South West Lakes Trust
(A company limited by guarantee)
Charity number 1079966
Annual Report
Year Ended 31 January 2024
Registered company number 3946529

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
CONTENTS
Page
CHAIRMAN'S REPORT
Statement ofregard for CC'S guidance on public benefit
OUR PURPOSE, OBJECTIVES AND ACTIVITIES
Charitable purposè
Key activities
Meeting our ams and objectives
Strategic Framework
Campaigns
Measuring our success
STRATEGIC REPORT
AcHIEVEklENTS AND PERFORMANce
For the environment
For People
Fundraising
FINANCIAL REVIEW
Incident at Roadford Laka
Climate Change
Reserves policy
Principal funding sources
Principal Risks and Uncertainties
Remunerafion
10
12
12
12
FLrruRE
12
STRUCTURE AND GOVEFINANCE
Relationship with Subsidiary Companies
Recruitment and Appointment of Trusteès
14
14
14
REFEAENCE AND ADMINISTRATIVE DEfAILS
15
RESPONSIBILrrY OFTRUSTEES
16
AUDITOR'S REPORT
17-21
FINANCIAL STATEMENTS
22-52

South West Lakes Trust
Report ol the Trustees for the Year Ended 31 January 2024
CHAIRMAN'S REPORT
It gives me great pleasure to inlroduce our Annual Report for Ihe year ended 31 January 2024. As always, my
fellow trustees and l are very proud ol the continued achievements ol South Wesl Lakes Trust, South West
Lakes ￿Mited and Wheal Matyn Trust lour wholly owned subsidiary charity).
This year has not been without its challenges. The costwot-living ¢iisis continues to impact our operations and
the very wel summer affected our angling, camping and walersports activities in particular. Meanwhile, the
conflicts in Ukraine and Gaza create more economic uncertainty for us all.
Despite Ihese challenges. we welcomed 2.1 million visitors to the lakes in the year with our dedicated slaff and
volunteers working hard to provide sale, accessible and open environments lor all to enjoy. During the year,
25,371 people also visited Wheal Martyn to learn more aboul and be inspired by Cornwall's china clay mining
industry and the important role it still plays in the region today.
People and the environment remain at the heart of everything we do. This year our NCS programme had its
most successful year to date with 1,076 young people enjoying both summer and autumn activity programmes.
It was also one ol our most su¢cesslul years in terms of large group activty bookings at Roadford Lake and,
through the Time2Move programme, we were able to offer summer holiday activities at Stithians Lake for
families less likely to access out of school activities and more likely to experience -unheatthy holidays. and
social isolation.
Our dedicated volunteers gave 4,780 days ol their time to benefit both the environment and people, helping us
with wildlife surveys and monitoring, tree planting and woodland management. Wè are most grateful for their
lime and commitment to our ¢harity.
With the help of our volunteers, we have planled a total of 6.366 new Ir8es across the region - just one of the
ways we are ensuring that our managed landscapes are abundanl, diverse and connected. Our Siles of Special
Soienlilic Interest and County Wildlife Sites continue to be an area of foGus, as is raising the awareness ol the
impacts of invasive non-native species and the importance of biosecurity at our lakes.
During the year, Jo Ecroyd stepped down as trustee and we thank her lor her support and knowledga,
particularly of the water industry.
There are undeniably more challenges ahead in 2024-25, but I have no doubt Ihat our committed employees
and volunteers are ready to tackle those challenges to ensure that the charity can achieve its new vision of
"healthy lakes, landscapes, and lives".
On behalf of the board, I would like to express our continued appreciation to all our employees and volunteers
as well as gral&ful thanks for the ongoing support ol our visitors and supporters. Our sincere thanks go to
James and our lèadership tearn, who continue lo lead the charity and demonstrale its values - by being
inclusive, trus￿Orthy, collaborative, responsible and ambitious. My thanks also lo our Trustees and Directors
for freely giving their lime and expertise to support our work. Collectively we have achieved much, but as
always. there is much to do, but we look fO￿ard to that challenge.
The following summary illustrales our charitable impact for the year.
John Lee, Chairman
25 July 2024

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
The board of trustees of South Wesl Lakes Trust present their Group Trustees. annual report together with the
consolidated financial statemenls for the year ended 31 January 2024, which are also prepared to meet the
requirements for directors. report for Companies Acl purposes.
Th8 financial statemenls comply with the requirements of the Charities Acl 2011 and Accounting and Reporting
by Charities= Statement ol Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 1021
letteclive 1 January 20191- {Charities SORP IFRS 10212019).
The Trustees confirm that they have complied with the duty imposed on them by s1715} ol the Charities Act
2011 to have due regard to the Charity Commission's guidance on public benefit, including the guidance 'Public
benefit.. running a charity IPB2)'.
OUR PURPOSE, OBJECTIVES & ACTIVITIES
Charitable purpose
The protèclion and conservation for the public beneffit of thè natural environment in areas within
the South West of England as defined at the end of this Clause {Ihe Area of Benefit").,
The provision in such parts of the Area of Benefrt" as Is appropriate ol facilities for recreation
and other leisure lime occupation in the int8rests of social welfare both of ihe public at large
and of persons who have need by reason of their youth, age. infirmity or disability, povety or
social and economic circumstances.
The education of the public as to flor< launa. ecology and the natural environment and the
conservation of thè same",
The cons8Nation and preservation for the public benefft of sites. objects and buildings of
special archaeological and historic interest within the Area ol Benefit.;
The promolion of cit12enship or communty developm@nt within the Area of 8eneftt.
where th8 same shall be exclusively ¢harilable.'
'The 'Area of Benefif- the South West of England
Key aclivitles
In order to best monitor our impacts ol the charttable objecls our main activities are divided into thrèe
key areas-
Public access- enabling more people of all backgrounds and abilities lo access the
counlryside, lakes and forests at over 40 locations covering around 5,000 he￿areS of land and
water in Dorsel, Devon. Comwall and West Somerset.
Conservation and education - safeguarding and enhancing the built and natural environmenl
and increasing the knowledge of our visitors and local communities.
Recreation - offering more opportunities for safe participation in a variety of outdoor activities
for all abilities, learning new sktlls and building confidence.
The trading subsidiary offers trout and coarse lishing at 35 locations., fve activity training centres
providing watersports, climbing, archery and camping, plus six refreshment and gift outlets and a
number of vending concessions at key locations.

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
Meeting our aims and objectives
Strategic framework
A revision of our strategic plan in October 2023 set out our direction for the next three years and long-
term impad for 2030. Economic conditions and climate emergency led to the early updale.
Th8 charity's Purpose was unchanged.
VISION
Healthy lakes, landscapes. and lives
"We would like to see our work delwer healthy lakes and landscapes enabling people lo
live heathy lives"
VALUES
Inclusive- we respect others and want to help everyone to enjoy ihe outdoors.
Trustworthy- we will keep our word, we are credible, honest and fair.
Collaborative- we work together in our teams. communities and partnerships.
Responsible- we act to benefit society and are accountable for our actions.
Ambitious- we are determined to do more lor people and the planet.
OUTCOMES
Our managed landscapes wll be abundant, diverse, and conn8Ct8d
The biodiversty value ol our places is enhanced and better conne¢ted
We strive to be carbon neutral in our activities and processes
Uves will b8 enhanc8d Irom experièncing tha outdoors
A more diverse range ol people and more young people are inspired by and engaged
with our places and experiences
The health and wellbeing of more people is improved
Carnpaigns
We continued our #ltsyouroutdoors campaign underpinning the value of th8 Outdoors for health and
enjoyment for our communities and visitors.
Measuring our success
For Ihis report, the achievements and perfonnance section contain our Key Performance Indicators and
case studies linked lo our strategic oulcomes:
For the environment- Our managed landscapes wll be abundanl, diverse, and connected
For people - knves will be enhanced from experiencing the outdoors

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
STRATEGIC REPORT
Achievements and erformance
For the environment - Our managed landscapes will be abundant, diverse. and connected
The biodiversity value of our places is enhanced and better connected
Land in aclive management 1,687Ha and 12,332m of linear features over 32 sites
Invasive non-natlve species and biosecurity
Volunteer Sile Guardians supported our Invasive Species Officer al 32 sites giving 1,250 hours
of lime. They look part in practical control tasks. helped maintain biosecurity facilities, Carrièd
out monitoring and research aiongside scientists and attended talks and events lo gain
knowledge and skills to help us manage our sites for wildlrfe and visitors. Sile Guardians also
supported seven events and activities including wod(shops and competitions. 120 anglers
engaged with our Rangers, Invasive Species Officer and volunteers at competitions lo rais8
awareness of the impacts of invasive species and the importance of biosecurity.
Dartmoor Green Recovery
Consultations regarding biodiversity enhancemenl implementations in ihe Burrator catchment
have been very successtul. Meetings with commoners and tenant graziers have forged good
working relationships providing our leam with local knowledge on which lo base informed
management decisions and aided praclical delTvery. These interventions will not only benefit
wildlife and improve welfare conditions tor livestock but support our long-lerm vision for
biodiverse habttats which visitors can enjoy. A stakeholder BBQ attended by 40 farmers,
volunteers, local councillors, residents and visitors provided an informal format allowing every
attendee the opportunity to learn about Ihe project and discuss any issues. All those who
attended said it was a worthwhile event and one they would attend again. Volunteers working
with our team have laken part in practical days such as leaky dam construction and tree
planting. A total of 1,355 trees have been planted at Burrator and Venlord and volunteers from
Moor Trees joined lorces with our own to provide training in tree planting slolls.
Sltes of Speclal Scientific Interest
Our early career ecologist has been working across eight Sr(es of Special ScientTfic Interest
engaging wf(h volunleers and providing them wth new monttoring and practical opportunities on
these protected sites. Knowledge exchange between local volunleers and our team has given
volunteers confidence in their own skills lo support the team and share their own expertise. As
well as enhancing these habilals for wildlife we have engaged with commoners and gra2iers.
Linking farming and food production lo conservation provides opportunities lor livestock to
graze on the sites whilst managing habitats sympathetically and with wildlife and local
economies in mind.
Blodiversity enhancement xheme
Of the 14 sites in this scheme. Ihree have had baseline surveys completed focusing on Natural
Environment Research Council Section 41 habitats and species and for Biodniersity Net Gain.
Work to replant ihe recenily felled conifer planlalions at Growdy with native species has
provided engagement opportunities lo explain lo visitors the importance of both commercial
forestry and the decision to replant with native species at some sites. These conversations help
loster understanding of our conservation work, and the need for a forestry industry in the UK.
We were able to reach new audiences as we dtversify our forestry work and explore new ways
of managing woodlands wtth consideration for conservation, amenity and economics.

South West Lakes Trust
Report of the Trustees lor the Year Ended 31 January 2024
Knowledge exchange is crucia] to ensure our projects succeed and our visitors gain the most
from their visits.
We slrlve to be carbon neutral in our activilies and processes
Decarbonising our energy requirements
We continued our ￿att-s0n. energy-saving campaign which gave everyday simple tips lo our
employees on how to save energy. As a result, employees. appreciation of what can be
achieved by everyone taking part in Sm￿1 changes has increased.
We continued Ihe process of switching lighting to more etticienl LED based systems,
maintained our electrical vehicles, added more hybrid vehicles and trialled electric oulboards.
Two of our key sites are now supplied by 1000/0 green energy.
We started the move from petrol driven lo battery driven land management lools such as
chainsaws and strimmers and will continue this process at times of renewal when technology
supports a change.
Tree cover
We planted a lolal of 6,366 new trees across the region. many of which were planted by
volunteers. Training was provided on planling lechniques, increasing volunteer skills, species
Choices were explained along with information on the wildlife each supports. New connective
habitat was created and food sources provided lor wildlife known lo use the sites. Species
selection was informed with help trom the results of volunteer bird surveys and advice sought
for woodland management from expert volunleers. This collaborative approach lo management
ensures our volunteers know how much Iheir knowledge and experience is valued and integral
to the work w8 do and means our Team also gain additional support and knowledge.
For people - Lives will be enhanced from experiencing Ihe outdoors
A more diverse range of people and more young people are inspired by and engaged wllh our
places and experiences
Trishaw evenl
In September we hosted the Enliven Projecl event, organised in collaboration with the Tavistock
Memory Café, Cycling without Age, Dartmoor National Park and representatives from the
University of Exeter who run the national Enliven Project. A group of 28 individuals, including
those living with demenlia and their carers, had a guided lour around Ihe Burrator Arboretum
where they discovered the site's rich history and ecology.
A great event showcasing the potential of getting a more people of all abilities and ages
engaging and benefiting from our blue and green siles. This project supported the ongoing
'Miles Without Stiles. work around Dartmoor.
8,700 people gained new experiences and skills on stte and 63Yo of visitors to our website activèly
engaged with our work equating to 212,701 engaged visits to the website in the year.
County Wildlife Sites volunleers
Volunteers, from 11 years to over 70 years old, took part in surveys and monitoring at County
Wildlite Sites across the region. SuNeys included bals, harvest mice, doTmice, reptiles and
butterflies. A SUNey showed that most volunteers do not have a background in Conse￿ation, so
these experiences provided more people wilh opportunilies to engage with wldlife.
The main reasons people chose lo take part in volunleering on our County Wildlite Sites are to
undersland more about wildlife. to get outdoors, to meet likeminded people and to improve their

South Wesl Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
mental health. All would volunteer again and almost a]1 said the events were inclusive, mobility
issues being the only polenlial drawback for some participants. 1,750 trees have been planled
on the siles lo improve biodiversity, waler quality and visitor experience.
National Citizen Service (NCS)
Funded by The National Citizen Service Trust {NCST), our NCS programme had our most
successful year to date with 1,076 young people enjoying bolh sumrner and autumn activity
programmes. This year our reach expanded as far east as Swindon and as lar north as Telford.
NCS and Ingeus Ipartnered with YHA) restructured the programme. The 'Live it. programme
delivered al Roadford, Wimbleball and Siblyback. included WOTkshops looking at Future
Pathways, First Aid, Your Voice Matters and Wellbeing ￿ongsIde outdoor activitl8s. The
increased places delivered in 2023 enabled the charity to re-open Siblyback Lake.
In the autumn we took young people from Cailywilh College, Bodmin, to Roadford Lake for 4
days of activities and workshops. The young people benefitted from Skills Booster sessions
designed lo help with their transition from education to employment or further education.
Sessions covered Healthy Living. Future Pathways, Mental Wellbeing and included signposting
support available to them ail if they ever need it. An NCS Trust quality assurance report gave
us the grade of outstanding.
Active young people
Roadford Lake Activty Centre has consistently taken pride in being the leading choicè lor large
group activity bookings. Its recent hisiory includes notable associations with the Army Cadet
Force and the Scout movement. as well as many local and distant schools. In 2023, Roadford
experienced one of its most successful years in terms of large group activity bookings, marking
a signilicanl improvemènt since the Covid affected years. The most substantial incrèase in
bookings came frorn Scout groups, with a tolal of 31 different troops welcomed, some from as
far away as Surrey. Providing activities lo these groups not only aligns wth our charitable
objectives bul. more importantly, allows children and young adults to experience water-based
activities.
Tlme2Move
Through the Department for Educalion's Holiday Activities and Food Programme Investment
we off ered 112 places on a Time2Move" programme al Stithians Lake Activity Centre in
Cornwall over Ihe summèr school holidays. These fully funded places were targeted at lamili8S
that are less likely to access oul of school activities and more likely to experience 'unhealthy
holidays- and social isolation.
The packed programme of activities at Stithians included a heafthy breakfast, ice breaker
sessions, on water fun in either windsurfing, paddling or sailing followed by lunch with their
peers. Overall. the programme was a huge surLess, lols of lun was had and lots of friends
were made.
The heahh and wellbelng ot more people is improved
2.1 m visits were made in the year to the lakes, a decrease on earlier years due to ¢ost of living and a
very wet summer in south west England.
130,000 active visits were made to the lakes. ranging from angling to the new sport of wind winging.

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
Public access
Throughout the past year, we have continued to maintain the estate of over 145km190 miles) of
paths, bolh public and permissive. Our teams have worked hard to provide sale. accessible and
open paths lor all lo enjoy. Jusl lo give a taste of some of the important works done to keep
these sites open and welcoming lor our visitors: an approximate 18km of paths were cleared
and maintained in Wesl Cornwall- 250m maintained at Roadford,. 300m of palhs cleared and
50m of boarthvalks replaced, wth Miles Without Stiles projects and 8rosion repairs completed
across Dartmoor.
Volunteers
4.780 volunteer days were given, beneftknng the environmenl and people
It is well known volunteering brings better physical and mental health plus wellbeing, more
confidence, new skills and valuable work experience as well as a sense of connection to othérs
in the community whilst delivering benefits for the environment and people.
Throughoul the past year, we have continued to work with many committed volunteers, giving
Iheir time lo support our work across the region.
Our dedicated volunleers gave 4,780 days to activittes such as wildlife suNeys and monitoring,
tree planting and woodland management, litter picking, recreational support, swim repairs,
invasive sp8C18s monitoring and biosecurity awareness. research and desktop surveys.
This y8ar we welcomed corporal8 work parties, including volunteers Irom Ba￿OCk Devonport
staff who came lo Burrator to help make leaky dams on Newlycombè river and volunteers from
Walson-marlow Fluid Technology Solutions who helped with countryside tasks.
Almost all siles now have at least onè volunteer with some, such as Burralor, having regular
groups of volunteers. The variety of tasks we offer to our volunteers means we are inclusive to
all and not limited to Ihose able lo work out in the environment. By not limiting our opportunitl8S
we are opening up possibilities for polential volunteers and encouraging those with valuable
s￿lIS and knowledge to share with us.
Wheal Martyn Clay Works
During the year 25,371 people visited Wheal Martyn, benetitting from a range of cultural
experiences. Our community engagemenl programmes were expanded with the support of
funding from Arts Council England. This included the launch of monthly music evenings
featuring an array ol Cornish talent, our first regular 'speak Cornish, gaiherings and a series of
new creative workshops such as ceramic painting and clay sculpting. Temporary exhibitions
attracted new audiences and featured a collaboration of work by renowned Cornwall based
artist Stuart Thorn and ceramicisl Jenny Beavan as well as an exhibition to commemorate the
bicentenary of the death of Charles Rashleigh and his achievements in establishing the port of
Charlestown. Over 5,500 children and young people were engaged, including over 3,000
through visits and outrea¢h involving schools, colleges and universf(ies. Wilh the support of our
Education Officer, nine regular home education participants completed their Arts Award {four
silver and five bronze). 6.144 instances of communty engagement were recorded in the year
with people taking part in a variety ot activities frorn family holiday workshops Ihrough to our
regular Memory Café and Arts lor Hea￿h Group. Volunteers contributed to the work of the
museum in so many ways, helping to deliver against Wheal Martyn's vision - Confident
Communities Inspiring Others.

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
Angling
We formed a Trout Fishing Liaison Group io help us with our stralegic direction. The group is
made up of volunteers and its focus is to both represent the voices of our affiliate clubs and
work with our fisheries team to ensure the sustainable future of the sport and the health and
wellbeing opportunities it provides.
To offset the cost of living and to encourage anglers to stay fishing and uptake by new anglers
we introduced two new tickets, a reduced rale "half day" ticket and a child tuition ticket which
allows parents to leach their child withoul Ihe need to buy a ticket themselves.
Three trout fishing taster days were held during 2023, aimed at new entrants, those returning or
those that could do with some top lips. 45 people took part in our trout fishing taster days over
the spring and summer months supported by club members and resident tulors.
New opportunities for people to coarse fish were introduced in 2023. We opened Cargenwen
Reservoir, in Wesl Cornwall, as a day licket water and allowed some highly anticipated pike
fishing on College reseNoir near Penryn.
Working with the Angling Trust, we started the Gel Fishing awards programme at Darracott and
Porth Resetvoirs. All 14 participants gained a bronze, silver or gold award. Some ol the families
involved have since become regular anglers and have said thèy are looking forward to us
launching our kids, clubs In 2024.
We have startèd to remove some of Ihe carp impacling ihe environmènt and trout fishing at
Roadford Lake. In May and September 2023. over 200 01 these fish were moved to our ¢oarse
fisheries to improve stocks and benefit our coarse anglers. This project will continue into 2024.
Roadford Café and Venue
We hope Ihat our café and venue at Roadford Lake improves the lives of those that visit.
Described as the conference room with the °best view ever. by a recent client, we can see why
it is the perfect venue lor learning, team building and celebraling. During 2023. the National
Health Service, South Wesl Water Ltd. Environment Agency, Natural England, Forestry
England, Westcountry Rivers Trust and the Memory Café in Launceslon have all been regular
users amongst many others.
The team fed this year's Cohort on the Nalional Citizenship Scheme. over 100 conferences and
events along with lots and lots ot local café regulars. offering a warm and welcoming place to
start or end your journey al the lake.
Fundraisin
Re
ort
We are registered with Ihe Fundraising Regulator and South Wesl Lakes Trust is fully committed to
adhering lo the Code ol Fundraising Practice.
We typicatly fundraise for specific projects. which enable us to conlinue or grow our charitable
activities. We have progressed research and development ol projects in readiness to apply for grant
funding. The development ol our individual gwing plans is currenly on hold while we review our
fundraising priorf(ies.
We supported Golden Tree in gaining additional funding to complete their Kerdroya labyrinth project at
Colliford Lake. the hope is lo open in 2024.

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
We worked with Dartmoor National Park in the development ol their Dartmoor Dynamic Landscape
project which il successful will see improvemenls at some of the Dartmoor lakes.
On the ground delivery of our Dark Sky Discovery Hub on Exmoor was completed, utilising funds
prewously sècured from Exmoor National Park Authority and the Hinkley Tourism Action Partnership
IHTAPI.
An Accessible Watersports project planned for Roadford Lake has been deferred and funding from The
Claire Milne Trust returned following Ihe tragic incident at Roadford Lake in 2022 bul will be resumed
when it is appropriate lo do so.
We appreciate the donations made by indTviduals to help further our work.
Our Friends ot SW Lakes scheme has continued to perform well, with the number of Friends growing by
17.3°/¢ in the year. The scheme gives regular visf(ors the opportunity to support our work and generates
unrestricted income to support our charitable activities.
We comply with the relevant slandards set oul in the Code of Fundraising Praclice, paying attention lo
the General Data Protection Regulations and acting promptly on requests for removal from our
database.
The Charity has a complainls procedure. We have not received any complaints con¢erning our
fundraising practices. If we were to, we woukl deal with thèm as quickly and efficiently as possible in
line with our procedures.
Financial review
Soulh West Lakes Trusl's main sources of income are from Ihe conlract we havè with South West
Water to manage the public spaces, the National Citizenship Setvice INCSI, car parking income, grants
and ihe profits from its limited subsidiary South Wesl Lakes Ltd.
Over the years the management lee from Soulh West Water has reduced each year and consequently
the charity has had to increase its income from other sources and review its Cost base. For 2023-24
South Wesl Water agreed lo increase the managemenl fee for one year to support the Charity during
these times of high inflation and challenges with recruitment.
NCS had the most successful year yet and delivered activity programrne during the summer and
auturnn to OV8r 1,000 young people. A similar programme will be delivered in 2024.
South West Lakes Trust has generated an unrestricted fund deficit of £54,358 before transfers in the
year, which includes a small profit from South West Lakes Ltd of £3,669. High inflation, cost of limng
crisis and poor weather during our peak season has made il another challenging year lor South West
Lakes Limited.
The other restricted funds relate to incorne received for both Capit￿ and revenue projects where the
funders require the grants to be spenl on specific items to achieve certain outcomes. The net deficit of
£272,268 on these funds occurs for two reasons. Firstly, because the grants received in respect of
capital expenditure are included in the Statement of Financial Activities {SOFAI in the year they are
awarded or claimed whilst the depreciation cost on those assets is charged to the SOFA over the life ol
the asset. Secondly, the charity is required by ihe SORP 20191FRS 102 to recognise the whole of the
grant when it is awarded rather than when it is claimed and recetved. The other restricted funds carried
forward balance of £1,339,562 therefore includes grants not yet received and fvnds to cover the
depreciation of capital assets, purchased through projects. over their useful life as well as future
revenue costs of projects.
10

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
Wheal Martyn is a separale reslricted tund in the SOFA. The charity was taken over in 2010 at no
cost creating negative goodwill, which is being written back each year. The net deficit on unrestricted
funds in the year for the group ot £599 before transfers to restricted funds and lax, is much better
than anticipated. This is mainly due lo higher than expected visitor numbers, resulting in an increase
in admissions income lor the Trust and Caté sales for the trading subsidiary.
Wheal Matyn Trust generaled an unrestricted deficit for the year of £670 which is after a small
contribution to projects, the Creative Investment fund and the Wotfson's Sustainability fund ol
£71. Wheal Matyn Entery)rises Limited made a profit of £18,035 before interest payable and
payment 012023 taxable prolil of £21,948 to the Charity- The laxable prolit in 2023124 of £17,724
which will be gift aided to the Charity in 2024.
There is a net surplus of £85,664 in the year on tolal funds in Wheal Martyn Trust. This is due to
restricted income from funders being recognised in the year in which the charity is legally entitled to
the funds, but expenditure will be incurred in future years.
The total reserves held at 31 January 2024 were £4,507,88412023. £4,701.421 1 which comprised
£1,763,424 (2023 £1 ,817.782) unrestricted lunds and £2.744,281 12023 £2,883,639) reslricted funds,
including Whéal Matyn.
Incident at Roadlord Lake
In June 2022 a wheelyboat at Roadford Lake capsized wihout warnlng. Our staff were quickly on hand
to help with rescue efforts but unfortunately people lost their lives- our thoughts remain with the
berèaved families. The charity continues to work with the policé and various agencies to undètstand the
circumstan¢e around this incident. in the hope that a similar event may be avoided in th8 future. Until
this work is concluded we have decided not to operale whèelyboats.
Climate Change
Lower-than-normal water levels at the start of the year gavè Concern for late year trading, a wetter
summer, and more storms than usud have led to greater erosion. Reservoir levels are nearing Ilong
term averages at Ihe end of Ihe year.
South West Water predicts potential water stress situations in ihe Wimbleball and Roadlord areas in
their short-lerrn planning. Irustees agreed lo invest in more on land activilies lo maintain public benefit
al limes of low water.
Initiatives to help reach Net zero included.. Inveslmenl in replacing outdated lighting systems and
machinery such as chain saws were replaced with electrically powered devices at time of renewal. "A
Watt-son. energy saving campaign engaged employees with quick energy saving tips.
Reserves policy
The Truslees review the Charty's Reserves Policy annually, considering the financial irnpa￿ of the
risks it faces. These risks include reductions in future income streams because of the cost-of-living
crisis, the high electricity and gas prices, higher than inflation increases on insurance and employee
costs and legal costs relating to the incidenl at Roadford Lake.
The ReseNes Policy is based on unrestricted funds only and excludes fixed assets reseNes in
calculaling a free reserve requirement. The Truslees have agreed to reduce the free reserve target
from £500,000 to £400,000. The lollowing tactors were considered in setting this target.
Lease comrnitments;
Two months operational costs"
Restrictions on luture income streams due to the cost of living crisis-

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
Unbudgeted costs inGluding legal advice
Current unrestricted free reserves are £679.764. This is £279,764 above the current reserves target of
£400,000. This surplus will be invested in projects that wll drive improvements lo the future financial
and environmental sustainability of the charity and to increase our charitable impact in line with our
strategic framework.
Surplus cash reserves are invested in an interest-bearing cash account.
Principal Funding Soureès
The annual fee from South West Water for land managemenl, conseNation and public aocess
services under a management contract of £749,879 represented 18 /0 ol the Trust's income
(excluding restricted funds) in the year ended 31 January 2024.
The trading subsidiary made a profit of £3,669 and made a substantial contribution to the central
overheads ol the Trust.
Principal Risks and Uncertainties
The main risks that the charty faces are:
Inflationary pressures on costs and other increases that were not anticipat8d when ihe budgel was
approved.
The Cost￿l-L1vIng crisis may have a negative impact on the ability of people to travel to the siles
and fulure income streams in the trading arm.
Continued negotiation with Pennon group for the managemént of their Bristol Wat8r estate.
Economic strain will bè offset by an increased use ot reseNes in the short term.
To mitigate against thes8 risks the charty undertakes forecasting and scenario planning on at least a
quarterly basis to identify Ihese pressures as they arise and implement appropriate mitigating actions
to address these pressures.
Remuneration
The Trustees review employees, salaries, including senior slaff, annually, and, if appropriate,
award increases in line wilh inflation or award pay rises lo ensure that the rates of pay remain
competitive lor both the charity and ils subsidiaries when compared with similar Iseclor and scal81
charitable organisations. The Trustees also ensure that for certain roles, differentials are
maintained with the annual increase in National Minimum Wage.
Future
Our managed landscapes will be abundant, diverse. and connecled
O With South West Water we will conlinue to install biosecurity measure and raise awareness
with visitors.
O Work to improve habitals in Burrator reservoirs oatchmenl will continue.
/ We will continue to monitor and improve Sites of Specia Scientific Interest and County Wild Life
Sites in our care.
rf We will continue our joumey lowards Nel Zero by swttch our equipment and vehicles over to
battery power on renewal and when the technology is available,
We will assess our buildings and sites for new solar panel installations and inslallation EV
charging points for visitors and employees.
12

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
Lives wll be enhanced Irom experiencing the outdoors
A focus on local community memberships and youth engagement will see more new entrants
to health giving outdoor activities.
rf We will commence a project to deliver more on land experiénces to ensure th8 charity can still
deliver benelil at limes of low water in the reseNoirs.
O We will work with angling clubs to provide angling experiences.
O wimbleb￿l Lake on Exmoor by continuing to work with Exmoor National park on cycling
initiatives.
O In partnership with the National Citizen Service programme we will deliver a development
programme for young people from the south wesl.
4 We will continue to work with ¢olleagues in the Bristol Water area and if contracted spread our
work lor public access, conseNalion. education. and recrealion at the reservoirs lo the south of
Bristol.
/ A new Sustainable Developrnent Plan for the lakes will be planned in the year for launch in
2025.
O Plan a series of events to celebrate 25 years of South West Lakes Trust.
/ Invest in the nèw sport ol Wind winging. introducing a new audience to the lakes.
13

South Wesl Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
Structure and
ovemance
The Board of Tnjstees met formally six times, ensuring arrangements were appropriate and
effective. The Board authorises the Chiet Executive lo direcl the work of the charity in line with
approved strategies, procedures and schemes of delegation. A Strategic Contracts and Growth
Working Group considers opportunities for expanding the Trust's work. The Truslees reviewed the
Health and Safety Policy and there was Trustee representation on the Health and Safety
Committee. Amendments to Risk Management arrangements and the Resetves Policy were
approved and Strategic Reviews of the businesses were prepared.
Relatlonship with Subsidiary Companies
Wholly-owned trading subsidiary 'South West Lakes Lirniled, Iregislered in England, Cornpany
No.39550751 conducted non-¢haritable trading, with all profits gift-aided lo the charity. Its board
mel six limes during the year. DIre￿OrS are.. Malcolm Bell (Chairman), Monica Read, Ashley
Shopland, Dan James (from 1 February 20231 and James Platts the CEO. Colin Vallance is
company secretary.
Wheal Martyn Trust Icharty number 1001838, company number 011604601 is also owned by the
Trust. Trustees are John Woods Ichairmanl, Chris Varcoe, Malcolm Bell and South Wesl Lakes
Trust (Corporate Trusleel. Its trading subsidiary is Wheal Matyn Enterprises Limited Icompany
number 02599839). Directors are John Wood (Chairman) and Colin Vallance. Evelyn Stacey,
Chris Varcoe and Jacky Swain are independent directors. Its annual report can be obtained from
Wheal Martyn Trust or South West Lakes Trust's head office. South Wesl Lakes Trust provides
high level and technical specialist support and the Trustees are involved lully in governance,
ensuring close alignment of the aims ol bolh companies. Cornwall Council and other key
stakeholders work in ¢lose partnership lo ensure Wheal Matyn's continuing sustainability.
Recrultment and Appolntment of Trustees
New Trustees are selected and appointed by the Board through an open and transparent process
trying to ensure that the composition of the board is as diverse as possible.
Trustee va¢ancies are advertised through existing nehvorks. our website. on social media and Charity
Jobs and candidates are then selected and interviewed by members of the Trustee board.
New Trustees are promded with a Truslees, Infomiation Pack and spend time with the Directors to
ensure a thorough introduction and induction to the charity takes place. All Trustees are encouraged
to attend appropriate training.
14

South West Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
REFEFIENCE AND ADMINISTRATIVE
DETAILS
STRUCTURE, GOVERNANCE AND
MANAGEMENT
Charity registration number 1079966
Company registration number 3946529
Constitution
The charity operales under Tts Memorandum and
Articles of Association and is Constituted as a
company limited by guarantee.
Registered Office
Roadford Lake
Broadwoodwidger
Lifton
Devon
PL16 ORL
SWLT Trustee Board and Chief Officers
John Lee, OBE Chairman
Chris Balch, Vice-chairman
Malcolm Bell
Dan James,
Ed Milchell
Dinah Nichols, CB
Monica Read
Josephine Traill Thomson
Ashley Shopland appointed 29 June 2023
Jo Ecroyd stepped down on 27 April 2023
Colin Vallance, Company Secretary
Bankers
Lloyds TSB Bank plc
1st Floor Sedgemoor House
Dean Gate Avenue
TAUNTON
TA1 2UF
Solicitors
Tozers LLP
North Door, Broadwalk House
Southernhay West
EXETER
EX1 1UA
Chief Officers
James Platts. Chief Executive and Director ol
South West Lakes Limited
Colin Vallan¢e, Managing Director of Wheal
Matyn Trusl. Director ol Wheal Matyn
Enterprises and Heritage and Governance
Director ol South West Lakes Trust
Lesley Whitworth, Chief Financial Officer
Neil Reeves, Director ol Visitor Experience,
Managing Director of South West Lakes Limited
from 1 June 2023
Chartered accountants and
Slalutory auditor
PKP Francis Clark
Centenary House
Peninsula Park
Rydon Lane
EXETER
EX2 7XE
15

South Wesl Lakes Trust
Report of the Trustees for the Year Ended 31 January 2024
Trustees. responsibilities in relation to the f inancial statemenls
The charity Iruslees {who are also directors ol South West Lakes Trust lor the purposes ol cornpany
lawl are responsible lor preparing a Truslees, Annual Report and financial statements in accordaMC8
with applicable law and United Kingdom Accounting Standards {Uniled Kingdom Generally Accepted
Accounting Practi￿1.
Company law requires the charity Iruslees to prepare financial statements lor each year which give a
true and fair view of the stale of affairs ot the charitable company and the groLtp and ol the incoming
resources and application ol resources. including the income and expenditure, ol the charitable group
lor that period. In preparing these financial stalemenls. the trustees are required lo:
select suitable accounting policies and then apply them consistently.
observe the methods and principles in Ihe Charities SORP;
make judgements and estimates that are reasonable and prudent.
slate whether applicable UK Accounting Standards have been followèd, subjacl lo any ma18rial
departures disclosed and explained in the financial statements,. and
prepare the financial statements on the 'going ¢oncern' basis unless it is inappropriate lo
presume Ihal the charitable company will continue in operation.
The trustees are responsible for keeping proper accounling records Ihal disclose with reasonab18
accuracy at any time the financial position of the charity and enable them lo ensure that the financial
statements comply with the Companies Acl 2006. The Irustees are also responsible for safeguarding
the assets ol the charity and the group and hence taking reasonabla steps lor the prevention and
detection of fraud and other irregularilies.
The Iruslees are responsible lor the Maintenance and integrity ol the corporate and financial
information included on the charitable company's website. Legislation in the United Kingdom
governing the preparalion and dissemination ol financial slalemenls may diller from legislation in
other jurisdictions.
Statoment as to dls¢lo$ure lo our audltors
In so lar as the Iruslees are aware at the lime ol approving our trustees. annual report..
there is no relevant information, being information needed by the auditor in connection with
preparing their report, ol which the group's auditor is unaware. and
the trustees, having made enquiries ol fellow diiectors and the groLJP'S auditor that they ought lo
have individually laken, have each taken all steps that helshe is obliged lo lake as a director in
order lo make themselves aware of any relevant audit information and to establish that the
auditor is aware ol that information.
Auditor
PKF Francis Clark has indicated that it is willing to be reappointed auditor in accordance with the
Companies Act 2006.
The Trustees, Report, incorporating the Strategic Report, was approved by the Trustees and signéd on
their behalf by:
John Lee
Chairman, Trustee
25 July 2024
16

South West Lakes Trust
Independent Auditor's Report to the Members of South West Lakes Trust
Year Ended 31 January 2024
Opinion
We have audited the financial statements of South West Lakes Trust (the 'Charity'l for the year ended 31
January 2024 which comprise Group Statement of Financial Activities, Group and Parent Company Balance
Sheets, Statement of Consolidated Cash flows and notes to the financial statements, including a summary of
significant accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice), including Financial Reporting Standard 102- The Financial Reporting Standard applicable in the UK
and Republic of Ireland.
In our opinion, the financial statements..
give a true and fair view of the state of the group's and charity's affairs as 31 January 2024 and of its
income and expenditure for the year then ended.,
have been properly prepared in accordan￿ with United Kingdom Generally Accepted Accounting
Practice.,
have been prepared in accordance with the requirements of the Companies Act 2006.
Basls for oplnlon
We conducted our audit in accordan￿ with International Standards on Auditing (UK) IISAS (UK}) and applicable
law. Our responsibilities under those standards are further described in the Auditor's responsibilitie5 for the
audit of the financial statements section of our report. We are independent of the Charity in accordance with the
ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S
Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
Conclusions relatlng to golng concern
In auditing the financial statements, we have concluded that the trustees, use of going concern basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the Charity's ability to continue as
going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the
relevant sections of this report
17

South West Lakes Trust
Independent Auditor's Report to the Members of South West Lakes Trust
Year Ended 31 January 2024
other information
The trustees are responsible for the other information. The other information comprises the information included
in the annual report other than the financial statements and our auditor's report thereon. Our opinion on the
financial statements does not cover the other information and, except to the extent otherwise explicitly stated in
our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in
doing so, consider whether the other information is materially inconsistent with the financial statements or our
knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, we are required to determine whether there is a material
misstatement in the financial statements or a material misstatement of the other information. If, based on the
work we have performed, we conclude that there is a material misstatement of this other information, we are
required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companles Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in the trustees, report, (which includes the directors, report prepared for the
purposes of company law) for the financial year for which the financial ststements are prepared is
consistent with the financial statements. and
the directors, report included within the trustees, report have been prepared in accordance with applicable
legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Charity and its environment obtained in the course of the
audit, we have not identified material misstatements in the trustees, report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006
requires us to report to you if, in our opinion..
adequate accounting records have not been kept or returns adequate forour audit have not been received
from branches not visited by us" or
the financial statements are not in agreement with the accounting records and returns,. or
certain disclosures of trustees, remuneration specified by law are not made- or
we have not obtained all the information and explanations necessary for the purposes of our audit.
18

South West Lakes Trust
Independent Auditor's Report to the Members of South West Lakes Trust
Year Ended 31 January 2024
Responsibilities of the trustees
As explained more fully in the Statement of Trustees, Responsibilities set out on page 14, the trustees {who are
also the directors of the charity for the purposes of company law} are responsible for the preparation of the
financial statements and for being satisfied that they give a true and fair view, and for such internal control as
they determine is necessary to enable the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the Charity's ability to continue
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern
basis of accounting unless the trustees either intend to liquidate the Charity or to cease operations, or have no
realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our
opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAS (UK) will always detect a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,
including fraud is detailed below:
As part of our audit planning we obtained an understanding of the legal and regulatory framework that is
applicable to the Charity and the sector within which it operates to identify the key laws and regulations affecting
it. As part of this the process, we reviewed the Charity's website for indication of any regsjlations and
certification in place and discussed these with the relevant individuals responsible for compliance. The key
regulations we identified were Charity legislation, health and safety regulations, food hygiene regulations,
alcohol licenses, and breaches of The General Data Protection Regulation ("GDPR"l. The Charity is also
registered with the Fundraising Regulator. We also considered those laws and regulations that have a direct
impact on the preparation of the financial statements such as the Companies Act 2006 and tax legislation.
We discussed with management how the compliance with these laws and regulations is monitored and
discussed the policies and procedures in place. We also identified the Individuals who have responsibility for
ensuring that the Charity complies with relevant laws and regulations and deals with reporting any issues if they
arise. As part of our planning procedures, we assessed the risk of any non compliance with laws and
regulations on the Company's ability to continue trading and the risk of material misstatement to the accounts.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and
regulations. Our procedures involved the following=
Enquiries of management regarding their knowledge of any non compliance with laws and regulations
that could affect the financial statements, of which there were none.
Reviewed filings with the Charity Commission and Companies House.
Discussed with the health and safety officer whether any incidents have been reported during the year
under The Reporting of Injuries. Diseases and Dangerous Occurrences Regulations 20131"RIDDOR").
19

South West Lakes Trust
Independent Auditor's Report to the Members of South West Lakes Trust
Year Ended 31 January 2024
Review of the Company's GDPR policy and enquiries lo ihe Data Protection Officer as to the occurrence
and outcome of any reportable breaches.
Reviewed legal and professional costs to identify any possible non-compliance or legal costs in respect
ol non-compliance.
Reviewed food hygiene Certification and premises licence.
Reviewed Board minutes.
We assessed the susceptibility of the financid statements to material misstatement through management
override or fraud, including in relation lo cash income and expend¢ture. We considered the primary sources of
cash income, being admissions income, catering income from the museum's cafe and income from the
museums gift shop and obtained an understanding of the controls in place to miligale the risk of cash fraud. We
also discussed with management whether there had been any instances of known or alleged fraud, of which
there were none. Based on our underslanding we designed and conducted audit procedures including:
Assessing the design and implementation of controls over cash receipts and oblaining evidence as
regards th8 compleleness ol cash in¢ome-
Audited the risk of management override of controls, including through testing journal entries and other
adjustments for appropriateness, and evaluating the business rationale for of significanl transactions
outside the normal course of business. of which there were none.
Reviewed eslimales and judgements made in the accounts for any indication of bias and challenged
assumptions used by management in making ihe estimates.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including
those leading to a material misslalernent in the financial statements. The risk increases the further removed
non-compliance wilh laws and regulations is from the events and transactions reflected in the financial
statements as we are less likely to become aware ol instances of non-compliance. The risk of not delecting a
material misstatement due to fraud is higher than the risk of not detecting one resulting from etror, as fraud may
involve deliberate concealment. collusion. omission or misrepresentalion.
A further description of our responsibilrties lor the audit of the financial statements is localed on the Financial
Reporting Council's website at.. www.frc.org.uklauditorsresponsibililies. This description forms part ol our
auditor's report.
20

South Wesl Lakes Trust
Independent Auditor's Report to the Members of South Wesl Lakes Trust
Year Ended 31 January 2024
Use of our Report
This report is made solèly to the Charity's members, as a body, in accordance with Chapler 3 of Part 16 01 the
Companies Acl 2006. Our audit woth has been undertaken so that we might state to the Charity's members
those matters we are required to slate to them in an auditor's report and for no other purpose. To the lullesl
extent permitted by law, we do nol accept or assume responsibility to anyone other than the Charity's members
as a body, lor our audit work, tor this report, or for the opinions we have fomied.
Pkpkn
STEPHANIE HENSHAW (Senior Stalutory Audilor)
For and on behalf of
PKF FRANCIS CLARK
Chartered Accountants & Statutory Auditor
Centenary House
Peninsula Park
Rydon Lane
Exeter
EX2 7XE
Dale: 25 July 2024
21

South Wesl Lakes Trust
Consolidated Statement of Financial Activities (including consolidated Income and
Expenditure Account)
Year Ended 31 January 2024
Unrestiicted Restricted Restricted
Fund:
Fund:
Wheal
Other
Martyn
Total
2024
Total
2023
Nole
Income
Donations and Grants
Charitable activities
Other trading activities
Commercial trading
Other
Investment incomè
Negative goodwill written back
Totsl income
45,080
1.821.871
1.786
436.731
881
47,747
42,453
618,105 2,876,707 2,250,687
2,189,133
3,865
56.854
191,396
16,330
5,036
47,249
698.528
2,380,529 2,239,567
20,195
74,764
61,890
49,395
47,249
618,986 5 434 317 4,704 115
4116803
Expenditur8
Costs ol raising funds
Commercial l other trading
Other fundraising costs
Expenditure on charitable aclivilies
Total expenditure
1,826,652
189,169
2,165,340
4 181 161
161,701
30,698
373.040
565 439
1,988,353 2,243,113
219,867 238,369
891,254 3 429 634 2,528,678
891,254 5 637 854 5,010,160
Net gain on Investment
10.000
10,000
Nel Incorne l {expendlturel and
movement in funds lor the year
{54.358)
133,089 {272.2681 (193,537) 1306,045}
Reconciliation of funds
Total funds brought fomard
1.817.782 1,271,809 1,611,830 4,701,421 5,007,466
Total funds carried forward
1 763 424 1,404,898 1 339,562 4 507 884 4 701,421
Unrestrided and Restricted Funds are derived from continuing operations.

South West Lakes Trust
Balance Sheets
31 January 2024
2024
2023
Consolidated
Charity Consolidated
Charity
Note
Fixed assets
Intangible assels
Tangible assets
Investment propety
Investments
12
{283,490)
3,300,527
185,000
1330.7391
3,433,767
175.000
13
1,855.559
185,000
100
1,935,983
175.000
100
2,111,083
3,202,037
2.040,659
3,278,028
Current assets
Stocks
Deblors
Cash at bank and in hand
15
16
49,195
1.004,482
1,661,532
1,716
508,723
1,056,903
47,772
805,980
1,664,796
746,412
921,027
2.715,209
1.567,342
2,518,548
1,667,439
Creditors: amounts falling
due within one year
17
(1,399,495)
{538,341) 11,077,888)
1378,2831
Net current assets
1315714
1029 001
1440.660
1289 156
Total assets less current
liabilities
4,517,751
3,069,660
4,718,688
3,400,239
Creditors: amounls falling due
after more than one year
18
{9.867)
117,267)
Net assets
3 069 660
4 701421
3 400,239
Funds
Restricted fund: Wheal Matyn
Trust
Restricted tunds: other
Unrestrictèd funds
1,404,898
1,339,562
1,763,424
1,271,809
1,611,830
1,817,782
19
1,339,562
1,730,098
1,611,830
1,788,409
19
Total charity funds
4,507,884
3 069 660
4 701,421
3,400,239
A separate Statement ol Fin￿al Athibts and Irthmè and Expenrfrture Accourt for the charity has not been presented because the
Trust has taken advantage ol Ihe exempfron afforded by section 408 of the Companies Aa 2006. The net expenditure attributable lo the
the charity was £380,579. A summary ol the financid pertomiance of the Charity is provided in Note 2 01 Ihe accounts.
Approved and authorised lor issue by the Trustees on and signed on their behdl by..
John Lee, Chairman 25 July 2024
Registered company number 3946529
23

South West Lakes Trust
Consolidated Cash Flow Statement
Year ended 31 January 2024
2024
2023
Note
Cash inflow from operating
activities
Cash flows from Investlng
a¢tivities
277,742
243,707
Interest and rents trom investments
61,890
49,440
Proceeds from sale of tangible fixed
assets
30,014
27,428
Purchase ol tangible fixed assets
(351,110)
{350,6651
Cash used In Investing activities
Cash flows from financing
activities
(259,206)
{273,7971
Repayment ot bank loan
(21,800)
{143,000)
Cash used in linancing activities
(21,800)
{143,0001
(Decrease) l increase in cash and
cash equivalents in the yèar
{3,264)
{173,0901
Cash and cash equivalents at th8
beginning of the year
Total cash and cash equivalenls
at the end of the year
1,664,796
1,837,886
1,661,532
1.664,796
24

South West Lakes Twst
Notes to the Financial Statements
Year ended 31 January 2024
1 Accountlng pollcles
The principal accounting policies adopted, judgements and key sources of estimation and uncertainty in the
preparation of the financial statements are as follows..
{a) Basis of accounting
The financial statements have been preparèd in accordance with Accounting and Fleporting by Charities..
Statement of Recommended Practice applicable to charilies preparing their accounts in accordance with
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS102} (effective January 20191
Charities SORP IFRS1021, the Financial Reporting Slandard applicable in the UK and the Republic of Ireland
{FRS1021 and the Companies Act 2006.
South West Lakes Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities aré
inilially recognised at historic￿ or transaction value unless otherwise stated in the relevant accounting policy
note.
The functional ¢urrency ol the South West Lakes Trust is Considered lo be Pounds Slerling as that is the
currency of the primary e¢onomi¢ environment in which the trusl operates.
{b} Going concern
The Trustees have critically reviewed the Income and Expendilure and Cash Flow Forecasts, which have been
prepared by management, and which are based on a cautious approach using the best information available at
thè tim8.
The Trustees have concluded that the charity and its trading subsidiary are 8XP8Cted to have sufficient cash
and unrestricted resèrves to continue to operate lor the foreseeable fulure and conclude that there are no
material uncertainties and the ooing concern basis is appropriate.
(c) Funds structure
The charity has a number of restricted funds lo account for situations where a donor requires that a donation
must be spent on a particular purpose or where funds have been raised for a specific purpose.
In accordance with paragraph 24.23 of Charities SORP IFRS 1021, the results of Wheal Martyn Trust, a
charitable group with narrower objectives than those ol Souih Wesl Lakes Trust, are consolidated with its wholly
owned trading subsidiary, Wheal Martyn Enterprises Limited, as a separate restricted fund. The results of the
Wheal Matyn Trust charitable group include Wheal Matyn Trust's own income from grants and donations. and
from the trading activilies of the subsidiary. which are included within the single restricted fund.
The acquisition of Wheal Matyn Trust has been accounted for so that the negative goodwill arising on the
acquisition in 2010 (note 61 is treated in accordance with accounting policy 1 {1). This is not in accordance with
Charities SORP IFRS 1021, which requires the excess of the nel assets acquired over the consideration
payable lo be treated as a gift and recognised immediately as income in the Consolidated Siatemenl of
Financial Activities. The Iruslees are satisfied that, in view of the fact thal the majority of assets acquired are
tangible fixed assets Iwhich gnies rise to an increased depreciation charge in the consolidated financial
statements of South West Lakes Trust), adoption ol the trealmenl of releasing the negative goodwill in the
periods expected to benefrf( results in the financial statemenls giving a Irue and fair view.
Unrestricted funds comprise accumulated surpluses and deficils on general funds which are available for use at
Ihe discretion ot the trustees in furtherance of the generai objectives of the charity. The trustees intend lo use
part of these funds for specrfi¢ projecls and have a designated fund to reflecl this. The funds held in each ol
these categories are disolosed in note 19.
25

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
1 Accounting policies {continued)
{d) Income
All income is included in the Statement of Financial Resources {SOFAI when the charity is legally entitled to the
incorne and the arnount can be quantilied with reasonable accuracy. The following specific policies apply to
categories of incorne-
Donations are received by way of grants, donations and gifts and are included in full in the Statement
of Financial Activities when receivable. This will include grants where entitlement is not conditional on
the delivery of specific pertormance by the charity-
Income from Charitable Aclivities includes income grants where entitlement is conditional on the
delivery of specific performance by the charity where the income is included when those conditions
are fulfilled. Grants received to fund the purchase of fixed assets is recognised in the SOFA in the
year in which they are receivable. Where donors specify that donations and grants must be applied in
future accounting years, th8 income is deferred accordingly.
South West Water Contract, fees received from SWW are recognised in the SOFA and allocated to the
respective fund when receivable.
Incom8 from trading activities is included in the SOFA in the period to which il relal8S.
Trading income is the amount derived from the provision of goodslservices. and stated aft8r trade
discounts. other sales taxes and net ol VAT.
(e) Expendlture
All expenditure is accounted for on an accruals basis and has been classifièd under headings that aggregat8
all costs related to Ihe category. Where costs cannot be direclty attributed lo particular headings they hav8
been allocat8d to activities on a basis consistent with use of resources.
Costs ol raising funds are those costs incurrèd in attracting donations and legacies. and those costs
incurred in trading aclivities that raise funds.
Charitable activities include Ihe costs involved in the provision of services Ihat South West Lakes
Trust provides.
Other costs include Ihose incuffed in the governance and administration of the charity and its
assets.
Resources expended include attribulable VAT which cannot be recovered.
(t) Fixed assets
Tangible fixed assels costing more than £500 are capitalised and included al cost including any incidental
expenses of acquisition.
Depreciation is calculated so as to write off the cost of an asset over the useful economic life of that asset as
follows..
Freehold buildings
Leasehold buildings
Fixtures and fittings
Plant and machinery
Motor vehicles
Computer equipment
straight line over 25 years
straight line over 5 - 25 years
straight line over 3 - 25 years
straight line over 3 - 10 years
straight line over 3 - 5 years
straight line over 3 - 10 years
26

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
No depreciation is charged in respecl of assets in the course of construction.
1 Accounting policies (continued)
Note (f) cont'd
The residual value of coarse fishing tish is higher than the historic cost due to the impacl of the population
breeding. Therefore no depreciation has been charged, and fish will be held at historic cost less impairment.
(g) Investmenl Property
Investment propety is held in the balance sheel at fair value. with changes in fair value recognised in the
Statement of Financial Activities.
(h) Negative goodwill
Negative goodwill arising on acquisitions {i.e. the excess of the net assets over the value of ihe consideration
paid) is written back in the Statement of Financial Activilies over a period of 20 years, which is the period
expected lo benefit from that negative goodwill.
(i) Stocks
Stock is included at the lower of cost or net realisable value. Cost Comprises the cost of purchase.
li) Operating lease agreements
Rentals applicable to operating leases wh8re subslantially all of the benetits and risks of ownership remain with
the lessor are charged against profits on a straight line basis over the period of th8 lease.
Rental income from operating leases is re¢ognised on a straight-line basis over the term of the relevant lease.
even il the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an
operating lease are similarly spread on a slraighl-line basis ovei the lease term.
(k) Pension costs
The charity operates a defined contribulion scheme for employees. The assets of the scheme are held
separately from those ol the charity. The annual conlribulions payable are charged to the Statement of
Financial Activities ISOFAI.
(l) Contribution of volunteers
The value ol seNices provided by volunteers is not incorporated into these financi￿ slatements. Further details
of the contribution made by volunteers can be found in the Irustees, annual report.
{m) Irre¢overable VAT
Irrecoverable VAT is charged as a cost within the Statemenl of Financial Activities.
{n) Company status
The charity is a company limited by guarantee. The members of the company are the trustees who are also
ordinary mèmbers. In the event of the charity being wound up, the liability in respect of the guarantee is limitad
to £1 per member of the charity. The charity is incorporated in the UK and the registered address is Roadford
Lake, Broadwoodwidger, Lifton. Devon. PL16 ORL.
(o) Financial Instruments
Classification
The company holds the following financial instruments-
short term other debtors and amounls due from parenl undertaking-
cash and bank balances., and
short term trade creditors and amounts due to parent undertaking
All financial instruments are classrfied as basic.
Recognition and rneasurement-
The company has chosen to apply the recognition and measurement principles in FRS 102.
27

South Wesl Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
Financial instruments are recognised when the company becomes paty to the contractual provisions of the
instrument and derecognised when in the case of assets, Ihe contractual rights to cash flows from the asset expire
or substantially all the risks and rewards of ownership are Iransferred lo another paty, or in the case of liabilities,
when the company's obligations are discharged, expire or are cancelled.
Such instruments are initially measured at transaction price, including transaction costs. and are subsequently
carried al the undiscounted amount of the cash or other consideration expected to be paid or received, after
laking account ot IMp￿rMent adjustmenls.
28

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
Financial Perforrnance ot the charlty
These financial stalements consolidate the results of the charity and its wholly-owned subsidiary Souih West
Lakes Ltd ￿mited on a line - by- line basis. Wheal Matyn Trusl is shown separately as a restricted fynd.
The sumrnary linancial performance of the charity alone is:
2024
2023
Income
Expenditure on charitable activities
Net gain on investment
2,936,184
(3,276,763)
10,000
2,029,306
(2.332,758)
Net expenditure
{330.579)
3,400,239
(303,4521
3,703,691
Total funds brought forward
Total funds carried forward
3,069,660
3,400,239
Represented by-
Restricted income
Unrestricted income funds
1,339,562
1,730,098
1,611,830
1,788,409
3,069,660
3,400,239
Commitments under operatlng leases
Lessee
Al 31 January 2024 the group had total commitrn8nls under non4an¢ellable operating leases for
land and buildings and equiprnent as follows..
Land and
Buildings
2024
Other
Total
Less than one year
Two to fiv& years
More than fwe years
Total
1,851
7.404
7.413
16,668
17,061
19,343
18,912
26,747
7,413
53,072
36,404
One of the operaling leases expires in 2042. From 2033 the renl will be based on open market value.
Land and
Buildings
2023
Other
Total
Less than one year
Two lo five years
More Ihan five years
Total
1,851
7,404
9,266
18,521
29,027
14,893
30,878
22.297
9.266
62.441
43,920
29

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
With regard to the leases concerning the lakes, these are as follows:
1) 4 x 60 year lease, 2 Commencing trom 7 April 2004 whose annual rental liability is wrapped up into the rent
ol the class lili) properties, 1 Gommencing 1 April 2004 and 1 residential lease also commencing 1 April 2004
with an annual rental liabilily of £39,993 subject to future rent review on an open market basis.
ii) 4 x 26 year leases. commencing from 1 April 2000, with a lotal annual rental liability of £45,883 subject to
fulure rent review on an open markel basis.
iii) 2 x 25 year leases, commencing from 18 May 2006, with a total annual rental liability of £7,361 subject to
fulure rent review on an open mar1(et basis.
iv) 1 x 25 year lease, commencing from 1 April 2004. with a total annual rental liability 01 £1,530 subject lo
future rent review on an open marl(et basis.
v) 7 x 7 year leases, commencing from 19 May 2005. with a total annual rèntal liability 01 £1,850 subject lo
future rent review on an open market basis.
vil 12 x 10 year licences, commencing from 1 April 2000, with a total annual licence fee liability of £1,530, not
subject to review. These licences are lerminable by the trust on 12 months. notice without cause.
vii) 6 x licences which run until terminated on 3 months. notice wilhout cause with a total annual licence f88
liability 01 £600.
viiil 14 x olher licences whose licence lee is wrapp8d up into the rent for the class (ill and (iiil properties above
30

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
Income from donations
Unrestricted
Funds
Reslricted Restricted
Funds:
Funds:
WMT
Other
Total 2024 Total 2023
Grants recetvèd
4,000
33,897
4,556
Friends of Trusl l Gift Aid
Donations
36.344
8,736
470
1,316
36,814
10.933
881
1,786
881
42,453
Income from donalions totalled £47,747 {2023- £42.453). of which £45,08012023: £35,185) was unrestricted
and £2,66712023: £7,268) was restrI￿ed.
Income from charitable activities
Unrestrided
Funds
Restrlcted Restrlcted
Funds:
Funds: Total 2024 Total 2023
WMT
Other
Car parking receipts
South West Water contract
Recharges
Forestry grants
Grants
Miscellaneous income
NCS Contract Revenue
Timber sales
Agricultural tenancies and licences
Wheal Matyn Trust
227,148
743,879
1,470
40
227,148
1,299,326
1,470
40
69,471
66,586
567,630
143,640
64,665
436,731
2,876,707
216,814
1,118.394
4,450
40
555,447
8,342
65,057
567,630
143.640
64,665
61,129
1.529
36.290
13,437
410,346
19,496
65,646
365,974
2,250,687
436,731
436,731
1,821.871
618,105
Income from charitable activities totalled £2,876,70712023= £2,250,68n of which £1,821,871 12023..
£1,342,211) was unrestricted and £1.054,83612023- £908.476) was restricted.
31

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
Income from trading activities
Investment in subsidiaries
South West Lakes Limited- company number 03955075
The wholly-owned trading subsidiary, South West Lakes Limiled. which is incorporated in the United Kingdom.
gift aids its profit lo the charity. The registered office is the same as that of South West Lakes Trust.
South West Lakes Limiled operates catering activities, fishing and watersports activilies and all commercial
trading operations carried out by Souih West Lakes Trust. The charity owns the entire issued share capital of
100 ordinary shares of £1 each.
Commercial trading operations- South West Lakes Limited
2024
2023
Surnmary profit and loss accounl
Turnover
Other Operating Income
Bank Interesi Receivable
2,186,505
30
1,999,922
72,250
45
2,598
2,189,133
(2,185,464)
3,669
2.072,217
12,108,517)
{36,3001
Cost of sales and adminislralive expenses
Net profit
Amounted gift aided to the charity
The assets and liabilities of the subsidiary were:
Fixed assets
94,112
78.944
Current assets
841,198
839,584
Creditors-. amounls falling due within one year
Net current {liabilitiesllass8ts
(902,16n
{889,054)
{60,969)
33,143
149,4701
29.474
Tolal assets less current liabilities
Creditors.. amounts falling due more than one year
Net Assets
33,143
29.474
Wheal Martyn Trust- company number 02599839, charity 1001838
On 1 April 2010 South West Lakes Trust became the sole member of Wheal Matyn Trust, a company limited
by guarantee and a registered charity, and which is incorporated in the United Kingdorn. The registered office
is the same as Ihat ol South west Lakes Trust. tts wholly owned trading subsidiary is Wheal Matyn Enterprises
Limited. The cost ol this investment was £nil.
32

South Wesl Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
Income from Trading Activilies (cont.)
Wheal Matyn Trust aims lo secure for the benefit of the public the preservation, restoration. improvements,
enhancement and maintenance of features and objecls of historical and industrial interest in the area of St. Austell and
the surrounding districts of comw￿l. Wheal Matyn Enterprises Limited operates the trading arm ol Wheal Martyn
Trust.
The group results of Wheal Matyn Trust may be summarised as lollows:
Summary Statement ol Financial Activities
Unrestricted Restricted
Funds
Funds Total 2024 Total 2023
Incoming rèsources
365,852
366,451
285,429
199.166
651,281
565,617
555,343
568,886
Resources expended
Net income l (expenditure)
Transfer be￿een funds
15991
171)
86,263
85,664
113,5431
71
Net movement in funds
(6701
148,458
86,334
1,454,090
85,664
1,602,548
(13,5431
1,616,091
Total funds bll
Total funds rJf
147,788
1,540,424
1,688,212
1,602,548
Summary Balance Sheet
2024
2023
Consolidated
Charity Consolidated
Charfty
Tangible assets
Current assets
1,350,868
416,822
1.346,746
352.130
1,418,840
300,927
1,413,911
247,207
Creditors: amounts lalling due wf(hin one
year
Creditors: amounts falling due after more
than one year
Total net assels
(69,611)
(47,408)
199,9521
{99,934}
(9,867)
117,26n
1.68&212
1,651,468
1,602.548
1.561.184
Restricted funds
1,540.424
147,788
1,540.424
111.044
1,454.090
148.458
1.454,090
107,094
Unrestricted funds
Total funds
1,688.212
1,651,468
1,602.548
1,561,184
Wheal Matyn Trusl has a wholly-owned trading subsidiary, Wheal Matyn Enterprises Limited, the results of
which are included in the group figures shown above. Turnover lor the year ended 31 January 2024 was
£191,39612023= £167,3501- Net loss 01 £4.624 {2023.- £5,497) was achieved.
33

South West Lakes Trust
Notes to the Financial Slatements
Year ended 31 January 2024
Investmenl Income
Unrestricted
Funds
Restrlcted
Funds:
Restricted
Funds: Other
Total
2024
Total
2023
Bank interest received
2,878
53,976
56.854
32
2,910
58,980
159
Rental inGome
5.004
5.036
49,236
49,395
Investmènt incom8 of £61,890 {2023: £49,395) includes unrestricted incorne of £56,854 {2023'. £43,966) and
rèstricted Income 01 £5,03612023: £5,429).
Costs of charitable activities
People Environm￿1
Total
2024
Total
2023
Employee costs
Premises and grounds
Machinery and equipment
Conservation
Administration
Insurance I rent
Depreciation and finance
Project in designated funds
Support costs and
governance
Total charitable activili8S
704,647
162,977
277,241
234,882
54,326
92,414
21,837
73,122
43,037
31.370
939,529
217,303
369,655
21,837
292,487
172,147
125,481
479,677
149,635
146,289
219.365
129.110
94,111
214,786
107,116
61,100
26,747
20,176
1,607.627
74,278
1,259,628
557.713
2,165,340
Restrieted funds
Wheal Martyn Trusl
222.814
373.040
668,440
891,254
373,040
860,462
408,588
2,203,481
1.226,153
3,429,634
2,528,678
Costs of Charitable Activities of £3,429.634 {2023= £2.528.678} include unrestricted expenditure of £2.203,481
12023= £1,259.628} and restricted expenditure of £1,264.294 (2023: £1,269,050).
34

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
Summary analysis of expenditure and related income tor charitable activilies
People
Environment
Total
2024
Total
2023
Unreslricted Funds
Costs
1,607,627
1,366.403
557.713
455,468
2,165,340 1.259.628
1,821,871
1,342,211
Incomè
Net income I (cost)
{241.2241
(102.2451 (343,469)
82,583
Restrided Funds
Costs
Income
595,854
591,257
668,440
463.579
1,264,294 1,269,050
1,054,836
908.476
Net Incom8/lcost}
(4,5971
(204,8611 (209,458) 1360.574}
Total
{245,8211
1307,1061 (552,927) 1277,991 }
Grants for capital items are recognised in the year they are receivable whereas the expenditure i.e. the
depreciation is charged over the life of the asset. This resulls in a net cost in the year on reslricled funds.
10 Net incoming resources for the year
This is stated after charging..
2024
2023
Depr8ciation
Auditor's remuneration:
audit ol the financial statemenls
other accounting services
464,331
427,306
29,707
9,410
19,650
35

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
11 Staff costs and emoluments
Total staff costs were as follows:
2024
2023
Wages and salaries
Social security costs
Pension payments
2,087,412
153,840
87,456
1,994,420
152,527
72,731
2,328,708
2,219,678
The number of employees whose emoluments for the year fell within the following bands were:
2024
2023
No.
£80,000 to £90,000
Trustees are not remunerated. However, truslees did receive reimbursed expenses for attending meelings
amounting to £012023: £2431, reimbursed to O (2023: 1) trustee.
The key managémènt personnel ol the charity comprise the trustees, Ihe Chief Executive Officer, the Chief
Financial Officer, Managing Director, South Wesl Lakes Lid and the Managing Director, Wheal Matyn14
employees). The total employee benefits ol Ihe key management pèrsonnel ol the Trust were £279,718
12023- £279,523, 4 employees).
Particulars of employees-
The average monthly headcount was 153 employees12023: 142 Èmployees) and the average number of
full-tima equivalent employees. including casual and part time staff was as follows:
2024
No.
32
10
2023
No.
28
Charity South West Lakes Trust
Wheal Matyn Trust
Projects
Bournemouth Leisure
Gift shops
Walersports
17
17
74
68
36

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
12 Intangible fSxed assets
Negative goodwill arising on the acquisilion ol Wheal Martyn Trust
2024
2023
As at 1 February 2023
Written back Inole 1hl
(330,739) 1377,9881
47,249
47,249
As at 31 January 2024
(283,490) 1330,7391
13a Tangible fixed assets- charity
Leasehold
Land and
buildings
Planl
machinery
and
vehicles
Fixlures,
littings and
computers
Assets in
Course of
construction
Total
Cost
At 31 January 2023
Additions
3,990,710 2,163,724
135.388
138,261
895,003
46,571
3.479
7,052,916
320,220
Transfers
Disposals
155.3171
{3,479)
{58,7961
At 31 January 2024
4.126.098
2.246.668
941,574
7,314,340
Depreciation
Al 1 February 2023
Charge lor the year
On disposals
2,724,110
156.349
1,648,371
180.756
138.7771
744.452
43.520
5,116,933
380,625
{38,7TII
At 31 January 2024
2.880.459 1.790a50
787.972
5.458,781
Net book value
At 31 January 2024
1,245,639
456A18
153,602
1.855.559
At 31 January 2023
1.266.600
515.353
150,551
3,479
1,935,983
37

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
13b Tangible fixed assets- group
Leasehold
land and
buildings
Plant.
machinery
and
v¢hi¢les
Fl$h
Fixtures,
tittings and
ompulers
Assets in
course of
construction
Group
Total
Cost
Al 1 February 2023
Additions
6,002,065
137,577
2,579,4n
142.084
997.448
56.281
3.479
78.944
15,168
9,661,409
351,110
Transfers
Disposals
155,317)
13,479)
IS8,7961
Al 31 January 2024
6,139,642
2.666,240
1.053.729
94,112
9,953,723
Depreciation
At l February 2023
Charge for the year
On disposals
3.385,272
228,188
2,051,176
184,551
138.777)
791,194
51.592
8,227,642
464.331
138,7771
At 31 January 2024
3.613.460
2,196,950
842,786
6,653,196
Net book value
At 31 January 2024
Al 31 January 2023
IReslatedl
2,526,182
469,290
210.943
94,112
3.300,527
2.616.793
528,297
206,254
3,479
78.944
3,433,767
Charges held over tsnglble assets
The English Sports Council holds a charge by way ol a floaling debenlure over assets purchased by South
West Lakes Trust via funding oblained from them. The total cost of these assets is £175.000.
The Heritage Lottery fund holds a charge over the leasehold propety of Wheal Matyn Trust. The net book
value of these assets was £929,904 at the year end.
Capital commitments
No witai commitments in year

South Wesl Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
14 Investment Property
At 1 February 2023
Revaluation
175.000
10,000
At 31 January 2024
185,000
The freehold investment propety was valued at market value subject to lease on 13 November 2023 by
Stratton Creber Commercid.
15 Stocks
Group
2024
Charily
2024
Group
2023
Charlty
2023
Uniform
Food
Gifts
Fish
1,716
10,931
36,548
1,716
12,900
34,872
Total
49,195
1.716
47,772
39

South Wesl Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
16 Debtors
Group
2024
Charty
2024
Group
2023
Charlty
2023
Trade debtors
Amounts due Irom group enltties
Other Taxation and social security
Other debtors
Prepayments and accrued income
501,033
184,137
109.999
399,267
189,528
288,694
4,943
498,506
15,158
391,555
10,232
257,958
214,587
1.004,482
508,723
805,980
746,412
17 Credltors: amounts falling due within one year
Group
2024
Charlty
2024
Group
2023
Charlty
2023
Bank loans and overdraft
7,400
513,648
21.800
291,894
Trade cr8dilors
191,406
90,501
Amounl Due from group entthes
Other Taxation and social security
Other credilors
80,732
93,074
704,641
78,196
16,224
252,515
79.706
33.612
79,102
27,928
180,752
Deferred income and accruals
650,876
1,399,495
538,341
1,077,888
378,283
The lollowing liabilities disclosed under creditors falling due within one year are secured by the charity:
2024
2023
Bank loans
7,400
21,800
40

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
18 Creditors: Amounts falllng due after more than one year
Group
2024
Charity
2024
Group
2023
Charity
2023
Bank loan
9,867
9,867
17.267
17.267
19 Statement of funds- Group
Balance at
1 Feb 2023
Incoming
resources
Outgoing Translersl Balanc8 at
resources
gains
31 Jan 24
General unrestrlcted funds
1 169454
4116803
4 181 161
658 328
1 763 424
Designated funds
Facilities and Training
Communications
Increasing access to our siles
Environmental Improvements
Covid Reserve
178,995
51,108
31
1178,9951
{51,108)
131)
{79,709)
11,7211
{25,000)
{67,872)
(150,0001
79,709
1,721
25,000
67,872
150,000
Impact Reserve
Propety Improvèments
Delivering towards Net Zero
Trainee programrne
Total Designaled Funding
648,328
1648,3281
Tolal Unrestricted funds
1,817,782
4,116,803 14,181,161)
10,000 1,7631,424
41

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
19 Statement of funds- Group (continued)
Balance at 1
Feb 2023
Incoming
resources
Outgoing
resources
Balance at
Transfers 31 Jan 2024
Restricted funds
Wheal Martyn Trust (note 1b)
1.271.809
698,528
565,439
1,404,898
Other reslricted funds
Fixed asset funds
Roadlord Lakeside
Slilhians Project
Kennick Project
RDPE Outdoor & Active
Burrator
Roadford Play area
290,399
196,799
6,354
530,286
46,583
126.099
1,196.520
(39,130)
(26,593)
{1,8241
(44,903)
(22,893)
251,269
170,206
4,530
485,383
23,690
113333
1,048,411
1148.1091
Roadford Play area- skge 3
Roadford watersports
SWW capital project work
SWW SSSI projèct
SWW INNS Project
SWW 8iosecurity and Freshwaler
Planning
SWW 8iodiversity Improvement
Scheme
SWW Biodiversity Strategy and County
Wildlife Siles.
SWW Dartmoor Green Recovery
SWW Biodiversity Enhancement
Schemes
Tree planting
Counlryside Stewardship
Burralor Forest
Countryside Stewardship
Roadlord Forest
Countryside Stewardship
Wimbleball Forest
Countryside Stewardship
Venford Forest
l Love Water (Year of Green Action)
Fernworthy HLS
Crowdy Reservoir - HLS
Roadford HLS
Crowdy Legacy Project
Roadford Celebration Woodland
24,131
6,159
78.049
46,152
167
24,131
6,159
32,520
29,107
45,918
104,667
{150.1961
117,0451
115,3781
13,404
47,725
60,851
22,535
135,6611
147.7251
118,582)
61,518
128.0231
1,918
16,831
12,667
17,000
133,520
181,921
{144,269)
{198.9211
11.918)
37,882
{37.8821
4,703
4,703
5,937
27,821
{44.3301
{10,572)
6.134
6,664
{8,390)
4,408
7.046
7,046
562
{1.3491
208
(3361
2,692
9,900
33,493
2,696
718
582
6,488
26,392
(8,50n
3,412
7,121
13.160
881
(20)
{1.9571
{1831
20
42

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
19 Statemenl of funds- Group (continued)
Accessible Watersportsiskiability
Argal Play Area
Wimbleball Play Area
Wimbleball Community Orchard
Roadford Fly Fair
Environment Agency Fisheries
Dartmoor Volunteer Legacy
Wimbleball Celebration Woodland
Connecting Communities
Dark Skies
Get into Fishing
Total Other restricted funds
34,627
328
16.141
135
1,116
5,396
1,000
325
34,627
328
16,141
135
1,729
5,396
1,000
325
1,254
1641)
60,363
17,464
139,681)
116,968)
2,479
1891.254)
20,682
771
275
2,500
618,986
21
1.611,830
1,339,562.
Total Reslri¢ted tund$
1317,514
1456 693
2 744 460
Total tunds
4 701,421
5434 317
5 637 854
4 507 884
Roadford Lakeside
This successful conference and visitor centre has been operating for over len years. It remains popular lor
gatherings of regional businesses and thè lake provides a stunning backdrop lor weddings and celebrations.
Funded by ERDF Objective 2, Heritage Lottery, SWRDA, SWLT and several smaller donations and grants, it
has created full time rural employment. The lunds remaining on Ihis project are to cover depreciation on the
building and assets bought for the project.
Stithians Angling and Watersports Centre
Another project funded by ERDF Objeclive 1. Sports Lottery, SWRDA, SWLT and several smaller donations
and grants. Stithians Aclivity Centre was extended in 2010. owing to increasing demand for tuition. The calé
was enlarged and the centre now provides a base lor rowing and gig racing clubs. Instructor training continues
to be very successful at this centre. The funding for this project has now ended but the centre is continuing lo
attract new participants and achieve the project's aims. The remaining fulnds are to cover the depreciation on
the buildings and assets bought for the project.
Kennick Project
A new anglers, lodge was olficially opened in Marth 2009. The remaining funds ar8 to cover th8 d8pr6ciation on
the buildings and assets bought for the project.
RDPE'Outdoor and Active. project
This project, led by the Environment Agency to implement its 'Enjoy Water, slralegy, is funded by the RDPE. AI
the lakes. it involved improvements to facilities at six sites including installing high ropes courses, solar powered
boats and irnproving infrastructure for angling and watersports activities. The remaining funds are to cover the
depreciation on the buildings and assets bought for the project.

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
19 Statement of funds- Group (continued)
Burrator Hislorlc and Natural Environmenl
This project was completed in 2016 and the reM￿nIng funds are to cover the depreciation on the buildings and
assets boughl for the project.
The locus of this projecl was to preserve importanl archaeological sites and habitats whilst developing visitors,
awarenèss of Ihe historic built and nalural environments ol Burralor Reservoir on the south western edge of
Dartmoor National Park, approximately 5 miles from the edge ot Plymouth. The work included restoring a 100
year old barn for use as a learning and discovery centre. conserving important locat archaeological remains,
improving access al two key sites and enabling people to leam about their and others heritage. During 2014 the
Discovery Cenlre opened, accessible footpaths were completed and work was completed in conseNing some
buildings.
Roadtord Play Area
A grant from the RDPE Europ8an AgricU￿Ural Fund for Rur￿ Development was secured to dèvelop the play
space at Roadford Lake. matched with funds from South West Water and SW Lakes.
Roadford Watersports Centre
A generous legacy left in 2020 and other donations will be used to enhanc8 existing lacilities and to support
training of young people to become watersports instructors.
SWW Capital Prolecl Work
This is work managèd on b8haW of SWW on their recréation and amenity assets.
SWW SSSI Project
This project was funded by South West Water and aimed lo bring the SSSI sites, both geological and biological
into favourable condition. The work on this project now locusses on work on ihe ground, including education
work and working with volunteers to help raise awareness of the need to protect Ihese siles amongst local
communities.
INNSIBiosecurlty and Freshwaler Planning
This is an innovative invasive species and biosecurity project with South West Water. This project raises
awareness ot the rèal problems invasive non-native species can cause, the need to use biosecurily procedures
such as Check Clean Dry as part ol normal practice and install appropriate biosecurily infrastructure to help
protect our native species.
Countryside Stewardship - Burrator Forest
Burrator forest woodland management plan guides our forest operations at Burrator resetvoir, building on
extensive work carried out in previous years where the focus has been on balancing limber production
with amenity, biodiversity, archaeology and water quality. This work is supported by a higher tier Countrysid8
slewardship scheme.
Countryside Stewardship - Roadlord Forest
A woodland management plan and higher tier countryside stewardship lunding support our ongoing
establishment and first thinnings ol Roadford forest. New wildlrfe boxes have been inslalled and we are awaiting
new residents.
Countryside Stewardship- Wimbleball Forest
Restoration ol Oak woodland and coppice management are the focus for the Wimbleball's woodland
managemeni plan where the ongoing work supports fantasti¢ populations of birds, bals and buttertlies.

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
19 Statemenl of funds- Group {continued)
Countryside Stewardshlp - Venford Forest
We have been working on a joined-up vision with South Wèst Water to improve the woodland habitat
surrounding Venford reservoir and associated treatment works in the catchment above the River Dart. This
work will be supported by a higher tier countryside stewardship scheme.
l Love Water
A partnership project wtth South West Waler, match funded by the National Lottery Heritage Fund. This 27-
month project focused on engaging young people with their water usage and the importance of water in our
environment. It enabled people to understand water efficiency and how they can make a ditference. both at
home and by volunteering time to benefit habitats at lakes across our region.
Biodiversity Improvement Scheme
Our Environment Team took delivery ol a new electric powered light weight survey boal which enabled habitat
surveying and work at the smaller lakes. We installed Dormice boxes at Meldon, bird boxes al Fernworthy.
printed a new wildlife booklet for Burralor and prepared a new wildflower meadow for Roadlord. Volunteers and
employees received training from Devon Mammal Group aboul hatvest mice, their nests and how to find them-
they are now able to help assess distribution ol haNest mice across the county and contribute to the Devon
Hawest Mouse Project. The ranger team now also have aLYess to a mini baler to aid the management ol the
meadows al several lakes across the region.
Fernworthy HLS
The Fernworthy Countryside Stewardship Agreement commenced on 0110112017 and will run until 3111212021.
The lolal agreement value was £57,738 (revenue and capital costs). Revenue costs include the management
of permanent grassland and species-rich grassland in order lo increase the habitat and food available for
invertebrates, birds and other animals. Capital works include stone wall restoration, fencing, scrub control and
gales.
The scheme has béen extended via a mirror agreement until December 2026 to a revenue value of £14,799.
Roadtord Celebration Woodland
In partnership wth South West Water. a new community woodland at Roadford has seen phases of
planting, with members of the public being invited to make donations to the project to covèr the cost of a tree to
celebrate important events in their lives.
Wimbleball Celebralion Woodland
South West Water and the Exmoor Society donated funds towards the establishment of a new community
woodland al Wimbleball in 2009. In partnership, the thrèe organisations have continued lo promote the initiative
which has seen four phases of planting. The public are invited to make a donation lo the project to cover the
cost ol a tree to celebrate important events in their lives.
SkiabililylAceessible Walersports
Sluability is a fantastic project that has been running at Siblyback for several years enabling people of all
abilities lo access the water. The person running this had decided to retire and very kindly donated the
equipment to South West Lakes Trust. During 2021 we secured addilional funding from The Clare Milne Trust
and the 29th May 1961 charitable trust to deliver accessible watersports sessions.
Crowdy Reservoir
A partnership between South West Lakes Trusl, South West Water, the Bodmin Moor Commoners Association
and Natural England, has led to a long tem commitment to improving biodiversity on Crowdy Reservoirfs site of
Special Scientific Interest. Utilising ftjnding from Ihe Higher Level Stewardship Fund scheme has helped protect
45

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
19
Stalement of funds- Group (continued)
the wettand habitat from overgrazing by ulilising fencing and agreeing a reduced grazing regime with local
farmers.
Argal Play Area
The play area at Argal is in need of refurbishmenl and a donalion was received towards this. New equipmenl
has been installed and other items repaired.
Wimbleball Play Area
SWW funding and members ol the public have kindty donated monies to start a fund for improving the play area
al Wimbleball.
Wimbleball Communlty Orchard
A new communty orchard is being planled at wimbleb￿l funded by the Lennox Fund.
Roadford Fly Fair
Funding has been received from the Environment Agency and indtviduals to assist with hosting this annual
event at our reseNoirs.
Environment Agency Fisheries
Funding has been received from Ihe Environmènt Agency for fishery habitst improvements in Dorset.
Burrator Catchment Area
Funded by South Wesl Water this project was a two year investigation programme of Burrator catchment. The
programme ol works was to deliver a Waler Industry National Environment Programme scope to identify il the
South West Water landholding around Burralor reservoir is reaching its Natural Environm8nt and Rural
Communities Section 41 habitats and species potential.
Biodiversity Strategy and County Wildlite sltes
A Iwo-year investigation phase inlo the condition of nine County Wildlife Sites on the land managed by SW
Lakes. This investigation phase ot the Water Industry Natural Environmenl Programme, funded by South West
Water, culminated in a variety of reports on the habitats of largel species. The results ol the Biodiversity
Strategy project infornied management works on nine County Wildlite Sites across the region. This County
Wildlife Siles project will be completed by March 2025.
Dartmoor Volunteer Legacy
A legacy left in 2022 to continue supporting the great work undertaken by volunteers al Burrator.
Roadford HLS
The Roadford Lake Countryside Stewardship Agreement commenced on 0110112020 and will run unlil
3111212029. The total agreement value is £55,320 (revenue and capital cosls). Revenue costs include the
management of species-rich grassland in order to increase the habitat and food available for invertebrates.
birds and other animals, management of hedges and successional scrub areas. Capital works include hedge
laying and coppicing. scrub control and grassland restoration.
Connecting Communities
This project trained three young people in environmental and engagement skills, whilst worf(ing with local
communities to grow participation and understanding of the natural environment. Funding lor this project was
from Round 2 of the Green Recovery Challenge Fund.
46

South Wesl Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
Dark Skies Discovery Hub
This project will enable SW Lakes and Partners to engage a diverse range of people with the night skies on
Exmoor. Funding has been secured from Exmoor National Park, Hinkley Tourism Action Partnership and SW
Lakes designated funds.
Dartmoor Green Recovery Project
A project, funded by South Wesl Water to cary out investigations and enhance ihe bi¢xliversity in the 8urrator
catchmenl area and cary out investigations in the Venford catchment and begin biodiversily enhancemenls.
Tree planting
SWW funding recenied to plant trees at Sttthians and Collrford Lake.
Crowdy Legacy project
The Crowdy Legacy project focuses on providing biodiversity enhancements such as new tree planning and
refurbishment of the bird hide with funding provided by a local family in memory of lamily members who
have died.
BSodiverslty Enhancement Scherne
A South Wesl Water funded Water Industry Natural Environment Programme project focussing on 14 sites.
These siles will have ecological assessments undertaken as baseline surveys resulting in thè production of
management plans including Biodiversity Net Gain assessments. Funding has also been provided for
biodiversity 8nhancemenls at the sitès based on the results of the management plan prescriptions.
47

South West Lakes Trust
Notes to the Financial Slatements
Year ended 31 January 2024
19 Statement of funds- Group {continued)
2023 Comparative funds note
Balance at
1 Feb 2022
Incoming
resources
Outgoing Transfersl Balance at
resources
gains
31 Jan 23
Unreslricted funds
1 180374
3 558 001
3 554 065
14.856
1169 454
Deslgnated funds
Facilities and Training
Communications
Increasing access to our sites
Environmental Improvements
Covid Reserve
Impact Reserve
Property Improvements
Delivering towards Net Z8ro
Trainee
ro
ramme
Total Designated Funding
193,343
51,108
31
86,000
1,721
25,000
67,872
150,000
100,000
675,075
(14,3481
178,995
51,108
31
79,709
1,721
25,000
67,872
150,000
(6,2911
{26.7471
648,328
Total Unrestrlcted funds
1855,449
3,558 001
3 580.812
14,856
1 817 782
Balance al 1
Feb 2022
Incornlng
resources
Outgolng
resources
Balance at
Transfers 31 Jan 2023
Restrlcled lunds
Wheal Martyn Trust {note 1 b)
1.238,103
602.592
568 886
1271 809
Other restricted funds
Fixed asset funds
Roadford Lakesidè
Slilhians Project
Kennick Project
RDPE Ouldoor & ActNe
Burrator
Roadlord Play area
329,529
223,392
8.179
575,189
69,476
127,163
1,332.928
{39,130)
(26,5931
{1,825}
{44,9031
{22.8931
290,399
196,799
6,354
530,286
46.583
126099
1,196,520
1136,4081
Roadford Play area
Roadlord watersports
SWW caprtal project worf(
SWW SSSI project
INNS Project
Countryside Stewardship
Burrator Forest
Countryside Stewardship
Roadford Foresl
19.537
6,159
71,678
58,274
8,675
{16.1561
20,750
24,131
6,159
78,049
46,152
167
348,402
(307,781)
{12.1221
18.5081
{34,2501
23.092
(3.0641
114,0911
5,937
5.508
{381)
1.007
6,134
48

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
19 Statement of funds- Group
{contlnued)
Countryside Stewardship
Wimbleball Forest
Gounlryside Slewardship
Venford Forest
l Love Water (Year of Green Action}
Biodiversity Improvement Scheme
Fernworthy HLS
Roadford Celebration Woodland
Wimbleball Celèbration Woodland
Acc8ssible Watersportslskiability
Crowdy Reservoir
Argal Play Area
Wimbleball Play Area
Wimbleball Community Orchard
Roadlord Fly Fair
Environmènt Agency Fish8ri8S
Burralor Calchmenl Area
BioseGurity and Freshwater Planning
Biodiversity Strategy and County
Wildlife Sitès.
6.674
{6}
378
7,046
14381
31.527
24,278
1,339
582
325
29.245
27,382
328
2,641
135
189
1,000
{6,8641
562
2,484
{18,582)
6,488
582
325
34,627
26,392
328
16,141
135
1,116
5,396
137.0351
142,8601
1955)
14,856
6,104
5,800
20
(4181
{1.010)
13,500
1.526
{5991
5.396
27.097
38,605
{14.642}
64,210
{12,4551
(41,9641
60,851
8.659
49,233
1,000
25,497
145,2251
12,667
1,000
(8,5071
60,363
17,000
17,464
Dartmoor Volunteer Legacy
Roadford HLS
Connecting Communities
Dartmoor Green Recovery
Dark Skies
Tree planting
Total Other restricted funds
120,517)
187,116
113,4871
{126.753)
(26.5341
{36)
43,534
17,500
580.986
543,522
1724,0541
14,856
415,310
Total Restrlcted funds
3 152.017
1 146,114
1429 348
14,856
2 883,639
Total funds
5 007,466
4 704,115
5 010 160
4 701421
49

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
20 Analysis of group nel assets between funds
Unrestricted
Funds
Restricted
Fund
Total Funds
Fixed assets
Investment Property
Negative Goodwill
Cash at bank and in hand
Other net current {liabilities)lassets
Long term liabilities
898,660
185,000
2,401,867
3,300,527
185,000
(283,490)
1.661,532
(345,818)
(9,867)
(283,4901
329,033
306,917
{9,8671
1,332,499
(652,735)
1,763,424
2,744,460
4,507,884
Unrestricted funds comprise:
Free reserves
679,764
Fixed Asset Reserves
1083 660
1 763,424
2023 Comparative group net assels belween funds
Unrestricted Designated
Funds
Funds
Reslricled
Fund
Total Funds
Fixed assets
Investment Propety
Negative Goodwill
Cash at bank and in hand
Other nel currenl liabilities
Long term liabilities
f14.477
175,000
43,929
2,615,361
3,433,767
175,000
{330,7391
1,664,796
{224,1361
(330,7391
501,263
115.021
559.134
1339,157)
604,399
1,169,454
648,328
2 883.629
4 701,421
Unrestricted lunds comprise:
Free reseNes
394,9r/
604,399
999,376
Fixed Asset Reserves
774,477
43.929
818 406
1,169,454
648,328
1,817,782
50

South West Lakes Trust
Notes to the Financial Statements
Year ended 31 January 2024
21
Related Party Transactlons
South West Water has no direct influence over the financial and operational policies of South West Lakes Trust.
However, by an agreement (the Management Agreement 'Specification lor works to be carried out 2006-2010,
Schedules 1-13 Variation No 1 dated January 2006.1 belween South West Water Limited {SWWI and South
West Lakes Trust Ilhe Trust) and South West Lakes Limited 1￿mIled), il was agreed that the Trust and Limited
would together be paid to manage areas ol SWWS land, with 11 payments being made via the Trust.
Receipts from SMV
Limited
Trust
Total
2024
Total
2023
Managemènt fe8
Bournemouth Leisure and Royalty conlracl
Other
777.588
777,588
389,876
623,000
611,328
288,146
669,081
389,876
67.106
555.894
Total
456,982
1.333,482
1,790,464
1,568,555
Payments to SWW
Rènt
Other expenses
70,346
7,660
46,861
1,199
117,207
8,859
107,298
27,846
Total
78,006
48.060
126.066
135,144
At the year end the following amounts were oulslanding:
£150.410 owed Irom SWW to Trusi for amounts invoiced
£25,036 owed from SWW lo Limited for amounts invoiced
£1,784 owed to SWW from Trust for invoices received
£210.330 owed to SWW from Limited for invoices received
Two children of the CEO- Transactions lotalling £16,185.02 relating to employment (including employer's
pension contributions and expenses) took place during the yèar. There were nil amounts outstanding as at 31
January 2024.
The work carried out under contract has areas that are within Ihe Trust's charrtable objects and areas that are
not. By an agreement and Gift Aid declaralion be￿een the Trust and Limited dated 30 March 2002 it was
agreed that the non-charilable work (which cannot legally be undertaken by the Trust) would be undertaken by
Limited and thal monies passing to the Trusl under the Management Agreement would be divided be￿een
them in proportion to the relalive costs of the charitable and non-charitable work. 11 was further agreed that any
trading surplus realised by Limited in any of tls activities (induding its work under the Management Agreement)
would be gifted by Limf(ed to the Trust.
South West Lakes Trust has taken advantage of the exemplion available in Financiat Reporting Standard 102
Related Paty Transaclions. not to disclose details ol transaGlions with fellow group undertakings, on the
grounds that the company has prepared group accounts.
51

South West Lakes Trust
Notes to the Financial siatements
Year ended 31 January 2024
23 Reconciliation of net movement In funds lo net cash flow trom operating activities
2024
2023
Net outgoing {incoming) resources before transfers
(Profill I loss on disposal of fixed assets
Gain on valuation of Lidn Park
Interest Irents receivable
Depreciation
Negative goodwill written back
Decreaselllncreasel in stocks
Iln¢rease)IDecrease in debtors
IncreasellDecrease} in creditors
Nel cash inflow trom operating activities
{193,537)
{9,995)
(10,000)
(61,890)
464,331
{47,249)
(1,423)
(198,502)
336,007
277,742
1306,0451
121.664)
149,440)
427.306
147,2491
{2,2471
164,959
78,087
243,707
24 Reconciliation ot nel cash Ilow movement lo movement in net funds
2024
2023
{Decreasel l increase in ¢ash in the period
Cash outflow from bank loans
18,536
(21,800)
130,0901
1143,0001
Change in net funds
(3,264)
1,664,796
1173,0901
1,837,886
Net funds at l Feb
Net funds at 31 January
1,661,532
1,664.796
25 Analysis ol changes In net funds
1-FO￿23
Cash flows
31-Jan-24
Cash in hand and al bank
1,664.796
{3.2641
(3.2641
1,661,532
1,661,532
1,664.796
Debt due within 1 year
Debl due after 1 year
(21.800)
117,26n
14,400
7,400
(7,400)
(9,867)
1,625,729
18,536
1.644,265
52