OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Legal and administrative
information
Trustees'
report and annual
review
Report ofthe accountant
Statement offinancial activities
Balance sheet
Notes to the financial statements

Registered office: Flat 13David Thomas House
Effingham
Road
Bristol
Accountants: WJJames and Co
Chartered
Accountants
Bishop House
10Wheat Street
Brecon
Powys
Bankers: Leeds Building Society
105Albion Street
Leeds
Barclays Bank Pic
Bristol Cliflon Queens Road
Leicestershire
Company number: 03863079(England and Wales)
Registered charity number: 1079677

2022 2021
Notes
Iacome and endowments from:
Donations
and legacies
9,077 5,623
Investment
income
3 24,219 36,103
Total incoming
resources
33,296 41,726
Expenditure
on:
Raising Funds
2,961 15,819
Charitable
activities
4 12,419 10,872
Total expenditure
15,380 26,691
Net income and net movement in
funds for the year 17,916 15,035
Balances brought forward
At 1 January 2022 167,088 152,053
Balances carried forward
at 31 December 2022 12 185004 167088

2022 2021
g f.
Bank interest I I
Rental income 24,218 36,102
24,219 36,103

OTAL RES O URCES EXP ENDED
Basis of Provision of Governance 2022 2021
Allocation Education
Services
Costs Directly allocated
to charitable activities
Translation
and
editing Direct 9,116 9,116 8,469
Bank charges Direct 48 48 48
Office expenses Direct 2,310 2,310 2,196
Accommodation and travel Direct (363)
Depreciation Direct 361 361
Independent Examiners fee Direct 584 584 522
11,835 584 12,419 10,872

7. COMPARATIVE STATEMEN T OFFINANCIAL ACTI VITY FIGURES
2021 2020
Total Total
INCOME
Donations
and legacies
5,623 4,130
investment
income
36,103 41,402
TOTAL INCOME 41,726 45,532
EXPENDITURE
Raising funds 15,819 28,879
Charitable
activities
10,872 7,022
TOTAL EXPENDITURE 26,691 35,901
Net income and net movement in funds for the
year 15,035 9,631
Balances brought forward at 1January 2021 152,053 142,422
Balances carried forward at31December 2021 167,088 152,053
8. INVESTMKNT PROPERTY
Investment Total
Property
COST
Brought forward at 1 January 2022 126,004 126,004
Carried forward at 31 December 2022 126,004 126,004
NET BOOK VALUE
At 31December 2022 126,004 126,004
At 31December 2021 126,004 126,004

for t
9.
he year ended 31December 2022
FIXEDASSETS
Office Total
Equipment
g
COST
Brought Forward at 1 January 2022 399 399
Additions 1,050 1,050
Carried Forward at 31December 2022 1,449 1,449
DEPRECIATION
Brought forward at1 January 2022
Charge for the year 361 361
Carried Forward at 31December 2022 361 361
NET BOOK VALUE
At 31December 2022 1,088 1,088
At 31December 2021 399 399
10. DEBTORS
2022 2021
Other debtors 2,200 3,505
Prepayments 329 832
2,529 4,337
All debtors are due within one year.
11. CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR
2022 2021
g 8
Accruals 1,990 2,290
1,990 2,290

MOVEMEN T IN FUND S
At 1Jan Income Expenditure Transfers At 31Dec
2022 In/(out) 2022
K
Unrestricted funds 163,695 33,296 (15,380) 181,611
Designated funds 3,393 3 393
167,088 33,296 (15,380) 185,004
Prior year comparative
At 1 Income Expenditure Transfers At 31Dec
Jan2021 Ia/(out) 2021
Unrestricted funds 148,660 41,726 (26,691) 163,695
Designated funds 3,393 3,393
152,053 41,726 (26,691) 167,088
ANALYSIS OFNET ASSETSBETWEEN FUNDS
At 31December 2022
Fixed Assets Net Current Assets Total
Unrestricted funds 127,092 57,912 185,004
127,092 57,912 185,004
At 31December 2021
Fixed Assets Net Current Assets Total
Unrestricted funds 126,403 40,685 167,088
126,403 40,685 167,088