| Contents | Page |
|---|---|
| Legal aad administrative information |
|
| Trustees' report and annual review |
|
| Report ofthe accountant | |
| Statement offinancial activities | |
| Balance sheet | |
| Notes to the fina acial statements |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Income and endowments | from: | ||||
| Donations and legacies |
5,623 | 4,130 | |||
| Investment income |
3 | 36,103 | 41,402 | ||
| Total incoming resources |
41,726 | 45,532 | |||
| Expenditure on: |
|||||
| Raising Funds | 15,819 | 28,879 | |||
| Charitable activities |
4 | 10,872 | 7,022 | ||
| Total expenditure | 26,691 | 35,901 | |||
| Net income and net movement | in | ||||
| funds for the year | 15,035 | 9,631 | |||
| Balances brought forward |
|||||
| At 1 January 2021 | 152,053 | 142422 | |||
| Balances carried forward | |||||
| at 31 December 2021 | 12 | 167,088 | 152,053 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | |||
| Bank | interest | 1 | 1 |
| Rental | income | 36,102 | 41,401 |
| 36,103 | 41,402 |
| OTAL RES | O | URCES | EXP | ENDED | ||||
|---|---|---|---|---|---|---|---|---|
| Basis of | Provision of | Governance | 2021 | 2020 | ||||
| Allocation | Education | |||||||
| Services | ||||||||
| Costs Directly | allocated | |||||||
| to charitable | activities | |||||||
| Translation and |
editing | Direct | 8,469 | 8,469 | 4,702 | |||
| Bank charges | Direct | 48 | 48 | 19 | ||||
| Office expenses | Direct | 2, 196 | 2,196 | 1,781 | ||||
| Accommodation | and travel | Direct | (363) | (363) | ||||
| Independent | Examiners | fee | Direct | 522 | 522 | 520 | ||
| 10,350 | 522 | 10,872 | 7,022 |
| 7. | COMPARATIVE STATEMEN | T OF FINANCIAL ACTI | VITY FIGURES | |
|---|---|---|---|---|
| 2020 | 2019 | |||
| Total | Total | |||
| INCOME | ||||
| Donations and legacies |
4, 130 | 4,190 | ||
| Investment income |
41,402 | 37,849 | ||
| TOTAL INCOME | 45,532 | 42,039 | ||
| EXPENDITURE | ||||
| Raising funds | 28,879 | 10,946 | ||
| Charitable activities |
7,022 | 11,578 | ||
| TOTAL EXPENDITURE | 35,901 | 22,524 | ||
| Net income and net movement | in funds for the | |||
| year | 9,631 | 19,515 | ||
| Balances brought forward at |
IJanuary 2020 | 142,422 | 122,907 | |
| Balances carried forward at 31December 2020 | 152,053 | 142,422 | ||
| 8. | INVESTMENT PROPERTY | |||
| Investment | Total | |||
| Property | ||||
| COST | ||||
| Brought forward at 1 January 2021 |
126,004 | 126,004 | ||
| Carried forward at 31 December 2021 |
126,004 | 126,004 | ||
| NET BOOKVALUE | ||||
| At 31 December 2021 | 126,004 | 126,004 | ||
| At 31 December 2020 | 126,004 | 126,004 |
| 9. | FIXEDASSETS | ||
|---|---|---|---|
| Office | Total | ||
| Equipment | |||
| COST | |||
| Brought Forward at 1 January 2021 |
399 | 399 | |
| Carried Forward at 31 December 2021 | 399 | 399 | |
| DEPRECIATION | |||
| Brought forward at 1 January 2021 | |||
| Charge for the year | |||
| Carried Forward at 31 December 2021 | |||
| NET BOOKVALUE | |||
| At 31 December 2021 | 399 | 399 | |
| At 31 December 2020 | 399 | ||
| 10. | DEBTORS | ||
| 2021 | 2020 | ||
| 8 | |||
| Other debtors | 3,505 | 3,380 | |
| Prepayments | 832 | 628 | |
| 4,337 | 4,008 | ||
| All debtors are due within one year. | |||
| 11. | CREDITORS: AMOUNTS FALLING | ||
| DUE WITHIN ONE YEAR | |||
| 2021 | 2020 | ||
| Accruals | 2,290 | 3,467 | |
| 2,290 | 3,467 |
| MOVEMEN | T IN FUN | DS | ||||
|---|---|---|---|---|---|---|
| At 1Jan | Income | Expenditure | Transfers | At 31Dec | ||
| 2021 | In/(out) | 2021 | ||||
| E | 0 | |||||
| Unrestricted | funds | 148,660 | 41,726 | (26,691) | 163,695 | |
| Designated | funds | 3393 | 3 393 | |||
| 152,053 | 41,726 | (26,691) | 167,088 | |||
| Prior year comparative | ||||||
| At 1 | Income | Expenditure | Transfers | At 31Dec | ||
| Jan2020 | In/(out) | 2020 | ||||
| f. | ||||||
| Unrestricted | funds | 139,029 | 45,532 | (35,901) | 148,660 | |
| Designated | funds | 3,393 | 3,393 | |||
| 142,422 | 45,532 | (35,901) | 152,053 |
| Fixed Assets | Net Current | Assets | Total | ||
|---|---|---|---|---|---|
| Unrestricted | funds | 126,403 | 40,685 | 167,088 | |
| 126,403 | 40,685 | 167,088 | |||
| At 31December 2020 | |||||
| Fixed Assets | Net Current | Assets | Total | ||
| Unrestricted | funds | 126,403 | 25,650 | 152,053 | |
| 126,403 | 25,650 | 152,053 |