| Contents | Page |
|---|---|
| Legal and administrative information |
|
| Trustees' report and annual review |
|
| Report ofthe accountant | |
| Statement offinancial activities | |
| Balance sheet | |
| Notes to the financial statements |
| Registered | office: | Flat 13David Thomas House | |
|---|---|---|---|
| Effingham Road |
|||
| Bristol | |||
| Accountants: | WJJames and Co | ||
| Chartered Accountants |
|||
| Bishop House | |||
| 10Wheat Street | |||
| Brecon | |||
| Powys | |||
| Bankers: | Leeds Building Society | ||
| 105Albion Street | |||
| Leeds | |||
| Barclays Bank Pic | |||
| Bristol Cliflon Queens Road | |||
| Leicestershire | |||
| Company | number: | 03863079(England and Wales) | |
| Registered | charity | number: | 1079677 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Iacome and endowments | from: | ||||
| Donations and legacies |
9,077 | 5,623 | |||
| Investment income |
3 | 24,219 | 36,103 | ||
| Total incoming resources |
33,296 | 41,726 | |||
| Expenditure on: Raising Funds |
2,961 | 15,819 | |||
| Charitable activities |
4 | 12,419 | 10,872 | ||
| Total expenditure | |||||
| 15,380 | 26,691 | ||||
| Net income and net movement | in | ||||
| funds for the year | 17,916 | 15,035 | |||
| Balances brought forward | |||||
| At 1 January 2022 | 167,088 | 152,053 | |||
| Balances carried forward | |||||
| at 31 December 2022 | 12 | 185004 | 167088 |
| 2022 | 2021 | ||
|---|---|---|---|
| g | f. | ||
| Bank | interest | I | I |
| Rental | income | 24,218 | 36,102 |
| 24,219 | 36,103 |
| OTAL RES | O | URCES EXP | ENDED | ||||
|---|---|---|---|---|---|---|---|
| Basis of | Provision of | Governance | 2022 | 2021 | |||
| Allocation | Education | ||||||
| Services | |||||||
| Costs Directly | allocated | ||||||
| to charitable | activities | ||||||
| Translation and |
editing | Direct | 9,116 | 9,116 | 8,469 | ||
| Bank charges | Direct | 48 | 48 | 48 | |||
| Office expenses | Direct | 2,310 | 2,310 | 2,196 | |||
| Accommodation | and travel | Direct | (363) | ||||
| Depreciation | Direct | 361 | 361 | ||||
| Independent | Examiners fee | Direct | 584 | 584 | 522 | ||
| 11,835 | 584 | 12,419 | 10,872 |
| 7. | COMPARATIVE | STATEMEN | T OFFINANCIAL ACTI | VITY FIGURES | |
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Total | Total | ||||
| INCOME | |||||
| Donations and legacies |
5,623 | 4,130 | |||
| investment income |
36,103 | 41,402 | |||
| TOTAL INCOME | 41,726 | 45,532 | |||
| EXPENDITURE | |||||
| Raising funds | 15,819 | 28,879 | |||
| Charitable activities |
10,872 | 7,022 | |||
| TOTAL EXPENDITURE | 26,691 | 35,901 | |||
| Net income and net movement | in funds for the | ||||
| year | 15,035 | 9,631 | |||
| Balances brought | forward at 1January 2021 | 152,053 | 142,422 | ||
| Balances carried forward at31December 2021 | 167,088 | 152,053 | |||
| 8. | INVESTMKNT PROPERTY | ||||
| Investment | Total | ||||
| Property | |||||
| COST | |||||
| Brought forward at | 1 January 2022 | 126,004 | 126,004 | ||
| Carried forward at | 31 December | 2022 | 126,004 | 126,004 | |
| NET BOOK VALUE | |||||
| At 31December 2022 | 126,004 | 126,004 | |||
| At 31December 2021 | 126,004 | 126,004 |
| for t 9. |
he year ended 31December 2022 FIXEDASSETS |
||
|---|---|---|---|
| Office | Total | ||
| Equipment | |||
| g | |||
| COST | |||
| Brought Forward at 1 January 2022 | 399 | 399 | |
| Additions | 1,050 | 1,050 | |
| Carried Forward at 31December 2022 | 1,449 | 1,449 | |
| DEPRECIATION | |||
| Brought forward at1 January 2022 | |||
| Charge for the year | 361 | 361 | |
| Carried Forward at 31December 2022 | 361 | 361 | |
| NET BOOK VALUE | |||
| At 31December 2022 | 1,088 | 1,088 | |
| At 31December 2021 | 399 | 399 | |
| 10. | DEBTORS | ||
| 2022 | 2021 | ||
| Other debtors | 2,200 | 3,505 | |
| Prepayments | 329 | 832 | |
| 2,529 | 4,337 | ||
| All debtors are due within one year. | |||
| 11. | CREDITORS: AMOUNTS FALLING | ||
| DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||
| g | 8 | ||
| Accruals | 1,990 | 2,290 | |
| 1,990 | 2,290 |
| MOVEMEN | T IN FUND | S | ||||
|---|---|---|---|---|---|---|
| At 1Jan | Income | Expenditure | Transfers | At 31Dec | ||
| 2022 | In/(out) | 2022 | ||||
| K | ||||||
| Unrestricted | funds | 163,695 | 33,296 | (15,380) | 181,611 | |
| Designated | funds | 3,393 | 3 393 | |||
| 167,088 | 33,296 | (15,380) | 185,004 | |||
| Prior year comparative | ||||||
| At 1 | Income | Expenditure | Transfers | At 31Dec | ||
| Jan2021 | Ia/(out) | 2021 | ||||
| Unrestricted | funds | 148,660 | 41,726 | (26,691) | 163,695 | |
| Designated | funds | 3,393 | 3,393 | |||
| 152,053 | 41,726 | (26,691) | 167,088 | |||
| ANALYSIS | OFNET ASSETSBETWEEN FUNDS | |||||
| At 31December 2022 | ||||||
| Fixed Assets | Net Current | Assets | Total | |||
| Unrestricted | funds | 127,092 | 57,912 | 185,004 | ||
| 127,092 | 57,912 | 185,004 | ||||
| At 31December 2021 | ||||||
| Fixed Assets | Net Current | Assets | Total | |||
| Unrestricted | funds | 126,403 | 40,685 | 167,088 | ||
| 126,403 | 40,685 | 167,088 |