUST
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31ST DECEMBER 2024
| Notes INCOMING RESOURCES Donations & Legacies 3a Charitable Activities 3b TOTAL INCOMING RESOURCES PAYMENTS Costs of Charitable Activities 4 NET INCOMING/(OUTGOING) RESOURCES Balances Brought Forward BALANCES CARRIED FORWARD TRANSFERS BETWEEN FUNDS NET MOVEMENT IN FUNDS RECONCILIATION OF FUNDS: RESOURCES EXPENDED |
Unrestricted Restricted Total Total Funds Funds 2024 2023 £ £ £ £ 142,692 - 142,692 124,562 147,844 - 147,844 138,222 |
|---|---|
| 290,536 - 290,536 262,784 |
|
| 274,588 - 274,588 277,383 |
|
| 274,588 - 274,588 277,383 |
|
| 15,948 - 15,948 (14,600) - - - - |
|
| 15,948 - 15,948 (14,600) |
|
| 587,124 30,000 617,124 631,723 |
|
| 603,072 30,000 633,072 617,124 |
Movements on all reserves and all recognised gains and losses are shown above. All the organisation's operations are classed as continuing.
The notes form part of these financial statements, found on pages:9 to 13
7
NEW LIFE CARDIGAN TRUST
BALANCE SHEET AS AT 31 DECEMBER 2024
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Fund | Fund | 31-Dec-24 | 31-Dec-23 | ||
| E | £ | £ | £ | ||
| Assets | Notes | Restated | |||
| Tangible Assets | 2 | 722,492 | 30,000 | 752,492 | 752,492 |
| Investment Assets | 6 | = | = | = | p |
| 722,492 | 30,000 | 752,492 | 752,492 | ||
| Current Assets | |||||
| Debtors & Prepayments | 8 | 22,389 | - | 22,389 | 19,683 |
| Cash at bank and in hand | 7 | 17,201 | z | 17,201 | 12,369 |
| Total Current Assets | 39,590 | = | 39,590 | 32,052 | |
| Creditors: amounts falling due | 9 | 159,010 | « | 159,010 | 160,221 |
| within one year | |||||
| NETCURRENT ASSETS | (119,420) | - | (119,420) | (128,169) | |
| TOTAL ASSETS less current liabilities | 603,072 | 30,000 | 633,072 | 624,323 | |
| Creditors: amounts falling due in | 10 | e | - | - | 19,971 |
| more than | |||||
| NET ASSETS | 603,072 | 30,000 | 633,072 | 604,353 | |
| FUNDS OF THE CHARITY | |||||
| General Funds | 603,072 | - | 603,072 | 601,723 | |
| Restricted funds | 5 | S | 30,000 | 30,000 | 30,000 |
| TOTALFUNDS | 603,072 | 30,000 | 633,072 | 631,724 |
Trustees Responsibilities
The Charities Act 2022 requires the Trustees to prepare statements for each financial year which give a true and fair view of the state of affairs of the Trust and of the surplus of the Trust for that year. In preparing those financial statements the Trustees are required to:-
-
Select suitable accounting policies and apply them consistently
-
Make judgements and estimates that are reasonable and prudent
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in existence.
The Trustees are responsible for keeping proper accounting records, which disclose with reasonable accuracy at any time the financial position of the Trust and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The financial statements were approved, authorised and signed on their behalf by:
:
Approved by the Trustees on eed NO AORS
Signed on their behalf by Trustee ........%0.4. 44 Metis,
-
- a4 Print Name: SAW ACS... A NY. Se= LL
8
NEW LIFE CARDIGAN TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2024
1. ACCOUNTING POLICIES
The principal accounting policies are summarised below. The accounting policies have been applied consistently throughout the year.
Basis of preparation:
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) - (Charities SORP - FRS102) and the Charities Act 2022.
The Charity meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy notes.
Cash Flow Statement
The company has taken advantage of the exemption in Financial Reporting Standard No 1 from the requirement to produce a cash flow statement.
Assessment of Going Concern
Preparation of the accounts is on a going concern basis. The trustees consider that there are no material uncertainties about the Charity's ability to continue as a going concern.
Recognition of Incoming Resources
These are included in the Statement of Financial Activities (SOFA) when:
-
the charity becomes entitled to the resources;
-
the trustees are virtually certain they will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Incoming Resources with Related expenditure
Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resources and related expenditure are reported gross in the SOFA.
Grants and Donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Tax Reclaims on Donations and Gifts
Incoming resources from tax reclaims are included in the SOFA at the same time as the tax reclaim is received.
Contractual Income and Performance Related Grants
This is only included in the SOFA once the related goods or services has been delivered.
Gifts in Kind
Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SOFA as income receivable.
Volunteer Help
The value of any voluntary help received is not included in the accounts and is described in the Trustees' Report.
Donated Services and Facilities
These are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value to the charity of the service or facility received.
9
NEW LIFE CARDIGAN TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2024
1. ACCOUNTING POLICIES (continued) Expenditure and Liabilities
Liability Recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.
Governance Costs
Include costs of the preparation and examination of statutory accounts, the costs of the trustees meetings and cost of any legal advise to trustees on governance or constitutional matters.
Grants with Performance Conditions
Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SOFA once the recipient of the grant has provided the specified service or output.
Grants Payable without Performance Conditions
These are only recognised in the accounts when a commitment has been made and there are no conditions to be met relating to a grant which remain in control of the charity.
Investments
Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees' best estimate of market value.
Fixed Assets
Fixed Assets are capitalised if they can be used for more than one year and cost at least £1,500. They are valued at cost or, if gifted, at the value to the charity on receipt.
Depreciation Expense
Depreciation is calculated at a rate to write off the cost of tangible fixed assets over their estimated useful lives. The rates applied are as follows:
Equipment
25%
No depreciation is charged to freehold property as the property is maintained to such a standard that the estimated residual value is not less than cost. �
There has been no change to the accounting polices (Variation rules and methods of accounting) since last year.
2. TANGIBLE FIXED ASSETS
| Additions Charge for the Year At 31 December 2024 Net Book Value At 31 December 2024 At 31 December 2023 Cost At 1 January 2024 At 31 December 2024 Accumulated Depreciation At 1 January 2024 |
Land & Building General equipment 2024 £ £ £ 752,492 18,292 770,784 - - - |
|---|---|
| 752,492 18,292 770,784 |
|
| - 18,292 18,292 - - - |
|
| - 18,292 18,292 |
|
| 752,492 - 752,492 |
|
| 752,492 - 752,492 |
The annual commitments under non-cancelling operating leases and capital commitments are as follows: 31st December 2024 : None
31st December 2023 : None
10
NEW LIFE CARDIGAN TRUST
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31ST DECEMBER 2024
| 3. INCOMING RESOURCES Note b) Incoming from Charitable Activities� 4. RESOURCES EXPENDED Note New build Outreach Governance costs:- Independent Examiner Fee Bank & Interest Charges Insurance Costs Legal & Professional fees Sundry Expenses Telephone Costs Utility Costs Café/Kitchen Mortgage Interest The Loft Repay Loan D& J Bell Paypal IT Expenses Lease (operating) License & Subscriptions New Life Community Projects Printing, Postage & Stationery Refreshment Costs Repairs & Maintenance Salaries & Wages Equipment Costs Food Bank Gifts & Ministries a) Charitable Activities� Admin Food Bank Market Hall NLCP - Market Hall Utilities NLCP-Missions The Loft Café/Kitchen Car Park Grant Bank Paypal income a) Donations & Legacies & Similar Covenanted Tithes Gifts & Offerings Weekly Offering Gift Aid Tax Recoverable |
Unrestricted Restricted Total Total Funds Funds 2024 2023 £ £ £ £ 31,390 - 31,390 32,149 60,715 - 60,715 38,481 26,080 - 26,080 28,421 14,857 - 14,857 11,964 - - - 4,000 9,650 - 9,650 9,546 |
|---|---|
| 142,692 - 142,692 124,562 |
|
| 139 - 139 116 40,934 - 40,934 44,889 12,500 - 12,500 3,203 4,282 - 4,282 30,000 16,570 - 16,570 4,300 47,635 - 47,635 42,383 23,744 - 23,744 10,960 2,040 - 2,040 2,370 |
|
| 147,844 - 147,844 138,222 |
|
| Unrestricted Restricted Total Total Funds Funds 2024 2023 £ £ £ £ 8,371 - 8,371 30,125 3,331 - 3,331 825 32,888 - 32,888 33,739 908 - 908 18,250 - - - 3,076 3,638 - 3,638 9,094 2,944 - 2,944 1,264 49,229 - 49,229 813 2,189 - 2,189 516 131 - 131 1,471 - - - 242 - - - 9,443 1,374 - 1,374 1,867 772 - 772 1,042 10,719 - 10,719 13,321 55,772 - 55,772 26,057 9,304 - 9,304 8,502 2,063 - 2,063 2,116 13,059 - 13,059 62,648 66,584 - 66,584 43,617 (2,105) - (2,105) - - - - 1,996 1,077 - 1,077 633 - 1,210 - 1,210 2,323 862 - 862 634 2,439 - 2,439 3,659 538 - 538 112 |
|
| 274,588 - 274,588 277,383 |
11
NEW LIFE CARDIGAN TRUST
NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
5. RESTRICTED FUNDS
CURRENT FINANCIAL YEAR
| Balance | Balance | |||||||
|---|---|---|---|---|---|---|---|---|
| 01-Jan-24 | Income | Expenditure | Transfer | 31-Dec-24 | ||||
| £ | £ | £ | £ | |||||
| West Side Lower Mwidan - | ||||||||
| Building Fund | 30,000 | - | - | - | 30,000 | |||
| 30,000 | - | - | - | 30,000 | ||||
| PREVIOUS FINANCIAL YEAR | ||||||||
| Balance | Balance | |||||||
| 01-Jan-23 | Income | Expenditure | Transfer | 31-Dec-23 | ||||
| £ | £ | £ | £ | |||||
| West Side Lower Mwidan - | ||||||||
| Building Fund | 30,000 | - | - | - | 30,000 | |||
| 30,000 | - | - | - | 30,000 |
The Restricted Funds are wholly represented by the Charity's cash reserves and are to be expended as specified above.
6. INVESTMENTS
The Charity held no investment assets during this or the previous financial period.
7. CASH AT BANK AND IN HAND
| New Life Community Project Loans Paypal HMRC-Gift Aid Cafcash A/c 8. DEBTORS AND PREPAYMENTS |
Unrestricted Restricted Total Total Funds Funds 31-Dec-24 31-Dec-23 £ £ £ £ 17,201 - 17,201 12,369 |
|---|---|
| 17,201 - 17,201 12,369 |
|
| Revised Revised Unrestricted Restricted Total Total Funds Funds 31-Dec-24 31-Dec-23 £ £ £ £ 21,850 - 21,850 9,689 539 - 539 3,715 - - - 6,279 |
|
| 22,389 - 22,389 19,683 |
9. CREDITORS AND ACCRUALS AMOUNTS FALLING DUE WITHIN ONE YEAR
| Stewardship Mortgage Independent Examiner's Fee Deferred Income Loan DD & JA Bell Other Loans |
Unrestricted Restricted Total Total Funds Funds 31-Dec-24 31-Dec-23 £ £ £ £ - - - 87,726 - 87,726 87,726 50,000 - 50,000 50,000 21,284 - 21,284 21,284 - - - 1,211 |
|---|---|
| 159,010 - 159,010 160,221 |
12
NEW LIFE CARDIGAN TRUST
NOTES TO THE ACCOUNTS (continued) FOR THE YEAR ENDED 31ST DECEMBER 2024
10. CREDITORS AND ACCRUALS AMOUNTS FALLING DUE IN MORE THAN ONE YEAR
| Unrestricted Restricted Funds Funds £ £ - - - - 11. STAFF COSTS AND NUMBERS TOTAL 2024 £ Gross Wages & Salaries 75,711 Employer's National Insurance Costs 1,198 Pension Contributions 1,648 78,557 Average number of employees who were engaged in each of the following activities: TOTAL 2024 Charitable Activities 9 Stewardship Mortgage |
Unrestricted Restricted Funds Funds £ £ - - |
Total Total 31-Dec-24 31-Dec-23 £ £ - 19,971 |
|---|---|---|
| - - |
- 19,971 |
|
| TOTAL 2023 £ 87,036 1,065 1,620 89,721 TOTAL 2023 8 |
The Charity operates a PAYE scheme to pay all employed members of staff and no employees received emoluments in excess of £60,000.
(2023 - None)
12. TRUSTEES AND OTHER RELATED PARTIES
During the financial year trustees Mr D. Bell and Mrs J. Bell received a total gross income of £26,400 (2023:£25,760) in salary related payments in accordance with clause 21 of the Declaration of Trust and in furthering the charity's objects.
No other payments were made to trustees or any persons connected with them during the financial period.
(2023 - None)
Trustee Mr D. Bell and Mrs J. Bell have made regular loans to the Charity. The Charity and the Trustees have agreed to borrow monies from Trustees Mr D. Bell and Mrs J. Bell to meet the shortfall of income over expenditure and to enable the Charity to continue to meet its financial obligation and to achieve its Charitable objects. The Trustees have agreed to repay the loan amounts when the funds become available for the purpose. Trustee Mr D. Bell and Mrs J. Bell have agreed to the loan being free of any interest chargeable in furtherance of the Charity's objects.
The details of the loan amounts may be found in note 9 of The Reports & Financial Statements for the year ended 31st December 2024. The loan outstanding to Mr D. Bell & Mrs J. Bell currently stands at £87,726 (2023:£85,621 as at the 31st December 2023.)
No other material transaction took place between the organisation and a trustee or any person connected with them.(2023 - None)
13