OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees' Annual
Report
Independent
Auditor's
Report to
the Members
Statement ofFinancial Activities 12
Statement ofFinancial Position 13
Statement ofCash Flows 14
Notes to the Financial Statements 15
The Following Pages Do Not Form Part ofthe Financial Statements
Detailed Statement
ofFinancial
Activities 23
Notes to the Detailed Statement ofFinancial Activities 24

Reference and Administrative Reference and Administrative Details
Registered charity name Anjuman-E-Sai fee (Leicester)
Charity registration number 1080082
Principal office 125 Loughborough Road
Leicester
LE4 SLQ
The Trustees
Amil Saheb Janab Ibrahimbhai Jafar
(President)
Sheikh Ibrshim Shaikh (Vice
President)
Mr A Sulemanji (Treasurer)
Mr MNabee
Mulla Mohammed Yunus Essajee
(Joint Secretary)
Mulla Shabbir Sheikh Ibrahim Sheikh
Mulla Husain Asgharali Adamali (Joint
Secretary)
Auditor Versant Associates LLP
Chartered
accountants
&statutory auditor
The Old Mill,
9Soar Lane
Leicester
LE35DE
Bankers Lloyds TSB
7 High Street
Leicester
Leicestershire
LE14FP

2020 2019
Unrestricted
funds Total funds Total funds
hgote
Income and endowments
Donations
and legacies
454,231 454,231 353,656
Charitable
activities
22,849 22)849 25,714
Investment
income
19,018 19,018 16,049
Total income 496,098 496,098 395,419
Expenditure
Expenditure
on charitable
activities 7,8 344,634 344)634 294,289
Total expenditure 344,634 344)634 294,289
Net income and net movement in funds 151,464 151)464 101,130
Reconciliation offunds
Total funds brought forward 3,442,713 3,442,713 3,341,582
Total funds carried forward 3,594,177 3,594,177 3,442,712

2020 2019
Note t
Fixed Assets
Tangible fixed assets 13 4,061,947 4,009,553
Current Assets
Debtors 14 1,210,827 1,110,474
Cash at bank and in hand 756,863 474,578
1,967,690 1,585,052
Creditors: amounts falliag due withia one year 15 1,781,616 936,641
Net Current Assets 186,074 648,411
Total Assets Less Current Liabilities 4,248,021 4,657,964
Creditors: amounts falling due after more than one year 16 653,844 1,215,251
Net Assets 3494,177 3,442,713
Funds ofthe Charity
Unrestricted funds 34947177 3,442,713
Tetal charity funds 17 3494,177 3,442,713

2020 2019
Cash Flows from Operating
Activities
Net income 151,464 101,130
Adjustments for:
Depreciation oftangible fixed assets 2,620 2,620
Dividends,
interest and rents from investments
(19,018) (16,049)
Accrued (income)/expenses (1,728) 328
Citonges in:
Trade aud other debtors (100@53) (44,082)
Trade aud other creditors 285,296 160,991
Cash generated &om operations 318,281 204,938
Net cash frotn operating
activities
318,281 204,938
Cash Flows from Investing Activities
Dividends,
interest aud rents &om investtneuts
19,018 16,049
Purchase oftangible assets (55,014) (201,432)
Net cash used in investing
activities
(35P96) (185,383)
Net Increase in Cash and Cash Equivalents 282,285 19,555
Cash and Cash Equivalents
at Beginning ofYear
474,578 455,022
Cash and Cash Equivalents
at End ofYear
756,863 474,577

Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f
Donations
Sabil Ul Khair Wal Barakat 113,751 113,751 112,150 112,150
Niyaz 43,950 43,950 7,221 7,221
Qardan donations 8,850 8,850 15,721 15,721
Masjid 149,645 149,645 96,566 96,566
Shabab-ul-Eidiz Zahabi 8,011 8,011 1,777 1,777
Faiz Mawaid Burhaniyah Niyaz Religious 92,876 92,876 82,931 82,931
Haj-E-Badal 3,944 3,944 10,309 10,309
Gift Aid 15,800 15&800 26,981 26,981
Grants
Grants receivable 17,404 17&404
454,231 454,231 353,656 353,656
5. Charitable Activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Madrasah receipts 21,049 21,049 14,634 14,634
1amaatkhana 1,800 1,800 11,080 11,080
22,849 22,849 25,714 25,714

6. Investment Income Income Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Income from investment properties 19,018 19,018 16,049 16,049
7. Expenditure on Charitable Activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
Direct charitable activities 336,806 336,$06 287,581 287,581
Support costs 7,828 7,$28 6,708 6,708
344,634 344,634 294,289 294,289
8. Expenditure on Charitable Activities
Activities
undertaken Total funds
directly Support costs 2020 Total fund 2019
Direct charitable activities 336,806 780 337+86 287,581
Governance costs 7,048 7,048 6,708
336,806 7,828 344&634 294,289
9, Net Income
Net income is stated after charging/(crediting):
2020 2019
Depreciation oftangible fixed assets 2,620 2,620
10. Auditors
Remuneration
2020 2019
f
Fees payable for the audit of the financial statements 3,600 3,600
11. StaffCosts

Land and
buildings Motor vehicles Total
8
Cost
At I January 2020 4,004,313 13,100 4,017)413
Additions 55,014 55,014
At31December 2020 4,059,327 13,100 4,072,427
Depreciation
At I January 2020 7,860 7,860
Charge for the year 2,620 2,620
At31December 2020 10,480 10,480
Carrying
amount
At 31December 2020
4,059,327 2,620 4,061,947
At 31December 2019 4,004,313 5,240 4,009,553

Creditors: amounts
falling due within one year
2020 2019
Accruals and deferred income 3,700 5,428
Social security and other taxes 582 899
Other creditors 1,777@34 930,314
1,781,616 936,641

Unrestricte d
funds
At
At 31December 2
1January 2020 Income Expenditure Transfers 020
f.
General funds 633,821 496,098 (344,634) (158,495) 626,790
Designated Fund - Masjid
pmj act 2,732,248 149,645 2,881,893
Designated Fund - Qardan
Hasana 76,644 8,850 85,494
3,442,713 496,098 (344,634) 3494,177
At
At 31December 20
1 January 2019
f
Income Expenditure Transfers 19
General funds 644,977 395,419 (294,289) (112,286) 633,821
Designated Fund - Masjid
project 2,635,682 96,566 2,732,248
Designated Fund - Qardan
Hasana 60,923 15,721 76,644
3,341,582 395,419 (294,289) 3,442,713
Analysis ofNet Assets Between Funds
Unrestricted Total Funds
Funds 2020
8
Tangible fixed assets 4,061,947 4,061,947
Current assets 1,967,690 1,9677690
Creditors less than
1
year (1,781,616) (1,781,616)
Creditors greater than 1 year (653,844) (653,844)
Net assets 3,594,177 3+947177
Unrestricted Total Funds
Funds 2019
f,
Tangible fixed assets 4,009,553 4,009,553
Current assets 1,585,052 1,585,052
Creditors less than
1
year (936,641) (936,641)
Creditors greater than 1 year (1,215,251) (1,215,251)
Net assets 3,442,713 3,442,713

19. Analysis ofChanges in Net Debt
At 1 Jan 2020 Cash flows At 31Dee 2020
5
Cash at bank and in hand 474,578 282,285 756,863

2020 2019
6
Income and endowments
Donations and legacies
Sabil Vl Khair Wal Barakat 113,751 112,150
Niyaz 43&t50 7,221
Qardan donations 8,850 15,721
Masjid 149,645 96,566
Shabab-ul-Eidiz
Zahabi
8,011 1,777
Faiz Mswaid Burhaniyah Niyaz Religious 92,876 82,931
Haj-E-Badal 3944 10,309
Gilt Aid 15&800 26,981
Grants receivable 17,404
454,231 353,656
Charitable
activities
Madrasah
receipts
21,049 14,634
Jamaatkhana 1,800 11,080
22,849 23,714
Investment
income
Income frotn investment properties 19,018 16,049
Total income 496&098 395,419
Expenditure
Expenditure
on charitable
activities
Repairs and maintenance 41,062 14,723
Legal and professional fees 7,828 6,708
Depreciation 2,620 2,620
Talimy Imdad 38,754 45,838
Niyaz 3,513 12,492
Haj-E-Badal 5,630 4,814
Taqarruban 39,828 43,880
Muvasat 1,060
Faiz Mawaid Bwhaniyah 92441 81,103
Darul Emarat expenses 12,550 5,344
Markaz
&lk other related
expenses 69,229 45,299
Masjid contribution 17&507 16,658
Other expenditure 13&872 13,750
344,634 294,289
Total expenditure 344,634 294,289
Net income 151,464 101,130

2020 2019
Expenditure
on charitable
activities
Direct charitable activities
Activities underttdtcn directly
Repairs a maintenance 41,062 14,723
Depreciation 2,620 2,620
Talitny Imdad 38,754 45,838
Niyaz-E-Husain 3)513 12,492
Haj-E-Badal 5,630 4,814
Taqarruban 39)828 43,880
Muvasat 1,060
Faiz Mawaid Burhaniyah 92,241 81,103
Darul Emarat expenses 12,550 5,344
Markaz tk other related expenses 69,229 45,299
Masjid contribution 17,507 16,658
Other expenditure 13,872 13,750
336,806 287,581
Support costs
Legal and professional fees 780
Governance
costs
Accountancy
fees
3,226 2,808
Audit fees 3,822 3,900
7,048 6,708
Expenditure
on charitable
activities 344,634 294,289