| 2019 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| General | Groups | Total | General | Groups | Total | |||
| E | E | E | E | |||||
| Income | ||||||||
| Subscriptions | 9,956 | 9,918 | ||||||
| Gift Aid | 3,187 | 1,618 | ||||||
| Groups-CHG outings |
24,592 | 21,390 | ||||||
| Groups-Theatre | outings | 10,227 | 13,142 | |||||
| Groups -Other | 3,642 | 4,237 | ||||||
| Sundries | 154 | |||||||
| Total Income | 13,143 | 38,461 | 51,604 | 11,690 | 38,769 | 50,459 | ||
| Expenditure | ||||||||
| Capitation Fees |
2,866 | 2,859 | ||||||
| Herts Affiliation |
40 | |||||||
| U3A News Direct Mad | 1,409 | |||||||
| Local News Letters | 2,587 | 1,926 | ||||||
| Hire of Halls | 2,115 | 43 | ||||||
| Monthly Speakers | 870 | 514 | ||||||
| Printing, Stationery |
215 | 275 | ||||||
| Postage | 89 | 56 | ||||||
| Computer Costs |
232 | 250 | ||||||
| AGM Costs | 223 | 455 | ||||||
| Group Co ordinatora | meeting | 578 | ||||||
| Equipment | 604 | 410 | ||||||
| National Conference |
275 | 295 | ||||||
| Groups- CHG outings | 24,262 | 22,626 | ||||||
| Groups-Theatre | outmgs | 10,326 | 13,976 | |||||
| Groups-Other | 3,126 | 4,206 | ||||||
| Sundry Costs | 265 | 329 | ||||||
| Total Expenditure | 12,368 | 37,714 | 50,082 | 7,412 | 40,808 | 48,220 | ||
| Excess (shortfall | ) ofincome over expenditure | 775 | 747 | 1,522 | 4,278 | -2,039 | 2,239 | |
| Funds brought forward | 9,679 | 6,221 | 15,900 | 10,454 | 6,968 | 17,422 | ||
| Funds carried forward | 10,454 | 6,968 | 17,422 | 14,732 | 4,929 | 19,661 |
| Balance Sh | eet | as at 31 | July 2 | 020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2020 | ||||||||
| General | Groups | Total | General | Groups | Total | ||||
| Assets | E | E | E | E | E | ||||
| Bank Accounts | 17,837 | 17,297 | 35,134 | 14,756 | 4,798 | 19,554 | |||
| Plus payments | m advance | 0 | 7,686 | 7,686 | 0 | 131 | 131 | ||
| Less income received | m advance | -7,383 | -18,015 | -25,398 | -24 | 0 | -24 | ||
| Net Current Assets/unrestricted | funds | 10,454 | 6,968 | 17,422 | 14,732 | 4,929 | 19,661 |