| Page | |
|---|---|
| Reference and Administrative Information |
|
| Trustees' Annual Rcport |
2 โ4 |
| Report ofthe Independent Examiner |
|
| Statement ofFinancial Activities | |
| Balance Sheet | |
| Notes to the Financial Statements | 8-14 |
| TATEMENT OF FINANCIAL ACT | IVITES FOR | THE YEAR EN | DED 31DE | CEMBER 2020 | |
|---|---|---|---|---|---|
| 31-Dec-20 | 31-Dec-19 | ||||
| Total | Total | ||||
| Expendable | Unrestricted | Unrestricted | |||
| NOTE | Endowment | Income | Funds | Funds | |
| E | |||||
| INCOME | |||||
| Income | 26,961 | 26,961 | 33,146 | ||
| TOTAL INCOME | 26,961 | 26,961 | 33,146 | ||
| EXPENDITURE | |||||
| Cost of Generating Funds |
12,139 | 12,139 | 15,608 | ||
| Charitable activities |
4,748 | 65,444 | 70,192 | 170,363 | |
| TOTAL EXPENDITURE | 16,887 | 65,444 | 82,331 | 185,971 | |
| GAINS/(LOSSES) ON ASSETS | |||||
| Realised and unrealised | (22,803) | (22,803) | 87,357 | ||
| (Losses)/Gains on investments |
|||||
| Losses on tangible assets | 10 | (36,521) | (36,521) | (39,217) | |
| NET EXPENDITURE | (76,211) | (38,483) | (114,694) | (104,685) | |
| Gross transfers | (38,483) | 38,483 | |||
| OTHER RECOGNISED GAINS AND LOSSES | |||||
| Gains on foreign exchange | 35 | ||||
| NET MOVEMENT IN FUNDS | (114,694) | (114,694) | (104,650) | ||
| RECONCILIATION OF FUNDS |
|||||
| Total funds brought forward |
1,981,334 | 1,981,334 | 2,085,984 | ||
| BALANCE CARRIED FORWARD | 1,866,640 | 1,866,640 | 1,981,334 |
| ALANCE SHEET | AS AT 31 DECEMBER 2020 | |||
|---|---|---|---|---|
| 31-Dec-20 | 31-Dec-19 | |||
| Unrestricted | Unrestricted | |||
| NO'I 'E | Funds | Funds | ||
| E | ||||
| FIXEDASSETS | ||||
| Investments | 781,821 | 924,785 | ||
| CURRENT ASSETS | ||||
| Tangible Asset (held for sale) | 10 | 1,098,982 | 1,135,503 | |
| Cash at Bank | 19,297 | 50,034 | ||
| 1,118,279 | 1,185,537 | |||
| LIABILITIES | ||||
| Creditors: amounts | falling due within one year | (33,460) | (98,988) | |
| NET CURRENT ASSETS | 1,084,819 | '1,086,549 | ||
| Creditors amounts | falling due after one year | (30,000) | ||
| TOTAL ASSETSLESS LIABILITIES | 1,866,640 | 1,981,334 | ||
| Representing: | ||||
| UNRESTRICTED | FUNDS | |||
| Expendable Endowment |
1,866,640 | 1,981,334 | ||
| Income | ||||
| 1,866,640 | 1,981,334 |
| INCOME | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | 31-Dec-20 | 31-Dec-19 | |||
| Expendable | Income | Total | 'I'otal | |||
| Endowment | Unrestricted | Unrestricted | ||||
| f. | f. | |||||
| income | from Investments | 26,944 | 26,944 | 33,087 | ||
| Interest | on cash deposits | 17 | 17 | 59 | ||
| 26,961 | 26,961 | 33,146 |
| OST OF G | ENERATING | FUNDS | |||
|---|---|---|---|---|---|
| 31-Dec-20 | 31-Dec-19 | ||||
| 6 | |||||
| Investment | Advisor | 9,690 | 12,000 | ||
| Custody, Administration | Fees and Transaction | Fees | 2,449 | 3,608 | |
| 12,139 | 15,608 |
| s charitable activities as f |
ollows:โ | |
|---|---|---|
| s | ||
| The Royal College ofMusic | 42,680 | |
| Philharmonia Orchestra |
10,000 | |
| Help Musician UK |
5,000 | |
| Young Classical Artist Trust | 5,000 | |
| Total | 62,680 | |
| Support and Governance | costs (Seenote 7) | 7,512 |
| 70,192 |
| 2020 | 2019 | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|---|
| No. | Ko. | E | |||||||
| The | advancement | of | the | arts, | culture, | 3 | 2 | 20,000 | 80,000 |
| heritage or science | |||||||||
| The | advancement | of education | I | 2 | 42,680 | 84,492 | |||
| 4 | 4 | 62,680 | 164,492 |
| Unrestricted | 31-Dec-20 | 31-Dec-19 | |||||
|---|---|---|---|---|---|---|---|
| Expendable | Unrestricted | Total | Total | ||||
| Endowment | Income | Unrestricted | Unrestricted | ||||
| 6 | E | E | |||||
| Independent | Examiner's | Fee | 2,500 | 2,500 | 2,500 | ||
| current year | |||||||
| โprior year (over)/under | accrual) | (40) | (40) | 660 | |||
| Legal and Professional | Fees | 1,883 | 1.883 | 2,422 | |||
| Bank Charges | 405 | 405 | 289 | ||||
| Cello Expenses | 2,764 | 2,764 | |||||
| To Charitable | Activities | (4,748) | (2,764) | (7,512) | (5,871) |
| Movement i |
n fix | ed asset inve | stments | ||||
|---|---|---|---|---|---|---|---|
| Unquoted | Investments | Quoted Investments | Total | Total | |||
| 31-Dec-20 | 31-Dec-19 | 31-Dec-20 | 31-Dec-19 | 31-Dec-20 | 31-Dec-19 | ||
| E | 6 | ||||||
| Market Value | 6,924 | 13,010 | 917,861 | 873,317 | 924,785 | 886,327 | |
| brought | |||||||
| forward | |||||||
| Acquisitions | at | 4,352 | 90,000 | 94,352 | |||
| cost | |||||||
| Less disposal | (2696) | (9 675) | (117,465) | (133,576) | (120,161) | (143,251) | |
| proceeds | |||||||
| 4,228 | 7,687 | 800,396 | 829,741 | 804,624 | 837,428 | ||
| Realised | (240) | (652) | (1,345) | 5,716 | (1,585) | 5,064 | |
| (Losses) (Gains | |||||||
| on disposal | |||||||
| Net(Loss)/Gain | (1,273) | (111) | (19,945) | 82,404 | (21,218) | 82,293 | |
| on revaluation | |||||||
| Market Value at | 2,715 | 6,924 | 779,106 | 917,861 | 781,821 | 924,785 | |
| 31December | |||||||
| Historical Cost at |
5,193 | 7,096 | 647,061 | 739,351 | 652,254 | 746,447 | |
| 31December | |||||||
| Unquoted | Investments | Quoted Investments | Total | Total | |||
| 31-Dec-20 | 31-Dec-19 | 31-Dec-20 | 31-Dec-19 | 31-Dec-20 | 31-Dec-19 | ||
| 6 | 6 | ||||||
| Geographical | |||||||
| Analysis | |||||||
| United | 408 | 3,992 | 762,628 | 890,433 | 763,036 | 894,425 | |
| Kingdom | |||||||
| Investments | |||||||
| Overseas | 2,307 | 2,932 | 16,478 | 27,428 | 18,785 | 30,360 | |
| investments | |||||||
| Market Value at | 2,715 | 6,924 | 779,106 | 917,861 | 781,821 | 924,785 | |
| 31December |
| The following investments comprise in excess of5% |
The following investments comprise in excess of5% |
The following investments comprise in excess of5% |
The following investments comprise in excess of5% |
ofthe value ofthe portfolio: | ofthe value ofthe portfolio: | |
|---|---|---|---|---|---|---|
| Name | Holding | Value | ||||
| Rathbone Ethical Bond Fund |
84,663 | 90,547 | ||||
| BNY Mellon Global Income Fund | 34,942 | 63,057 | ||||
| Sarasin Investment Funds international |
Equity income | 34,168 | 61,192 | |||
| Mayfair Capital Investment MGM |
Ltd | 74,534 | 61,118 | |||
| The Charities Property Fund | 49,078 | 60,857 | ||||
| Artemis Fund Manager Income | Institutional | 26,092 | 59,560 | |||
| Link Fund Solutions Ltd Trojan | Income | 32,245 | 58,004 | |||
| TBailey Fund Services Ltd Evenlodge | 45,016 | 55,577 | ||||
| M&G Investment Management |
Ltd Charifund | 4,034 | 55,346 | |||
| Baillie Gifford &CoCorporate Bond | 56,765 | 53,274 | ||||
| Idermes Investment Management |
Global | Emerging | Market | 28,248 | 49,560 | |
| Maitland Emerging Market |
28,958 | 40,979 | ||||
| TANGIBLE ASSET | ||||||
| 31-Dec-20 | 31-Dec-19 | |||||
| Total | Total | |||||
| 6 | ||||||
| Cost or value at 1January | 1,135,503 | 1,174,720 | ||||
| Losses on Foreign Exchange | (36,521 | (39,217) | ||||
| Value at 31December | 1,098,982 | 1,135,503 |
| CREDITORS | |||
|---|---|---|---|
| Unrestricted | 31-Dec-20 | ||
| Fxpendable | Unrestricted | Total | |
| Endowment | Income | Unrestricted | |
| 6 | 8 | ||
| Accruals | 3,460 | 3,460 | |
| Donations | 30,000 | 30,000 | |
| 3,460 | 30,000 | 33,460 | |
| Unrestricted | 31-Dec-19 | ||
| Expendable | Unrestricted | Total | |
| Endowment | Income | Unrestricted | |
| 6 | |||
| Accruals | 6,742 | 6,742 | |
| Donations | 122,246 | 122,246 | |
| 6,742 | 122,246 | 128,988 |
| Unrestricted | 31-Dec-20 | |||
|---|---|---|---|---|
| Expendable | Unrestricted | Total | ||
| Endowment | Income | Unrestricted | ||
| 6 | ||||
| Investments | 781,821 | 781,821 | ||
| 'I'angible | I'ixed Assets | 1,098,982 | 1,098,982 | |
| Cash at Bank | 11,790 | 7,507 | 19,297 | |
| Creditors | (25,953) | (7,507) | (33,460) | |
| 1,866,640 | 1,866,640 | |||
| Unrestricted | 31-Dec-19 | |||
| t.xpendable | Unrestricted | Total | ||
| Endowment | Income | Unrestricted | ||
| 8 | ||||
| Investments | 924,785 | 924,785 | ||
| Tangible | Fixed Assets | 1,135,503 | 1,135,503 | |
| Cash at Bank | 37,302 | 12,732 | 50,034 | |
| Creditors | (116,256) | (12,732) | (128,988) | |
| 1,981,334 | 1,981,334 |