OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

REGISTERED CHARITY NUMBER: 1079688
REPORT OF THE TRUSTEES AND
AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2025
FOR
THE JOHN ARMITAGE CHARITABLE TRUST
Carston ETL
Chartered Accountants
Second Floor
34 Lime Street
London
EC3M 7AT

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

Page
Report of the Trustees 1 to 5
Report of the Independent Auditors 6 to 9
Statement of Financial Activities 10
Statement of Financial Position 11
Statement of Cash Flows 12
Notes to the Financial Statements 13 to 24
Detailed Statement of Financial Activities 25

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2025

The trustees present their report with the financialstatementsof the charityfor the year ended 5 April 2025. The trustees have adopted
theprovisionsofAccountingandReportingbyCharities:StatementofRecommendedPracticeapplicabletocharitiespreparing their
accountsin accordancewith the FinancialReportingStandardapplicablein the UK and Republicof Ireland (FRS 102) (effective1 January
2019).

OBJECTIVES AND ACTIVITIES

Objectives and activities for the public benefit

The Charity'sobjectivesare such exclusivelycharitableobjectivesand purposesfor the publicbenefitthroughoutEnglandand Wales as
the trustees may in their discretion think fit.
TheCharityfurthersitscharitablepurposesforthebenefitofthepublicbymakinggrantstoorganisationsorgroupswhich undertake
activitieswhicharecharitablewithinthemeaningofthelawsofEnglandandWalesandwhichfallwithintheCharity'sobjectives. This
may include support to registered charities, exempt or excepted charities and other non-profit making bodies.
ThetrusteeshavedueregardtotheCharityCommission'sguidanceastooperationofthepublicbenefitrequirementwhen exercising
powers or duties to which the guidance is relevant and in their opinion the charity's activities are wholly for the benefit of the public.
The trustees have power to expend capital and income from the ExpendableEndowmentFund but while furtheringthe objectivesof the
Charity the trustees have regard to ensuring that the Expendable Endowment Fund is maintained.
The guiding principle of the Charity is to help people to help themselves. The focus areas are:

1. disadvantaged children and youth support, including parenting support;

2. education;

3. medical care;

4. arts and culture;

5. prisoners and young offenders and

6. religious organisations.

Page 1

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2025

OBJECTIVES AND ACTIVITIES

Grantmaking

The Charityhas establishedits grantmakingpolicyso as to achieveits objectsand doneeorganisationsare selectedin accordance with
this policy by the trustees.
The trusteesdo notconsiderunsolicitedrequestsforfundingand haveappointedan advisorto reviewthe currentgrantsawarded and
toidentifyandassessadditionalcharitiestoawardgrantsto.Thetrusteeshaveimplementeda morestrategicapproachtotheir grant
makingpolicy,focusingon disadvantagedchildrenand youthsupport,education,medicalcare and research,arts and culture, prisoners
and young offenders and religion.
The Charity'sdistributionpolicyin relationto new recipientsis to make3-yearlygrantsto charitableorganisationsselected periodically
bythetrustees.Itisanticipatedthatthemajorityofgrantswillbe between£30,000and£40,000perannum.Incertain circumstances
grantsmaybemadeforadifferenttimescale(includingone-offgrants)orforalowerorgreateramount,asagreedbythe trustees.
Grantspromisedto be made for each of 3 successiveyears are onlypayablein years 2 & 3 subjectto the satisfactorycompletionof the
first and second year's conditions respectively.
TheCharitymayalsoprovidelong-termorrepeatfundingtoexistinggrantrecipientsatthediscretionofthetrusteessubject to
on-goingmonitoringandreview.TheCharitydoesnotgenerallyprovidefundingforlongtermcapitalprojects,although exceptionally
the trustees may make one off capital grants.
TheTrusteescarryoutappropriateduediligencecheckstoensurethatfundsareusedonlyforcharitableactivitieswhichfurther the
purposesof the Charityand that proposedgrantsdo not exposethe Charityto undue risks.The trusteesretainan advisoron an  annual
basis to assist with the on-going monitoring and vetting of potential grant recipients.
The trustees adopt a risk rated approach to due diligence. Risk factors will include:

1. the size and duration of the proposed grant;

2. the legal status of the proposed recipient;

Wheregrantrecipientsaresupportedforasignificantperiodoftime,grantsaremonitoredannuallytodeterminewhether any
additional due diligence should be undertaken on a change of circumstances that might impact the recipient.
Followinga reviewand recommendationprocessled by the advisor,the trusteesconsiderwhethergrantsshouldbe madesubjectto a
grant offer letter and the standard terms and conditions or if special conditions should be imposed.

ACHIEVEMENTS AND PERFORMANCE

Charitable activities

DuringtheyeartheCharitymadegrantstocharitablecausestotalling£7,217,604(2024-£7,417,023)assetoutinnote7to these
financialstatements.ThetrusteesaresatisfiedthatthenatureandscopeofgrantsmadefullyreflectthepurposesoftheCharity and
that the objectives for which it was created continue to be achieved.
Thetrustees,withtheassistanceoftheadvisor,havetakenstepstomonitortheuseofthegrantsmadeandverifiedthatthey have
beenappliedforthepurposesthatwereagreed.Thetrusteesandadvisorhavevisitedgrant-fundedactivitiesand interviewed
individuals involved in running those activities.

Investment performance

TheyearunderreviewwasagoodoneforinvestmentsbothgloballyandintheUK.Themarketvaluesofinvestments(including cash
balances)recordedinthefinancialstatementsincreasedby£20,909,630(2024-£40,973,713)duringtheyear,aftertheadditionof a
further donation of £9,029,569 (2024 - £9,533,194) by the settlor and investment disposals are taken into account.
The realisedand unrealisednet investmentgains for the year are £19,706,213(2024- £39,308,680).This representsa positivereturn of
approximately9.36%(2024-23.18%)oftheopeningmarketvalueoftheCharity'sportfolioandapositivereturnof approximately
8.97% (2024 - 21.95%) of the opening market value of the Charity's portfolio plus the donation of £9,029,569 (2024 - £9,533,194).
Page 2

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2025

FINANCIAL REVIEW

Principal funding sources

TheCharity'sworkisentirelyreliantonincomeandinvestmentreturnsfromitsExpendableEndowmentFundwhichisinvestedon a
totalreturnbasis.The valueof the ExpendableEndowmentFund at 5 April2025was£231,696,131an increaseof £21,120,549over its
£210,575,582 value as at 5 April 2024.
Thetrusteestransferred£7,564,864(2024- £7,724,512) fromthe unappliedreturnofthe ExpendableEndowmentFundto support its
grant making charitable activities.

Investment policy and objectives

Thetrusteeshavea widepowerofinvestmentconferredon themby clause10.2ofthe trustdeed.Thetrusteesalsohavethe general
power of investmentconferredupon them by the TrusteeAct 2000, which permits them to invest trust assets as if they were absolutely
entitledtotheassets.Inexerciseofthesepowersthetrusteesoperateatotalreturnapproachtotheinvestmentofthe Expendable
Endowment Fund. There is no specific income requirement in relation to the Portfolio.
1.WhendeterminingtheamountofunappliedtotalreturnontheExpendableEndowmentFundtotransfertotheUnrestricted Fund
the trusteeshaveconsideredthe amountofincomerequiredto maintainthe currentlevelofcharitableactivityand the likelyneeds of
future beneficiaries; and
2. When reaching their decisionas to the unapplied total return to transfer to the UnrestrictedFund, the trustees have had regard to  the
market outlook, investment trends and the prospect for future capital growth and loss.
TheCharity'sPortfoliois investedon a long-termbasiswithno particularregardto social,environmentalor ethicalconsiderations.It  is
anticipatedthat the Charitywill continueafter the settlor'slifetime.The trustees'principalobjectiveis to invest for growthin real terms
measuredinsterling,whilstensuringsufficientliquiditytomaintaindistributionsofaround3-4%perannumandtofund the
administrativecostsof running the Charity.The distributionrate is set by referenceto the trustees'wish to be able to maintainlevels of
donationsshouldtheExpendableEndowmentFundfallbyupto30%invalue.Theoveralltargetreturnistoachievenetgrowth per
annum in sterling in excess of the rate of UK inflation as measured by the Consumer Price Index (CPI).

Reserves policy

ItisthepolicyofthetrusteestorecogniseanunrestrictedfundandanunrestrictedExpendableEndowmentFund.If resources
expendedexceedincomeof the unrestrictedfund a transferis made fromthe ExpendableEndowmentfund whichis expendableat the
discretion of the trustees.The trustees do not, therefore, believe that the Charity needs to hold more significant reserves.

FUTURE PLANS

ThetrustwillcontinuetomakedonationstocharitablecausesatthediscretionofthetrusteesinaccordancewiththeCharity's grant
makingpolicy.Therearenospecificplanstosupportanyonecharityororganisation.Reportsfromtheappointedadvisersasto the
resultsofgrantsmadetobeneficiariesinformandinfluencethetrusteeswithrespecttofutureplansanddecisionsabout allocating
resources to their best effect.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Thetrustisaregisteredcharity,number1079688,andisconstitutedunderaTrustDeeddated24August1999.Thetrust was
establishedby an initialgift from John Armitage.Since his initialgift John Armitagehas made further substantialgifts to the charity. The
Charitydoesnotfundraisebutseekstocontinuethecharitableworkdesiredbythetrusteesthroughthecarefulstewardshipof its
existing resources.

Organisational structure

Thetrusteeswhohaveservedduringtheyearandsincetheyearendaresetoutbelow.Trusteesareelectedinaccordancewith the
trust deed. The Charity employs only one staff member and that is in the capacity of Charity Administrator.

Decision making

Decisionsare made by the trusteeswho meet generallythree timesa year (and must meet at least annually).Investmentdecisions are
madebyasub-committeeofthetrustees.GrantmakingdecisionsaremadebythetrusteesinaccordancewiththeCharity's grant
makingpolicyandgrantsaremadetobeneficiarieseitherbroughttotheirattentionbytheappointedadvisoror subsequently
researched and then approved by the appointed advisor.
Page 3

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

Induction and training of new trustees

AnynewtrusteewillreceiveacomprehensiveinductiontotheCharityandwillreceivematerialstoallowthemtounderstand the
charitable purposes, the financial position and current issues of the Charity.
The trustees are kept up to date with all matters relating to charities generally by their professional advisers.

Key management remuneration

ThetrusteesconsidertheBoardofTrusteesandseniormanagementteamasthecharity'skeymanagementpersonnel. Total
remunerationforkeymanagementpersonnel,includingsalaries,pensions,andbenefits,was£20,000(2024:£20,000),with no
remuneration paid to trustees.

Related parties

The only related parties are the trustees.  Details of the related party transactions are given in the notes to the accounts.

Risk management

Themajorrisksto whichthe trustis exposed,as identifiedby the trustees,havebeen reviewedand procedureshavebeen established
to manage those risks.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1079688

Principal address

Second Floor
34 Lime Street
London
EC3M 7AT

Trustees

J C Armitage
W Francklin
Mrs C M Armitage
Mrs C Francklin
R A MacInnes

Auditors

Carston ETL
Chartered Accountants
Second Floor
34 Lime Street
London
EC3M 7AT

Bankers

C Hoare & Co.
37 Fleet Stree
London
EC4Y 1BT

Solicitors

Macfarlanes
10 Norwich Street
London
EC4A 1BD
Page 4

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 5 APRIL 2025

REFERENCE AND ADMINISTRATIVE DETAILS

Appointed Advisors

Angela Kail Consulting Ltd 64 Southwark Bridge Road London SE1 0AS

The trustees have delegated Mike Sampson to perform the day-to-day management of the charitable trust.

The name of the Charity is The John Armitage Charitable Trust and no other name is used.

Registered as a charity with The Charity Commission for England and Wales with Charity Number 1079688.

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Charity law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under charity law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011 and The Charity (Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

19 December 2025 | 9:44 PM GMT

Approved by order of the board of trustees on ......................................... and signed on its behalf by:

.................................................................................

J C Armitage - Trustee

Page 5

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE JOHN ARMITAGE CHARITABLE TRUST

Opinion

WehaveauditedthefinancialstatementsofTheJohnArmitageCharitableTrust(the'charity')fortheyearended5April2025 which
comprisetheStatementofFinancialActivities,theStatementofFinancialPosition,theStatementofCashFlowsandnotesto the
financialstatements,includinga summaryof significantaccountingpolicies.The financialreportingframeworkthat has been applied in
theirpreparationisapplicablelawandUnitedKingdomAccountingStandards(UnitedKingdomGenerallyAccepted Accounting
Practice).
In our opinion the financial statements:

Basis for opinion

We conductedour audit in accordancewith InternationalStandardson Auditing(UK) (ISAs (UK))and applicablelaw.Our  responsibilities
underthosestandardsarefurtherdescribedintheAuditors'responsibilitiesfortheauditofthefinancialstatementssectionof our
report.Weareindependentofthecharityinaccordancewiththeethicalrequirementsthatarerelevanttoourauditofthe financial
statementsintheUK,includingtheFRC'sEthicalStandard,andwehavefulfilledourotherethicalresponsibilitiesinaccordance with
theserequirements.Webelievethattheauditevidencewehaveobtainedissufficientandappropriatetoprovideabasisfor our
opinion.

Conclusions relating to going concern

Inauditingthefinancialstatements,wehaveconcludedthatthetrustees'useofthegoingconcernbasisofaccountingin the
preparation of the financial statements is appropriate.
Basedontheworkwehaveperformed,wehavenotidentifiedanymaterialuncertaintiesrelatingtoeventsorconditions that,
individuallyorcollectively,maycastsignificantdoubtonthecharity'sabilitytocontinueasagoingconcernforaperiodofat least
twelve months from when the financial statements are authorised for issue.
Ourresponsibilitiesandtheresponsibilitiesofthetrusteeswithrespecttogoingconcernaredescribedintherelevantsectionsof this
report.

Other information

The trusteesare responsiblefor the other information.The other informationcomprisesthe informationincludedin the Annual Report,
other than the financial statements and our Report of the Independent Auditors thereon.
Our opinionon the financialstatementsdoes not cover the other informationand, except to the extent otherwiseexplicitlystated in  our
report, we do not express any form of assurance conclusion thereon.
Inconnectionwithourauditofthefinancialstatements,ourresponsibilityistoreadtheotherinformationand,indoingso, consider
whethertheotherinformationismateriallyinconsistentwiththefinancialstatementsorourknowledgeobtainedintheaudit or
otherwiseappearstobemateriallymisstated.Ifweidentifysuchmaterialinconsistenciesorapparentmaterialmisstatements,we are
requiredto determinewhetherthisgivesriseto a materialmisstatementin the financialstatementsthemselves.If,basedon the work
wehaveperformed,weconcludethatthereisamaterialmisstatementofthisotherinformation,wearerequiredtoreportthat fact.
We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothingto reportin respectof the followingmatterswhere the Charities(Accountsand Reports)Regulations2008 requires us
to report to you if, in our opinion:
Page 6

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE JOHN ARMITAGE CHARITABLE TRUST

Responsibilities of trustees

AsexplainedmorefullyintheStatementofTrustees'Responsibilities,thetrusteesareresponsibleforthepreparationofthe financial
statementswhichgiveatrueandfairview,andforsuchinternalcontrolasthetrusteesdetermineisnecessarytoenable the
preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Inpreparingthefinancialstatements,thetrusteesareresponsibleforassessingthecharity'sabilitytocontinueasagoing concern,
disclosing,asapplicable,mattersrelatedtogoingconcernandusingthegoingconcernbasisofaccountingunlessthetrustees either
intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Page 7

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF

THE JOHN ARMITAGE CHARITABLE TRUST

Our responsibilities for the audit of the financial statements

WehavebeenappointedasauditorsunderSection144oftheCharitiesAct2011andreportinaccordancewiththeActand relevant
regulations made or having effect thereunder.
Ourobjectivesaretoobtainreasonableassuranceaboutwhetherthefinancialstatementsasawholearefreefrom material
misstatement,whetherdue to fraud or error,and to issue a Reportof the IndependentAuditorsthat includesour opinion. Reasonable
assuranceis a highlevelofassurance,but is nota guaranteethatan auditconductedin accordancewithISAs(UK)willalwaysdetect a
materialmisstatementwhenit exists.Misstatementscanarisefromfraudor errorand are consideredmaterialif,individuallyor in the
aggregate,theycouldreasonablybeexpectedtoinfluencetheeconomicdecisionsofuserstakenonthebasisofthese financial
statements.
Irregularities,includingfraud,areinstancesofnon-compliancewithlawsandregulations.Weidentifiedandassessedtherisks of
materialmisstatementofthefinancialstatementsfromirregularities,whetherdue tofraudorerror,anddiscussedthesebetween our
auditteammembers.Wethendesignedandperformedauditproceduresresponsivetothoserisks,includingobtainingaudit evidence
sufficient and appropriate to provide a basis for our opinion.
Wedesignourproceduressoastoobtainsufficientappropriateauditevidencethatthefinancialstatementsarenot materially
misstated due to non-compliance with laws and regulations or due to fraud or error.
We are not responsiblefor preventingnon-complianceand cannotbe expectedto detect non-compliancewith all laws and regulations -
this responsibility lies with management with the oversight of the Trustees.
BasedonourunderstandingoftheCharityandthecharitysector,discussionswithmanagementandtrusteesweidentified financial
reporting standards and Charities Act 2011 as having a direct effect on the amounts and disclosures in the financial statements.
As part of the engagementteam discussionabout how and where the Charity'sfinancialstatementsmay be materiallymisstateddue to
fraud, we did not identify any areas with an increased risk of fraud.

Our audit procedures included:

-Completing a risk-assessment process during our planning for this audit that specifically considered the risk of fraud;
-EnquiryofmanagementabouttheCharity'spolicies,proceduresandrelatedcontrolsregardingcompliancewithlawsand regulations
and if there are any known instances of non-compliance;
-Examining supporting documents for all material balances, transactions and disclosures;
-Enquiry of management, about litigations and claims and inspection of relevant correspondence;
-Analytical procedures to identify any unusual or unexpected relationships;
-Specificaudit testing on and review of areas that could be subject to managementoverrideof controlsand potentialbias, most notably
aroundthekeyjudgmentsandestimates,includingthecarryingvalueofaccruals,provisions,investments,grantmakingand revenue
recognition;
-Consideringmanagementoverrideofcontrolsoutsideofthenormaloperatingcyclesincludingtestingtheappropriatenessof journal
entriesrecordedinthegeneralledgerandotheradjustmentsmadeinthepreparationofthefinancialstatementsincluding evaluating
the rationale of significant transactions, outside the normal course of charitable activity;
Owingto the inherentlimitationsof an audit,there is an unavoidablerisk that some materialmisstatementsof the financial statements
may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).
Thepotentialeffectsofinherentlimitationsareparticularlysignificantinthecaseofmisstatementresultingfromfraudbecause fraud
mayinvolvesophisticatedandcarefullyorganisedschemesdesignedtoconcealit,includingdeliberatefailuretorecord transactions,
collusion or intentional misrepresentations being made to us.
AfurtherdescriptionofourresponsibilitiesfortheauditofthefinancialstatementsislocatedontheFinancialReporting Council's
website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
Page 8

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

REPORT OF THE INDEPENDENT AUDITORS TO THE TRUSTEES OF THE JOHN ARMITAGE CHARITABLE TRUST

Use of our report

This report is made solely to the charity's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Carston ETL Chartered Accountants Second Floor 34 Lime Street London EC3M 7AT 07 January 2026 | 10:02 AM GMT Date: .............................................

Carston ETL is eligible to act as an auditor in accordance with section 1212 of the Companies Act 2006

Page 9

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5 APRIL 2025

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
3
Investment income
4
Total
EXPENDITURE ON
Investment management
5
Charitable activities
6
Grants to institutions
Other
Total
Net gains on investments
NET INCOME/(EXPENDITURE)
Transfers between funds
16
Net movement in funds
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
Unrestricted
fund
£
-
-
-
-
7,416,417
148,447
7,564,864
-
(7,564,864)
7,564,864
-
-
-
Endowment
fund
£
9,029,569
201,799
9,231,368
252,169
-
-
252,169
19,706,214
28,685,413
(7,564,864)
21,120,549
210,575,582
231,696,131
2025
Total
funds
£
9,029,569
201,799
9,231,368
252,169
7,416,417
148,447
7,817,033
19,706,214
21,120,549
-
21,120,549
210,575,582
231,696,131
2024
Total
funds
£
9,533,193
82,967
9,616,160
217,596
7,572,128
152,384
7,942,108
39,308,680
40,982,732
-
40,982,732
169,592,850
210,575,582
The notes form part of these financial statements
Page 10

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

STATEMENT OF FINANCIAL POSITION 5 APRIL 2025

2025 2024
Notes £ £
FIXED ASSETS
Investments 13 231,134,354 210,534,966
CURRENT ASSETS
Prepayments and accrued income 28,312 882
Cash at bank 646,525 141,722
674,837 142,604
NET CURRENT ASSETS 674,837 142,604
TOTAL ASSETS LESS CURRENT LIABILITIES 231,809,191 210,677,570
ACCRUALS AND DEFERRED INCOME 14 (113,060) (101,988)
NET ASSETS 231,696,131 210,575,582
FUNDS 16
Endowment funds 231,696,131 210,575,582
TOTAL FUNDS 231,696,131 210,575,582

19 December 2025 | 9:44 PM GMT The financial statements were approved by the Board of Trustees and authorised for issue on ......................................... and were signed on its behalf by:

............................................. J C Armitage - Trustee

The notes form part of these financial statements

Page 11

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 5 APRIL 2025

Notes
Cash flows from operating activities
Cash generated from operations
20
Net cash used in operating activities
Cash flows from investing activities
Purchase of fixed asset investments
Sale of fixed asset investments
Interest received
Dividends received
Net cash provided by investing activities
Cash flows from financing activities
Income attributable to endowment
Expenditure attributable to endowment
Net cash used in financing activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning of the
reporting period
Cash and cash equivalents at the end of the
reporting period
2025
£
(7,755,604)
(7,755,604)
(28,617,756)
36,754,151
61,514
112,868
8,310,777
201,799
(252,169)
(50,370)
504,803
141,722
646,525
2024
£
(7,780,415)
(7,780,415)
(12,906,635)
20,774,493
52,293
30,674
7,950,825
82,966
(217,596)
(134,630)
35,780
105,942
141,722
The notes form part of these financial statements
Page 12

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 5 APRIL 2025

1. ANALYSIS OF AND MOVEMENT IN THE EXPENDABLE ENDOWMENT FUND

Expendable Unapplied
Endowment Total Return Total
Expendable Endowment Fund:
Gift component of Fund 135,295,365 - 135,295,365
Unapplied total return - 75,280,217 75,280,217
As at 6 April 2024 135,295,365 75,280,271 210,575,582
Year ended 5 April 2025
Movement in unapplied total return and endowment:
Donation received 9,029,569 - 9,029,569
Investment Return: dividends and interest - 201,800 201,800
Investment Return: realised and unrealised gains - 19,706,213 19,706,213
Investment Management costs - (252,169) (252,169)
Total 9,029,569 19,655,845 28,685,414
Unapplied total return allocated to income - (7,564,864) (7,564,864)
Net Movement in the year 9,029,569 12,090,981 21,120,550
Expendable Endowment at 5 April 2025 144,324,934 87,371,198 231,696,131

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financialstatementshavebeen preparedunderthe historicalcostconventionwithitemsrecognisedat costor transaction
valueunlessotherwisestatedintherelevantnotestotheseaccounts.Thefinancialstatementshavebeenprepared in
accordancewiththeStatementofRecommendedPractice:AccountingandReportingbyCharitiespreparingtheiraccounts in
accordancewiththeFinancialReportingStandardapplicableintheUKandRepublicofIreland(FRS102)effective1 January
2015 and the Charities Act 2011.
The Charity constitutes a public benefit entity as defined by FRS 102.
ThetrusteesconsiderthattherearenomaterialuncertaintiesabouttheCharity'sabilitytocontinueasagoingconcern. The
most significantaspect of the Charitythat potentiallyaffectsits abilityto continueis the carryingvalue of its investments which
relates to investmentreturns and the performanceof investmentmarkets(see the investmentpolicyand performanceand risk
management sections of the trustees' annual report for more information).

Income

AllincomingresourcesareincludedontheStatementofFinancialActivitieswhenthecharityislegallyentitledtothe income
and the amount can be quantified with reasonable accuracy.
Cash donations received are recorded gross of taxation recoverable under the gift aid scheme.
Incomearisingfromfixedassetinvestmentsheldin the expendableendowmentfundis creditedas investmentincometo that
fund.
Page 13

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

2. ACCOUNTING POLICIES - continued

Income

Giftsof sharesto the trustare treatedas voluntaryincomeof the endowmentfund.Suchsharesare includedat market value
on the date of the gift.

Expenditure

Expenditureis accountedforonan accrualsbasisandhasbeenclassifiedunderheadingsthataggregateallcostrelatedto the
category.
Thecostofmanaginginvestmentsischargedagainsttheexpendableendowmentfund.Anycostsassociatedwiththesale or
purchase of investments are accounted for as part of the sale or purchase price of the investments.
Managementandadministrationexpensescomprisecostsincurredfortherunningofthecharityitselfasan entity.
Irrecoverable VAT is charged to the Statement of Financial Activities as incurred.
Grants offeredsubject to conditionswhich have not been met at the year end date are noted as a commitmentbut not accrued
as expenditure.

Allocation and apportionment of costs

Costs which are readily identified as specific to a particular activity are allocated accordingly.
Wherecostscannotbedirectlyattributedtoparticularheadingstheyhavebeenallocatedtoactivitiesonabasis consistent
with the use of resources.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

The Expendable Endowment Fund is invested on a total return basis as permitted by the Trust Deed.
The power of total return permits the trustees to invest the ExpendableEndowmentFund to maximisetotal return and to  apply
an appropriateportionof the unapplied total return to income each year by transfer to the unrestrictedfund. Until the power is
exercised to transfer a portion of unapplied total return to income, it remains invested in the Expendable Endowment Fund.
Thepowerallowsthetrusteestodecideeachyearhowmuchoftheunappliedtotalreturnistobetransferredto the
unrestrictedfundandsoavailabletomeetexpenditure.Havingconsideredtheirobligationsundertheduty of
even-handedness,thetrusteesmadeatransferof£7,564,864(2024-£7,724,512)(seenote16)unappliedtotalreturnto the
unrestrictedfund.Inmakingthisdecisionthetrusteeshavetakenaccountofthereturnoninvestmentfortheyear, the
sustainability of the Expendable Endowment Fund and the income needs of the Charity.
The unrestricted fund can be used in accordance with the charitable objectives at the discretion of the trustees.
Realised and unrealised capital gains or losses arising on investments are recognised as additions
or deductions from the respective fund in which the investment is held.

Foreign currencies

Assetsandliabilitiesin foreigncurrenciesaretranslatedintosterlingat theratesofexchangerulingat thebalancesheet date.
Transactionsin foreigncurrenciesare translatedinto sterlingat the rate of exchangeruling at the date of transaction. Exchange
differencesaretakenintoaccountin arrivingattheoperatingresultexceptin thecaseofcurrencygainsorlosseswhich arise
fromthemarketvaluationoffixedassetinvestmentswheretheeffectivecurrencytranslationgainorlossisincluded within
total gains or losses on investment assets.

Fixed asset investments

The Trustinvestsin certainprivateequityfunds,includinghedgedfunds,whichare nottraded.Suchfundsare includedat the
market value of underlyinginvestmentsat the balancesheet date which is calculatedand providedby the fund service provider
or the relevant fund manager.
Page 14

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

2. ACCOUNTING POLICIES - continued

Fixed asset investments

Investmentswhicharelistedonarecognisedstockexchangeareincludedatthequotedclosingmid-marketvalueat the
balance sheet date.
Cash and cash equivalentsthat are held from time to time as part of the fixed asset investmentportfolioare includedas part  of
fixed asset investments at the balance sheet date.
RealisedandunrealisedgainsorlossesoninvestmentsaretakentotheExpendableEndowmentFundintheStatement of
FinancialActivities.Foreigncurrencygainsorlosseswhicharisethroughtherevaluationprocessareincludedwithin the
realised and unrealised gains or losses on investments.

3. DONATIONS AND LEGACIES

DONATIONS AND LEGACIES
2025 2024
£ £
Donations 9,029,569 9,533,193
Donationsreceived during the year amountedto £9,029,569(2024 - £9,533,194)and consistedof fixed asset investments gifted
to the trust at the market value at the date of the gift.

4. INVESTMENT INCOME

2025 2024
£ £
Call Account Interest 53,109 47,369
Current Account Interest 8,405 4,924
Dividend Income 140,285 30,674
201,799 82,967

5. INVESTMENT MANAGEMENT

Investment management costs

Investment management costs
2025 2024
£ £
Investment management 252,169 217,596
Page 15

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

6. CHARITABLE ACTIVITIES COSTS

2025 2024
£ £
Cost of grant making 198,813 155,105
Grants to institutions (see note 7) 7,217,604 7,417,023
7,416,417 7,572,128
GRANTS PAYABLE
Grants to institutions
2025
£
7,217,604
2024
£
7,417,023

7. GRANTS PAYABLE

TheTrusteeshavetakenadvantageoftheexemptiongivenbysection132(4)CharitiesAct2011nottodisclosethenames of
grantrecipientsandtheamountsofsuchgrants.Intheopinionofthetrustees,noindividualgrantmadeduringtheyear was
materialin the contextof grantmaking.However,in accordancewith the CharitiesSORP (FRS102),paragraphs16.17-16.18, the
following provides an understanding of the range of institutions the charity has supported.
The five largest donations made to institutions were as follows:
The Tutor Trust £387,000
Shine £345,000
The Harris Federation £330,000
Magic Breakfast £130,000
Fight for Peace £125,000
Grants were paid in line with trust policyat the discretionof the trustees.The totalof grants payableto institutionsduring the
year were for the following charitable causes:
year were for the following charitable causes:
2025 2024
£ £
Relief for the poor, handicapped and aged 187,500 192,500
5 Beneficiaries
Maximum Grant 57,500
Parenting support 865,000 772,000
19 Beneficiaries
Maximum Grant 100,000
Education 1,937,000 3,071,620
19 Beneficiaries
Maximum Grant 387.000
Support for former offenders 650,000 407,000
14 Beneficiaries
Maximum Grant 110,000
Medical research / medical care 260,000 265,000
9 Beneficiaries
Maximum Grant 65,000
Youth support 1,350,000 910,000
24 Beneficiaries
Maximum Grant 125,000
Religion 235,000 150,000
Page 16

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

7. GRANTS PAYABLE - continued

4 Beneficiaries
Maximum Grant
90,000
Museum + Arts 489,763 474,017
23 Beneficiaries
Maximum Grant
45,000
Other 1,243,341 1,174,886
32 Beneficiaries
Maximum Grant
104,375
7,217,604 7,417,023
8.SUPPORT COSTS
SUPPORT COSTS SUPPORT COSTS
Exchange
differences
£
Other resources expended
39,814
Other resources expended
Governance
costs
£
108,633
Totals
£
148,447
2025 2024
£ £
Exchange differences 39,814 75,488
Governance costs 108,633 76,896
148,447 152,384
Support costs, included in the above are as follows:
Governance costs
2025 2024
£ £
Auditors remuneration 32,400 24,000
Staff costs 20,000 20,000
Accountancy 6,600 7,909
Trust administration - -
Legal fees 48,746 24,213
Bank charges 887 774
Bank interest - -
108,633 76,896
Page 17

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

9. AUDITORS' REMUNERATION

5.4.25 5.4.24
£ £
Statutory audit 32,400 24,000
Other financial services 6,600 7,909
Total auditors' remuneration 39,000 31,909

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 5 April 2025 nor for the year ended 5 April 2024.

Trustees' expenses

There were no  trustees' expenses paid for the year ended 5 April 2025 nor for the year ended 5 April 2024.

11. STAFF COSTS

The staff costs for the year ended 5 April 2025 amounted to £20,000 (2024 - 20,000).
Theaveragemonthlynumberofemployeesduringtheyearended5April2025was1(2024-1).Noemployees received
emoluments in excess of £60,000.

12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES

INCOME AND ENDOWMENTS FROM
Donations and legacies
Investment income
Total
EXPENDITURE ON
Investment management
Charitable activities
Grants to institutions
Other
Total
Net gains on investments
NET INCOME/(EXPENDITURE)
Transfers between funds
Net movement in funds
Unrestricted
fund
£
-
-
-
-
7,572,128
152,384
7,724,512
-
(7,724,512)
7,724,512
-
Endowment
fund
£
9,533,193
82,967
9,616,160
217,596
-
-
217,596
39,308,680
48,707,244
(7,724,512)
40,982,732
Total
funds
£
9,533,193
82,967
9,616,160
217,596
7,572,128
152,384
7,942,108
39,308,680
40,982,732
-
40,982,732
Page 18

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued

RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
13.
FIXED ASSET INVESTMENTS
MARKET VALUE
At 6 April 2024
Additions
Disposals
Revaluations
At 5 April 2025
NET BOOK VALUE
At 5 April 2025
At 5 April 2024
Analysis of investments:
Unquoted assets:
Non-UK
Unrestricted
fund
£
-
-
Endowment
fund
£
169,592,850
210,575,582
Endowment
fund
£
169,592,850
210,575,582
Total
funds
£
169,592,850
210,575,582
Listed
investments
£
210,534,966
37,647,326
(36,754,151)
19,706,213
231,134,354
231,134,354
210,534,966
231,134,354
231,134,354
Unquotedinvestmentscompriseunits held in collectiveinvestmentschemes.The investmentsare held primarilyto provide an
investmentreturnarisingfroman increasein marketvalueratherthan fromincome.The investmentsare sufficientlyliquid to
allow partial disposals as and when cash funds are required to provide grants to institutions or to settle governance costs.
Cost or valuation at 5 April 2025 is represented by:
Valuation in 2025
Cost
Listed
investments
£
83,731,868
147,402,486
231,134,354
Page 19

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

14. ACCRUALS AND DEFERRED INCOME

Accruals
15.
ANALYSIS OF NET ASSETS BETWEEN FUNDS
Investments
Current assets
Current liabilities
Accruals and deferred income
Investments
Current assets
Current liabilities
Accruals and deferred income
2025
£
113,060
2024
£
101,988
Endowment Total
fund funds
2025 2025
£ £
231,448,696 231,448,696
674,836 674,836
- -
(113,059) (113,059)
231,696,131 231,696,131
Endowment Total
fund funds
2024 2024
£ £
210,534,966 210,534,966
142,604 142,604
- -
(101,987) (101,987)
210,575,582 210,575,582

16. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Endowment funds
Unrestricted expendable endowment fund
TOTAL FUNDS
At 6/4/24
£
-
210,575,582
210,575,582
Net
movement
in funds
£
(7,564,864)
28,685,413
21,120,549
Transfers
between
funds
£
7,564,864
(7,564,864)
-
At 5/4/25
£
-
231,696,131
231,696,131
Page 20

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

16. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:
Incoming
Resources
resources
expended
£
£
Unrestricted funds
General fund
-
(7,564,864)
Endowment funds
Unrestricted expendable endowment fund
9,231,368
(252,169)
TOTAL FUNDS
9,231,368
(7,817,033)
Comparatives for movement in funds
Net
movement
At 6/4/23
in funds
£
£
Unrestricted funds
General fund
-
(7,724,512)
Endowment funds
Unrestricted expendable endowment fund
169,592,850
48,707,244
TOTAL FUNDS
169,592,850
40,982,732
Comparative net movement in funds, included in the above are as follows:
Incoming
Resources
resources
expended
£
£
Unrestricted funds
General fund
-
(7,724,512)
Endowment funds
Unrestricted expendable endowment fund
9,616,160
(217,596)
TOTAL FUNDS
9,616,160
(7,942,108)
Gains and
losses
£
-
19,706,214
19,706,214
Transfers
between
funds
£
7,724,512
(7,724,512)
-
Gains and
losses
£
-
39,308,680
39,308,680
Movement
in funds
£
(7,564,864)
28,685,413
21,120,549
At 5/4/24
£
-
210,575,582
210,575,582
Movement
in funds
£
(7,724,512)
48,707,244
40,982,732
Page 21

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

16. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:
Net
Transfers
movement
between
At 6/4/23
in funds
funds
£
£
£
Unrestricted funds
General fund
-
(15,289,376)
15,289,376
Endowment funds
Unrestricted expendable endowment fund
169,592,850
77,392,657
(15,289,376)
TOTAL FUNDS
169,592,850
62,103,281
-
A current year 12 months and prior year 12 months combined net movement in funds, included in the above ar
Incoming
Resources
Gains and
resources
expended
losses
£
£
£
Unrestricted funds
General fund
-
(15,289,376)
-
Endowment funds
Unrestricted expendable endowment fund
18,847,528
(469,765)
59,014,894
TOTAL FUNDS
18,847,528
(15,759,141)
59,014,894
At 5/4/25
£
-
231,696,131
231,696,131
e as follows:
Movement
in funds
£
(15,289,376)
77,392,657
62,103,281

Transfers between funds

The ExpendableEndowmentFund representscapitalwhichmay be expendedat the discretionof the trustees.During the year
£7,564,864 (2024 - £7,724,512) was transferred from the Expendable Endowment fund to the Unrestricted Fund.

17. OTHER FINANCIAL COMMITMENTS

At the balancesheet date the trust had committedto pay grants totalling£4,384,454(2024 - £5,159,188)within 12 months  and
£3,957,700(2024- £3,719,754)after12 months.Theseamountsare payablesubjectto conditionaltermswhichare set out in
writing prior to payment of the initial donation.  The commitments will be funded by the sale of fixed asset investments.
Page 22

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

18. RELATED PARTY DISCLOSURES

MrsCArmitage,atrusteeoftheCharity,isalsoamemberoftheCampaignDevelopmentBoardofWestminsterAbbey, a
beneficiaryoftheCharity.DuringtheyeartheCharitymadedonationstotalling£55,000(2024-£50,000)to Westminster
Abbey.
MrWFrancklin,atrusteeoftheCharity,isalsoatrusteeofIndependenceatHomeandtheNorthamptonshire community
foundation,whoarebothbeneficiariesoftheCharity.DuringtheyeartheCharitymadedonationstotalling£75,000(2024 -
£72,000) to Independence at Home and £70,000 (2024 - £70,000) to Northamptonshire community foundation.
MrsCFrancklin,atrusteeoftheCharity,isalsothechurchwardenofStJohntheEvangelistChurch,Wicken(WickenPCC), a
beneficiaryoftheCharity.DuringtheyeartheCharitymadedonationstotalling£25,000(2024-£25,000)toStJohn the
Evangelist Church, Wicken (Wicken PCC).
MrHFrancklin,sonofWFrancklinandCFrancklin,isatrusteeofMvumiSchoolTrust.DuringtheyeartheCharity made
donations totalling £20,000 (2024 - £16,620) to Mvumi School Trust.
MrRMacInnes,atrusteeoftheCharity,isalsoavolunteerforandhisspouseisanemployeeofCommunityTechAid, a
beneficiaryoftheCharity.DuringtheyeartheCharitymadedonationstotalling£22,000(2024-£22,000)to Community
TechAid.
HarryFreelandsetupStandingVoicea charitytowhichTheJohnArmitageCharitableTrustmadedonationstotalling £45,000
(2024 - £2,500). Mr J C Armitage is a trustee of the John Armitage Charitable Trust and a cousin of Harry Freeland.
In relationto the above,the relevanttrustee absentedhimselfor herself from discussionsrelatingto, and the vote on grants to
a charity with which he or she also had an active connection.
Trusteesgiftedinvestmentshavingamarketvalueatthedateofthegiftsof£9,029,569(2024-£9,533,195)tothe Charity
during the year without condition.

19. ULTIMATE CONTROLLING PARTY

The Charity is under the joint control of the trustees.

20. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net income for the reporting period (as per the Statement of Financial Activities)
Adjustments for:
Gain on investments
Interest received
Dividends received
Income attributable to endowment
Expenditure attributable to endowment
Income attributable to endowment
Increase in debtors
Increase in creditors
Net cash used in operations
2025
£
21,120,549
(19,706,214)
(61,514)
(112,868)
(201,799)
252,169
(9,029,569)
(27,430)
11,072
(7,755,604)
2024
£
40,982,732
(39,308,680)
(52,293)
(30,674)
(82,966)
217,596
(9,533,194)
(93)
27,157
(7,780,415)

21. ANALYSIS OF CHANGES IN NET FUNDS

At 6/4/24 Cash flow At 5/4/25
£ £ £
Page 23

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 5 APRIL 2025

21.
ANALYSIS OF CHANGES IN NET FUNDS - continued
Net cash
Cash at bank
Total
141,722
141,722
141,722
504,803
504,803
504,803
646,525
646,525
646,525

22. CASH AND CASH EQUIVALENTS

TheamountsdisclosedontheCashFlowStatementinrespectofcashandcashequivalentsareinrespectofthese Balance
Sheet amounts:
Year ended 5 April 2025 2025 2024
£ £
Cash and cash equivalents 646,525 141,722
Year ended 5 April 2024 2024 2023
£ £
Cash and cash equivalents 141,722 105,942
Page 24

Docusign Envelope ID: E241EDC8-FC50-47A3-BE25-EFC2B723A35D

THE JOHN ARMITAGE CHARITABLE TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 5 APRIL 2025

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Investment income
Fixed asset investment income
Call Account Interest
Current Account Interest
Total incoming resources
EXPENDITURE
Investment management costs
Investment management
Charitable activities
Cost of grant making
Grants to institutions
Support costs
Exchange differences
Exchange differences
Governance costs
Wages
Auditors' remuneration
Accountancy
Legal fees
Bank charges
Total resources expended
Net income before gains and losses
Realised recognised gains and losses
Realised gains/(losses) on fixed asset investments
Net income
2025
£
9,029,569
140,285
53,109
8,405
201,799
9,231,368
252,169
198,813
7,217,604
7,416,417
39,814
20,000
32,400
6,600
48,746
887
108,633
7,817,033
1,414,335
7,332,431
8,746,766
2024
£
9,533,193
30,674
47,369
4,924
82,967
9,616,160
217,596
155,105
7,417,023
7,572,128
75,488
20,000
24,000
7,909
24,213
774
76,896
7,942,108
1,674,052
4,596,744
6,270,796
This page does not form part of the statutory financial statements
Page 25