| 2019/20 | 2018/19 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f | f | ||||||||||||
| Receipts | |||||||||||||
| Donations, | legacies and similar income | ||||||||||||
| Membership | subscriptions | 6,978 | 7,695 | ||||||||||
| Less:Membership | subscriptions paid to |
National | Scout | HQ & Lonsdale District | (2,695) | (2,438) | |||||||
| Net membership | subscriptions | retained | 4,283 | 5,258 | |||||||||
| Donations | 190 | 5,578 | |||||||||||
| VAT Reclaim | 1,865 | ||||||||||||
| Gift Aid | 3,056 | ||||||||||||
| Other similar | income | 506 | 3,036 | ||||||||||
| Sub total | |||||||||||||
| Grants | |||||||||||||
| Wooden Spoon | grant | 4,395 | |||||||||||
| Other grants | (Gvt Covid Grant &Groundwork) | 11,000 | |||||||||||
| Sub total | |||||||||||||
| Fundraising | (gross) | ||||||||||||
| Bag Packs | 782 | 405 | |||||||||||
| Christmas Post |
L158 | ||||||||||||
| Santa Sleigh | 1,160 | ||||||||||||
| Organised Events/ Camps |
654 | ||||||||||||
| Other fundraising | activities(100 Club/cake | sales/Easy | Fundraising) | 357 | 758 | ||||||||
| Sub total | |||||||||||||
| Investment | income | ||||||||||||
| Bank interest | |||||||||||||
| Building Society | interest | 77 | |||||||||||
| The Scout Association Short Term Investment | Service | ||||||||||||
| Property Rent income |
|||||||||||||
| Other investment | income | ||||||||||||
| Sub total | |||||||||||||
| Total | Gross Income | ~ | ~ | ||||||||||
| Asset and | investment | sales, etc. | |||||||||||
| Total receipts | 0 | ~ |
| 2019/20 | 2018/19 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| f | f | |||||||||||
| Payments | ||||||||||||
| Charitable | Payments | |||||||||||
| Youth programme | and activities | 257 | 138 | |||||||||
| Adult support | and | training | ||||||||||
| Group Expenses | 606 | 644 | ||||||||||
| Utilities | 723 | 417 | ||||||||||
| Insurance | 1,351 | 1,203 | ||||||||||
| Repairs and | Renewals/Hut | &Grounds | Expenses | 3,697 | 28,103 | |||||||
| Materials and | equipment | 529 | 5,704 | |||||||||
| Printing and |
photocopying | 18 | 139 | |||||||||
| Camp costs | 457 | 581 | ||||||||||
| Uniforms | 232 | 71 | ||||||||||
| AGM and trustee | expenses | 45 | ||||||||||
| Badges | 242 | 371 | ||||||||||
| Rent | 518 | |||||||||||
| Other costs | detail | 3 | ||||||||||
| Sub | total | ~ ~ | ||||||||||
| Fundraising | expenses | |||||||||||
| 100Club | 306 | 312 | ||||||||||
| Christmas Post |
364 | |||||||||||
| Detail 3 | ||||||||||||
| Other fundraising | costs | |||||||||||
| Sub | total | ~ I |
||||||||||
| Total Gross Expenditure | 0 | ~ | ||||||||||
| Asset and | investment | purchases, | etc. | |||||||||
| Total payments | ~ 0 |
~ ~ |
s | I | ||||||||
| Net of | receipts/(payments) | |||||||||||
| Cash funds | last year | end | 14,873 | 34,908 |
| ~ | s . |
~ .~ |
4 4 ~ ~ |
||
|---|---|---|---|---|---|
| 2019/20 | 2018/19 | ||||
| f | f | ||||
| Cash funds | |||||
| Bank current account | 29,232 | 13,645 | |||
| Bank deposit account | 2,801 | ||||
| Building society account | 133 | 1,028 | |||
| Cash/Floats | 234 | 200 | |||
| Total cash funds | |||||
| Other monetary | assets | ||||
| Tax claim | |||||
| Debts due from the | County/Area/District/Group | ||||
| Insurance claim |
|||||
| Sub total | |||||
| Investment assets |
|||||
| Investment property |
- | detail | |||
| Quoted investments | |||||
| Other investments | -detail | ||||
| Sub total | |||||
| Non monetary assets for charity's | own use | ||||
| Badge stock | 45 | 45 | |||
| Land and buildings | 145,000 | 145,000 | |||
| Scouting equipment, | furniture etc | 8,000 | 8,000 | ||
| Other | |||||
| Sub total | |||||
| Liabilities | |||||
| 100Club Cheques | not cleared | ||||
| Expenses incurred | but | not invoiced | |||
| Subscriptions not yet paid |
|||||
| Loan - detail | |||||
| Other liabilities | |||||
| Sub total |