## **Hirst Foundation Accounts 2022/23** 

Charity number: 1079759 

|securities held (US$)<br>Franklin templeton china<br>JP Morgan AM UK US select C<br>conv<br>FIL inv sevcs uk select W<br>Slater<br>Blackrock us dynamic<br>SSGA spdr japan ucits<br>**Invesco makets  jpx nikkei**<br>**Vanguard ftse emg mkts**<br>**invesco euro stoxx**<br>**ishares vii core s&P**<br>**ishares iv msci china**<br>**vanguard ftse dev eurp**<br>**invesco msci world a usd**<br>**ssga spdr s&P 500**<br>**invesco s&p**<br>**ishares vii msci ucits uk**<br>**ishares vii msci uk**<br>**invesco ftse 100**<br>**invesco ftse 250**<br>**vanguard s&p 500**<br>**ssga spdr russell 2000 us small**<br>**vanguard ftse all-world**|purchase date<br>142.619<br>2745.893 27.4.18<br>2328.54<br>1116.497<br>750.638<br>37<br>11<br>3<br>**14**<br>107<br>-49<br>**58**<br>**29**<br>**23**<br>**671**<br>**88**<br>**43**<br>**15**<br>**12**<br>**20**<br>**29**<br>**51**<br>**25**<br>**42**<br>**91**<br>**34**|
|---|---|



|Securities realisations<br>Blackrock us dynamic<br>Franklin templeton china<br>JP Morgan AM UK US select C<br>FIL inv sevcs uk select W<br>Slater<br>SSGA spdr japan ucits<br>Vanguard ftse emg mkts||
|---|---|
||750.638<br>142.619<br>2745.893<br>2328.54<br>1116.497<br>37<br>-49|



## **cashbook** 

current account £ date **5.4.22** 5 April onwards 

income donations b/f 



|May<br>June<br>July<br>August<br>September<br>October<br>November<br>December<br>**2023**<br>January<br>February<br>March<br>to 4/4<br>**12m to 4/20**<br>**P&L**<br>income<br>tax refunds<br>dividends from cert<br>E ledger<br>audit costs<br>bank charges/fees<br>interest<br>net surplus/ defcit<br>proft/loss on sales<br>investment income|185.16|
|---|---|
||185.16<br>0|
||£<br>0.00<br>539.86<br>0.00<br>**-823.08**<br>**0.00**<br>-283.22<br>31184.45<br>539.86<br>31724.31<br>-823.08<br>-823.08|
|total income<br>total costs|31724.31<br>-823.08|
|totalpayments|-823.08|





*note: dividends may be accumulation units so are added to the value of the units. **value 31/3/23** 

|cost £|saleproceess<br>date|saleproceess<br>date|£||proft|
|---|---|---|---|---|---|
|1769.0800|2080.0600 14.3.23||||###|
|5705.99|20580.19 15.3.23||||14874.20|
|6704.70|8173.79 15.3.23||||1298.27|
|5228.06|7537.69 15.3.23||||2260.31|
|4901.6533459|17476.18 15.3.23||||12560.66|
|1328.64|1407.84 14.3.23||||-23.04|
|1304.07||7.8.19||||
|397.02||14.3.23||||
|1722.07||||**1836**|114.31|
|4785.74||7.8.19|||-4786|
|-2191.60|2123.16 14.3.23||||-68.44|
|**2594.14**||||**2576**|-18.14|
|2532.89||14.3.23||**2591**|58.41|
|7720.00||14.3.23||**7881**|161.00|
|2737.31||14.3.23||**2706**|-31.50|
|2732.04||14.3.23||**2768**|36.44|
|2880.09||14.3.23||**2929**|48.91|
|4862.97||14.3.23||**4941**|78.03|
|7462.20||14.3.23||**7615**|152.80|
|4062.92||14.3.23||**4020**|-42.92|
|3748.93||14.3.23||**3747**|-1.93|
|3849.15||14.3.23||**3851**|1.85|
|3817.52||14.3.23||**3774**|-43.52|
|2591.49||14.3.23||**2625**|33.51|
|3810.34||14.3.23||**3749**|-61.34|
|2871.94||14.3.23||**2907**|35.06|
|||||6||



|63103.01|||**60522.97**||
|---|---|---|---|---|
|cost|proceeds|sale date||proft /loss|
|4901.6533459|17476.18|15.3.23||12560.66|
|1769.080003|2080.06|14.3.23||282.49|
|5705.99|20580.19|15.3.23||14874.20|
|6704.7|8173.79|15.3.23||1298.27|
|5228.06|7537.69|15.3.23||2260.31|
|1328.64|1407.84|14.3.23||-23.04|
|-2191.6005607|2123.16|14.3.23||-68.44|
|23446.52|59378.91|||31184.45|



Raymond James £ transfers bank chargesbalance deposits int div's 417.54 417.54 



|417.54<br>417.54<br>417.54<br>417.54<br>417.54<br>417.54<br>417.54<br>417.54<br>417.54<br>602.70<br>602.70<br>602.70<br>602.70<br>0.00<br>0<br>0.00<br>0.00<br>0.00<br>£ ($ **BS**<br>current value<br>investments at cost<br>63103.01<br>60522.97<br>cash at RJ<br>2849.75<br>2849.75<br>RJ E ledger<br>cash at bank<br>602.70<br>602.70<br>net assets<br>63705.71<br>61125.67<br>debtors<br>0<br>0<br>63705.71<br>61125.67<br>div*<br>int<br>from tax cert net<br>nwb<br>0||
|---|---|
||0.00<br>0.00<br>0.00|
|**BS**<br>investments at cost<br>cash at RJ<br>RJ E ledger<br>cash at bank<br>net assets<br>debtors<br>from tax cert net||



*note: the dividends are accumulation unit so are added to the value of the units. 



sale proceedinvest fees div tax balance 370.83 370.83 



|||||370.83|
|---|---|---|---|---|
|||**160.30**||210.53|
|||||210.53|
|||||210.53|
|||**160.39**||50.14|
|||||50.14|
|||||50.14|
|||**153.08**||-102.94|
|||||-102.94|
|||**192.00**||-294.94|
|||||-294.94|
|**59378.81**|**56076.81**|**157.31**||2849.75|
|||||2849.75|
|59378.81|56076.81|823.08|0.00||



