Annual Report and Financial Statements Ij For the year ended 31 March 2025
Year at a glance 2024/25 impact...
5,952
Number of children and young people using our services
896
Number of young people we provided with a safe home
4,186
Number of children we provided counselling services to
870
Number of children, young people and families who received specialist information, advice and support
Our mission
To help children and young people have a fair chance to be who they want to be.
We do this by providing a safe home, increasing life skills and self-confidence and improving emotional wellbeing and mental health.
Our values
► We do what’s right ► We work with heart ► We build real connection
YMCA DownsLink Group is proud to be a member of the federation of YMCA England & Wales. We contribute to their vision and purpose: an inclusive Christian movement transforming communities so that all young people can belong, contribute and thrive.
Contents
==> picture [526 x 242] intentionally omitted <==
----- Start of picture text -----
|||
|---|---|
|Chair and CEO statement|3|
|1. Overview of Board of Trustees, officers and advisors|4|
|2. Board report 2024/25 (including strategic report)|5|
|3. Achievements and performance 2024/25 and Annual Plan 2025/26|9|
|4. Financial review|11|
|5. Energy and carbon report|13|
|6. Risk management|15|
|7. Fundraising|17|
|8. Governance|18|
|9. Auditor’s opinion|22|
|10. Financial accounts and statements|26|
|11. Notes to the financial statements|29|
----- End of picture text -----
2
Chair and CEO statement
In 2024–25, YMCA DownsLink Group continued to implement our 2023–2026 strategy, focusing on strengthening our foundations and looking forward.
This was a challenging year for young people across England. The rising cost of living, homelessness, mental health needs and exploitation remained prominent and were reflected in the experiences of those we support.
We worked hard to ensure our services responded to these needs while meeting the highest legal and regulatory standards. A key milestone was securing Ofsted registration, allowing us to continue housing 16- and 17-year-old care-experienced young people.
We strengthened our housing offer by investing our Homes England Recycled Capital Grant in key properties in Brighton and Crawley, securing vital supported housing for young people. We also approved a new Youth Voice and Influence Strategy to embed young people’s voices in our work and decision-making.
In March, we launched a new set of organisational values – shaped by staff, volunteers, trustees and young people – to reflect who we are and connect with our community. Despite ongoing financial pressures impacting our sector, we invested in our infrastructure, including improvements to our buildings and digital systems. An external governance review confirmed strong alignment with national best practice standards. Financially, we recorded a surplus of £283k, compared to a deficit of £426k the previous year, reflecting our progress in building resilience and sustainability.
We are proud to have supported 5,952 children and young people across Sussex and Surrey. The Board of Trustees and Executive team thank all staff, volunteers, partners and supporters for their continued dedication to our mission: giving every young person a fair chance to be who they want to be.
Fran Beckett Chair of Board of Trustees 31 July 2025
Emily Brock Chief Executive Officer 31 July 2025
3
1 Overview of Board of Trustees, officers and advisors
| Trustees | Fran Beckett, Chair Erin Barnes, Chair of Impact and Services committee and safeguarding lead (until 1 August 2024) Simone Button, appointed 1 August 2024 and Chair of Impact and Services committee (from 1 August 2024) and member of Safeguarding Forum Michael Chawatama Maggie Gairdner, Complaints Lead and member of Safeguarding Forum Damien Haley (appointed 1 August 2024) John Holmstrom, Chair of Audit and Risk committee (until 1 August 2024) Tim-David Michaelsen Nick Mourant, Chair of Resources committee Andrew Newell, Chair of Audit and Risk committee (from 1 August 2024) Caroline Stearman, Chair of People and Remuneration committee Gianluca Zucchelli,Complaints Lead |
Fran Beckett, Chair Erin Barnes, Chair of Impact and Services committee and safeguarding lead (until 1 August 2024) Simone Button, appointed 1 August 2024 and Chair of Impact and Services committee (from 1 August 2024) and member of Safeguarding Forum Michael Chawatama Maggie Gairdner, Complaints Lead and member of Safeguarding Forum Damien Haley (appointed 1 August 2024) John Holmstrom, Chair of Audit and Risk committee (until 1 August 2024) Tim-David Michaelsen Nick Mourant, Chair of Resources committee Andrew Newell, Chair of Audit and Risk committee (from 1 August 2024) Caroline Stearman, Chair of People and Remuneration committee Gianluca Zucchelli,Complaints Lead |
Fran Beckett, Chair Erin Barnes, Chair of Impact and Services committee and safeguarding lead (until 1 August 2024) Simone Button, appointed 1 August 2024 and Chair of Impact and Services committee (from 1 August 2024) and member of Safeguarding Forum Michael Chawatama Maggie Gairdner, Complaints Lead and member of Safeguarding Forum Damien Haley (appointed 1 August 2024) John Holmstrom, Chair of Audit and Risk committee (until 1 August 2024) Tim-David Michaelsen Nick Mourant, Chair of Resources committee Andrew Newell, Chair of Audit and Risk committee (from 1 August 2024) Caroline Stearman, Chair of People and Remuneration committee Gianluca Zucchelli,Complaints Lead |
|---|---|---|---|
| Independent Committee Members |
Chris Fisher, Audit and Risk committee Zarina Switlyk, Audit and Risk committee Kameka Mclean, People and Remuneration committee Erin Barnes, Impact and Services committee Sarah Fulham, Impact and Services committee (appointed 8 August 2024) Helen Curr,Resources committee (appointed 27 February2025) |
||
| Executive team | Emily Brock, Chief Executive Offcer Baldeep Dhol, Director of Finance and Risk Jayne Grier, Director of People and Programmes Lorri Holding,Director of Services |
Company Secretary | Sian Stokes |
| Registered offce | Reed House 47 Church Road Hove |
Registered charity | 1079570 |
| East Sussex BN3 2BE |
Registered company | 3853734 | |
| Registered provider of social housing |
4644 | Registered member of British Association for Counselling and Psychotherapy (BACP) |
00102752 |
| Ofsted | Brighton & Hove 2767751 East Sussex 2766597 West Sussex and Surrey 2766609 |
Principal solicitors | Bate & Albon Solicitors 23/24 Marlborough Place Brighton BN1 1UB |
| Principal bankers |
The Royal Bank of Scotland plc 36 St Andrew Square Edinburgh EH2 2YB |
External auditors | Moore Kingston Smith 6th Floor 9 Appold Street London EC2A 2AP |
| Internal auditors | Forvis Mazars LLP 30 Old Bailey London EC4M 7AU |
4
2 Board Report 2024/25 (including strategic report)
The Board of Trustees of YMCA DownsLink Group presents its Annual Report and financial statements for the year ended 31 March 2025 which incorporate the requirements of the director’s report and strategic report.
We are the largest regional charity in Sussex and Surrey working to prevent youth homelessness and support children and young people’s emotional and mental health. We were incorporated in 1999 and the charity has evolved through several local YMCA mergers.
Public benefit statement
The trustees place children and young people at the heart of its strategic planning and priority setting. In doing so, they confirm that due regard has been given to the Charity Commission’s public benefit guidance when determining the charity’s activities. Through its work across various service areas, the charity delivers clear public benefit, supporting a wide range of children and young people with multiple and complex needs.
People
Our current strategy, launched in July 2023, emphasises our commitment to face the challenges of a postpandemic world and the impact of post-economic uncertainty and aims to put children and young people at the heart of our thinking.
Principal activities
We support children and young people with multiple and complex needs up to the age of 25.
We offer support in three service areas:
-
Housing provision and sustaining accommodation
-
Specialist information, advice and support
-
Emotional wellbeing and mental health
Our services are inclusive and we support children and young people who are LGBTQ+, Black and Racially Minoritised, neurodiverse, have experienced exploitation, are care experienced, young families, young carers, young refugees and unaccompanied asylum- seeking children.
We place great value on our staff and volunteers and aim to create a psychologically informed environment where everyone feels they can bring their best selves to work. Every year we survey staff using the Great Place to Work © independent platform. In October 2024, 87% of staff said that their work had special meaning: it was not “just a job”, whilst 77% felt they “make a difference” working for us.
In 2024, we finalised our new organisational values, shaped by the voices of staff, volunteers and young people. Getting these values right took time, and for good reason – we wanted them to truly reflect a culture we can all be proud of. We launched the values in March 2025 internally and externally and, from recruitment to leadership, these will now underpin how we work together and support children and young people.
We continue to prioritise access to high quality continuous professional development and, for frontline staff, access to regular reflective practice supervision and clinical supervision.
Our new values
5
==> picture [453 x 210] intentionally omitted <==
----- Start of picture text -----
Chief Executive
Executive Assistant
and Company Secretary
Director of Director of People Director of Finance
Services and Programmes and Risk
----- End of picture text -----
Our People Strategy for the period 2023–2026 is monitored through the People and Remuneration Board committee.
Our executive team structure, which was new in 2024, remains unchanged (see diagram).
Our voluntary staff turnover for the whole year was 19%, 3.3% lower than in 2023/24. This is comparable to recruitment challenges in the NHS and social care sectors, but we are not complacent. Last year, we commissioned our internal auditor, Mazars LLP, to conduct an audit of our recruitment, retention and succession plans. We were pleased to receive a Moderate Opinion, with significant improvements noted in our recruitment practice.
Equity, diversity and inclusion
Our commitment to creating a more inclusive organisation is set out in a multi-year action plan. Implementation is monitored on behalf of the Board by the People and Remuneration Board committee. The plan was refreshed in 2024.
Achievements last year include:
-
Approval of new values to underpin the behaviours we expect to see at work.
-
Increased the capture of diversity data for staff, with 61% providing this information by 31 March 2025. This enabled the publication of our first Ethnicity Pay Gap report (see details below).
-
Generated our first Equality Impact Assessments for selected services.
-
Updated our Anti-Bullying and Harassment Policy to reflect the introduction of the Worker Protection Act 2023 coming into force in October 2024. We completed a risk assessment and training has been rolled out for all managers.
-
Developed a new Reasonable Adjustments Policy.
-
• Launched two staff working groups on Anti-Racism and Neurodiversity.
We are committed to fair compensation practices to ensure that all staff, regardless of gender, receive equitable pay for similar roles and responsibilities. We use the Living Wage Foundation’s Real Living Wage as a baseline for staff remuneration and job evaluation is used to ensure equity.
For the purposes of compliance with Gender Pay Gap reporting, staff are treated as ‘male’ or ‘female’ in line with HMRC guidance. We recognise this does not reflect the potential reality of gender identification within our staff cohort.
Our published Gender Pay Gap report for 2024 had a mean adjusted pay gap which was 8.1% higher for women than men, a 1.2% decrease from 2023. This reflects that 73% of our staff are women and compares to a UK charity mean gender pay gap which is 9.8% higher for men than women.
In 2025, we published our first Ethnicity Pay Gap report which had a mean adjusted pay gap of 8.92% lower for all employees from ethnically diverse groups than for the reference group of white employees. It is not possible to compare our result against a UK mean ethnicity pay gap as charities are not yet legally mandated to report.
6
Complaints
Our complaints policy is issued to all residents and is available to other clients via our website. The Impact and Services Board committee monitors compliance and learning from complaints and compliments.
We published our self-assessment against the Housing Ombudsman Complaints Code. In 2024/25, we received 33 complaints (down from 56 in 2023/24). 66% related to our supported housing services and 33% from counselling and advice services. 70% of all complaints were upheld. On one occasion we failed to meet the regulatory requirement to close stage 1 complaints within 10 days, but the complainant was kept informed of the reasons. Maggie Gairdner and Gianluca Zucchelli are the appointed Trustee Leads for complaints.
Safeguarding
The Board is aware of its responsibilities in ensuring that all children and young people accessing our services do so in a safe way. Our Impact and Services Board committee provides oversight of safeguarding and receive quarterly and annual reports.
Simone Button, Chair of the Impact and Services committee and Maggie Gairdner, member of the Impact and Services committee, also sit on our quarterly Safeguarding Forum, chaired by the Director of Services/Designated Safeguarding Lead and attended by all heads of service and our central Safeguarding Practice Managers.
There were 1,478 safeguarding concerns raised last year, compared to 2,725 in 2023/24. The reduction is due to reductions and contractions in services (most notably the closure of St Patrick’s adult hostel in March 2024) as well as a change in the way we report safeguarding concerns. We now update new concerns and actions in a single open safeguarding report, rather than raising multiple reports relating to the original concern. As such, the 2024/25 figure provides a new baseline for reporting.
Most concerns (67%) were raised for a small proportion of residents in our supported housing who present with complex and high-risk situations. In 2024, we introduced a new threshold framework to guide referrals into our accommodation settings. This supports our staff to better manage the intrinsic risk and complexity in the lives of the young people who seek our help.
We recorded one critical incident in 2024/25 where tragically one resident died after colliding with a bus while riding their e-scooter. Fellow residents and staff were supported by debriefing sessions, the offer of counselling and chaplaincy support.
We commissioned an independent audit of our internal safeguarding arrangements. The audit report was received by the Impact and Services Board committee in July 2024 and the committee has continued to monitor progress against its recommendations.
Data governance
This year, we revised the frequency of mandatory data protection training for all staff, as well as invested in specialist training for our data protection officers. We also trialled specific training for our housing teams. We updated a key operational system to align with information security requirements, reinforcing our commitment to transparency, accountability and compliance.
We have continued to conduct data protection site audits throughout the year. This allows us to test and reflect on data practice with teams and make improvements where these are needed. One area where we have improved our practice is our CCTV procedures. We are registered with the Information Commissioners Office and report our performance around data protection to our Audit and Risk Board committee.
7
Information, communications and technology
Information, communications and technology remain a key focus for the organisation as we continue to invest in our infrastructure, capabilities and security, alongside training for our staff and volunteers. We were pleased to extend our Cyber Essentials accreditation to Cyber Essentials Plus and we will now explore further relevant certifications.
Over the past year, we have made significant investment in our firewalling capabilities, supported in part by a transition to a single internet services provider that also manages our networking and firewalls. This work has now been extended across our major sites.
We remain acutely aware of the growing cyber threats faced by our organisation and others. In response, we have implemented software to enable simulated phishing attacks and tailored cyber awareness training for staff. In addition, our monthly penetration testing programme helps identify and address potential vulnerabilities, supporting our proactive approach to cybersecurity.
Health and safety
The Board is aware of its responsibilities on all matters relating to health and safety. Alongside a detailed policy and training, the Board of Trustees monitors compliance through quarterly reporting to the Audit and Risk Board committee from which significant exceptions are escalated to the full Board of Trustees.
We ensure that we meet our legal obligations by undertaking routine risk assessments of our “big six” categories, namely fire safety, water hygiene, gas, electrical, LOLER (lifting operations and lifting equipment regulations), asbestos, as well as damp and mould.
As of end of March 2025, our overall compliance was as follows:
| Overall compliance | Our responsibility |
Landlord responsibility |
|---|---|---|
| Gas | 100% | 100% |
| Fire risk assessments | 100% | N/A |
| Legionella | 100% | 100% |
| Asbestos | 100% | 100% |
| Electric conditions (EICR) | 99.8% | 99.2% |
| PAT | 99.3% | N/A |
| Fire alarms | 100% | 100% |
| Emergency lighting | 100% | 100% |
| Average compliance | 99.9% | 99.9% |
In addition to undertaking the necessary risk assessments, surveys and inspections in line with current legislation, we monitor associated remedial actions and ensure these are reported weekly to the Head of Asset Management, monthly to the Director of Services, and quarterly to our Audit and Risk Board committee and the main Board.
Pension scheme
We recognise our participation in the legacy defined benefits scheme run on behalf of YMCA England & Wales by an independent Board of Trustees. There have been no new members in this scheme since 2007 and any link to final salary ceased in 2011. The last threeyearly actuarial valuation was obtained in May 2023 showing the actuarial value of the assets represented 92% of the benefits accrued to members.
The liability in our accounts has reduced to £145k. We note that trustees of the legacy scheme are progressing well towards a sale of the underlying pensions portfolio that will finalise any liability on this scheme and we await updates towards this event. Most of our staff now are enrolled on the current defined contribution pensions scheme.
8
3 Achievements and performance 2024/25 and Annual Plan 2025/26
Key decisions taken by the Board during 2024/25 include:
-
Review and approval of our Annual Plan 2024/25.
-
Approval of the acquisition of two properties, Gochers Court and Ashdown Court, using our Recycled Capital Grant Fund (RCGF).
-
Approval of our new values.
-
Approval of our youth voice strategy.
-
Approval of our asset management strategy.
-
Approval of our updated standing financial instructions and delegated authorities.
-
Approval of our rents strategy and rent setting policy.
-
Approval of our risk management policy and business continuity policy framework.
-
Approval of thresholds in our housing and therapeutic services.
-
The appointment of Moore Kingston Smith as our new statutory auditors.
-
The appointment of Good Governance Improvement to conduct a board effectiveness and governance review.
==> picture [529 x 363] intentionally omitted <==
----- Start of picture text -----
Progress against our strategic priorities
Deliver • 5,927 people reached through our services (down from 7,146 in 23/24). The reduction is
psychologically due to closures and contractions of commissioned services.
informed services • 33 complaints received (down from 56 in 23/24). 66% about our supported housing
services. 70% of all complaints were upheld. On one occasion we failed to meet the
regulatory requirement to close stage 1 complaints within 10 days.
• 1,478 safeguarding concerns (a decrease from 2,725 in 23/24 due to a change in
reporting methodology). The number of concerns is equal in housing and therapeutic
and advice services, though the numbers of young people accessing services in each
area are significantly different (900 vs 5,000).
• 128 incidents reported (down from 150 from 22/23).
Amplify youth • 81% of our residents told us that, taking everything into account, they were satisfied
voice and with the service we provided and 84% said they felt satisfied that we treated them fairly
leadership and with respect.
• Our network of Wellbeing Youth Ambassadors, aged 11-25, met 18 times and 26 signed
up to our Youth Volunteer Programme.
• Our Youth Researchers (aged 13-25) continued to build evidence to address mental
health concerns among young people in Brighton & Hove and West Sussex.
• 220 students across 11 education settings engaged in our Mental Health Champions
project and introduced peer-led sessions
Be a great • 19% voluntary staff turnover (down from 22.3% in 2023/24).
place to work • We continue to survey staff using the Great Place to Work © platform allowing us to
benchmark against other organisations.
----- End of picture text -----
9
Annual Plan 2025/26
We have developed an Annual Plan to guide the final year of the implementation of our strategy for 2023-2026.
The plan identifies key actions in line with our three strategic priorities:
1. DELIVER PSYCHOLOGICALLY INFORMED SERVICES
2. AMPLIFY YOUTH VOICE 3. BE A GREAT PLACE TO WORK
► Develop our new organisational strategy 2026–2031
► Refine our model of support ► Co-produce our youth ► Strengthening our leadership with increased Passport to involvement structure to and management training. Independence engagement. influence decisions. ► Embed our new values. ► Expand delivery of therapeutic ► Increase focus on staff services to new areas. engagement. ► Audit the long-term sustainability opportunities for youth advice and support services.
The Annual Plan was approved by the Board of Trustees in March 2025. A priority for this year is the development of a new long-term strategy, effective from April 2026.
10
4 Financial review
We are pleased to report on a small surplus position for the financial year 2024/25. Following a period of operating deficits, our objective was to transition to at least a break-even financial model – an outcome we have successfully achieved. The year concluded with an operating surplus of £283k and a net surplus of £90k.
Income
Total income for the year was £16,210k; a planned reduction compared to £18,455k in the previous year. This managed decline was primarily the result of our strategic withdrawal from the off-mission, high-needs adult social care hostel at the St Patrick’s Church building in Hove. The closure of the hostel was a joint decision with Brighton & Hove City Council, and we worked in close collaboration with the Council and local partners to successfully rehouse all residents.
Expenses
the financial year. In addition, an average of a further £1.5 million has been available for short-term deposits to leverage preferential interest rates. Overall, average cash holdings exceeded £3 million, surpassing our minimum threshold.
During the financial year we further strengthened our fixed assets through key property acquisitions. This included the purchase of Gochers Court in Brighton from Peabody and 37 units in Crawley from London & Quadrant. As a result, the value of our owned building assets increased to £24.2 million, up from £19.5 million in the previous year.
We set out in April 2024 with a restructured organisational structure mainly at our Executive and Leadership team levels of the organisation with intent to remove over £700k of expense from our staff base. We are pleased to report this was achieved. Our operating expenses in 2024/25 were £15,927k compared to £18,891 in 2023/24. Other material expense saves also came from the same removal of the adult social care hostel that resulted in decline in our income. We are confident that our operating expense base has been reset for the future and we continually look for economies to manage further.
Liquidity and reserves
The charity maintains a cash management policy requiring a minimum cash balance of £1.5 million. This threshold has been consistently maintained throughout
Our free reserves target remains set at £2 million. While we are pleased with the growth in our fixed asset base, we acknowledge that we do not have any free reserves at the financial year end. We are implementing a multiyear plan to reach our target by improving operating surpluses, liquidating off-mission assets, and reducing liabilities, particularly those associated with the £1.6m year-end liability on the Recycled Capital Grant Scheme.
Value for money
The Regulator of Social Housing has the Value for Money Standard as one of its economic standards and this includes setting targets and performance against seven metrics. For the financial year 2024/25 our Board of Trustees set out targets and they are listed below with progress reported against them.
11
==> picture [529 x 154] intentionally omitted <==
----- Start of picture text -----
Metric Description Target Result
1 Reinvestment 5% 4%
2 New supply delivered 6% 2%
3 Gearing 30% %
4 EBITDA MRI interest cover 150% 239%
5 Headline social housing cost per unit £20,000 £17,778
6a Operating margin, housing 10% 17%
6b Operating margin, overall 3% 1%
7 Return on capital employed 2% 0%
----- End of picture text -----
We are pleased to report progress against our Value for Money metrics. We also recognise that we have significant headroom in our gearing position, providing us with the capacity to grow our housing stock. This positions us well to move from consolidation into our next phase of strategic growth.
Going concern
The Board of Trustees notes the successful delivery of a surplus financial performance in the 2024/25 financial year, following two consecutive years of significant losses. The organisation has taken steps to consolidate and has returned to a more stable financial position.
Post-balance sheet events
One post-balance sheet event occurred in April 2025, when Homes England approved the deployment of £647k from the Recycled Capital Grant Fund for essential fire safety works. This event has not been adjusted for in the financial statements. It results in the reclassification of a liability owed to Homes England into a grant allocated against specific housing assets where the fire safety works will be undertaken.
The trustees have reviewed financial forecasts for the 12 months following the publication of these accounts, including associated cash flow projections and the planned disposal of non-core assets to generate additional liquidity. On this basis, the Board is satisfied that the charity remains a going concern.
12
5 Energy and carbon report
Our charity meets the criteria as a large company for Streamlined Energy and Carbon Reporting compliance (SECR), as detailed below.
Emissions performance
==> picture [528 x 477] intentionally omitted <==
----- Start of picture text -----
Energy Other
Direct emissions Total
indirect indirect
Fuel for Business
Gas Electricity
transport travel
(Scope 1 (Scope 2)
(Scope 1) (Scope 3)
Energy consumption – kWh 2,260,806 161,625 1,219,177 135,217 3,776,825
Greenhouse gas emissions – tonnes
414 38 252 33 736
of carbon dioxide equivalents (tCO2e)
Intensity ratio tCO2e per unit/resident 905 - 462 - -
Intensity ratio tCO2e per FTE - 0.21 - 0.18 -
employee
Energy consumption – kWh 2,846,988 153,272 1,340,279 116,351 4,456,890
Greenhouse gas emissions – tonnes of
520 36 278 28 861
carbon dioxide equivalents (tCO2e)
Intensity ratio tCO2e per unit/resident 1159 - 417 - -
Intensity ratio tCO2e per FTE - 0.12 - 0.10 -
employee
Energy consumption – kWh (21%) 5% (9%) 16% (15%)
Greenhouse gas emissions – tonnes of
(21%) 5% (9%) 16% (15%)
carbon dioxide equivalents (tCO2e)
Intensity ratio tCO2e per unit/resident (22%) - 11% - -
Intensity ratio tCO2e per FTE - 71% - 89% -
employee
Current year 2024/25
Prior year 2023/24
Change
----- End of picture text -----
13
Methodology and Data source
Energy consumption and greenhouse gas emissions data were compiled using information from 581 residential units. The data was collected through energy provider statements and corroborated by meter readings to ensure accuracy. Greenhouse gas emissions were calculated using the UK Government Conversion Factors for GHG Reporting. A location-based method has been used for calculating the emissions from purchased electricity (Scope 2), in accordance with SECR reporting guidelines. We stared reporting on SECR in March 2021.
Intensity ratios
Intensity ratios compare emissions data with an appropriate business metric or financial indicator. This allows comparison of energy efficiency performance over time and with other similar types of organisations. As most of our gas and electricity usage is within our residential properties, we are reporting tonnes of carbon dioxide equivalents (tCO2e)of gas and electricity per residential unit. The intensity ratios for transport fuel and staff mileage are based on a full time equivalent per head rate.
Energy efficiency
We remain committed to tackling the climate emergency while proactively addressing energy poverty and affordability. Our continued investment, both in capital and staff resource, focuses on improving the energy efficiency and environmental sustainability of our housing stock.
Over this period, we prioritised the energy performance of our properties. We are pleased to report that only a small number of Energy Performance Certificates (EPCs) remain outstanding. In addition, we replaced fluorescent bulkhead lights with low-energy alternatives.
We also took steps to promote greater accountability and awareness among residents around energy usage. This included sharing practical energy-saving guidance and preparing for trials of smart appliances, such as phone-controlled heating systems.
14
6 Risk management
We operate an organisational risk register as our central means of consolidating the management of risk across the organisation. This risk register has been discussed quarterly at all Board sub- committees as well as at Board meetings. Once a year, the Board reviews the organisation’s risk appetite in order to reassess target risk levels. We began the year with eight core risks and ended with seven with the removal of our risk associated with the amount of Recycled Capital Grant Scheme.
At the start of the year the grant was £3,539k and we ended with £1,589k. In addition, we deployed another £647k in April 2025 reducing the balance further to £946k. We are pleased to have an ongoing relationship with Homes England in realising the grant deployment and now recognise this is no longer a material risk to the organisation.
Following are the remaining seven organisational risk items from the risk register.
==> picture [529 x 148] intentionally omitted <==
----- Start of picture text -----
Residual Risk Target Risk Change from
Risk Gap
Score Score last year
Safeguarding failure 20 12 8 No change
Organisational culture 12 6 6 No change
Recruitment and retention 12 9 3 No change
Security and certification of ICT 9 9 0 Improvement
Financial sustainability 9 4 5 No change
Non-compliance with regulations and legislation 9 6 3 No change
Organisational resilience and agility 9 6 3 No change
----- End of picture text -----
Following are key mitigations in each of these leading risk register items.
==> picture [529 x 303] intentionally omitted <==
----- Start of picture text -----
Risk Mitigation and progress
• 2024 independent safeguarding audit recommendations implemented.
• Safeguarding policies updated.
Safeguarding
• Training on safeguarding management and suicide prevention.
failure
• Thresholds in place for housing and therapeutic services.
• Pan Sussex statutory Section 11 audit completed with positive feedback.
• People Strategy 2023–26.
• New values launch in March.
Organisational • Restructured senior team and development activity to support Charter and ways of
culture working.
• Manager Forum continues to meet; enhanced management training developed and
delivered.
• Moderate opinion in Mazar’s audit on recruitment, retention and succession planning.
Presented to People and Remuneration Board committee to provide assurance.
Recruitment • Pre-employment checks outsourced.
and retention • Housing services workforce plan implemented.
• Induction and onboarding overhauled.
• 2025/26 salary benchmarking implemented by April 2025.
----- End of picture text -----
15
==> picture [529 x 493] intentionally omitted <==
----- Start of picture text -----
Risk Mitigation and progress
• Moderate opinion in Mazar’s audit on recruitment, retention and succession planning.
Presented to People and Remuneration Board committee to provide assurance.
Recruitment • Pre-employment checks outsourced.
and retention • Housing services workforce plan implemented.
• Induction and onboarding overhauled.
• 2025/26 salary benchmarking implemented by April 2025.
• Cyber Essentials and Cyber Essentials Plus accredited.
Security and • Quarterly penetration testing implemented with remedial planning and actions facilitated.
certification • Use of ‘KnowBe4’ platform to offer staff and volunteers training, advice and replicated
of ICT phishing attacks.
• Firewalling and networking complete across all major sites.
• Major organisational redesign completed 2023/24, mainly at senior levels, removed over
£700k of salary expense.
Financial • Planned operating surplus in financial year 2025/26. However, to mitigate against rise in
sustainability employer national insurance contributions from 1 April 2025, we remain with the same
operating model.
• In 2025/26, we start planning for profitable growth to increase our operating surplus.
• Compliance team conduct timely inspections.
• Comprehensive staff training on building safety and compliance.
Non-compliance
• Self-assessment for Consumer Standards completed and regularly monitored by senior
with regulations
management.
and legislation
• Mock Ofsted reviews, in preparation for possible inspections.
• Compliance reports reviewed by senior management and trustees.
• New senior management structure in place and updated ways to manage decisions
Organisational effectively and to support transformation.
resilience and • Clear prioritisation of change shared through Annual Plan 2024/25.
agility • Internal communications increased to embed transformation.
• Project management resource in place to support key change projects.
----- End of picture text -----
16
7 Fundraising
Our fundraising approach is to generate unrestricted funds that complement our contract and commercial income streams. We also generate restricted fundraising income from philanthropic trusts and foundations to support specific projects and services that align with our mission. Our fundraised income enables us to add value by providing enhanced support for young people.
We are registered with The Fundraising Regulator and abide by the Code of Fundraising Practice, which ensures we have a robust and ethical fundraising framework and practice. We do not employ any third-party fundraisers. We are deeply committed to protecting vulnerable individuals from pressure in the context of fundraising and all fundraising activities are carried out by our staff and volunteers, ensuring transparency and alignment with our values.
In compliance with the Data Protection Act 2018, we record consent from donors and supporters and always offer the option to opt out of receiving emails.
Most of our campaigns and marketing work is based around public relations, emails and social media, as opposed to postal or telephone campaigns; people have already opted in to receive information from us.
This year we received no complaints about our fundraising or marketing campaigns.
Funders and supporters
Companies and community groups
who supported us included:
Alphatrack Systems Audio Note Austin Rees Balfour Beatty Big Hug Brewing Bupa UK Castle Snooker and Sports Bar C&C Cleaning Services Cordek Ltd Consort Frozen Food DMH Stallard GM Monk Mayday Group Plus Accounting Pryer Construction Right Check ROCC Computers Rotary Club of Eastbourne Simon Dent Associates The Caravan Club TLF Investments Trident Oban International The Lighting Centre Waitrose
Trusts and foundations who supported us were:
The trustees are grateful to all the organisations that have so generously supported us in 2024–2025.
BBC Children in Need Hyde Charitable Trust The Munro Charitable Trust The OptiGene Foundation The Pebble Trust The Rosaz Charity Ufi VocTech Trust YMCA England & Wales
17
8 Governance
This section provides an overview of our governance.
Governance framework
We are governed by our Articles of Association which provide our constitutional framework. These were updated in April 2024 to reflect the YMCA England & Wales model articles. They are available for inspection on the Companies House website or from the Company Secretary. The trustees confirm that the investments made by the charity are made in accordance with the trustees’ powers as provided in the Articles of Association.
We have adopted the National Housing Federation’s Code of Governance (2015) and in doing so meet the Charity Commission’s requirement for a Code of Governance. The Board reviews its compliance with this Code annually and confirms that we are compliant with it.
We are registered with the Charity Commission of England and Wales (1079570), a company limited by guarantee and incorporated in England and Wales (03853734), a registered provider of social housing (4644) and an accredited service with the British Association of Counselling Professionals (00102752).
We comply with the Companies (Miscellaneous Reporting) Regulations 2018 regarding the requirements of section 172 (10) of the Companies Act 2006; it applies because we have more than 250 employees.
We are affiliated, via a membership agreement, to the National Council of YMCAs for England and Wales (otherwise known as YMCA England & Wales) and, through them, to the YMCA World Council.
Structure
The Board of Trustees is the central decision-making body of the company and comprises 10 trustees at the time of signing. The Board met on six occasions last year. This includes two strategic away days. Trustees also undertook site visits and engagement with children and young people. In addition to the six formal meetings of the Board, trustees participated in specialist Board training programmes across the financial year delivered by experts in a variety of fields.
The Board’s committee structure consists of four sub-committees of the Board (see diagram).
==> picture [481 x 180] intentionally omitted <==
----- Start of picture text -----
Board of Trustees
Impact and People and
Audit and Risk Resources
Services Remuneration
committee committee
committee committee
----- End of picture text -----
These committees are made up of trustees and independent members who have specialist skills. Each committee has defined terms of reference and a responsibility to report to the Board through a formal report. All comply with necessary regulations and reporting requirements set out by the Charity Commission.
The trustees are committed to maintaining an effective board and committee board structure. After seven years’ dedicated service, John Holmström stepped down as a trustee and Chair of the Audit and Risk committee. The Board would like to formally record its appreciation for John’s significant contribution during his tenure.
18
After three years’ service, Erin Barnes stood down as a trustee and Chair of the Impact and Services committee and trustees would like to record their appreciation to Erin for her service and for her agreement to remain involved as an independent committee member.
During the year, a recruitment process was undertaken, resulting in the appointment of two new trustees and three independent committee members. All appointees have undergone our safer recruitment process and are provided with a comprehensive induction programme, which includes training on governance, finance, risk and safeguarding, along with a briefing on our service delivery activities.
Trustee and committee member engagement remains strong, with an overall attendance rate of 91% over the year.
The Chief Executive Officer and members of the Executive team attend all Board meetings. Each Executive team member has responsibility for supporting one or more committees and maintains regular liaison with the respective trustee Chair. In addition, Heads of Service are invited to attend Board and committee meetings as required, to contribute subject matter expertise and operational insight.
Governance strategy and board effectiveness
During the year, the Board continued to develop the charity’s governance arrangements. This included:
-
Complying with the 2015 Code of Governance.
-
Complying with the National Housing Federation 2022 Trustee Code of Conduct.
-
Appointing Good Governance Improvement to undertake a comprehensive external governance review, with their findings recognising the significant strides we have made in governance and board effectiveness.
-
Creating a focused development plan from the recommendations of the governance review to evolve into a high performing board.
-
Continuing skills development around governance for our trustees and independent committee members.
How we meet Section 172 of the Companies Act 2006
Trustees must, in accordance with Section 172 of the Companies Act 2006, act in the way they consider, in good faith, would most likely promote YMCA DownsLink Group’s success and in doing so have regard (amongst other matters) to the following:
► The likely consequences of any decision in the long term
Trustees considered the likely long-term consequences of key decisions taken throughout the year, considering both the internal and external operating environment and the charity’s key stakeholder groups.
► The interests of employees
During the year, regular updates were provided by the CEO and Executive team to ensure colleagues were kept up to date with organisational performance and key strategic decisions. Updates were provided as written communications, articles on our intranet and at staff forums.
► Our policy on the employment of disabled persons
Aligned with our commitment to Equity, Diversity and Inclusion (see section 2), we ensure fair recruitment for applicants who are disabled. Our ‘reasonable adjustments passport’ helps remove barriers to training and promotion for staff who are disabled.
► The need to foster business relationships with suppliers, partners and others
We work closely with commissioners, local authorities, health services, suppliers and other charities. These partnerships are vital to delivering joined-up support for the young people in our services.
► The impact of the charity’s operations on the community and the environment
We are committed to reducing our environmental impact through sustainable practices – see section five of this report.
19
► The desirability of maintaining a reputation for high standards of conduct
Trustees uphold high standards of governance and integrity. We are committed to transparency, safeguarding and continuous improvement, and regularly review our policies and procedures to ensure compliance and best practice.
► The need to act fairly between members of the charity
As a charitable company limited by guarantee, we do not have shareholders, but we ensure that all stakeholders – especially young people – are treated fairly and with respect. The Board of Trustees remains committed to fairness and equality and ensuring that all decisions are made with due consideration of their long-term impact and in line with our charitable objectives.
Statement of trustees’ responsibilities
As trustees, we are also directors of YMCA DownsLink Group for the purposes of company law. We are responsible for preparing this Annual Report and the financial statements; this is in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (UK GAAP), including FRS 102 & The Financial Reporting Standard applicable in the UK and Republic of Ireland’.
Company law requires us to prepare financial statements for each financial year which give a true and fair view of the situation of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, we are required to:
-
select suitable accounting policies and then apply them consistently
-
observe the methods and principles in the social housing SORP
-
make judgments and estimates that are reasonable and prudent
-
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the statements
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
We are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable us to ensure that the financial statements comply with the Companies Act 2006.
We are also responsible for safeguarding the assets of the charitable company and for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of internal controls
The trustees are responsible for ensuring that the charity has in place a system of internal controls and procedures that are appropriate to the various business environments in which it operates. These controls are designed to give reasonable assurance with respect to:
-
the reliability of financial information used within the charity or for publication
-
the maintenance of proper accounting records
-
the safeguarding of assets against unauthorised use or disposition.
The Board has overall responsibility for establishing and maintaining the system and for reviewing their effectiveness, including:
-
formal policies and procedures, including the documentation of the key systems and rules relating to delegation of authorities, which allow the monitoring of controls and restrict the unauthorised use of the charity’s assets
-
experienced and suitably qualified staff take responsibility for important business functions with annual appraisal procedures in place to maintain standards of performance
-
forecasts and budgets are prepared which allow the trustees and management to monitor the business risks and financial objectives and progress towards financial plans set for the year and the medium term
-
regular management accounts are prepared promptly, providing relevant, reliable and up to date financial and other information and significant variances from budgets are investigated as appropriate.
20
-
all significant new initiatives, major commitments and investment projects are subject to formal authorisation procedures, through relevant subcommittees comprising trustees and others
-
the Audit and Risk committee reviews the reports from management and from the external auditors to provide reasonable assurance that the control procedures are in place and are being followed
-
a general review of the major risks facing the charity is undertaken by the Audit and Risk committee
-
formal procedures have been established for instituting appropriate action to correct weaknesses in the above procedures
-
the Audit and Risk committee considers reports on key areas of risk at each of its meetings with a formal report on risk management presented annually to the Board.Compliance with Regulator of Social Housing
In the financial year 2023/24 we reported an investigation on our social rent setting relative to the Rents Standard issued by the Regulator of Social Housing. For 13 properties and 250 units we were unable to find historic valuation evidence that substantiated core rents charged. After commissioning new valuations, £261k of provision originated in the 2023/24 accounts from which to pay back local authorities for overcharged rents. As at the end of financial year 2024/25 there is a remaining provision of £161k, meaning 38% has been paid back to local authorities. We are aspiring to close all liability in the financial year 2025/26 by working with local authorities on their precise needs in paying items allocated to each resident back. Updates on this matter have been relayed to the Regulator of Social Housing.
accommodation for this age group. Staff have received additional training and support on the rights of careexperienced children and young people.
Compliance with other clinical and sector-based quality marks
Our counselling and therapeutic services successfully maintained their British Association of Counselling and Psychotherapist (BACP) accreditation.
Our support and advice services are Matrix Standard accredited, a quality mark for organisations providing information, advice and guidance services to young people.
In 2024, we completed our self-assessment for the NCVO Trusted Standard quality mark, a requirement of our membership of the Federation of YMCA England & Wales. We have continued to review our progress in 2025 and challenge ourselves to improve on all areas of quality.
Statement as to disclosure of information to auditors
As far as we are aware, there is no relevant audit information (as identified by section 418 of the Companies Act 2006) of which the charity’s auditors are unaware.
Each trustee has taken all the steps that they ought to have taken as a trustee to make themselves aware of any relevant audit information and to establish that the charity’s auditors are aware of that information.
Auditors
The Board has reviewed the charity’s compliance with the Regulator’s Governance and Financial Viability Standard and are satisfied the charity meets the requirements.
A resolution to reappoint the auditors, Moore Kingston Smith LLP will be proposed at the forthcoming Annual General Meeting.
Compliance with Ofsted
In October 2023, we pre-registered with Ofsted so we can continue to provide a home to 16- and 17-yearold care-experienced young people and, following inspection visits in June 2024, our registration was approved in September 2024. During the process of registration, we have reviewed all policies and procedures to reflect the Ofsted guidance for supported
Fran Beckett
Chair of the Board of Trustees 31 July 2025
21
9 Auditor’s opinion
We have audited the financial statements of YMCA Downlink for the year ended 31 March 2025 which comprise the Statement of Financial Activities, the Statement of Comprehensive Income, the Charitable Company Balance Sheet, the Cash Flow Statement and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
In our opinion the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 March 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities Act 2011, the Housing and Regeneration Act 2008 and the Accounting Direction for Private Registered Providers of Social Housing 2022.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
22
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ annual report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ annual report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 22, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit.
23
We also:
-
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the charitable company’s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the trustees.
-
Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the charitable company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of noncompliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charitable company.
Our approach was as follows:
-
We obtained an understanding of the legal and regulatory requirements applicable to the charitable company and considered that the most significant are the Companies Act 2006, the Charities Act 2011, the Charity SORP, and UK financial reporting standards as issued by the Financial Reporting Council.
-
We obtained an understanding of how the charitable company complies with these requirements by discussions with management and those charged with governance.
-
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
24
-
We inquired of management and those charged with governance as to any known instances of noncompliance or suspected non-compliance with laws and regulations.
-
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the charitable company and charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Jonathan Aikens (Senior Statutory Auditor) for and on behalf of Moore Kingston Smith LLP, Statutory Auditor
9 Appold Street London EC2A 2AP 19 August 2025
25
10 Financial accounts and statements
Statement of comprehensive income, for year ended 31 March 2025
| Notes 2 4 |
Social Housing Activities £ 12,510,522 - - |
Trading Activities £ - - - |
Charitable £ - - 3,699,490 |
31 March 2025 £ 12,510,522 - 3,699,490 |
31 March 2024 13,806,369 - 4,619,509 |
|---|---|---|---|---|---|
| 12,510,522 | - | 3,699,490 | 16,210,012 | 18,425,878 | |
| 3 5 |
(12,182,548) - - |
- - - |
- - (3,744,952) |
(12,182,548) - (3,744,952) |
(13,921,239) - (4,942,312) |
| (12,182,548) | - | (3,744,952) | (15,927,499) | (18,863,551) | |
| 327,975 62,552 (256,598) - - |
- - - - - |
(45,462) 1,574 - - - |
282,513 64,126 (256,598) - - |
(435,596) 79,362 (251,407) (231) - |
|
| 133,929 | (43,887) | 90,041 | (609,949) |
The consolidated income and expenditure of the charity and its subsidiary relate wholly to continuing operations. These financial statements were approved and authorised for issue by the directors on 31 July 2025 and signed on their behalf by:
Fran Beckett 31 July 2025
Nick Mourant 31 July 2025
26
Statement of financial position as at 31 March 2025 Registered charity number: 3853734
| FIXED ASSETS | Notes | 2025 Charity |
2024 Charity |
|---|---|---|---|
| Social housing properties Other properties Other tangible assets |
9 9 9 |
£ 24,187,045 432,543 372,190 |
£ 19,516,884 440,639 441,151 |
| 24,991,778 | 20,398,674 | ||
| Investments | 10 | 2 | 2 |
| 24,991,780 | 20,398,676 | ||
| CURRENT ASSETS Debtors Investments Cash at bank and in hand |
12 11 |
668,522 10,815 2,692,460 |
1,490,109 32,365 2,160,328 |
| 3,371,798 | 3,682,802 | ||
| CREDITORS Amounts falling due within one year |
13 | (2,048,470) | (2,753,467) |
| NET CURRENT ASSETS | 1,323,328 | 929,335 | |
| TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after one year NET ASSETS FUNDS Unrestricted funds: General Restricted funds |
14 16 15 |
26,315,107 (20,484,503) 5,830,604 5,708,647 121,957 |
21,328,011 (15,587,451) 5,740,560 5,653,119 87,441 |
| 5,830,604 | 5,740,560 |
Fran Beckett 31 July 2025
Nick Mourant 31 July 2025
27
Statement of cash flows for year ended 31 March 2025
==> picture [528 x 652] intentionally omitted <==
----- Start of picture text -----
Notes 2025 2024
Net cash flow from operating activities £ £ £ £
(Deficit) / surplus for the year 90,041 (607,872)
Adjustments for non-cash items:
Depreciation 8 593,096 528,305
(Increase) / decrease in debtors 821,587 30,502
Increase / (decrease) in creditors 1,572,466 (850,286)
-
(Profit)/ loss on disposal of property 6,004
(Profit)/ loss on disposal of other assets (970) 2,332
Unrealised investment (gain) / loss - 231
Interest paid 256,598 251,407
Interest received (64,126) (79,362)
3,178,651 (110,867)
Net cash inflow/(outflow) from operating
3,268,692 (718,739)
activities
Cash flow from investing activities
Purchase of tangible fixed assets 9 (5,187,619) (400,133)
Sale of tangible fixed assets 448 415
Liquidated investments 21,550
Grants received -
Interest received 64,126 (5,101,494) 79,362 (320,356)
Cash flow from financing activities
Loan interest paid (256,598) (251,407)
Repayment of borrowings
New loan 2,619,305 2,362,707 (251,407)
Increase / (decrease) in cash in the year 3,149,492 (1,290,502)
Net cash funds at beginning of year 2,171,937 3,462,439
Net cash funds at end of the year 2,701,842 2,171,937
Reconciliation of net cash flowto movement in net cash funds 1 April 2024 Cash flows Non cash changes 31 March 202
Cash 2,171,937 529,904 2,701,842
- - -
Debt due within one year
-
Debt due after one year (3,469,305) (3,469,305)
(1,297,368) 529,904 (767,463)
----- End of picture text -----
28
11 Notes to the financial statements for year ended 31 March 2025
1. ACCOUNTING POLICIES
a) Status
YMCA DownsLink Group Limited is incorporated under the Companies Act 2006 and registered with Companies House in England and Wales under number 3853734. Its registered office is Reed House, 47 Church Road, Hove, East Sussex BN3 2BE.
It is also registered as a charity with the Charity Commission in England and Wales, number 1079570 and as a Registered Provider of Social Housing with the Regulator of Social Housing in England, number 4644. The group meets the definition of a public benefit entity under Financial Reporting Standard 102 applicable in the UK and Republic of Ireland (FRS 102).
Basis of preparation
The financial statements of the group and association are prepared in accordance with applicable legislation UK Generally Accepted Accounting Practice (UK GAAP), including FRS 102 and the Housing Statement of Recommended Practice 2018 (SORP): for Registered Social Housing Providers (RSHP) and comply with the Accounting Direction for Private Registered Providers of Social Housing 2022. A separate SORP for charities also exists. However, the RSHP SORP takes precedence over the Charities SORP as the former represents the more specialised guidance, but the trustees may have regard to the Charities SORP where its recommendations are not contrary to the Housing SORP.
Basis of accounting
Assets and liabilities are initially recognised at historical cost or transaction values unless otherwise stated in the relevant accounting policy notes. Those assets measured at fair value are remeasured at each balance sheet date. The main areas of estimation and judgment affecting the accounts:
Depreciation
Assets are depreciated over their expected useful economic lives as set out in note 1(h). These lives have been determined with reference to both internal experience and external comparisons but will be kept under review in future periods. It may be necessary to lengthen or shorten these lives depending on further actual experience.
Accrual for deficit contribution to the defined benefit pension scheme As set out in note 1(g), a liability is recognised in respect of the present value of the expected future contributions to alleviate the pension deficit arising from past service. The liability recognised is affected by the discount rate applied and the undiscounted underlying liability will also vary depending on the results of the triennial actuarial valuation of the pension scheme. The triennial valuation was completed as at 1 May 2023.
Provisions
Full provision is made for the value of all personal debts relating to former residents in YMCA DownsLink Group’s accommodation projects. It is possible that amounts may be recovered or that amounts related to current residents and currently unprovided may prove to be irrecoverable.
Provisions are made for other items where is it considered probable that a liability has arisen and these are quantified based on the best available information. Such provisions are updated as more and better data become available.
In the opinion of the trustees none of the above items are likely to be subject to material estimation uncertainty but the largest area of uncertainly relates to the pension deficit contributions. No complex financial instruments are held.
YMCA DownsLink Group is required by the Companies Act 2006 to prepare group accounts. The results, assets and liabilities of the subsidiary company YMCA DownsLink Group Services Limited is included on a line by line basis.
Basis of consolidation
The financial statements present the results of YMCA DownsLink Group registered provider of social housing. All financial statements are made up to 31 March 2025.
Going concern
Following an assessment of our financial position, future resources available and the cash flow position for the next 12 months to August 2026, the trustees believe the organisation can manage organisational risks and the forecasting of financials, concluding to a
29
reasonable expectation that YMCA DownsLink Group has adequate resources to continue operating for the foreseeable future. The trustees have concluded that material uncertainty does not exist and continue to adopt the going concern basis in the financial statements.
b) Turnover
Turnover represents trading income, rent and service charges income receivable in the year net of rent and service charge losses from voids, revenue grants, including those from local authorities and Homes England, contracts and charitable receipts, all net of VAT.
h) Pension costs
YMCA DownsLink Group participated in a multiemployer defined benefit pension plan for employees of YMCAs in England, Scotland and Wales which was closed to new members and accruals on 30 April 2007.
Due to insufficient information, the plan’s actuary has advised that it is not possible to separately identify the assets and liabilities relating to YMCA DownsLink Group.
As described in note 19, YMCA DownsLink Group has a contractual obligation to make pension deficit payments over the period to April 2029. Accordingly, the present value of the liability is shown in note 19 to these accounts.
c) Cash accounting
The charity accepts cash donations, which are recognised upon receipt of the income.
d) Supporting People contract
The charity receives funding from Supporting People which is accounted for on an accrual basis, matching income and expenditure and disclosures are made in accordance with the relevant standards and legislation.
e) Donations and grants
Donations and grants other than Social Housing Grant are included when the criteria of entitlement, probability and measurability have been met. The associated Gift Aid tax recoverable is recognised on receipt.
Social Housing Grants (SHG) are recognised on the balance sheet as a liability and amortised over the life of the assets funded under the accrual model, with the exception of Social Housing Grant related to those assets that were revalued at their deemed cost at 1 April 2015 where the grant was recognised in full as an addition to reserves, referred to as the performance model. See note 16.
f) Investment income
Investments are included in the financial statements at market value.
g) Empty homes
In addition, YMCA DownsLink Group is required to contribute £25,669 per annum, £23,355 in financial year 2023/24, to the operating expenses of the pension plan and these costs are charged to the Statement of Comprehensive Income as made.
i) Fixed assets
Housing properties Definition and recognition
Housing properties are properties held for the provision of social housing or to otherwise provide social benefit. Housing properties are principally properties available for rent and are stated at cost except for those properties revalued at a deemed cost on adoption of FRS 102.
Depreciation
The major components of the properties are identified and depreciation is charged to write off the cost of each component over their expected useful economic lives.
Depreciation is charged on a straight-line basis over the following number of years:
| Structure | 50-100 |
|---|---|
| Pitched roof | 50-75 |
| Flat roof, windows, external doors | 25-30 |
| Wiring, lift and heating systems | 10-30 |
| Bathrooms | 5-25 |
| Kitchens | 20 |
The grant income is included on completion of the building work. If there are no associated development costs, a proportion of the grant income is released over the term of the lease and the balance on signing the lease.
30
Other fixed assets
Cost:
Individual fixed assets costing £1,000 or more and are of a capital nature for ongoing use by YMCA DownsLink Group are capitalised.
Depreciation:
o) Funds and reserves
The charity has various types of funds for which it is responsible and require separate disclosure: Restricted reserves: These are funds which are expendable as directed by the donor Revaluation reserves: These reserves arise when investments are revalued.
Other fixed assets are depreciated to write off each asset over its estimated useful life at the following annual rates:
Freehold land Not depreciated Motor vehicles 25% on reducing balance basis Fixtures, fittings and equipment 10 – 25% on cost ICT equipment 25% on cost Cycles 100% on cost
j) Volunteers
The value of services provided by volunteers is not incorporated into these financial statements. Further details of the contribution made by volunteers can be found in the trustees’ Annual Report.
k) Irrecoverable Value Added Tax (VAT)
The financial statements include VAT to the extent that it is not recoverable from HM Revenue and Customs. Irrecoverable VAT is charged directly with the related cost where possible or apportioned as part of central costs.
l) Operating leases
The charity classifies the lease of printing, photocopy, laundry and catering equipment as operating leases. The title of the equipment remains with the lessor and the equipment is replaced every three to five years whilst the economic life of such equipment is normally more than this. Rental charges are charged on a straight-line basis over the term of the lease.
m) Commitments
Commitments which are legally binding are included as liabilities.
n) Taxation
The charity is exempt from tax on income and gains falling within Sections 466 to 493 of the Corporation Tax Act 2010 to the extent that these are applied to its charitable objects.
31
2. TURNOVER FROM HOUSING ACTIVITIES
==> picture [528 x 306] intentionally omitted <==
----- Start of picture text -----
Gross rents and service charges: 2025 2024
£ £
Rent receivable 3,273,346 3,365,145
Service charge 5,705,280 6,300,675
Personal service charge receivable 267,316 291,665
Amortised government grant 139,314 122,577
9,385,256 10,080,063
Other revenue:
Supporting People 2,327,253 2,189,345
OLYP, Leaving Care and Step Down service contracts 399,049 950,185
HE grant income 221,602 299,074
More than a Room 368 6,360
Fundraising income 121,226 62,604
Other housing income 55,768 54,079
Pension revaluation 164,659
12,510,522 13,806,369
Rents and service charges losses from voids (373,974) (513,991)
----- End of picture text -----
3. OPERATING COSTS FROM HOUSING ACTIVITIES
==> picture [528 x 221] intentionally omitted <==
----- Start of picture text -----
2025 2024
£ £
Housing accommodation, number of units 581 654
Managed housing, number of units included in above total 73 104
Services 5,146,714 7,473,642
Housing support 2,925,353 2,461,472
More than a Room costs 23,989 98,680
Share of central overheads 2,007,186 2,022,116
Repairs and maintenance 1,415,302 1,205,444
Rent losses from bad debts and provision 155,565 161,082
Depreciation of social housing properties 403,836 345,783
Depreciation of fixtures and fittings 104,603 153,020
12,182,548 13,921,239
----- End of picture text -----
32
4. TURNOVER FROM CHARITABLE ACTIVITIES
==> picture [528 x 135] intentionally omitted <==
----- Start of picture text -----
2025 2024
£ £
Therapeutic services 2,485,558 2,935,890
Support services: children, young people and families 767,578 1,071,962
Fundraising income 421,783 494,177
Pension revaluation 52,784
Other income 24,571 64,697
3,699,490 4,619,509
----- End of picture text -----
5. OPERATING COSTS CHARITABLE ACTIVITIES AND OTHER COSTS
==> picture [528 x 136] intentionally omitted <==
----- Start of picture text -----
2025 2024
£ £
Therapeutic services 2,413,981 3,164,777
Support services: children, young people and families 1,167,551 1,562,862
Horsham Football Club activities 61,823 75,229
Passport to Independence and other costs 100,546 109,941
Depreciation 1,826 29,502
3,745,728 4,942,313
----- End of picture text -----
33
6. STAFF COSTS
==> picture [528 x 334] intentionally omitted <==
----- Start of picture text -----
The operating surplus is stated after charging: 2025 2024
£ £
Salaries and wages 7,847,005 9,029,251
Social security 725,280 826,476
Pension costs 231,966 303,611
Apprentice tax 24,283 30,383
Life assurance 18,028 23,824
Healthcare 29,310 37,241
Redundancy and compensation 46,516 112,804
Agency costs 879,231 1,584,974
9,801,618 11,948,564
The average number of employees paid during the year were:
Full time and part time employees 311 365
Full time equivalent 180 293
The number of staff receiving remuneration more than £60,000:
£60,000 - £69,999 1 2
£70,000 - £79,999 5 4
£80,000 - £89,999 0 2
£90,000-£99,999 1 2
£100,000-£109,999 2 2
£120,000-£129,999 1 0
----- End of picture text -----
7. EMOLUMENTS OF DIRECTORS AND LEADERSHIP TEAM
None of the directors received any remuneration in the current or prior year. Directors received £513 in reimbursed expenses in year 2024/25. This was £28 in financial year 2023/24. The charity has directors’ and officers’ liability insurance in place.
The aggregate emoluments of the Executive team were £417,675 for four full time equivalent staff (FTE). In financial year 2024/25 this was £565,775 for 5.3 FTE. The remuneration of the Chief Executive Officer (CEO) comprised basic salary of £100,000, employer national insurance of £12,545 and employer pension contributions of £8,000. In financial year 2024/25 this was £72,051, £9,002 and £5,764 respectively with the CEO commencing employment part of the year in July 2023.
8. OPERATING SURPLUS
==> picture [528 x 157] intentionally omitted <==
----- Start of picture text -----
The operating surplus is stated after charging: 2025 2024
£ £
Losses from bad debts 155,565 163,300
Operating leases - equipment 32,575 21,753
Operating leases - land and buildings 1,197,230 1,394,324
Deficit on disposal of fixed assets 1,418 8,336
-
Deficit on disposal of The Bridge 2,118,378
Depreciation of equipment, fixtures and fittings, motor vehicles 178,022 168,509
Depreciation of properties and components 415,074 359,506
Auditor’s remuneration: external audit 40,800 33,295
----- End of picture text -----
34
9. FIXED ASSETS
==> picture [528 x 680] intentionally omitted <==
----- Start of picture text -----
Social Housing Other
Total
Properties Properties
Cost £ £ £
1 April 2024 21,572,834 523,146 22,095,980
Additions 5,077,139 - 5,077,139
- - -
Disposals
31 March 2025 26,649,973 523,146 27,173,119
Depreciation
1 April 2024 2,055,950 82,507 2,138,457
Charge for the year 406,977 8,097 415,074
Eliminated on disposals
31 March 2025 2,462,927 90,604 2,553,531
Net book amount 31 March 2025 19,516,884 440,639 19,957,523
31 March 2024 24,187,046 432,543 24,619,588
2025 2024
Properties at cost comprise: £ £
Freeholds 24,057,488 19,002,249
Long leaseholds 3,115,635 3,093,732
Cost of properties 27,173,119 22,095,981
Fixtures,
OTHER TANGIBLE FIXED ASSETS Vehicles Fittings and Total
Equipment
Cost £ £ £
1 April 2024 65,481 1,039,776 1,105,256
Additions 15,662 94,817 110,478
-
Disposals (13,261) (13,261)
31 March 2025 67,881 1,134,592 1,202,473.73
Depreciation
1 April 2024 53,351 610,755 664,106.14
Charge for the year 6,212 171,810 178,021.97
-
Eliminated on disposals (11,843) (11,842.53)
31 March 2025 47,721 782,565 830,285.58
Net book amount 31 March 2025 12,129 429,021 441,150.27
31 March 2024 20,161 352,028 372,188
----- End of picture text -----
35
10. INVESTMENTS IN SUBSIDIARIES
The wholly owned trading subsidiary, YMCA DownsLink Group Services Limited, which is incorporated in England and Wales, pays its profits chargeable to Corporation Tax to the charity by Gift Aid. The charity owns the entire issued share capital of two ordinary shares of £1 each. A summary of the trading results is shown below:
| 2025 £ |
2024 £ |
|
|---|---|---|
| Turnover | 29,493 | |
| Cost of sales and administrative expenses Net proft |
(150) | (27,416) |
| (150) | 2,077 |
11. INVESTMENTS
| 11. INVESTMENTS | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Market Value | Cost | Market Value | Cost | |
| £ | £ | £ | £ | |
| Blackrock Charinco Common Investment Acc Fund | 8,010 | 8,426 | 8,010 | 8,426 |
| Blackrock Charinco Common Investment Inc Fund M & G Charifund |
2,805 - |
3,664 - |
2,805 21,550 |
3,664 24,282 |
| 10,815 | 12,090 | 32,365 | 36,372 |
12. DEBTORS
| 12. DEBTORS | ||
|---|---|---|
| 2025 Charity £ |
2024 Charity £ |
|
| Accommodation debtors | 798,400 | 944,853 |
| Bad debt provision | (710,590) | (791,383) |
| Trade debtors | 390,227 | 593,275 |
| Prepayments | 101,997 | 346,278 |
| Accrued income and other debtors | 88,488 | 397,086 |
| Amounts owed by subsidiary undertakings | - | - |
| 668,522 | 1,490,109 |
36
13. CREDITORS FALLING DUE WITHIN ONE YEAR
| 13. CREDITORS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|
| 2025 Charity £ |
2024 Charity £ |
|
| Deferred income | 607,496 | 882,207 |
| Other creditors | 785,463 | 1,029,540 |
| Trade creditors | 211,494 | 564,380 |
| Employment taxes and pensions | 223,776 | 72,191 |
| Pension defcit | 80,539 | 82,101 |
| Housing grants Amounts owed to subsidiary undertakings |
139,233 - |
122,578 470 |
| 2,752,997 | 2,753,467 |
14. CREDITORS FALLING DUE AFTER ONE YEAR
| 14. CREDITORS FALLING DUE AFTER ONE YEAR | ||
|---|---|---|
| 2025 Charity £ |
2024 Charity £ |
|
| Loans, not repayable within fve years | 3,469,305 | 850,000 |
| Deferred income, grants in advance | 539,327 | 708,491 |
| Dilapidations provision | 428,138 | 397,738 |
| Defned beneft pension defcit Housing grants |
64,131 15,983,602 |
144,670 13,486,552 |
| 20,484,503 | 15,587,451 | |
| Loan maturity analysis In more than fve years |
3,353,452 | 850,000 |
| 3,353,452 | 850,000 |
In November 2024, our revolving and undrawn credit line with Charity Bank was cancelled and our previous loan of £2,269,305 was redrawn to fund the acquisition of a property portfolio in Crawley, Sussex. The interest on this loan is at the Bank of England base rate plus 2.25%. Repayments have commenced since November 2025. Our Charity Bank loan facility is secured against two of our building assets, Crawley Foyer and Worthing Foyer. Both properties have been revalued in financial year 2024/25 to satisfy Charity Bank requirements.
We started financial year 2024/25 with a loan of £850,000 with The Rosaz Charity and during the financial year this was increased to £1,200,000. The interest on this loan is at the Bank of England base rate plus 1%. The capital on this loan is repayable no earlier than September 2044 and is unsecured.
| Accrued income and other debtors Amounts owed by subsidiary undertakings |
788,488 - |
397,086 - |
|---|---|---|
| 668,522 | 1,490,109 |
37
15. RESTRICTED FUNDS
The following funds have been restricted in their use only for the intended projects.
| Fund Name | Description |
|---|---|
| Horsham Y Centre legacy | Activities or equipment that will beneft the young people of Horsham. |
| Chaplaincy | Provide pastoral care to residents and staff. |
| What is Sexual Exploitation? (WiSE?) | Support children and young people to stay safe in their relationships. |
| Youth Advice Centres | Advice, support and guidance to young people. |
| Housing fund | Provide resources for residents. |
| Horsham Football Club pitch upgrade | Funds towards building an artifcial grass sports pitch in Horsham |
| Living our values award | Two annual awards for demonstrating our values. |
| Eastbourne Rotary Club funding | Fund to build an extra unit in Eastbourne Foyer. |
==> picture [529 x 184] intentionally omitted <==
----- Start of picture text -----
1 April 2024 Income Expenditure Transfers 31 March 2025
Funds £ £ £ £ £
- -
Horsham Y Centre legacy 26,847 (1,764) 25,083
-
Chaplaincy 3,333 5,000 (5000) 3,333
WiSE 2,838 - (2,838) - -
Youth Advice Centres 49,823 - (49,823) - -
- -
Housing fund 1,700 (344) 1,336
- - -
Football club pitch upgrade 2,500 (2,500)
Living our values award 400 - (400) - -
- -
Eastbourne Rotary Club funding 100,000 (7,815) 92,185
-
87,441 105,000 (70,484) 121,957
----- End of picture text -----
38
16. RESERVES
The transfer to the fixed asset reserve of £1,960,209 represents the net of additions of £659,096 and additional borrowings of £2,619,305. The transfer to the pension reserve is £82,101 of deficit contributions made during the year, see note 19
==> picture [529 x 167] intentionally omitted <==
----- Start of picture text -----
RESERVES – CHARITY 1 April 2024 Income Expenditure Transfers 31 March 2025
£ £ £ £ £
Unrestricted funds:
General reserve (3,504,834) 15,874,261 (15,371,164) 1,878,108 (1,123,628)
Fixed asset reserve 9,388,731 139,314 (586,884) (1,960,209) 6,980,952
Pension reserve (226,771) - - 82,101 (144,670)
Investment revaluation reserve (4,007) - - - (4,007)
Total unrestricted funds 5,653,119 16,013,575 (15,958,048) - 5,708,647
Restricted funds 87,441 105,000 (70,484) - 121,957
-
5,740,561 16,118,575 (16,028,532) 5,830,604
----- End of picture text -----
17. GUARANTEES
As part of its direct charitable work, YMCA DownsLink Group provides letters of guarantee to landlords to provide limited cover against lost rent and or damage to property. The liability for guarantees in place at 31 March 2025 is under £1,000. This system enables more places to be facilitated with minimal exposure. There is no provision for guarantees which may be called upon within these financial statements.
18. MEMBERS
YMCA DownsLink Group is limited by guarantee having no share capital. In accordance with the Memorandum of Association every member is liable to contribute a sum of £1 in the event of the charity being wound up.
39
19. PENSION COMMITMENT
YMCA DownsLink Group participated in a contributory pension plan providing defined benefits based on final pensionable pay for employees of YMCAs in England, Scotland and Wales. The assets of the YMCA pension plan are held separately from those of YMCA DownsLink Group and at the year-end these were invested in the Mercer Dynamic De-Risking Solution 65% matching portfolio and 35% in the growth portfolio and Schroder, property units only.
The most recent completed three-year valuation was as at 1 May 2023. The assumptions used which have the most significant effect on the results of the valuation are those relating to:
-
the assumed rates of return on assets of 4.56%
-
the increase in pensions in payment of 3.18% (for retail price index) capped at 5% per annum
-
the average life expectancy from normal retirement age for a current male pensioner of 21.5 years, female 24 years and for those retiring in 20 years’ time, 23.1 years for a male pensioner, female 25.7 years.
The result of the valuation showed that the actuarial value of the assets was £103m. This represented 92% of the benefits that had accrued to members.
The pension plan was closed to new members and future service accrual with effect from 30 April 2007. With the removal of the salary linkage for benefits all employed deferred members became deferred members as from 1 May 2011.
The valuation prepared as at 1 May 2023 showed that the pension plan had a deficit of £9m. YMCA DownsLink Group has been advised that it will need
to make monthly contributions of £6,712 from 1 May 2024. This amount is based on the current actuarial assumptions and may vary in the future because of actual performance of the pension plan. Agreed future deficit contributions have been discounted using a rate of 4.9%. The current recovery period is three years commencing 1 May 2024.
During the year deficit payment contributions of £99,046 were made.
The table below sets out the value of the liabilities included in the balance sheet.
In addition, YMCA DownsLink Group may have over time liabilities in the event of the non-payment by other participating YMCAs of their share of the YMCA pension plan’s deficit. It is not possible currently to quantify the potential amount that YMCA DownsLink Group may be called upon to pay in the future.
Supplementary to the above scheme, employees starting with the then named Sussex Central YMCA, a former legal entity that merged to become YMCA DownsLink Group, after 1 April 2001 were eligible to join a stakeholder pension scheme, administered by Legal and General, which is a defined contribution scheme, into which the charity pays contributions. The employer’s contribution is set at a maximum of 6% of gross pensionable salary. The employee contribution is a minimum of 1.6%. In addition, members of the Extended Leadership team can make contributions of 8% of salary to the stakeholder pension scheme with an employer’s contribution of up to 15%.
During the period, a total of 32 employees benefited from the scheme at a cost of £153,313.
| Within one year |
One to two years |
Two to fve years |
After fve years |
After more than one year |
TOTAL 2025 TOTAL 2024 |
|
|---|---|---|---|---|---|---|
| As at 31 March 2025 | 80,539 | 73,190 | 2,052 | - | 75,243 | 155,781 - |
| As at 31 March 2024 | 82,101 | 73,190 | 71,480 | - | 144,670 | - 226,771 |
40
In 2007 Guildford YMCA, a former legal entity, merged to become YMCA DownsLink Group commenced a scheme with Aviva. This is a group personal plan arrangement and the contributions are expressed as a percentage of the employee’s salary. This scheme was to replace the now closed defined benefit scheme discussed above. The cost for the year was £1,609 and £1,539 for last year and this was in respect of one employee only.
At the end of the year there was a liability of £49,201 relating to all the schemes that was settled the following month.
With the introduction of auto enrolment, the organisation-wide scheme was closed to new entrants on 31 January 2014 and the charity now offers a stakeholder defined contribution pension scheme in line with legislative requirements administered by Legal and General.
20. OPERATING LEASE COMMITMENTS
The future minimum lease payments of leases are as set out below.
==> picture [528 x 208] intentionally omitted <==
----- Start of picture text -----
2025 2024
£ £
Land and buildings:
Within one year 875,831 972,503
Between one and five years 2,310,270 2,419,183
In more than five years 308,860 557,785
3,494,960 3,949,471
Equipment:
Within one year 16,279
- -
Between one and five years
- -
In more than five years
-
16,279
----- End of picture text -----
21. GROUP AND RELATED UNDERTAKINGS
During the year ended 31 March 2025, YMCA DownsLink Group had the following related and associated undertakings:
| Relationship | Status | Regulated by Social Housing Regulator |
|
|---|---|---|---|
| YMCA DownsLink Services Limited | 80,539 | 73,190 | 2,052 |
41
22. CONTINGENT LIABLITIES
At the 31 March 2025 there were contingent liabilities in respect of grants received in relation to the following properties:
==> picture [245 x 395] intentionally omitted <==
----- Start of picture text -----
Local
Social Housing
Authority
grant
Grant
Crawley Foyer 873,140 £1,500,226
Worthing Foyer 823,632
Guildford Foyer 2,021,986
Horsham Y Centre 4,057,690
Eastbourne Y Centre 771,910
Eastbourne Foyer 1,525,000
Hastings Foyer 1,614,950
The Bridge RCGF 1,495,420
Buncton farm RCGF 93,927
Gocher Court 1,190,000
16 Burney Court 327,169
2 Salvington Rd 221,940
28 Shaws Rd 221,940
10 Herschel Walk 257,016
22 Forester Rd 178,967
64 Beachy Rd 221,940
33 Apsley Court 257,016
9 Cheynell Walk 257,016
Linchmere Place 559,139
Ashdown Court 820,717
19,290,741
----- End of picture text -----
There is potential for repayment or recycling of these grants in the event the sites are disposed of and or taken out of social housing use. The Bridge, Guildford, was sold in June 2022 to a non-registered provider and the associated grant has been retained by YMCA DownsLink Group to recycle. The grant is accruing interest at the Bank of England base rate daily until recycled. All other properties remain in social housing.
On the purchase of Horsham Y Centre and Eastbourne Y Centre from YMCA England & Wales, grants were received for £873,000 and £247,500, respectively. If YMCA DownsLink Group were to either resign as a member of YMCA England & Wales Federation, disassociate itself from the organisation, or cease to participate in any of its operations, the grants will become refundable. There are no plans for any of these events to occur.
Of the £19,290, 741 housing grants liability, £16,122,851 is within creditors. On implementation of FRS 102 in the 2016 financial statements the trustees elected to treat the grants held at the time for Crawley Foyer under the performance model and recognise them in reserves. On the sale of The Bridge, Guildford, the grant associated with it has been retained to be recycled and at 31 March 2025 the value of the grant has decreased to £1,589,347. All other grants are treated under the accruals model and amortised over the life of the related structure. To date £1,244,524 has been transferred to reserves.
42
==> picture [528 x 411] intentionally omitted <==
----- Start of picture text -----
Social Creditors due Creditors due
Recognised Amortisation Net Book
Housing grant less than one greater than
in reserves to date Value
obligations year one year
Crawley Foyer 873,140 (423,140) (126,000) 324,000 18,000 306,000
Crawley Foyer 1,500,226 (1,500,226)
Worthing Foyer 823,632 (83,736) 739,896 8,236 731,660
Guildford Foyer 2,021,986 (478,095) 1,543,891 16,646 1,527,245
Horsham Y Centre 4,057,690 (324,615) 3,733,075 40,577 3,692,498
Eastbourne Y Centre 771,910 (62,397) 709,513 7,719 701,794
Eastbourne Foyer 1,525,000 (99,127) 1,425,873 15,250 1,410,623
Hastings Foyer 1,614,950 (53,832) 1,561,118 16,150 1,544,969
The Bridge RCGF 1,495,420 1,495,420 1,495,420
Buncton farm RCGF 93,927 93,927 93,927
Gocher Court 1,190,000 (8,429) 1,181,571 11,900 1,169,671
16 Burney Court 327,169 (818) 326,351 3,272 323,079
2 Salvington Rd 221,940 (555) 221,385 2,219 219,166
28 Shaws Rd 221,940 (555) 221,385 2,219 219,166
10 Herschel Walk 257,016 (643) 256,373 2,570 253,803
22 Forester Rd 178,967 (446) 178,521 1,790 176,731
64 Beachy Rd 221,940 (553) 221,387 2,219 219,168
33 Apsley Court 257,016 (641) 256,375 2,570 253,805
9 Cheynell Walk 257,016 (641) 256,375 2,570 253,805
Linchmere Place 559,139 (1,394) 557,745 5,591 552,154
Ashdown Court 820,717 (2,047) 818,670 8,207 810,463
19,290,741 (1,244,524) 16,122,851 167,706 15,955,145
----- End of picture text -----
23. CAPITAL COMMITMENTS
At the year-end there were no prior year capital commitments.
43
Registered company: 03853734 Registered charity: 1079570 Registered social housing provider: 4644 Registered BACP accreditation: 00102752 Registered Ofsted: Brighton & Hove 2767751 East Sussex 2766597 West Sussex and Surrey 2766609