Charity registration number 1079863
Company registration number 03785459 (England and Wales)
METRO WORLD CHILD UK
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
METRO WORLD CHILD UK
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | W Willson |
|---|---|
| A Paliama | |
| S Gleue | |
| Secretary | Adriaan Paliama |
| Charity number | 1079863 |
| Company number | 03785459 |
| Principal address | The Renewal Trust Business Centre |
| 3 Hawksworth Street | |
| Nottingham | |
| NG3 2EG | |
| Registered office | Ground Floor |
| 1 - 7 Station Road | |
| Crawley | |
| West Sussex | |
| RH10 1HT | |
| Independent examiner | Darren Harding ACA FCCA DChA |
| Richard Place Dobson Services Limited | |
| 1-7 Station Road | |
| Crawley | |
| West Sussex | |
| RH10 1HT |
METRO WORLD CHILD UK
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 - 6 |
| Balance sheet | 7 |
| Statement of cash flows | 8 |
| Notes to the financial statements | 9 - 18 |
METRO WORLD CHILD UK
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees present their annual report and financial statements for the year ended 31 December 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
The objects of the charitable company are to advance the Christian religion either in the UK or overseas, in particular but not exclusively, by:
-
the advancement of education;
-
the promotion of good race relations and equality of opportunity between persons of different racial groups; and
-
the relief of poverty particularly amongst children in inner-city areas.
The directors seek to achieve these aims by:
-
training and equipping Christian groups in the UK to work with inner-city children. This is achieved primarily by the retail of relevant training materials.
-
raising awareness of, and collecting funds for projects which relieve poverty amongst children overseas.
The charity's trustees have referred to the guidance in the Charity Commission's general guidance on Public Benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, they have considered how planned activities will contribute to the aims and objectives they have set.
Grant making
The trustees will consider any requests for grants or donations which they receive. However, due to the nature of the charitable company's operation, it is unlikely to make any grants available (other than passing on donations received for specific purposes).
Achievements and performance
2022 was a year of changes, restructuring and stabilization.
Moving out of Covid, this was the first year with full operations, unhindered by lockdowns, tiered levels and other restrictions. However, we could see how the financial pressure was affecting some of the sponsors and donors who in turn limited or paused their regular support for the projects supported by Metro World Child UK. A significant effort was made to recruit new supporters and strengthen relationships with our current, faithful supporters. Phone and email campaigns as well as personal notes helped to ease the effect.
In October of 2022, the founder and president of the global operations of Metro World Child, Dr. Bill Wilson, was able to return for his speaking engagements in the UK, raising awareness for the global projects of Metro World Child and educating our donors and supporters of their support to the successful operations of those projects. 2022 has seen major growth amongst the projects in Kenya, whether educational or feeding as well as projects in India. With the help of the Metro supporters and sponsors in the UK, Metro projects in the Philippines were able to become fully functional again, moving out of one of the world’s strictest lockdowns that left many vulnerable children and families in even worse situations.
Ms. Janine Stellatos who is seconded to oversee the project in Kenya reports a great growth in reaching and supporting more primary schools in Kenya and more than 5,000 children are being fed at this time. She has also accompanied Dr. Wilson on his UK tour to give our supporter a personal update on the work of Metro in Kenya.
We are grateful to see that the newly started Metro programs in the UK saw a significant growth with a number of schools partnering with Metro to benefit from Metro’s educational, moral value programs. The specific Metro World Child curriculum that is developed to specifically help children develop social skills and improve their self-confidence and awareness has been expertly implemented by our consultant Mr. Matthew Murray was also able to advise regarding the recruitment and training of the necessary volunteers. His expertise has been a great asset to the mission of Metro and we are confident that the domestic projects of Metro World Child UK will continue to grow and be of benefit for many children, schools and families.
page 1
METRO WORLD CHILD UK
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022
In December, Ms Cameron with the support of the team in the NY headquarters undertook an extensive donor care campaign where every supporter with a phone number on record received a personal thank you call, also wishing them a Happy Christmas. This campaign was received very well by our donors who enjoy the personal contact with our Metro team and the opportunity to receive immediate updates from the projects around the world.
Mr. and Mrs. Paliama continued their support work for Metro World Child UK and it is with the help of many volunteers that the support of the global projects can continue on the level it did and even expand.
Financial review
Financial position
The charity had total net incoming resources of £123,568 (2021: £9,431) during the financial year ended 31 December 2022, as shown in the statement of financial activities on page 5 of the accounts.
Reserves policy
The trustees have established a policy for unrestricted reserves, whereby, in order to enable the charity to operate effectively, they aim to have three to six months expenditure in general funds.
The unrestricted reserves are now £259,831 (2021: £136,664) and restricted funds are £28,945 (2021: £28,544).
The charitable company has made charitable donations totalling £367,768 in the financial year (2021: £447,531) to Metro World Child based in New York, the majority of which related to forwarding on specific donations from donors.
Plans for future periods
In the next year we will start looking into other ways of fundraising besides our sponsorship program. Our main focus however remains increasing the number of sponsorships.
With a solid marketing strategy plan we expect to raise more awareness and achieve our goals. Outside sources will be approached to help us. Networking (social media) with businesses and attending exhibitions will be part of this marketing strategy plan as well.
Structure, governance and management
The charity is controlled by its governing document, a Memorandum and Articles of Association, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
W Willson
A Paliama
S Gleue
None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Vacancies occurring for trustees shall be filled by individuals appointed by the management team in the head office of Metro World Child New York USA and ratified by vote of a majority of Directors then in office, regardless of their number. Trustees appointed shall hold office until their successors have been elected and qualified.
The areas of risk have been identified and the appropriate policy, in each case will be established during the course of next year and will be reviewed and monitored on a regular basis.
page 2
METRO WORLD CHILD UK TRIISTF,ES' REPORT {INCLUDING DIRErfoRS' REPORT) (CONTINUED) FOR THE YL4R ENDED 31 DECEMBER 2022 On behalf the boaT4J of itustCC5 A Paliama Trustee Date.. 6 3
METRO WORLD CHILD UK
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF METRO WORLD CHILD UK
I report to the trustees on my examination of the financial statements of Metro World Child UK (the charity) for the year ended 31 December 2022.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants for England & Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Darren Harding ACA FCCA DChA
Richard Place Dobson Services Limited 1-7 Station Road Crawley West Sussex RH10 1HT
Dated: 27 October 2023
page 4
METRO WORLD CHILD UK
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Current financial year Unrestricted Unrestricted Restricted funds funds funds general designated 2022 2022 2022 Notes £ £ £ Income from: Donations received 3 277,704 335,724 22,550 Expenditure on: Raising funds 4 873 - - Advancing the Christian Religion 5 153,075 335,414 23,048 Total resources expended 153,948 335,414 23,048 Net incoming/(outgoing) resources before transfers 123,756 310 (498) Gross transfers between funds (87,381) 86,482 899 Net incoming resources 36,375 86,792 401 Fund balances at 1 January 2022 36,786 99,878 28,544 Fund balances at 31 December 2022 73,161 186,670 28,945 |
Total 2022 £ 635,978 873 511,537 512,410 123,568 - 123,568 165,208 288,776 |
Total 2021 £ 588,152 |
|---|---|---|
| - | ||
| 578,721 | ||
| 578,721 | ||
| 9,431 - |
||
| 9,431 155,777 |
||
| 165,208 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
page 5
METRO WORLD CHILD UK
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2022
| Prior financial year Unrestricted Unrestricted Restricted funds funds funds general designated 2021 2021 2021 Notes £ £ £ Income from: Donations received 3 213,724 369,110 5,318 Expenditure on: Advancing the Christian Religion 5 233,936 339,466 5,319 Total resources expended 233,936 339,466 5,319 Net income for the year/ Net movement in funds (20,212) 29,644 (1) Fund balances at 1 January 2021 56,998 70,234 28,545 Fund balances at 31 December 2021 36,786 99,878 28,544 |
Total 2021 £ 588,152 |
|---|---|
| 578,721 | |
| 578,721 | |
| 9,431 155,777 |
|
| 165,208 |
page 6
METRO WORLD CHILD UK BALANCE SHEET ASA T31 DECEMBER 2022 2022 2021 Notes Fixed assets Tangiible as5elS 1,296 1.525 C'urrent Issets Debtor5 Cash at bank and in hand 263.237 63.070 139,602 73.659 326,307 213.261 C.'redltors: #mounts filllng dut wlthln ye#r 13 (38.8271 {49,5781 Nel currenl assets 287.480 163.683 'lotil 155tts les5 eurreni lixbilititS 288,776 165,208 Incorne funds Reslricled fiiiids Uiire5tricied funds Dcsigiialed lunds General iinr¢siri¥l¢d funds Is 28,945 28,544 16 186.670 73.161 99.878 36.786 259,831 1.16.664 288.776 165,208 Tlie ci)mpany is eniiiled lo Ihe exemption from th¢ audil requiremeni contsined in se¢tion 477 of the c.ompanies Act 2006, for the ycar ended J l Dec¢Mr 2022. Tlie directors cicknowled¥e their responsibililics for coniplyijig with the requircmcThts of the Conipanies A¢t 2006 wi¢h r¢spe¢l ¢0 accounling Krords and the preparation of fjnancial stalenients. -rile menibers h£1ve not reqUId ihe ¢ompwJy to obthin an oudii of lis financial stsiements for the year in question in accordatice viih se¢iion 476. Tliese fiiiancial slalemenls have been prepared in accordance iyith ihe Provisio applieable to companies subjeci ¢0 (he small conipaiiies reginie. 4g D./L]Sw 3 The financial siat¢m¢nts wrre approved by the TnLsiees on ......................... A Paliama Trust¢t Compgny rtgtstrgtion numbtr 03785459
METRO WORLD CHILD UK
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2022
| 2022 2021 Notes £ £ £ Cash flows from operating activities Cash (absorbed by)/generated from operations 19 (10,589) Net cash used in investing activities - Net cash used in financing activities - Net (decrease)/increase in cash and cash equivalents (10,589) Cash and cash equivalents at beginning of year 73,659 Cash and cash equivalents at end of year 63,070 |
£ 5,637 - - |
|---|---|
| 5,637 68,022 |
|
| 73,659 |
page 8
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
Charity information
Metro World Child UK is a private company limited by guarantee incorporated in England and Wales. The registered office is Ground Floor, 1 - 7 Station Road, Crawley, West Sussex, RH10 1HT.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Designated funds are those designated as such by the directors.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Donations, gift aid on donations and other forms of income are recognised as incoming resources when receivable.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
Expenditure on charitable activities includes grants payable made to third parties and other activities undertaken to further the purposes of the charity and their associated support costs.
The Trustees have identified one charitable activity.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, and governance costs which support the charity's activities. These costs have been allocated to expenditure on charitable activities.
page 9
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8 Financial instruments
The charitable company only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Basic financial assets
Other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid.
Basic financial liabilities
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably results in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount after allowing for any discounts due.
1.9 Taxation
As a registered charity the company benefits from rates relief and is generally exempt from income tax and corporation tax. The charity is not registered for value added tax.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12 Foreign exchange
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.
1.13 Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
page 10
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations received
| Unrestricted Unrestricted Restricted funds funds funds general designated 2022 2022 2022 £ £ £ Donations and gifts 277,704 335,724 22,550 Unrestricted Unrestricted Restricted funds funds funds general designated 2021 2021 2021 £ £ £ Donations and gifts 213,724 369,110 5,318 4 Raising funds |
Total 2022 £ 635,978 |
|---|---|
| Total 2021 £ 588,152 |
|
| Unrestricted funds general 2022 £ Fundraising and publicity Seeking donations, grants and legacies 873 873 |
Total 2021 £ - |
|---|---|
| - |
page 11
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
5 Advancing the Christian Religion
| Advancing | Advancing |
|
|---|---|---|
| the Christian | the Christian |
|
| Religion | Religion | |
| 2022 | 2021 | |
| £ | £ | |
| Staff costs | 47,284 | 47,088 |
| Direct costs | 15,094 | 14,486 |
| Outreach | - | 18,378 |
| Consultancy | 32,500 | 28,123 |
| 94,878 | 108,075 | |
| Grant funding of activities (see note 6) | 367,768 | 447,531 |
| Share of support costs (see note 7) | 31,676 | 10,340 |
| Share of governance costs (see note 7) | 17,215 | 12,775 |
| 511,537 | 578,721 | |
| Analysis by fund | ||
| Unrestricted funds - general | 153,075 | 233,936 |
| Unrestricted funds - designated | 335,414 | 339,466 |
| Restricted funds | 23,048 | 5,319 |
| 511,537 | 578,721 |
6 Grants payable
| Advancing the | Advancing the |
|
|---|---|---|
| Christian | Christian |
|
| Religion | Religion | |
| 2022 | 2021 | |
| £ | £ | |
| Grants to individuals | 367,768 | 447,531 |
| 367,768 | 447,531 |
page 12
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
7 Support costs
| Support costs Governance costs £ £ Depreciation 229 - Rent 8,526 - Insurance 264 - Repairs and maintenance 2 - Telephone 770 - Travelling expenses 20,002 - Hire of plant and machinery 143 - Sundries 1,170 - Advertising 570 - Independent examiner's fees - 9,676 Bank charges - 7,539 31,676 17,215 Analysed between Charitable activities 31,676 17,215 |
2022 Support costs Governance costs £ £ £ 229 270 - 8,526 7,974 - 264 305 - 2 22 - 770 971 - 20,002 360 - 143 312 - 1,170 126 - 570 - - 9,676 - 5,437 7,539 - 7,338 48,891 10,340 12,775 48,891 10,340 12,775 |
2021 £ 270 7,974 305 22 971 360 312 126 - 5,437 7,338 |
|---|---|---|
| 23,115 | ||
| 23,115 |
Governance costs includes payments to the accountants of £3,600 (2021: £3,540) for an independent examination and £6,076 (2021: £1,897) for other services.
8 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year.
9 Employees
The average monthly number of employees during the year was:
| 2022 | 2021 | |
|---|---|---|
| Number | Number | |
| 2 | 2 | |
| Employment costs | 2022 | 2021 |
| £ | £ | |
| Wages and salaries | 46,192 | 46,080 |
| Other pension costs | 1,092 | 1,008 |
| 47,284 | 47,088 |
The trustees consider the two staff members to be Key Management Personnel, the total benefit paid to them was £47,284 (2021: £47,088).
page 13
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
(Continued)
9 Employees (Continued) There were no employees whose annual remuneration was more than £60,000. 10 Taxation The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
| 11 | Tangible fixed assets | ||
|---|---|---|---|
| Fixtures, fittings & equipment | |||
| £ | |||
| Cost | |||
| At 1 January 2022 | 7,755 | ||
| Disposals | (2,319) | ||
| At 31 December 2022 | 5,436 | ||
| Depreciation and impairment | |||
| At 1 January 2022 | 6,230 | ||
| Depreciation charged in the year | 229 | ||
| Eliminated in respect of disposals | (2,319) | ||
| At 31 December 2022 | 4,140 | ||
| Carrying amount | |||
| At 31 December 2022 | 1,296 | ||
| At 31 December 2021 | 1,525 | ||
| 12 | Debtors | ||
| 2022 | 2021 | ||
| Amounts falling due within one year: | £ | £ | |
| Other debtors | 262,922 | 139,308 | |
| Prepayments and accrued income | 315 | 294 | |
| 263,237 | 139,602 | ||
| 13 | Creditors: amounts falling due within one year | ||
| 2022 | 2021 | ||
| £ | £ | ||
| Other taxation and social security | 753 | 617 | |
| Accrued grants | 30,084 | 39,754 | |
| Accrued expenses | 7,990 | 9,207 | |
| 38,827 | 49,578 |
page 14
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
14 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £1,092 (2021 - £1,008).
page 15
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
15 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | Incoming | Resources | Transfers | Balance at | ||
| 1 January 2021 | resources | expended | 1 January 2022 | resources | expended | 31 December | |||
| 2022 | |||||||||
| £ | £ | £ | £ | £ | £ | £ | £ | ||
| Appeal fund - Pastor Bill | 3,447 | - | - | 3,447 | - | - | - | 3,447 | |
| Special Events Romania | 4 | - | - | 4 | - | - | - | 4 | |
| Special Events (Operation MOM) | 5,941 | - | - | 5,941 | - | - | - | 5,941 | |
| Special Events USA | 2,078 | - | - | 2,078 | 25 | (25) | - | 2,078 | |
| Special Events Kenya | 12,258 | 1,298 | (1,298) | 12,258 | 88 | (370) | - | 11,976 | |
| Special Events PH | 14 | - | - | 14 | - | - | - | 14 | |
| Camp Phillipines | 5 | 1,106 | (1,106) | 5 | 938 | (938) | - | 5 | |
| Camp Romania | 4,228 | 67 | (67) | 4,228 | 67 | (67) | - | 4,228 | |
| Camp Kenya | 1 | 2,847 | (2,848) | - | 2,289 | (3,188) | 899 | - | |
| Humanitarian Medical Aid Kenya | 569 | - | - | 569 | - | - | - | 569 | |
| Book Bag General USA | - | - | - | - | 544 | (544) | - | - | |
| WBO USA BOL Thanks Giving | - | - | - | - | 4,324 | (3,641) | - | 683 | |
| WBO Summer (Day) Camp USA | - | - | - | - | 6,954 | (6,954) | - | - | |
| Haiti Relief & Afghanistan Appeal Fund | - | - | - | - | 7,321 | (7,321) | - | - | |
| 28,545 | 5,318 | (5,319) | 28,544 | 22,550 | (23,048) | 899 | 28,945 |
Appeal fund - Pastor Bill - are funds generated during speaking engagements of the senior pastor and founder of Metro Ministries, Reverend William F Wilson. The specific appeals are announced during his visit.
The other restricted funds represent funds donated where the donor has specified that proceeds be transferred to a particular cause.
page 16
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
16 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement in funds Balance at 1 January 2021 Incoming resources Resources expended Balance at 1 January 2022 £ £ £ £ Sponsorship funds 70,234 369,110 (339,466) 99,878 70,234 369,110 (339,466) 99,878 |
Movement in funds Incoming resources Resources expended £ £ 335,724 (335,414) 335,724 (335,414) |
Transfers Balance at 31 December 2022 £ £ 86,482 186,670 86,482 186,670 |
Transfers Balance at 31 December 2022 £ £ 86,482 186,670 86,482 186,670 |
|---|---|---|---|
| 186,670 |
Sponsorship funds represent funds raised during the year on various appeals other than specifically restricted appeals. It also includes all funds directly related to sponsorship programmes such as funds for children in the Phillipines and South Africa, the Book Bag Project, Summer Camp and the Won by One fund.
page 17
METRO WORLD CHILD UK
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
| 17 Analysis of net assets between funds Unrestricted funds Designated funds Restricted funds 2022 2022 2022 £ £ £ Fund balances at 31 December 2022 are represented by: Tangible assets 1,296 - - Current assets/(liabilities) 71,865 186,670 28,945 73,161 186,670 28,945 Unrestricted funds Designated funds Restricted funds 2021 2021 2021 £ £ £ Fund balances at 31 December 2022 are represented by: Tangible assets 1,525 - - Current assets/(liabilities) 35,261 99,878 28,544 36,786 99,878 28,544 18 Related party transactions There were no disclosable related party transactions during the year (2021 - none). 19 Cash generated from operations 2022 £ Surplus for the year 123,568 Adjustments for: Depreciation and impairment of tangible fixed assets 229 Movements in working capital: (Increase) in debtors (123,635) (Decrease)/increase in creditors (10,751) Cash (absorbed by)/generated from operations (10,589) |
Total 2022 £ 1,296 287,480 288,776 Total 2021 £ 1,525 163,683 165,208 2021 £ 9,431 270 (8,016) 3,952 5,637 |
|---|---|
page 18