## **Cornwall Scrap Store**
A company limited by guarantee.
## **Charity No. 1079557**
**Company No. 02981605**
**Trustees' Report and Unaudited Accounts**
**31 December 2021**
Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS
**Cornwall Scrap Store CONTENTS**
||Pages||
|---|---|---|
|Trustees' Annual Report|2 to 5||
|Independent Examiner's Report||6|
|Statement of Financial Activities||7|
|Balance Sheet||8|
|Notes to the Accounts|9 to|16|
Page 1
**Cornwall Scrap Store TRUSTEES ANNUAL REPORT**
## **REFERENCE AND ADMINISTRATIVE DETAILS**
## **Company No. 02981605**
## **Charity No. 1079557**
## **Registered Office**
Drinnick No 8 Goonamarris St Austell Cornwall PL26 7QX
## **Directors and Trustees**
The Directors of the charitable company are its Trustees for the purposes of charity law. The following Directors and Trustees served during the year:
Gary King Tarn Lamb
## **Company Secretary**
Benjamin Read
## **Accountants**
Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS
## **Bankers**
Barclays Bank 10 Church Street St Austell Cornwall PL25 4AS
Page 2
**Cornwall Scrap Store TRUSTEES ANNUAL REPORT**
The Trustees, who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the unaudited financial statements of the charity for the year ended 31 December 2021.
## **OBJECTIVES AND ACTIVITIES**
The Company's objects as per the governing document are:-
- 1) Purposes beneficial to the people and communities of Cornwall.
- 2) To promote recycling and waste minimisation.
- 3) To educate and train the public, communities and industry in the benefits of recycling and waste management.
4) To advance the vocational preparation, training and education of people.
5) To provide training courses, instruction and recreational and artistic facilities for people so as to develop their physical, mental and spiritual capacities in order that their conditions of life may be improved.
- 6) To recruit persons for training courses and work programmes.
- 7) To provide, equip and carry on workshops or other facilities for training.
- 8) To encourage the expansion of employment opportunities for people.
This is translated into charitable objects as follows:
1) By means of the distribution of donated materials to provide or assist in the provision of facilities for recreation, education and other leisure time activities for children and adults in Cornwall so that their education and social welfare is enhanced.
2) To advance education particularly in connection with the reuse of scrap and waste materials so as to protect the environment.
3) To do all such things as are incidental or conducive to the attainment of the above objects or any or them.
The trustees have had regard to the charity commission guidance on public benefit in preparing this report and have ensured that in planning activities year on year that identifiable benefits are attained for our beneficiaries
## **ACHIEVEMENTS AND PERFORMANCE**
Despite the issues faced due to the pandemic we have continued to offer our members a fantastic resource and areconfident that we can continue operating despite the current low membership income levels. We have managed to build and maintain a decent reserve in our accounts and that should allow us to weather the temporary dip in membership uptake. However it is still hard to describe the operation as secure. Whilst CSS has faced a multitude of difficulties, during this uncertain period, we remain confident that as we begin to come out of the worst affects of the pandemic we should see membership uptake increase.
The past two years have meant that as an organisation we have been very much in survival mode, treading water so to speak and as a result not a great deal of future planning has occurred. This has also been evident in the difficulty in arranging face to face trustee meetings. This is a situation we hope to rectify as we move out from pandemic weirdness!
It remains our ambition to find ways to grow our income through membership, sponsorship and grant applications. As an organisation we need to have a hard look at how we can grow our income streams and secure the continuation of our core objects whilst seeking ways to highlight and grow the service we are offering.
Page 3
## **Cornwall Scrap Store TRUSTEES ANNUAL REPORT**
Our board of trustees is somewhat depleted and it is imperative that we seek to grow our board of trustees beyond the two dedicated trustees that remain in place. By seeking a larger and more active board of trustees it is our hope that we can begin the process of building a plan for growing the sustainability of CSS. In order for CSS to grow we will need to explore ways to grow membership levels as well as seeking funding and sponsorship opportunities to help us to continue developing as a community resource.
During 2021 we were also unfortunate to lose the use of our secondary site in Pool on Cornwall College campus due to college redevelopment plans. It is proving difficult to find a suitable and affordable replacement for this store, but it remains a high priority as this will no doubt effect membership uptake in 2022. We also lost team member Nick Ryall who resigned for personal reasons. Because of the uncertainty surrounding income levels the decision was made to not replace this role. It remains our ambition, when finances allow, to grow the CSS team.
Overall despite what has continued to be a strange and difficult period we remain pleased that CSS is offering a valued service that remains true to our core objectives. The feedback that we receive from our membership is very encouraging and CSS continues to offer a fantastic resource to the community.
## **FINANCIAL REVIEW**
The results for the year show a decrease in income of £4,265 to £28.358 (2020: £32,623). Expenditure has increased by £4,114 to £26,704 (2020: £22,590). Thus a surplus has been maintained of £10,033 (2020: £10,033).
The financial picture for 2021 confirms a large drop in membership incomes. This has been due in main to the uncertainty and financial pressures brought about by the global pandemic, which we believe has meant that many organisations and individuals did not renew their membership due to the difficulty of offering activities with the restrictions Covid has brought. Whilst the pandemic has offered particular and specific issues it has been the case for a number of years that CSS remains only just viable and in need of growth to assure its continued survival. Through the continued application of cautious and frugal spending and with the benefit of receiving Covid grants during 2020/2021, including furlough, we have managed to keep CSS afloat through what has been a difficult period.
## **PLANS FOR FUTURE PERIODS**
In the short term going forward we will be concentrating on keeping our core operations strong and continue to offer a fantastic and positive service. We expect 2021 and even 2022 to be difficult, but are confident that Cornwall Scrapstore can continue to offer a great resource.
Beyond a space to simply house the Scrapstore it is has been the ambition of Cornwall Scrapstore for a while now to create a bigger hub that concentrates on the circular economy, sustainability, upcycling remaking and reuse. Housing a Scrapstore, makers spaces/resident artists, retail, cafe, tool library and workshop/meeting/conference space. We are in the process of writing a detailed project proposal
We are inspired by and would hope to deliver something like this and more …https://www.dailyscandinavian.com/worlds-first-recycling-mall-in-sweden/
## **STRUCTURE, GOVERNANCE AND MANAGEMENT**
The Cornwall Scrap Store is a company limited by guarantee originally incorporated as The Scrap Store on 20th October 1994. We changed to our current name on 8th June 1999 and applied for registration with the charity commission which was effective from 25th February 2000.
Our governing document is the memorandum and articles approved on incorporation in 1994.
Page 4
**Cornwall Scrap Store TRUSTEES ANNUAL REPORT**
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102).
Signed on behalf of the board
Gary King Trustee
31 October 2022
Page 5
**Cornwall Scrap Store INDEPENDENT EXAMINERS REPORT**
## **Independent Examiner's Report to the trustees of Cornwall Scrap Store**
I report to the charity trustees on my examination of the accounts of Cornwall Scrap Store for the year ended 31 December 2021 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and the related notes.
## **Responsibilities and basis of report**
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act.
Having satisfied myself that the accounts of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
## **Independent examiner's statement**
I have completed my examination. I can confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that:
- accounting records were not kept in accordance with section 386 of the 2006 Act ; or
- the accounts do not accord with those records; or
- the accounts do not comply with the accounting requirements under section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
- the accounts have not been prepared in accordance with the Charities SORP (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Debbie Risborough Association of Chartered Certified Accountants Cornwall Community Accountancy Service The Elms, 61 Green Lane Redruth Cornwall TR15 1LS 31 October 2022
Page 6
**Cornwall Scrap Store STATEMENT OF FINANCIAL ACTIVITIES**
## **for the year ended 31 December 2021**
|**Notes**
**Income and endowments**
**from:**
Charitable activities
4
**Total**
**Expenditure on:**
Charitable activities
5
**Total**
Net gains on investments
**Net income**
6
**Net income before other**
**gains/(losses)**
**Other gains and losses:**
**Net movement in funds**
**Reconciliation of funds:**
Total funds brought
forward
**Total funds carried**
**forward**|**Unrestricted**
**funds**
**2021**
**£**
28,358|**Total**
**funds**
**2021**
**£**
28,358|**Total**
**funds**
**2020**
**£**
32,623|
|---|---|---|---|
||28,358
26,704|28,358
26,704|32,623
22,590|
||26,704
-|26,704
-|22,590
-|
||1,654|1,654|10,033|
||1,654|1,654|10,033|
||1,654
21,452|1,654
21,452|10,033
11,419|
||23,106|23,106|21,452|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
Page 7
## **Cornwall Scrap Store BALANCE SHEET**
|**at**
**31 December 2021**
**Company No. 02981605**
**Notes**
**2021**
**£**
**Fixed assets**
Tangible assets
8
1,520
1,520
**Current assets**
Debtors
9
1,601
Cash at bank and in hand
20,470
22,071
**Creditors:**Amount falling due within one year
10
(485)
**Net current assets**
21,586
**Total assets less current liabilities**
23,106
**Net assets excluding pension asset or liability**
23,106
**Total net assets**
23,106
**The funds of the charity**
**Restricted funds**
11
**Unrestricted funds**
11
General funds
23,106
23,106
**Reserves**
11
**Total funds**
23,106|**2020**
**£**
2,019|
|---|---|
||2,019
222
19,767|
||19,989
(556)|
||19,433
21,452|
||21,452|
||21,452|
||21,452|
||21,452|
||21,452|
These accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
For the year ended 31 December 2021 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
Approved by the board on 31 October 2022
And signed on its behalf by:
Gary King Trustee 31 October 2022
Page 8
**Cornwall Scrap Store NOTES TO THE ACCOUNTS**
## **for the year ended 31 December 2021**
## 1 **Accounting policies**
## **Basis of preparation**
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The charity constitutes a public benefit entity as defined by FRS102.
## **Change in basis of accounting or to previous accounts**
There has been no change to the accounting policies (valuation rules and method of accounting) since last year and no changes have been made to accounts for previous years.
## **Fund accounting**
Unrestricted funds These are available for use at the discretion of the trustees in furtherance of the general objects of the charity.
These are unrestricted funds earmarked by the trustees for particular Designated funds purposes. Revaluation funds These are unrestricted funds which include a revaluation reserve representing the restatement of investment assets at their market values. Restricted funds These are available for use subject to restrictions imposed by the donor or through terms of an appeal.
Page 9
**Cornwall Scrap Store NOTES TO THE ACCOUNTS**
## **Income**
|**Income**||
|---|---|
|Recognition of|Income is included in the Statement of Financial Activities (SoFA) when|
|income|the charity becomes entitled to, and virtually certain to receive, the income|
||and the amount of the income can be measured with sufficient reliability.|
|Income with|Where income has related expenditure the income and related expenditure|
|related expenditure|is reported gross in the SoFA.|
|Donations and|Voluntary income received by way of grants, donations and gifts is included|
|legacies|in the the SoFA when receivable and only when the Charity has|
||unconditional entitlement to the income.|
|Tax reclaims on|Income from tax reclaims is included in the SoFA at the same time as the|
|donations and gifts|gift/donation to which it relates.|
|Donated services|These are only included in income (with an equivalent amount in|
|and facilities|expenditure) where the benefit to the Charity is reasonably quantifiable,|
||measurable and material.|
|Volunteer help|The value of any volunteer help received is not included in the accounts.|
|Investment income|This is included in the accounts when receivable.|
|Gains/(losses) on|This includes any gain or loss resulting from revaluing investments to|
|revaluation of|market value at the end of the year.|
|fixed assets||
|Gains/(losses) on|This includes any gain or loss on the sale of investments.|
|investment assets||
|**Expenditure**||
|Recognition of|Expenditure is recognised on an accruals basis. Expenditure includes any|
|expenditure|VAT which cannot be fully recovered, and is reported as part of the|
||expenditure to which it relates.|
|Expenditure on|These comprise the costs associated with attracting voluntary income,|
|raising funds|fundraising trading costs and investment management costs.|
|Expenditure on|These comprise the costs incurred by the Charity in the delivery of its|
|charitable|activities and services in the furtherance of its objects, including the making|
|activities|of grants and governance costs.|
|Grants payable|All grant expenditure is accounted for on an actual paid basis plus an|
||accrual for grants that have been approved by the trustees at the end of the|
||year but not yet paid.|
|Governance costs|These include those costs associated with meeting the constitutional and|
||statutory requirements of the Charity, including any audit/independent|
||examination fees, costs linked to the strategic management of the Charity,|
||together with a share of other administration costs.|
|Other expenditure|These are support costs not allocated to a particular activity.|
## **Taxatio**
## **n**
The charity is exempt from corporation tax on its charitable activities.
Page 10
**Cornwall Scrap Store NOTES TO THE ACCOUNTS**
## **Tangible fixed assets and depreciation**
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Motor vehicles 25% Reducing balance Fixtures and 20% Reducing balance fittings
## **Freehold investment property**
Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.
## **Intangible fixed assets and amortisation**
Intangible fixed assets (including purchased goodwill, patents and trademarks) are carried at cost less accumulated amortisation and impairment losses.
## **Stocks**
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
## **Trade and other debtors**
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
## **Cash and cash equivalents**
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.
## **Trade and other creditors**
Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
## **Research and development**
Expenditure on research and development is written off in the year in which it is incurred.
## **Foreign currencies**
Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period. Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.
All exchange differences are are taken into account in arriving at net income/expenditure.
Page 11
**Cornwall Scrap Store NOTES TO THE ACCOUNTS**
## **Leased assets**
Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.
Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.
Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.
Assets held under finance leases are depreciated in the same way as owned assets.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefit of incentives is recognised as a reduction of rental expense on a straight-line basis.
## **Pension costs**
The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
## **Statement of cash flows**
The charity is exempt from preparing a statement of cash flows on the grounds that it is a small charity
## 2 **Company status**
The company is a private company limited by guarantee and consequently does not have share capital.
Page 12
## **Cornwall Scrap Store NOTES TO THE ACCOUNTS**
## 3 **Statement of Financial Activities - prior year**
|**Income and**
**endowments from:**
Charitable activities
**Total**
**Expenditure on:**
Charitable activities
**Total**
**Net income**
**Net income before**
**other gains/(losses)**
**Other gains and**
**losses:**
**Net movement in**
**funds**
**Reconciliation of**
**funds:**
Total funds brought
forward
**Total funds carried**
**forward**
4
**Income from charitable**
**activities**
_Grant Income_
Co-op local
community fund
Cornwall Council
HMRC JRS Grant
_Primary Purpose_
_Trading_
Membership
income and shop
sales|**Unrestricted**
**£**
485
10,764
3,066
14,043
28,358|**Unrestricted**
**funds**
**2020**
**£**
32,623
32,623
22,590
22,590
10,033
10,033
10,033
11,419
21,452
**Total**
**2021**
**£**
485
10,764
3,066
14,043
28,358|**Total**
**funds**
**2020**
**£**
32,623|
|---|---|---|---|
||||32,623
22,590|
||||22,590|
||||10,033|
||||10,033|
||||10,033
11,419|
||||21,452|
||||**Total**
**2020**
**£**
1,620
11,484
4,032
15,487|
||||32,623|
Page 13
## **Cornwall Scrap Store NOTES TO THE ACCOUNTS**
## **Expenditure on charitable** 5 **activities**
|_Support Costs_
Wages
Pensions
Staff welfare
Travel and
subsistence
Rent & rates
Light, heat and
power
Insurance
Repairs & renewals
Telephone and fax
IT expenses
sundry expenses
Motor vehicles
Marketing and
promotion
Consultancy fees
Bank charges
Depreciation
_Governance costs_
Accountancy
Independent
examination of the
charity's accounts
6
**Net income before transfers**
This is stated after charging:
Depreciation of owned fixed
assets|**Unrestricted**
**£**
16,710
274
50
80
563
129
1,405
359
597
-
26
3,404
354
700
81
499
639
834
26,704
**2021**
**£**
499|**Total**
**2021**
**£**
16,710
274
50
80
563
129
1,405
359
597
-
26
3,404
354
700
81
499
639
834
26,704|**Total**
**2020**
**£**
15,357
-
-
1,337
899
-
856
-
668
201
176
1,547
-
-
101
663
580
205|
|---|---|---|---|
||||22,590|
||||**2020**
**£**
663|
Page 14
**Cornwall Scrap Store NOTES TO THE ACCOUNTS**
|7
**Staff costs**
Salaries and wages
16,710
Pension costs
274
16,984
No employee received emoluments in excess of £60,000.
Total employee benefits received by key
management personnel
15,639
The average monthly number of full time
equivalent employees during the year was as
follows:
**2021**
**Number**
Charitable activities
2
2
8
**Tangible fixed**
**assets**
**Motor**
**vehicles**
**£**
**Cost or**
**revaluation**
At 1 January 2021
3,500
At 31 December
2021
3,500
**Depreciation and**
**impairment**
At 1 January 2021
1,602
Depreciation
charge for the year
475
At 31 December
2021
2,077
**Net book values**
At 31 December
2021
1,423
At 31 December
2020
1,898
9
**Debtors**
**2021**
**£**
Prepayments and accrued
income
1,601
1,601|**Fixtures and**
**fittings**
**£**
6,483
6,483
6,362
24
6,386
97
121|15,357
-|
|---|---|---|
|||15,357|
|||10,949
**2020**
**Number**
2|
|||2|
|||**Total**
**£**
9,983|
|||9,983|
|||7,964
499|
|||8,463|
|||1,520|
|||2,019|
|||**2020**
**£**
222|
|||222|
Page 15
## **Cornwall Scrap Store NOTES TO THE ACCOUNTS**
|10 **Creditors:**
amounts falling due within one
year
Accruals and deferred income
11 **Movement in funds**
**Restricted funds:**
**Unrestricted**
**funds:**
**General funds**
**Revaluation**
**Reserves:**
**Total funds**
12
**Analysis of net assets between**
**funds**
Fixed assets
Net current assets|**At 1**
**January**
**2021**
21,452
21,452|**2021**
**£**
485
485
**Incoming**
**resources**
**(including**
**other**
**gains/losses)**
**£**
28,358
28,358|**Resources**
**expended**
**£**
(26,704)
(26,704)
**Unrestricted**
**funds**
**£**
1,520
21,586
23,106|**2020**
**£**
556|
|---|---|---|---|---|
|||||556|
|||||**At 31**
**Decembe**
**r 2021**
**£**
23,106|
|||||23,106|
|||||**Total**
**£**
1,520
21,586|
|||||23,106|
## 13 **Related party disclosures**
## _**Controlling party**_
The company is limited by guarantee and has no share capital; thus no single party controls the company.
Page 16