## 

|Contents||||||
|---|---|---|---|---|---|
|Chair's foreword.||||||
|Chief Executive Officer foreword.||||||
|Trustees'<br>report. .||||||
|Statement<br>of responsibilities<br>ofthe trustees ofSkills for Care Ltd (a company<br>limited<br>by<br>guarantee)<br>in respect ofthe trustees'<br>report and the financial statements<br>......................<br>29||||||
|Independent<br>Auditor's<br>report to the members||of Skills for Care Ltd .................................<br>30||||
|Consolidated<br>statement<br>offinancial|activities.||||....33|
|Consolidated<br>group balance sheet|||||....34|
|Company<br>balance sheet|||||....35|
|Consolidated<br>cash flow statement.|||||....36|
|Notes (forming part ofthe financial statements)||.|||....37|
|Glossary ofterms. . ....................|||||....64|





## 



## 



## 

## 

## 

## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 



## 



## 

## 

## 



## 



## 

## 



## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 

## 

## 



## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 



## 

## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 

## 



## 

## 

## 



## 

## 

## 

## 

## 



## 



## 

## 



## 

|account and other|comprehen|sive<br>inco|me)||||
|---|---|---|---|---|---|---|
||||2023|2023|2023|2022|
|||Note|Unrestricted<br>f|Restricted<br>F|Total<br>F|Total<br>F|
|Income|||||||
|Charitable<br>activities||4|244,922|31,489,075|31,733,997|35,889,703|
|Trading<br>activities||4|2,308,461||2,308,461|1,787,000|
|Investments||4|15,939||15,939|389|
|Other income||4||||1,974|
|Pension||4, 17|1,257,000||1,257,000|875,000|
|Total income|||3,826,322|31,489,075|35,315,397|38,554,066|
|Raising funds||5|1,141,019||1,141,019|853,820|
|Investments||5|3,906||3,906|3,720|
|Charitable<br>activities||5|3,944,278|28,934,704|32,878,982|36,985,700|
|Pension||5, 17|1,257,000||1,257,000|5,000|
|Total resources expended||5|6,346,203|28,934,704|35,280,907|37,848,240|
|Net (outgoing) Iincoming|||||||
|resources<br>before transfers|||(2,519,881)|2,554,371|34,490|705,826|
|Transfers<br>and designations||14e|2,355,026|(2,355,026)|||
|Net (outgoing) Iincoming|||||||
|resources<br>before|||(164,855)|199,345|34,490|705,826|
|Other comprehensive|income||||||
|Actuarial<br>gain on pension||14, 17|487,000||487,000|7,258,000|
|Unrealised<br>investment|||||||
|(loss) Igain||9, 14|(1,457,204)||(1,457,204)|3,102,366|
|Net movement<br>in funds|||(1,135,059)|199,345|(935,714)|11,066,192|
|Total funds brought|forward|14|41,295,105|83,379|41,378,484|30,312,292|
|Total funds carried|forward|14|40,160,046|282,724|40,442,770|41,378,484|





|Consolidated<br>group balance sheet|Consolidated<br>group balance sheet|Consolidated<br>group balance sheet|Consolidated<br>group balance sheet||||||
|---|---|---|---|---|---|---|---|---|
|At 31March 2023||||Note|2023|2023|2022|2022|
|Fixed assets|||||||||
|Intangible<br>assets|||||4,374,238||4,458,618||
|Tangible assets|||||192,463||58,222||
|Investments|||||33,531,625||35,125,409||
|||||||38,098,326||39,642,249|
|Current assets|||||||||
|Stock|||||7,304||12,221||
|Debtors due within|one year|||11|5,544,712||5,385,336||
|Cash at bank in hand|||||9,058,353||11,176,634||
||||||14,610,369||16,574,191||
|Creditors: amounts|falling due||||||||
|within one year||||12|(12,026,580)||(14,111,611)||
|Net current assets||||||2,583,789||2,462,580|
|Total assets less current|||liabilities|||40,682,115||42,104,82|
|Provision<br>for liabilities||and charges||13||(239,345)||(239,345)|
|Net assets before <br>Pension<br>liability|pension||'15b,|17b,c||40,442,770||41,865,484<br>(487,000)|
|Funds|||||||||
|Unrestricted<br>(before|pension)|||14||40,160,046||41,782,105|
|Pension<br>liability||||14||||(487,000)|
|Unrestricted<br>funds||||14||40,160,046||41,295,105|
|Restricted funds||||14||282,724||83,379|
|Total group funds||||||40,442,770||41,378,484|





|Company<br>balance|sheet|sheet||||||
|---|---|---|---|---|---|---|---|
|At 31 March 2023||||||||
||||Note|2023|2023|2022|2022|
|||||6|F|F|5|
|Fixed assets||||||||
|Intangible assets|||8|4,374,238||4,458,618||
|Tangible assets|||8|192,463||58,222||
|Investments|||9|33,531,625||35,125,410||
|Investment<br>in subsidiaries|||10|20,000||20,000||
||||||38,118,326||39,552,250|
|Current assets||||||||
|Debtors due within one|year||11|5,193,524||4,476,976||
|Cash at bank and in hand||||7,642,962||10,105,087||
|||||12,836,486||14,582,053||
|Creditors: amounts<br>falling||due within||||||
|one year|||12|(10,272,697)||(12,139,484)||
|Net current assets|||||2,563,789||2,442,579|
|Total assets less current||liabilities|||40,682,115||42,104,829|
|Provisions for liabilities|and|charges|13||(239,345)||(239,345)|
|Net assets before pension||liability|||40,442,770||41,865,484|
|Pension<br>liability|||15b,17||||(487,000)|
|Net assets after pension||liability|||40,442,770||41,378,484|
|Funds||||||||
|Unrestricted<br>(before pension)|||14||40,160,046||41,782,105|
|Pension<br>liability|||14||||(487,000)|
|Unrestricted<br>funds|||14||40,160,046||41,295,105|
|Restricted funds|||14||282,724||83,379|
|Total charitable<br>comp|any|funds|||40,442,770||41,378,484|





## 

|Consolidated<br>cash flow|Consolidated<br>cash flow||statement|statement|statement||||
|---|---|---|---|---|---|---|---|---|
|Reconciliation<br>ofchanges|||in resources to net cash inflow|||/ (outflow) from operating||activities|
||||||Note||2023|2022|
|||||||||6|
|Net incoming<br>resources|||||||34,490|705,826|
|Adjustment<br>for:|||||||||
|Depreciation<br>and amortisation|||||5, 6, 8||2,488,552|2,851,800|
|Impairment<br>of investment|||||9||136,581||
|Disposal offixed assets|||||8|||21,586|
|Interest income|||||4,6||(15,939)|(389)|
|Net pension<br>movement|||||14, 17|||(870,000)|
||||||||2,643,684|2,708,824|
|(Increase)<br>in debtors|||||||(159,377)|(4,216,803)|
|Decrease<br>in stock|||||||4,917|12,036|
|(Decrease) / increase<br>in|creditors||||12||(2,085,031)|4,127,719|
|Increase<br>in dilapidations|provision||||13|||139,345|
|Net cash from operating|activities||||||404,193|2,771,120|
|Cash flows from investing|||activities||||||
|Interest received|||||4, 6||15,939|389|
|Acquisition<br>of intangible<br>fixed|||assets||8||(2,393,612)|(2,856,256)|
|Acquisition<br>oftangible<br>fixed||assets|||8||(144,801)|(5,339)|
|Net cash (outflow) from|investing|||activities|||(2,522,474)|(2,861,206)|
|Net (decrease)<br>in cash and||cash equivalents|||||(2,118,281)|(90,086)|
|Cash and cash equivalents||at 1 April|||||11,176,634|11,266,720|
|Cash and cash equivalents|||at 31 March||||9,058,353|11,176,634|
|Analysis<br>ofchanges|in|net debt|||||||
|||||1 April 2022|Cash flow||Other non-|31 March|
||||||||cash change|2023|
||||||||5|6|
|Cash and cash equivalents||||11,176,634|(2,118,281)|||9,058,353|





## 

## 

## 

## 

## 

## 



## 



## 

## 

## 

## 

## 



## 

## 

## 

## 

## 

## 



## 

## 

## 

## 



|Notes (forming part of|Notes (forming part of|the financial|the financial|statements)|statements)||||
|---|---|---|---|---|---|---|---|---|
|4.<br>Income|||||||||
||||||||Group|Group|
||||||||2023|2022|
|||||||||6|
|Restricted|||||||||
|DHSC|||||||24,981,940|28,223,250|
|Otherfunders|||||||6,507,135|7,586,803|
|Total restricted<br>income|||||||31,489,075|35,810,053|
|Unrestricted|||||||||
|Trading<br>income less trading<br>bank interest|||||included|below|2,308,461|1,787,000|
|Charitable<br>income|||||||244,922|79,650|
|Bank interest|||||||15,939|389|
|Other income —Job retention scheme||||||||1,974|
|Unrestricted<br>(before pension)|||||||2,569,322|1,869,013|
|FRS 102 pension|income|(note 17)|||||1,257,000|875,000|
|Total unrestricted|income||||||3,826,322|2,744,013|
|Total income|||||||35,315,397|38,554,066|
|Workforce revenue|grant||||||21,906,341|23,820,000|
|ASC-WDS contract income (note 1|||(ii))||||2,293,356||
|Workforce capital|grant||||||447,467|2,790,000|
|Approved<br>mental<br>health professionals||||||||1,195,024|
|Neurodiversity,<br>Disability||and Learning||Disability|||180,000|180,000|
|Office ofthe Chief|Social|Worker grant|||||110,000|91,658|
|Office ofthe Chief|Social|Worker - WRES|||contract||70,000||
|NHSTD grant|||||||50,000||
|Liberty Protection|Safeguard<br>(repayment)||||Iincome||(75,224)|146,568|
|Total DHSC restricted<br>income|||||||24,981,940|28,223,250|
|Dept for Education|||||||5,924,724|6,699,038|
|Health<br>Education<br>England|||||||292,801|120,345|
|NHS England|||||||107,936|493,754|
|Capita Business Services||||||||134,521|
|Registered<br>Nursing|Home|Association|||||77,236|54,186|
|Local Authorities|||||||60,000|45,833|
|Others|||||||44,438|39,126|
|Total other restricted<br>income|||||||6,507,135|7,586,803|
|Total restricted<br>income|||||||31,489,075|35,810,053|
|Total unrestricted|and restricted||income||||35,315,397|38,554,066|





|Notes (forming part ofthe financial state|Notes (forming part ofthe financial state|Notes (forming part ofthe financial state|Notes (forming part ofthe financial state|ments)|||||
|---|---|---|---|---|---|---|---|---|
|5.<br>Total resources expended|||||||||
||||Staff|Other|Group|Staff|Other|Group|
||||costs|costs|Total|costs|costs|Total|
||||5(a)<br>F||2023f|||2022f|
|Trading activity cost<br>of raising funds||14|494,735|646,284|1,141,019|430,768|423,052|853,820|
|Investments||5b|3,906||3,906|3,720||3,720|
|Charitable|activities|5c|9,419,186|23,459,796|32,878,982|9,734,894|27,250,806|36,985,700|
|Pension||5f,17c|9,000|1,248,000|1,257,000|(1,028,000)|1,033,000|5,000|
|Charitable|activities|5c|9,432,092|24,707,796|34,139,888|8,710,614|28,283,806|36,994,420|
|Total resources|||||||||
|expended|||9,926,827|25,354,080|35,280,907|9,141,382|28,706,858|37,848,240|
||||f|f|F|f|F|f|
|Unrestricted<br>Restricted|||239,673<br>9,687,154|6,106,530<br> 19,247,550|6,346,203 <br>28,934,704|(1,813,854)<br>10,955,238|6,218,199<br> 22,488,659|4,404,345<br> 33,443,895|
|Total resources|||||||||
|expended||5d|9,926,827|25,354,080|35,280,907|9,141,382|28,706,858|37,848,240|



|llocated<br><br>ollows:|directly.<br>Support<br>costs which<br>cann|ot<br>be attributed<br>directly<br>have<br>been al|located<br>as|
|---|---|---|---|
|||2023|2022f|
|Charitable|activities|535,185|445,185|
|Trading activities||68,618|79,083|
|Investment|activities|3,906|3,720|
|Total||607,709|527,988|





## 

|5f) As per the changes<br>to the|fair value|fair value|fair value|of|assets|assets|section|section|in|pension|pension|note 17and|note 17and|payroll<br>note 7,|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|B9,000 (2022 Z1,028,000 credit)|||is the||difference|||between|||E1.63m||(2022 E1.8m) pension||
|contributions<br>made<br>in the year and E0.7m (2022||||||||E0.8m)||current||service cost||and overpaid|
|contributions<br>in 2023 FO.gm (note|||11b).||||||||||||
||||||||||||||2023|2022|
||||||||||||Notes||6||
|Payroll (inc pension)||||||||||7, 17||9,926,827||9,141,382|
|Agency|||||||||||7||353,918|203,016|
|Learning,<br>development<br>and recruitment|||||||||||||173,411|202,826|
|Travel|||||||||||||216,222|69,044|
|Commissioned<br>work||||||||||||1,554,625||2,217,018|
|Disbursements|||||||||||5e|18,096,160||20,264,551|
|Workshops<br>and meetings|||||||||||||92,442|79,432|
|Board and committees|||||||||||||17,088|3,525|
|Conferences<br>and exhibitions|||||||||||||76,349|3,390|
|Rent, rates, utilities,<br>and lease termination|||||||||||||183,665|607,168|
|Insurance|||||||||||||35,401|37,989|
|Cleaning<br>and maintenance|||||||||||||9,610|10,194|
|Software, telecoms and equipment|||||||||||||103,891|199,409|
|IT leases, rentals,<br>and licenses|||||||||||||188,406|524,138|
|Postage and courier|||||||||||||28,107|12,835|
|Printing<br>and stationery|||||||||||||29,846|146,403|
|Subscriptions<br>and publications|||||||||||||82,664|86,169|
|Promotion<br>and advertising|||||||||||||119,455|25,336|
|Fees paid to external<br>auditors|||||||||||||48,895|49,322|
|Internal<br>audit, taxation services and legal costs|||||||||||||85,018|75,350|
|Bad debt|||||||||||||(12,188)|(16,644)|
|Pension<br>interest|||||||||||17c|1,248,000||1,033,000|
|(Profit) Iloss on sale ofassets<br>Impairment<br>of investment|||||||||||8d<br>9||(2,038)<br>136,581|21,587|
|Depreciation<br>and amortisation|||||||||||8|2,488,552||2,851,800|
|Total resources expended||||||||||||35,280,907||37,848,240|
|6.<br>Net incoming<br>resources before transfer|||||||is|stated as follows:|||||||
||||||||||||||Group||
||||||||||||||2023|2022|
|After charging:|||||||||||||F||
|Auditors'<br>remuneration<br>- audit of|these||financial||statements||||||||37,510|35,419|
|Auditors'<br>remuneration<br>- audit of|financial statements|||||of|subsidiaries||||||11,385|13,903|
|Auditors'<br>remuneration<br>-taxation|and compliance services||||||||||||13,280|4,029|
|Auditors'<br>remuneration<br>- internal|audit||services||||||||||50,996|43,754|
|Operating<br>lease rentals - buildings||and|equipment||||||||||79,964|295,029|
|Amortisation<br>of goodwill<br>and intangible|||assets and depreciation||||||oftangible||||||
|fixed assets (note 5, 8)||||||||||||2,488,554||2,851,800|
|Impairment<br>of investment<br>(note 9)|||||||||||||136,581||
|(Profit) / loss on disposal ofassets||(note Sd)|||||||||||(2,038)|21,587|
|Other pension<br>interest (note 5,17c)||||||||||||1,248,000||1,033,000|
|And after crediting:|||||||||||||||
|Bank interest receivable (note 4)|||||||||||||15,939|389|
|Other income - pension<br>interest adjustment||||(note 4,||17c)||||||1,257,000||875,000|





## 

|The aggregate|The aggregate|payroll cost|payroll cost|ofthese persons|ofthese persons|ofthese persons|during|the period, analysed|the period, analysed|by category,|was as|
|---|---|---|---|---|---|---|---|---|---|---|---|
|follows:||||||||||||
|||||||||||2023|2022|
|Gross saladies||||||||||8,987,189|8,284,182|
|Labour costs capitalised|||||||||(1,163,221)||(1,092,153)|
|||||||||||7,823,968|7,192,029|
|Employer's|social security costs|||||||||1,001,928|869,230|
|Employer's|pension||costs (before||FRS102|adjustments)||||1,091,931|2,108,123|
|||||||||||9,917,827|10,159,382|
|Employer's|pension||contributions||including|one|off lump|sum payments|(1,630,000)||(1,865,000)|
|Current service||cost||||||||708,000|837,000|
|Overpaid|deficit|contributions||(note 11b) and other (note||||17)||931,000||
|||||||||||9,926,827|9,141,382|





|Notes (forming part ofthe financial|Notes (forming part ofthe financial|statements)|||||
|---|---|---|---|---|---|---|
|The average number ofemployees||in the group whose emoluments|(excluding||employer|pension|
|and National<br>Insurance|Contribution|(NIC)) fell within each ofthe|following|bands was:|||
||||2023|||2022|
|F. 60,001 - f70,000||||9||5|
|F. 70,001- F80,000<br>f 80,001- f90,000||||2<br>6||5|
|f120,001 - F130,000||||1||1|



|Trustee directors'<br>emoluments|Trustee directors'<br>emoluments|Trustee directors'<br>emoluments|||2023<br>F|2022f|
|---|---|---|---|---|---|---|
|Aggregate|emoluments|(including|employer's|NIC) (pension Fnil)|39,848|37,897|
|The Chair|is entitled|tof35,000 per annum||(20221f35,000).|||





||||Vl<br>IU<br>4I-<br>CL~ CU<br>5e8<br>C 05|Vl<br>IU<br>4I-<br>CL~ CU<br>5e8<br>C 05|Ul <br>0 <br>I<br>Ct <br>CO|U!<br> o-<br>CO<br>VI<br> IO<br> N|IO<br>I<br>Ol<br>CI<br>CI|||VI <br>IO <br>ct <br>'lt<br>lo<br>Ol <br>CO|N<br> lo<br> IO<br>CO<br>CO<br> W<br> N|IO<br>CI<br>Ul<br>ID||ID<br>IO<br>IO<br>'CF||Vl<br>UlQ<br>Vl<br>Q|||CD<br>0<br>4!||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||||«! <br>CL|e<br> ~eo<br>c—c<br>IU CD<br>U! O Iot<br>Eco to<br>oee|U! <br>t<br>'lt <br>IO|0<br>CU<br> 'IF||||IO <br>IO <br>CO <br>CD|0<br>IO<br> lo<br>0<br> o|VI<br>ICI||IO<br>CV<br>ID||ID<br>IU<br>4!|||0<br>IU||
||||4D|O<br>ee<br>IU||||||||||||U!e|||ID<br>IU||
||||ID<br>4!<br>0 CU<br>4!<br>C<br>O 4!<br>e E<br>0<br>CL0<br>«L e<br>CCt 4!<br>'0||O<br>CO<br>CO <br>Ol <br>!|CO<br> t<br> N|CO<br>CU<br>CV|||||||CI<br>M||C<br>IU<br>ol<br>C<br>LLt<br>0|||O<br>ID<br>i<br>CL<br>Ul||
|||||ot!<br>e e<br>0<br>Q C|IO <br>I<br>O <br>IA <br>I|O!<br>IO<br> O<br> N<br>IA|CO<br>~0<br>T<br>IN|||IO <br>IO<br>O<br>l|'l!|Ol<br>CD<br>Ol<br>I||||O<br>Ul<br>U!<br>QeO<br>IU00|||CDQ<br>ID<br>CU<br>IU||
|||||e<br>0.J2<br>0 'EI<br>0<br>IV|CU <br>IO <br>lo <br>cO<br>o- <br>CV|N<br> o-<br> ID<br>CU<br> Cb<br> N|CI<br>CO<br>CI<br>O|||O <br>IO <br>CO <br>!<br>IO <br>CO|N<br> Ol<br> CD<br>I<br> I<br> 'lt|N<br>Ol<br>lo<br>UI<br>IO||CO<br>OI<br>CV<br>Ct||IU<br>IU<br>ID|||Vl<br>ID<br>CV<br>UI<br>IU<br>o0||
|||||||||||||||||IV|||IU||
|||||||||||||||||UI0|||VI0||
|||||ott e0|||CO|||||IO||||O4!<br>Co|||CL<br>UI||
|||||3—<br>CU<br>'0<br>CD<br>0<br>ID<br>0X<br>O|||Ol<br>CI|||||Ol<br>Cl||||Q<br>0<br>E|||Ul<br>0||
|||||||||||||||||ID|||||
|||||Dt e<br>CUD e<br>e!.Ol Cl<br>Ere<br>e e<br>0<br>4!<br>O.c|Ol <br>IO <br>'lt <br>I<br>0 <br>CV <br>CU <br>IO|N<br> o<br> IO<br>Oi<br> OI<br> UI<br> Ol<br> Ol|IO<br>CI<br>Io<br>IO<br>CI<br>lo|||e' <br>CU<br>CO <br>CO <br>Iot <br>IO|N<br>CA<br> Ol<br> W<br> I<br> CC|ID<br>CV<br>ID<br>CD<br>IO||UIN<br>OI<br>'CF<br>Cl||E0<br>o—<br>4!<br>O<br>UlOI<br>Ul||VI<br>ID<br>UI0<br>CL<br>CL|S, <br>4! <br>C <br>C <br>ID <br>UI <br>IU|Q<br> 0<br>e<br> Q<br>~<br> 4!<br> 0|
|C4!<br>E<br>o!<br>CU<br>O<br>IU<br>,C<br>tD<br>m<br>C<br>g<br>0<br>ID<br>Ul0Z|Vl<br>Vl<br>Vle<br>e<br>tC<br>CO|ID<br>Ul<br>IDe<br>IU<br>Ul<br>0!r<br>IU<br>'Oce<br>0!c<br>IU<br>C<br>IU<br>CO||CO<br>g<br>IO0<br>O<br>CO c<br>ID<br>ole<br>e ol<br>3 c<br>ID<br>0 O<br>IO '='0<br>O c<br>IU|O CO<br>Ol IO<br>N I<br>IO O<br>I<br>N<br>Vle<br>0<br>Ol<br>C<br>C e<br>C C<br>'OI.E<br>e<br>O cL' cL'||CD<br>IO<br>rCI<br>IO<br>ID<br>Ol<br>IO<br>UO<br>Ol<br>Ol<br>Vl4l<br>o0'0<br>C<br>ID|0 C<br>.0 0<br>.IU<br>O<br>~Ul<br>Ul Q0a'||CO<br>UI<br>CO<br>0<br>olI:<br>Ol<br>Q<br>cL'|N<br>IUe<br>ID<br>0<br>ID<br>Clle<br>O|Ct<br>ID<br>'lt<br>IO<br>CU<br>Itl<br>e<br>Cl<br>o0'0<br>C<br>Cl<br>~L'|UI<br>CI<br>'CF<br>U!<br>N0<br>IUr) o<br>0g<br>l<br>Z<br>VL'||ClN<br>O|QO0<br>0<br>Vl<br>Ul<br>0C<br>E<br>ID<br>ID<br>Vl<br>M<br>O(0<br>IDC<br>Xl<br>CO|0<br>CL<br>Q|Q<br>IU<br>IU<br>O<br>OQ<br>0<br>o<br>4!<br>Q<br>IU<br>Ul<br>4!<br>Ul<br>Vl<br>IU<br>4!<br>oC<br>IC<br>O<br>CO|UI<br>CO <br>CO <br>O<br>N <br>Cot<br>0 <br>lo<br>Ul<br>0C<br>C3<br>0 <br>C<br>IV<br>UI <br>CO|C<br>~<br> '0<br>O<br> c<br>0C<br>Q<br>ID<br>Ce<br>IU<br> Q<br>IU<br> 005<br>Ul<br>CL|






|Group and|Company||2023||2022|
|---|---|---|---|---|---|
|||Cost|Bid value|Cost|Bid value|
|||6|6|6|6|
|At beginning|ofyear (note ga)|21,471,432|35,125,410|21,471,432|32,023,044|
|Impairment|during<br>the year (note 9b)||(136,581)|||
|Unrealised|(loss) Igain in year||(1,457,204)||3,102,366|
|At end ofyear||21,471,432|33,531,625|21,471,432|35,125,410|



|The companies<br>in which|Skills for Care's beneficial<br>interest|Skills for Care's beneficial<br>interest|is more|than 20%|are|as follows:|
|---|---|---|---|---|---|---|
|Subsidiary<br>undertakings|Registered office|Company|Principal|Country|of|Percentage|
|||registered|activity|registration||ofordinary|
|||number||||shares held|
|Skills for Care Solutions<br>Limited|West Gate, 6 Grace<br>Street, Leeds LS22RP|||England<br>Wales|and|100|
|Affine Organisation<br>Development<br>Limited|West Gate, 6 Grace<br>Street, Leeds LS22RP|4644495|**T**<br>d.<br>rading|England<br>Wales|and||





|Notes (forming part of|the financial statements)||||
|---|---|---|---|---|
|Summary<br>profit and loss accounts ofthe subsidiaries|||||
||SfCSL|AOD|2023|2022|
||6||Total|Totalf|
|Turnover|1,333,269|1,027,055|2„360,324|1,711,358|
|Cost ofsales|(359,197)|(410,983)|(770,181)|(523,738)|
|Gross profit|974,072|616,072|1,590,143|1,187,620|
|Administrative<br>expenses|(48,971)|(321,867)|(370,838)|(330,083)|
|Operating<br>profit|925,101|294,205|1,219,305|857,537|
|Interest receivable|4,055|22|4,077|46|
|Profit before taxation|929,156|294,227|1,223,383|857,583|
|Tax on profit on ordinary|activities||||
|Profit for the year|929,156|294,227|1,223,383|857,583|
||||2023|2022|
|Assets and liabilities:|SfCSL|ADD|Total|Total|
||||E||
|Current assets|1,181,511|943,986|2,125,497|2,087,100|
|Current<br>liabilities|(1,171,511)|(933,986)|(2,105,497)|(2,067,100)|
|Total net assets|10,000|10,000|20,000|20,000|
|Called<br>up share capital|10,000|10,000|20,000|20,000|
|Profit and loss account|||||
|Shareholders'<br>funds|10,000|10,000|20,000|20,000|
|11.<br>Debtors|||||
|||Group||Company|
||2023|2022|2023|2022|
|||6||8|
|Trade debtors|1,289,030|4,700,665|600,680|3,710,805|
|Group undertakings|||351,626|84,738|
|Prepayments|30,132|10,671|26,862|7,433|
|Accrued<br>income (11a)|3,377,550|674,000|3,366,356|674,000|
|Other debtors (11b)|848,000||848,000||
||5,544,712|5,385,336|5,193,524|4,476,976|





|12.|Creditors: amounts|falling due within one|year|||
|---|---|---|---|---|---|
|||Group||Company||
|||2023|2022f|2023<br>F|2022<br>5|
|Trade creditors||527,205|286,182|431,160|225,673|
|Other creditors||462,508|758,005|251,429|472,316|
|Accruals|(note 12a)|9,182,739|10,978,604|9,003,481|10,904,508|
|Deferred|income|1,854,128|2,088,820|586,627|536,987|
|||12,026,580|14,111,611|10,272,697|12,139,484|



|12a)Accruals include disbursements|and contracts forservices of87m (2022:88m) which are|and contracts forservices of87m (2022:88m) which are|and contracts forservices of87m (2022:88m) which are|
|---|---|---|---|
|committed<br>to the payment<br>ofmilestones<br>relating|||to activities undertaken<br>during the year.|
|The remainder<br>ofthe accruals are purchase<br>f1.8m (2022:81.2m).||orders f0.5m (2022:80.8m) and other accruals||
|13.<br>Provision for liabilities and|charges|||
||||2023<br>2022|
||||5|
|At beginning<br>ofyear<br>Increase<br>in provision<br>for Leeds office (2"floor)|||239,345<br>100,000<br>139,345|
|At end ofyear|||239,345<br>239,345|
|The provision<br>relates to the potential|dilapidation||costs ofthe leased offices in Leeds.|





|||«<br>0|I<br>Cl||||||CI<br>CI|||CI<br>CI<br>CI||IQ<br>IQ<br>CI|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||Cl|||||||CI<br>CO|||CI<br>00||IQ|||||||
|Q CI<br>~0<br>Cl CV<br>O II<br>(0 W<br>N«<br>IO<br>ID<br>(0||CO<br>ee<br>E e<br>E 8<br>00<br>C<br>O<br>Cl<br>CO<br>z Pv<br>«ONN|||III<br>ICJ|||O<br>'ct<br>O<br>0<br>O<br>0<br>O|CD<br>D<br>Ql<br>D<br>N<br>O<br>Ql<br>0<br>IO'O<br>Ol<br>O<br>N<br>O<br>Ol<br>0<br>CD<br>I|||CO<br>Ol<br>I<br>N<br>CO<br>CD<br>CC<br>NN|ID<br>CD<br>Ql<br>IA|N<br>N<br>CI<br>N<br>N<br>N<br>00<br>N||||||ct<br>N<br>N<br>N<br>N1t<br>Ol<br>N|
|||4(|||||||||||||||||||
|||C <br>4I«'0<br>Cl<br>NCC<br>me<br>O<br>m'I|||CII||||N|||IA<br>00<br>CD|(0<br>CI|IAN<br>N|CD<br>(D(0|N<br>CO||(0<br>(0<br>CD<br>N|N<br>Dl|N<br>CI<br>N|
|||'0|||||||||||||||||||
||||ID||||||||||||||||||
||||N0||||||||||||||||||
|||IDe|C||||||||||||||||||
|||D|Ol<br>Ql||||||||||||||||||
||||'0||||||||||||||||||
|||m|C(0<br> «c|C0|||||||||||||||||
||||Cl|m|||||||||||||||||
||||E|CC(0|||||||||||||||||
||||IDQ.||||||||||||||||||
|||m<br>ClO<br>0<br>Dl <br>e<br>IL|C<br>Cl<br> Q.<br>lc<br>Cl|||OO<br>CO<br>Ql<br>Dl||O<br>(D<br>(D<br>Ql<br>(D|NCD<br>ON<br>IA FI<br>COO|||Ol<br>IA<br>CI<br>00<br>CllN||N<br>IO<br>~0<br>CO<br>N|IA<br>CI<br>Cl<br>CO<br>IA<br>I<br>IA|N<br>O<br>N||N<br>CO<br>CD||Ol|
|||QI <br>0E <br>O|m4IO<br> 0<br>N|||M <br>(0 <br>(0 <br>IA <br>Ql<br>N|t<br> (D<br> M<br> I<br> M|O <br>O <br>O<br>O<br>CO|OOO<br> ONO<br>O<br>NO<br>DIDO<br>t|||00<br>IA<br>00<br>00<br>ID<br>CV<br>N|(0<br>IA<br>CD|CI<br>'lt<br>00<br>CD<br>'Ct|N<br>N|CO<br>N||I<br>CD<br>IA<br>Ql<br>CO||IA<br>IQ<br>Ol<br>00<br>Ct|
|||QlL||||(0|CO|||||ID||Ql<br>I||||||Ol|
|||C|(0|||||||||CO||CO||||||CO<br>IO|
||Ol|Ql <br>ID|ID<br> D<br>«0|||||||||CO||CO||||||CO|
||E||||||||||||||||||||
||4l||||||||||||||||||||
||||||||||||UJ||||||||||
|||||||||Ql|||||||||||||
||O<br>(0<br>e<br>0<br>CDQ.<br>I0«<br>ee0Z||||'0<br>4l<br>O<br>e<br>ClK|C<br>Dl C<br>CD Dlh<br>Dl<br>(A)'n.<br>Zem<br>0 IJ:0||C<br>(0<br>Cl<br>Cl<br>0<br>Q<br>C<br>JO<br>0<br>Dl<br>(A<br>N<br>Ol<br>O<br>N<br>4I<br>ID<br>0<br>0 JD<br>4l<br>(0 O<br>e<br>fh DE<br>Z00||Ql<br>0<br>Dl<br>(0 (A<br>c e<br>0 OE<br>o0<br>Q M<br>Q,«<br>eO<br>JD DE<br>&0||Ol<br>Ql0<br>0<br>0<br>(0X<br>CI|(0<br>4l0z<br>O(0L<br>C0<br>O<br>CI<br>cC|0<br>CAX<br>CI|C0<br>(0<br>O<br>UJ<br>0«<br>ID 4(<br>00|l3L<br>Ol<br>N:0<br>'0 0<br>C<br>In<br>(0<br>CD Ih<br>C O0<br>UJ0<br>Vl<br>O<br>'t3<br>L<br>ID<br>mc <br>zo||N<br>N0<br> 0<br> h.|CD<br>C<br>'0<br>4l<br>O<br>ID<br>Ol<br>Cl<br>0|CD<br>C'0<br>C<br>15<br>Cl<br>O<br>I<br>m<br>8<br>I|





||c0 <br>c <br>al|<br>|L<br> m<br>al||4I|Ct<br>ED0 w<br> N ~0 co<br>I Cea(0<br>EOOD 00<br>Cll Ca CI O<br>I<br>ION<br>N" Cn" I "ED|Ct<br>ED0 w<br> N ~0 co<br>I Cea(0<br>EOOD 00<br>Cll Ca CI O<br>I<br>ION<br>N" Cn" I "ED|Ct<br>ED0 w<br> N ~0 co<br>I Cea(0<br>EOOD 00<br>Cll Ca CI O<br>I<br>ION<br>N" Cn" I "ED|||CI<br>Ol<br>CO<br>IO|~0 IO IO <br>e Et0 <br>010)E <br>Ol Ol<br>CD <br>01 Ca EO <br>N Ol E-|~0 IO IO <br>e Et0 <br>010)E <br>Ol Ol<br>CD <br>01 Ca EO <br>N Ol E-|~0 IO IO <br>e Et0 <br>010)E <br>Ol Ol<br>CD <br>01 Ca EO <br>N Ol E-|ED CI<br> ED0<br> C00<br> ICI Io<br> Ct w<br>r|ED CI<br> ED0<br> C00<br> ICI Io<br> Ct w<br>r|||EO<br>CI<br>EO<br>CI||CI<br>CI|CI<br>CI<br>ca<br>CI|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||C<br>4I||0|||||||||||||||||||ca|
||E<br>E||S<br>0|||||||||||||||||||cao|
||0||||||||||||||||||||||
||O||||||||||||||||||||||
||O<br>g <br>E<br>Ca|Pv<br>N||||EO<br>CO<br>N|EO0 E-<br>mom<br>000 (0<br>0 0 cl<br>Ca0 EO<br>I<br>NCC<br>Oi W ul|||||EA<br>Et <br>Ol <br>N|IA<br>o<br> N|LO<br>0 <br>CO <br>EO|CD <br> ED <br>(0 <br> N <br>'CI'|0<br>0<br>0<br>0<br> E|||ED<br>CI<br>ED<br>CI||CI<br>CI|CI<br>ca|
||'||||||||||||||||||||||
||ca,||||||||||||||||||||||
||40<br>C <br>(0 <br>N <br>la <br>C|N<br> C<br> 0<br> 40<br>E(lC<br> O<br>alal<br> '<br>'0|||4(||LA <br>EO <br>LA <br>(0|co 0<br> LA (O<br>-t<br>00<br>0 EO<br>LA N||0 I0 N<br>0 N<br>CO CD<br>m N|||||||0 <br>CD|N<br> CO<br>EA<br>N|EO<br>N<br>CI<br>IO<br>IO||No<br>N||
||I||||||||||||||||||||||
||(0<br>al <br>C|<br>|N<br>N0<br> C<br> (001||4(|W<br>CI<br>LA|||||||||||||ct0<br>00<br>OI0<br>I<br>ID EO||'lt<br>CI<br>N<br>IO<br>Ol|'Et<br>CI<br>N<br>lOl|
||m||L(0 <br>al<br>E <br>~|C0<br>m<br> X<br> al||||||||||||||CO<br>N|N<br>CO<br>01<br>CANca||ca<br>CO(0<br>ca<br>N|CV<br>CO<br>ca<br>Nca|
||||Ea0.||||||||||||||||||||
||(0 <br>al<br>0 <br>al|40<br> e<br> X|||4(|||00<br>00<br>0 N<br>N Ol<br>LA (O|||||||(O<br>CD<br>Ol<br>N<br>IA|'|I<br>LA<br>N||ED <br>CO <br>CO <br>00 <br>Ol|0<br>00<br> I<br> IA<br> N|ED<br>CO<br>~0<br>N<br>ED|CI<br>00<br>Ol<br>'cf|
||||4I||||||||||||||||||||
||o <br>.0 <br>E <br>0 <br>0<br>0|<br> <br> <br> <br>|N<br> O<br> 0<br> 0<br>In<br> e||41|||t<br>(0|||||||N<br>EO<br>0<br>(0|'|CO<br>LA||N <br>N <br>O <br>'lt<br>Ca|0<br> 0<br>0<br>LA<br> N|C4<br>N<br>Ol<br>CI<br>IO|N|
|ID|ol<br>C <br>al|L<br>(0<br>4l<br>E0|||||CO <br>LA <br>LA<br>Ol <br>IA<br>CO|EA IQ<br> ct IO<br>I<br> LA<br>CO<br> NI0||0 <br>0 <br>0 <br>I<br>CO <br>'lt|IA<br> CO<br> EO<br>Ol<br> CO<br> N|||I<br>N <br>LA|00<br>(00<br>COD<br> I D<br>EA||||IO <br>0<br>N <br>CO<br>TCt|0<br>00<br> I<br>CO|IO<br>CI<br>IO<br>OlN|'Ct<br>CO<br>Ct<br>CO<br>I|
|N|||||||||||||||||||||||
|(0<br>Q<br>(0||||||||N<br>C~ at<br>L<br>N|||C<br>al<br>E||||||||||||
|0<br>ID<br>0<br>(0<br>CL<br>0<br>mal<br>0Z|41<br>0<br>El<br>alal<br>alalK||||(0e<br>e <br>(0 <br>10 <br>al <br>0 <br>L<br>al<br>(0 <br>0|al2<br>ID<br>01<br> E<br> S<br>(0<br> C<br> ''0<br> al<br>Ih<br>al<br> m<br> c|S2 <br>S <br>N <br>ID<br>S<br>ta <br>0o <br>O <br>N|2<br>41 05<br>IaS CS<br>—E<br>41<br>Cl.0<br> o<br>4&<br> al S<br> LCI<br>41<br>01<br>c S<br> 0 (0<br>—N<br> (CIO<br> O (0|ID2<br>N<br>ID<br>S<br>(0<br>alal<br>L aaSX<br>0—<br>O" al<br>eo<br>C<br>Ea S<br>ID<br>0<br>Ia 'c<br>m<br>ID<br>R0<br>O'0<br>LL Q|||C <br>ID <br>P<br>S<br>N <br>ID<br>C <br>0 <br>(0 <br>Cl <br>al<br>CI|41<br> OO(0<br>C<br> 0<br>'y&<br> 0<br> C<br> 0<br> (0<br> '0<br>al<br> CI|al2<br>alI p<br>ID<br>ID0<br>SO<br>S v-<br>~ (0||ID0<br>e E'm<br>2 o<br>S C'CI<br>SS0<br>—30<br>al Q'0<br>0oc<br>m<br>al c<br>0IO&<br>0 al(O<br>Ec:ON|||.0 ED<br>(0~<br>C~<br>8.$ L D<br>m<br>C<br>al 0<br>alCS<br>alal<br>~ N<br>C CL||Nal<br>alal<br>'0<br>al<br>O<br>Nal<br>00|'0<br>al<br>(0<br>O<br>al'0<br>C<br>a<br>al<br>OL<br>E0 40<br>O<br>Lal<br>m<br>o o<br>I- c-|





||C0|||||||||CI||CI|CI|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||CO <br>C||N|||||||CI<br>N||CI<br>(D|CI<br>N|
|||||||||||CI||ID|CI|
||~«|||||||||||||
||N|||||||||||||
||IO||13<br>'ll|||||||N|||N|
||E||0|||||||Ol|||O<br>N|
||0O|||||||||||||
||~ <br>O',|C <br>t<br>Ol <br> g||OI<br>N<br> O<br> N||||||Ol<br>CI||CI<br>ID<br>CI|I<br>N<br>CI|
||C <br>0<br>Ol||N|||||||||CD<br>CC<br>CI||
||Ol|OO||||||||||ID<br>ID||
||OI <br>C|Cl<br>ION<br> '<br>'0||||||||||N||
||(|||||||||||||
||'0|||||||||||||
||Ol<br>IO||(O<br>(O0|||||||N<br>Io||CI<br>O|CI<br>N<br>CI|
||Ol||C|||||||Ol||Ol|Ol|
||||N|||||||||||
||||OI|||||||||||
||'0 C<br>N<br>IO E<br>KO<br>IO||||C0<br>IO<br>IO|(at|(O <br>III <br>Ol <br>N<br>Ol|I<br> NN<br> W<br>CO<br> N|CO<br>NN|||||
||N C<br>OlO C<br>0 N<br>NNX||||||Ol <br>CO <br>CO <br>O|O<br> OI<br>CO<br> N<br> OI||Ol<br>Ol<br>CI<br>N|N<br>CI<br>CI<br>CI<br>'CP|CI<br>N<br>(D<br>'lC<br>IO|CO<br>CO<br>Ol|
||||Ol|||||||||||
||CI <br>E <br>0|<br> <br>|N<br>N0<br> h<br> 0||||I(I <br>5) <br>OI|I<br> O<br>I<br> O|N<br>CI<br>'ll||CI<br>CI<br>O<br>'ll|NN<br>IO<br>(O<br>N<br>CO|I<br>CO<br>CO<br>ID|
||||||||||N||||ID|
||||I|||||||||||
|0<br>CO<br>C(I|||Cl<br>(O<br>Cl<br>C<br>«O~0|||||||||ID<br>ID<br>OlN|(O<br>'c«<br>CO<br>CO|
|(O||||||||||||||
|Q||||||||||||||
|(OC<br>IC<br>(O<br>0<br>(O|Ol<br>0<br>N<br>Ol||||||||(O<br>Cl<br>0|N'0<br>C<br>C<br>OI|N0<br>IO<br>E<br>Cl<br>'0|N'0<br>C<br>'0<br>Cl0|N<br>C|
|Ol<br>E0<br>N00Z|N<br>Ol||||||Cl OI<br>oe<br>8 o<br>(0~<br>Og<br>(0 c«||IO<br>Cl<br>C'0<br>IO<br>IO0I-|OlCl<br>OI<br>Cl<br>Cl<br>N<br>IO0I-|IO<br>«O<br>(O<br>0<br>NC0O|CI<br>N<br>«L<br>00|C.<br>0<br>CO<br>IO0I-|





## 

## 

## 

|The free r|eserves ofthe group and company a|re as follows:||
|---|---|---|---|
|||2023|2022|
|Unrestricted|reserves (before pension)|40,160,044|41,782,105|
|Non free reserves (14b)||||
|Investment|reserve|(12,196,774)|(13,653,978)|
|Fixed asset|reserve|(4,566,694)|(4,518,834)|
|Goodwill<br>in|AOD|(10,000)|(10,000)|
|Free reserves||23,386,576|23,601,293|





||||||Skills fcrCare Lid|
|---|---|---|---|---|---|
|||||Year|ended 31March 2023|
|Notes (forming part|ofthe financial statements)|||||
|14c)Charitable<br>reserves designations|||to fund|||
|||||2023|2022|
|||||5|5|
|SfC closure costs||||9,730,815|8,595,158|
|Contingent<br>pension<br>exit deficit (Note 15b)||||7,500,000|3,151,413|
|Strategy, development|&business|continuity||5,268,381|10,787,638|
|AOD cumulative<br>return|on investment|||583,909|289,683|
|Lease renewal costs||||158,105|152,711|
|Dilapidation<br>reserve to|fund|||239,345|239,345|
|Dilapidation<br>liability accrued||||(239,345)|(239,345)|
|FRS102pension<br>liability (note 17b,||c)|||487,000|
|SfCD business<br>continuity costs||||145,365|137,690|
|||||23,386,575|23,601,293|



## 



## 

## 

## 

## 

|||2023||2022||
|---|---|---|---|---|---|
|||Land and|Other|Land and|Other|
|||buildings||buildings||
|||5|||E|
|Operating leases where payments|are due:|||||
|Within one year||79,052|25,313|79,052|27,826|
|Within second to fifth years||79,052|50,255|158,105|76,594|
|||158,105|75,588|237,157|104,420|



## 

## 

## 



## 

|Notes (forming|part ofthe financial statements)||||
|---|---|---|---|---|
|16.<br>Analysis|of group net assets between|funds|||
|||Restricted|Unrestricted|Total|
||||funds||
|||||F|
|Tangible fixed assets|||192,463|192,463|
|Intangible assets|||4,374,238|4,374,238|
|Investments|||33,531,625|33,531,625|
|Current assets||7,083,931|7,526,439|14,610,369|
|Creditors<br>falling due within one year||(6,801,207)|(5,225,374)|(12,026,580)|
|Creditors<br>falling due after more than one year|||(239,345)|(239,345)|
|Net assets as at|31 March 2023|282,724|40,160,046|40,442,770|
|Net assets as at 31March 2022||83,379|41,295,105|41,378,484|





## 




## 

## 

|The mortality|assumptions<br>are based|assumptions<br>are based|assumptions<br>are based|assumptions<br>are based|on the|recent actual mortality experience|recent actual mortality experience|recent actual mortality experience|of|members<br>within|
|---|---|---|---|---|---|---|---|---|---|---|
|the<br>Fund<br>and||allow|for expected||future|mortality|improvements.|Sample|life expectancies||
|resulting<br>from|these||mortality|assumptions||are shown|below.||||
|Assumed<br>life|expectancy at age 65|||||||2023||2022|
|Males|||||||||||
|Member aged|55|at accounting||date||||21.6||21.8|
|Member aged|45|at accounting||date||||22.9||22.5|
|Females|||||||||||
|Member aged|65|at accounting||date||||24.6||24.6|
|Member aged|45|at accounting||date||||25.7||25.7|
|Asset allocation||||||||2023||2022|
|||||||||'/o||'/o|
|Equities||||||||80.8||79.8|
|Property||||||||3.3||4.0|
|Government<br>bonds||||||||6.9||7.4|
|Corporate bonds||||||||4.6||4.8|
|Cash||||||||2.3||2.9|
|Other**||||||||2.1||1.1|
|Total||||||||100||100|



|Total|||||||||100|100|
|---|---|---|---|---|---|---|---|---|---|---|
|**The administrating||authority<br>may invest a small portion of|||||the fund's||investments|in the assets|
|of some of the employers||||participating<br>in the|fund|if it forms part of|||their balanced|investment|
|strategy.|||||||||||
|Reconciliation<br>offunded status to balance sheet|||||||||2023|2022|
||||||||||f.'000|F'000|
|Fair value ofassets|||||||||47,544|45,282|
|Present value of defined||benefit obligation||||||(34,898)||(45,759)|
|Unrecognised<br>(asset)|see note 17b|||||||(12,646)|||
|Asset I (liability) recognised||||on the balance sheet||||||(487)|
|The split of the liabilities at||||the last valuation|date|between|the|various categories||of members|
|was as follows;|||||||||||
||||||||||2023|2022|
||||||||||0/|'/0|
|Active members|||||||||25|37|
|Deferred pensioners|||||||||22|28|
|Pensioners|||||||||53|35|
|Amount<br>recognised|in|the income statement|||||||2023|2022|
||||||||||F'000|F'000|
|Operating cost|||||||||||
|Current service cost|||||||||708|837|
|Financing cost|||||||||||
|Interest on net defined|benefit|||liability|||||(9)|158|
|Pension expense recognised||||in profit and loss|||||699|995|
|Allowance<br>for administration|||expenses<br>in current service|||cost 2'000|||||





|||||||||Year end|ed 31 luarch|
|---|---|---|---|---|---|---|---|---|---|
|Notes (forming part ofthe financial statements)||||||||||
|Amounts<br>recognised<br>in other|comprehensive||||income|||2023|2022|
|||||||||F'000|F'000|
|Asset gains / (losses) arising during<br>period<br>Actuarial<br>(gains)<br>/ losses due to changes<br>in financial||||||assumptions||(550)<br>18,326|3,660|
|Actuarial (gains)<br>/ losses due to changes<br>Actuarial (gains) / losses due to changes||||in demographic<br>assumptions<br>in liability experience||||(36)<br>(5,538)||
|Liability gains / (losses) arising|during<br>period||||||||3,598|
|Total not recognised<br>in SOFA/profit||and loss account||||||(11,715)||
|Total amount recognised<br>in other|||comprehensive|||income and||||
|(charged)<br>/ credited to SOFA||||||||487|7,258|
|Changes to the present value|ofdefined benefit obligation|||||||2023|2022|
|||||||||6'000|E'000|
|Opening<br>defined<br>benefit obligation||||||||46,769|49,883|
|Prior year adjustment|||||||||12|
|Current service cost||||||||708|837|
|Interest expense on defined benefit||obligation||||||1,248|1,033|
|Contributions<br>by participants||||||||134|141|
|Actuarial<br>(gains)<br>/ losses due to|changes|||in financial||assumptions||(18,326)||
|Actuarial (gains)<br>/ losses due to|changes|||in demographic|||assumptions|36||
|Actuarial (gains)<br>/ losses due to|changes|||in liability|experience|||5,538|(3,610)|
|Net benefits<br>paid out||||||||(1,209)|(1,527)|
|Closing defined<br>benefit obligation||||||||34,898|46,769|
|Changes to the fair value ofassets||||||||2023|2022|
|||||||||F.'000|L'000|
|Opening<br>fair value ofassets||||||||46,282|41,268|
|Prior year adjustment|||||||||149|
|Interest income<br>in assets||||||||1,257|875|
|Re-measurement<br>gains/(losses)|on|assets||||||(550)|3,511|
|Contributions<br>by employer||||||||1,630|1,665|
|Contributions<br>by participants||||||||134|141|
|Net benefits paid||||||||(1,209)|(1,527)|
|Closing fair value ofassets||||||||47,544|46,282|
|Actual return on assets||||||||2023|2022|
|||||||||8'000|F.'000|
|Interest income on assets||||||||1,257|875|
|(Losses) / gains on assets||||||||(550)|3,511|
|Actual return on assets||||||||707|4,386|
|Amount credited to other income||||||||2023|2022|
|||||||||6'000|F'000|
|Interest income on assets||||||||1,257|875|
|Interest cost||||||||(1,248)|(1,033)|
|Net expected return<br>on pension assets||||||||9|(158)|
|Current service cost||||||||(708)|(837)|
|Net amount (charged) to statement|||offinancial||activities (SOFA)|||(699)|(995)|





## 

|||||||31 )larch 2024|
|---|---|---|---|---|---|---|
|||||||6'm|
|Current service costs||||||0.376|
|Net interest|cost on net|defined benefit||liability||(0.626)|
|Total estimated<br>pension|||expense|||(0.250)|
|Allowance|for administration||expenses|include|in current service cost|0.007|
|Estimated|pensionable|payroll over period||||1.802|





## 

|Notes (forming part ofthe financial|Notes (forming part ofthe financial|Notes (forming part ofthe financial|statements)|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|16.<br>Related party transactions||||||||||||||
|Trustees ofthe Charity are appointed<br>for their||||knowledge<br>and connections|||||with|organisations|||in|
|the social care sector. The total|||value<br>of contracts|||and<br>payments<br>awarded||||to organisations||||
|connected to board members||(not|necessarily|for the||personal<br>benefit ofthe member)|||||in the year|||
|are detailed|below. All declarations||of interests|are|recorded<br>on a||register ofdeclarations.|||||||
|Board<br>member|Organisation||Relationship<br>of<br>board member<br>with||Type of contracts awarded<br>to organisation||||||2023<br>F|2022<br>6||
||||organisation|||||||||||
|James|Norfolk County||Employed||ASYE Child 8||Family|||64,000||||
|Bullion|Council||position||ASYE Adults|||||16,000||||
|||||||Funding<br>for Occupational|||||1,500|||
|||||||Thera<br>ists||||||||
|John|West Sussex||DfE|||ASYE Child<br>&|Family|||55,000||||
|Coughlan|County Council||Commissioner/|||ASYE Adults||||20,000||25,342||
||||advisor for|||||||||||
||||children's<br>social|||ASYE Child &|Family|Peer|||2,500|||
||||care|||Review||||||||
|||||||Registered<br>Managers||||||1,500||
|||||||funding||||||||
|||||||AMHP fundin||||||20,000||
|||||||ASYE Child 8|Family|||51,000||||
||||Improvement|||ASYE Adults||||13,000||26,492||
||Buckinghamshire||advisor for|||Registered<br>managers|||||750||750|
||Council||social care|||network||||||||
|||||||AMHP Funding||||||10,000||
||Birmingham<br>Council||DfE<br>Commissioner|||ASYE Adults<br>AMHP Funding||||||17,642<br>50,000||
|f25,250|||for SEND|||||||||||
|payable at||||||||||||||
|ear end||||||||||||||
|Mahiben|Cera Care||Employed|||WDF grant||||25,000||||
|Maruthappu|||position|||||||||||
|(resigned 12||||||||||||||
|Au ust 2022||||||||||||||
|Rachael|Surrey County||Executive|||ASYE Adults||||||22,092||
|Wardell<br>(resigned 15<br>December<br>2021)<br>Council|||Director of<br>Children,<br>Families and<br>Lifelong|||Registered<br>Managers<br>Network<br>AMHP funding||||||400<br>5,000||
||||Leamin|||||||||||
|Suzie Bailey|The Kings Fund||Employed as|||Contract with AOD for work||||||24,959||
||||Director of|||completed<br>by|Professor|||||||
||||Leadership|&||Michael West|to support||the|||||
||||Organisational|||King's Fund strategic||priority||||||
||||Development|||on Supporting|People|and||||||
|||||||Leaders and work done|||as|||||
|||||||part ofthe RCN Foundation||||||||
|||||||commissioned|research||on|||||
|||||||the mental<br>health and||||||||
|||||||wellbeing<br>of nurses and||||||||
|||||||midwives.||||||||





|Notes (forming part|Notes (forming part|ofthe financial|ofthe financial|statements)||||
|---|---|---|---|---|---|---|---|
|19.<br>Comparative||consolidated||statement|offinancial activities|||
||||||2022|2022|2022|
|||||Note|Unrestricted|Restricted|Total|
|||||||E||
|Income||||||||
|Trading<br>activities||||4|1,787,000||1,787,000|
|Investments||||4|389||389|
|Charitable<br>activities||||4|79,650|35,810,053|35,889,703|
|Other income||||4|1,974||1,974|
|Pension||||4, 17|875,000||875,000|
|Total income||||4|2,744,013|35,810,053|38,554,066|
|Raising funds||||5|853,820||853,820|
|Investments||||5|3,720||3,720|
|Charitable<br>activities||||5|3,541,805|33,443,895|36,985,700|
|Pension||||5, 17|5,000||5,000|
|Total resources|expended||||4,404,345|33,443,895|37,848,240|
|Net (outgoing)|Iincoming||resources||(1,660,332)|2,366,158|705,826|
|Transfers||||14e|2,973,669|(2,973,869)||
|Net incoming I|(outgoing)||resources||1,313,537|(607,711)|705,826|
|Actuarial<br>gain on pension|||scheme|17|7,258,000||7,258,000|
|Net unrealised|investment||gain|9|3,102,366||3,102,366|
|Net movement|in funds||||11,673,903|(607,711)|11,066,192|
|Total funds brought||forward|||29,621,202|691,090|30,312,292|
|Total funds carried||forward|||41,295,105|83,379|41,378,484|





|Glossary ofterms|||
|---|---|---|
|A&R or ARC|Audit and Risk Committee||
|ASC-WDS|Adult Social Care Workforce Data|Set|
|ADASS|Association<br>of Directors ofAdult Social Services||
|AMC|Annual<br>Management<br>Charge||
|AMHP|Approved<br>Mental<br>Health Professional||
|AOD|Affina Organisation<br>Development|Ltd|
|ASYE|Assessed<br>and Supported<br>Year in|Employment|
|CCLA|Churches,<br>Charities and Local Authorities||
|CEO|Chief Executive Officer||
|COIF|Charities<br>Official Investment<br>Fund||
|CQC|Care Quality Commission||
|DDaT|Digital, Data and Technology||
|DfE|Department<br>for Education||
|DHSC|Department<br>of Health<br>and Social|Care|
|DWP|Department<br>for Work and Pensions||
|EDI|Equality<br>Diversity<br>and Inclusion||
|F&P|Finance and People Committee||
|FISSS|Federation<br>for Industry<br>Sector Skills and Standards||
|GEMs|Group for Ethnic Minority Social Workers||
|GHG|Green House Gases||
|HEE|Health Education<br>England||
|ICS|Integrated<br>Care System||
|IE|Individual<br>Employer||
|JCP|JobCentre<br>Plus||
|LA|Local Authority||
|LGA|Local Government<br>Association||
|LGPS|Local Government<br>Pension Scheme||
|LT|Leadership<br>Team||
|NCF|National Care Forum||
|NHS|National<br>Health Service||
|NHSE|NHS England||
|NHSTD|NHS Transformation<br>Directorate||
|NIC|National<br>Insurance<br>Contribution||
|NQSW|Newly Qualified<br>Social Worker||
|OCSW|Officer ofthe Chief Social Worker||





|OMMT|Oliver McGowan<br>Mandatory<br>Training|Oliver McGowan<br>Mandatory<br>Training|Oliver McGowan<br>Mandatory<br>Training|
|---|---|---|---|
|PA|Personal Assistant|||
|PPN|Procurement<br>Policy Note|||
|R&N|Remuneration<br>and Nominations|Committee||
|RMRG|Registered<br>Managers<br>Reference|Group||
|SC-WRES|Workforce Race Equality Standard||for Social Care|
|Sfc|Skills for Care|||
|SfCD|Skills for Care and Development|||
|SfCSL|Skills for Care Solutions|||
|SFls|Standing<br>Financial<br>Instructions|||
|SOFA|Statement of Financial<br>Activities|||
|TLAP|Think Local Act Personal|||
|VAT|Value Added Tax|||
|WDF|Workforce Development<br>Fund|||
|WP|Work Programme|||
|WYPF|West Yorkshire Pension<br>Fund|||



