OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents Page
Legal aad administrative
information
Trustees' report and annual
review
Report ofthe accountant
Statement offinancial activities
Balance sheet
Notes to the fina acial statements

2021 2020
Notes
Income and endowments from:
Donations
and legacies
5,623 4,130
Investment
income
3 36,103 41,402
Total incoming
resources
41,726 45,532
Expenditure
on:
Raising Funds 15,819 28,879
Charitable
activities
4 10,872 7,022
Total expenditure 26,691 35,901
Net income and net movement in
funds for the year 15,035 9,631
Balances brought
forward
At 1 January 2021 152,053 142422
Balances carried forward
at 31 December 2021 12 167,088 152,053

2021 2020
8
Bank interest 1 1
Rental income 36,102 41,401
36,103 41,402

OTAL RES O URCES EXP ENDED
Basis of Provision of Governance 2021 2020
Allocation Education
Services
Costs Directly allocated
to charitable activities
Translation
and
editing Direct 8,469 8,469 4,702
Bank charges Direct 48 48 19
Office expenses Direct 2, 196 2,196 1,781
Accommodation and travel Direct (363) (363)
Independent Examiners fee Direct 522 522 520
10,350 522 10,872 7,022

7. COMPARATIVE STATEMEN T OF FINANCIAL ACTI VITY FIGURES
2020 2019
Total Total
INCOME
Donations
and legacies
4, 130 4,190
Investment
income
41,402 37,849
TOTAL INCOME 45,532 42,039
EXPENDITURE
Raising funds 28,879 10,946
Charitable
activities
7,022 11,578
TOTAL EXPENDITURE 35,901 22,524
Net income and net movement in funds for the
year 9,631 19,515
Balances brought
forward at
IJanuary 2020 142,422 122,907
Balances carried forward at 31December 2020 152,053 142,422
8. INVESTMENT PROPERTY
Investment Total
Property
COST
Brought forward at
1 January 2021
126,004 126,004
Carried forward
at 31 December 2021
126,004 126,004
NET BOOKVALUE
At 31 December 2021 126,004 126,004
At 31 December 2020 126,004 126,004

9. FIXEDASSETS
Office Total
Equipment
COST
Brought Forward at
1 January 2021
399 399
Carried Forward at 31 December 2021 399 399
DEPRECIATION
Brought forward at 1 January 2021
Charge for the year
Carried Forward at 31 December 2021
NET BOOKVALUE
At 31 December 2021 399 399
At 31 December 2020 399
10. DEBTORS
2021 2020
8
Other debtors 3,505 3,380
Prepayments 832 628
4,337 4,008
All debtors are due within one year.
11. CREDITORS: AMOUNTS FALLING
DUE WITHIN ONE YEAR
2021 2020
Accruals 2,290 3,467
2,290 3,467

MOVEMEN T IN FUN DS
At 1Jan Income Expenditure Transfers At 31Dec
2021 In/(out) 2021
E 0
Unrestricted funds 148,660 41,726 (26,691) 163,695
Designated funds 3393 3 393
152,053 41,726 (26,691) 167,088
Prior year comparative
At 1 Income Expenditure Transfers At 31Dec
Jan2020 In/(out) 2020
f.
Unrestricted funds 139,029 45,532 (35,901) 148,660
Designated funds 3,393 3,393
142,422 45,532 (35,901) 152,053

Fixed Assets Net Current Assets Total
Unrestricted funds 126,403 40,685 167,088
126,403 40,685 167,088
At 31December 2020
Fixed Assets Net Current Assets Total
Unrestricted funds 126,403 25,650 152,053
126,403 25,650 152,053