| Page | |||
|---|---|---|---|
| Trustees' | Annual Report |
||
| Independent Auditor's Report to |
the Members | ||
| Statement | ofFinancial Activities | 12 | |
| Statement | ofFinancial Position | 13 | |
| Statement | ofCash Flows | 14 | |
| Notes to | the Financial Statements | 15 | |
| The Following Pages Do Not Form Part ofthe Financial Statements | |||
| Detailed | Statement ofFinancial |
Activities | 23 |
| Notes to | the Detailed Statement | ofFinancial Activities | 24 |
| Reference and Administrative | Reference and Administrative | Details | ||||||
|---|---|---|---|---|---|---|---|---|
| Registered charity | name | Anjuman-E-Sai | fee | (Leicester) | ||||
| Charity registration | number | 1080082 | ||||||
| Principal office | 125 Loughborough | Road | ||||||
| Leicester | ||||||||
| LE4 SLQ | ||||||||
| The Trustees | ||||||||
| Amil Saheb Janab | Ibrahimbhai | Jafar | ||||||
| (President) | ||||||||
| Sheikh Ibrshim | Shaikh | (Vice | ||||||
| President) | ||||||||
| Mr A Sulemanji | (Treasurer) | |||||||
| Mr MNabee | ||||||||
| Mulla Mohammed | Yunus Essajee | |||||||
| (Joint Secretary) | ||||||||
| Mulla Shabbir Sheikh Ibrahim | Sheikh | |||||||
| Mulla Husain Asgharali | Adamali | (Joint | ||||||
| Secretary) | ||||||||
| Auditor | Versant Associates | LLP | ||||||
| Chartered accountants |
&statutory | auditor | ||||||
| The Old Mill, | ||||||||
| 9Soar Lane | ||||||||
| Leicester | ||||||||
| LE35DE | ||||||||
| Bankers | Lloyds TSB | |||||||
| 7 High Street | ||||||||
| Leicester | ||||||||
| Leicestershire | ||||||||
| LE14FP |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | |||||||
| funds | Total funds | Total funds | |||||
| hgote | |||||||
| Income and endowments | |||||||
| Donations and legacies |
454,231 | 454,231 | 353,656 | ||||
| Charitable activities |
22,849 | 22)849 | 25,714 | ||||
| Investment income |
19,018 | 19,018 | 16,049 | ||||
| Total income | 496,098 | 496,098 | 395,419 | ||||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 7,8 | 344,634 | 344)634 | 294,289 | ||
| Total expenditure | 344,634 | 344)634 | 294,289 | ||||
| Net income and net | movement | in funds | 151,464 | 151)464 | 101,130 | ||
| Reconciliation offunds | |||||||
| Total funds brought | forward | 3,442,713 | 3,442,713 | 3,341,582 | |||
| Total funds carried | forward | 3,594,177 | 3,594,177 | 3,442,712 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Note | t | |||||
| Fixed Assets | ||||||
| Tangible fixed assets | 13 | 4,061,947 | 4,009,553 | |||
| Current Assets | ||||||
| Debtors | 14 | 1,210,827 | 1,110,474 | |||
| Cash at bank | and in hand | 756,863 | 474,578 | |||
| 1,967,690 | 1,585,052 | |||||
| Creditors: amounts | falliag due withia one year | 15 | 1,781,616 | 936,641 | ||
| Net Current | Assets | 186,074 | 648,411 | |||
| Total Assets | Less Current Liabilities | 4,248,021 | 4,657,964 | |||
| Creditors: amounts | falling due after more than one year | 16 | 653,844 | 1,215,251 | ||
| Net Assets | 3494,177 | 3,442,713 | ||||
| Funds ofthe | Charity | |||||
| Unrestricted | funds | 34947177 | 3,442,713 | |||
| Tetal charity funds | 17 | 3494,177 | 3,442,713 |
| 2020 | 2019 | |
|---|---|---|
| Cash Flows from Operating Activities |
||
| Net income | 151,464 | 101,130 |
| Adjustments for: | ||
| Depreciation oftangible fixed assets | 2,620 | 2,620 |
| Dividends, interest and rents from investments |
(19,018) | (16,049) |
| Accrued (income)/expenses | (1,728) | 328 |
| Citonges in: | ||
| Trade aud other debtors | (100@53) | (44,082) |
| Trade aud other creditors | 285,296 | 160,991 |
| Cash generated &om operations | 318,281 | 204,938 |
| Net cash frotn operating activities |
318,281 | 204,938 |
| Cash Flows from Investing Activities | ||
| Dividends, interest aud rents &om investtneuts |
19,018 | 16,049 |
| Purchase oftangible assets | (55,014) | (201,432) |
| Net cash used in investing activities |
(35P96) | (185,383) |
| Net Increase in Cash and Cash Equivalents | 282,285 | 19,555 |
| Cash and Cash Equivalents at Beginning ofYear |
474,578 | 455,022 |
| Cash and Cash Equivalents at End ofYear |
756,863 | 474,577 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | ||||||
| f | |||||||||
| Donations | |||||||||
| Sabil Ul Khair Wal Barakat | 113,751 | 113,751 | 112,150 | 112,150 | |||||
| Niyaz | 43,950 | 43,950 | 7,221 | 7,221 | |||||
| Qardan donations | 8,850 | 8,850 | 15,721 | 15,721 | |||||
| Masjid | 149,645 | 149,645 | 96,566 | 96,566 | |||||
| Shabab-ul-Eidiz | Zahabi | 8,011 | 8,011 | 1,777 | 1,777 | ||||
| Faiz Mawaid | Burhaniyah | Niyaz Religious | 92,876 | 92,876 | 82,931 | 82,931 | |||
| Haj-E-Badal | 3,944 | 3,944 | 10,309 | 10,309 | |||||
| Gift Aid | 15,800 | 15&800 | 26,981 | 26,981 | |||||
| Grants | |||||||||
| Grants receivable | 17,404 | 17&404 | |||||||
| 454,231 | 454,231 | 353,656 | 353,656 | ||||||
| 5. | Charitable | Activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2020 | Funds | 2019 | ||||||
| Madrasah | receipts | 21,049 | 21,049 | 14,634 | 14,634 | ||||
| 1amaatkhana | 1,800 | 1,800 | 11,080 | 11,080 | |||||
| 22,849 | 22,849 | 25,714 | 25,714 |
| 6. | Investment | Income | Income | Income | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2020 | Funds | 2019 | ||||||||
| Income from | investment | properties | 19,018 | 19,018 | 16,049 | 16,049 | |||||
| 7. | Expenditure | on | Charitable | Activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||
| Funds | 2020 | Funds | 2019 | ||||||||
| Direct charitable | activities | 336,806 | 336,$06 | 287,581 | 287,581 | ||||||
| Support costs | 7,828 | 7,$28 | 6,708 | 6,708 | |||||||
| 344,634 | 344,634 | 294,289 | 294,289 | ||||||||
| 8. | Expenditure | on | Charitable | Activities | |||||||
| Activities | |||||||||||
| undertaken | Total funds | ||||||||||
| directly | Support costs | 2020 | Total | fund 2019 | |||||||
| Direct charitable | activities | 336,806 | 780 | 337+86 | 287,581 | ||||||
| Governance | costs | 7,048 | 7,048 | 6,708 | |||||||
| 336,806 | 7,828 | 344&634 | 294,289 | ||||||||
| 9, | Net Income | ||||||||||
| Net income is stated after charging/(crediting): | |||||||||||
| 2020 | 2019 | ||||||||||
| Depreciation | oftangible | fixed assets | 2,620 | 2,620 | |||||||
| 10. | Auditors Remuneration |
||||||||||
| 2020 | 2019 | ||||||||||
| f | |||||||||||
| Fees payable | for | the audit | of | the financial | statements | 3,600 | 3,600 | ||||
| 11. | StaffCosts |
| Land and | |||
|---|---|---|---|
| buildings | Motor vehicles | Total | |
| 8 | |||
| Cost | |||
| At I January 2020 | 4,004,313 | 13,100 | 4,017)413 |
| Additions | 55,014 | 55,014 | |
| At31December 2020 | 4,059,327 | 13,100 | 4,072,427 |
| Depreciation | |||
| At I January 2020 | 7,860 | 7,860 | |
| Charge for the year | 2,620 | 2,620 | |
| At31December 2020 | 10,480 | 10,480 | |
| Carrying amount At 31December 2020 |
4,059,327 | 2,620 | 4,061,947 |
| At 31December 2019 | 4,004,313 | 5,240 | 4,009,553 |
| Creditors: amounts falling due within one year |
||
|---|---|---|
| 2020 | 2019 | |
| Accruals and deferred income | 3,700 | 5,428 |
| Social security and other taxes | 582 | 899 |
| Other creditors | 1,777@34 | 930,314 |
| 1,781,616 | 936,641 |
| Unrestricte | d funds |
||||||
|---|---|---|---|---|---|---|---|
| At | |||||||
| At | 31December 2 | ||||||
| 1January | 2020 | Income | Expenditure | Transfers | 020 | ||
| f. | |||||||
| General funds | 633,821 | 496,098 | (344,634) | (158,495) | 626,790 | ||
| Designated | Fund - Masjid | ||||||
| pmj act | 2,732,248 | 149,645 | 2,881,893 | ||||
| Designated | Fund - Qardan | ||||||
| Hasana | 76,644 | 8,850 | 85,494 | ||||
| 3,442,713 | 496,098 | (344,634) | 3494,177 | ||||
| At | |||||||
| At | 31December 20 | ||||||
| 1 January | 2019 f |
Income | Expenditure | Transfers | 19 | ||
| General funds | 644,977 | 395,419 | (294,289) | (112,286) | 633,821 | ||
| Designated | Fund - Masjid | ||||||
| project | 2,635,682 | 96,566 | 2,732,248 | ||||
| Designated | Fund - Qardan | ||||||
| Hasana | 60,923 | 15,721 | 76,644 | ||||
| 3,341,582 | 395,419 | (294,289) | 3,442,713 | ||||
| Analysis ofNet Assets Between Funds | |||||||
| Unrestricted | Total Funds | ||||||
| Funds | 2020 | ||||||
| 8 | |||||||
| Tangible fixed assets | 4,061,947 | 4,061,947 | |||||
| Current assets | 1,967,690 | 1,9677690 | |||||
| Creditors less than 1 |
year | (1,781,616) | (1,781,616) | ||||
| Creditors greater than | 1 year | (653,844) | (653,844) | ||||
| Net assets | 3,594,177 | 3+947177 | |||||
| Unrestricted | Total Funds | ||||||
| Funds | 2019 | ||||||
| f, | |||||||
| Tangible fixed assets | 4,009,553 | 4,009,553 | |||||
| Current assets | 1,585,052 | 1,585,052 | |||||
| Creditors less than 1 |
year | (936,641) | (936,641) | ||||
| Creditors greater than | 1 year | (1,215,251) | (1,215,251) | ||||
| Net assets | 3,442,713 | 3,442,713 |
| 19. | Analysis ofChanges in Net Debt | |||||
|---|---|---|---|---|---|---|
| At | 1 Jan 2020 | Cash flows | At | 31Dee 2020 | ||
| 5 | ||||||
| Cash at bank and in hand | 474,578 | 282,285 | 756,863 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| 6 | |||||
| Income and endowments | |||||
| Donations and legacies | |||||
| Sabil Vl Khair Wal Barakat | 113,751 | 112,150 | |||
| Niyaz | 43&t50 | 7,221 | |||
| Qardan donations | 8,850 | 15,721 | |||
| Masjid | 149,645 | 96,566 | |||
| Shabab-ul-Eidiz Zahabi |
8,011 | 1,777 | |||
| Faiz Mswaid Burhaniyah | Niyaz Religious | 92,876 | 82,931 | ||
| Haj-E-Badal | 3944 | 10,309 | |||
| Gilt Aid | 15&800 | 26,981 | |||
| Grants receivable | 17,404 | ||||
| 454,231 | 353,656 | ||||
| Charitable activities |
|||||
| Madrasah receipts |
21,049 | 14,634 | |||
| Jamaatkhana | 1,800 | 11,080 | |||
| 22,849 | 23,714 | ||||
| Investment income |
|||||
| Income frotn investment | properties | 19,018 | 16,049 | ||
| Total income | 496&098 | 395,419 | |||
| Expenditure | |||||
| Expenditure on charitable |
activities | ||||
| Repairs and maintenance | 41,062 | 14,723 | |||
| Legal and professional | fees | 7,828 | 6,708 | ||
| Depreciation | 2,620 | 2,620 | |||
| Talimy Imdad | 38,754 | 45,838 | |||
| Niyaz | 3,513 | 12,492 | |||
| Haj-E-Badal | 5,630 | 4,814 | |||
| Taqarruban | 39,828 | 43,880 | |||
| Muvasat | 1,060 | ||||
| Faiz Mawaid Bwhaniyah | 92441 | 81,103 | |||
| Darul Emarat expenses | 12,550 | 5,344 | |||
| Markaz &lk other related |
expenses | 69,229 | 45,299 | ||
| Masjid contribution | 17&507 | 16,658 | |||
| Other expenditure | 13&872 | 13,750 | |||
| 344,634 | 294,289 | ||||
| Total expenditure | 344,634 | 294,289 | |||
| Net income | 151,464 | 101,130 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Expenditure on charitable |
activities | ||||
| Direct charitable | activities | ||||
| Activities underttdtcn | directly | ||||
| Repairs a maintenance | 41,062 | 14,723 | |||
| Depreciation | 2,620 | 2,620 | |||
| Talitny Imdad | 38,754 | 45,838 | |||
| Niyaz-E-Husain | 3)513 | 12,492 | |||
| Haj-E-Badal | 5,630 | 4,814 | |||
| Taqarruban | 39)828 | 43,880 | |||
| Muvasat | 1,060 | ||||
| Faiz Mawaid Burhaniyah | 92,241 | 81,103 | |||
| Darul Emarat expenses | 12,550 | 5,344 | |||
| Markaz tk other related | expenses | 69,229 | 45,299 | ||
| Masjid contribution | 17,507 | 16,658 | |||
| Other expenditure | 13,872 | 13,750 | |||
| 336,806 | 287,581 | ||||
| Support costs | |||||
| Legal and professional | fees | 780 | |||
| Governance costs |
|||||
| Accountancy fees |
3,226 | 2,808 | |||
| Audit fees | 3,822 | 3,900 | |||
| 7,048 | 6,708 | ||||
| Expenditure on charitable |
activities | 344,634 | 294,289 |