Swaffham Pre-school Playgroup
Statement of Accounts
Year Ended
31st August 2025
WHITINGS LLP
Chartered Accounlanls & Business Adviser5
Norfolk House, Hamlin Way
KING'S LYNN
Norfolk
PE30 4NG

Swaffham Pre-school Playgroup
Regi.8tered number.. In7940i
Trustees Annual Report
Page I
Year Ended 31st August 2025
The trustees present their report and independently examined accounts lor the year ended 31 August
2025.
Registered Address
Swaftham Pre-school Playgry)up
Brandon Road
Swaffham
PE37 7EA
Trustees
ThL. tru5tee5 who served during the year were..
MrsJ M Cannon
Mrs C KLbynolds
Mrs M Titmarsh
Mr D WL,IIs
Mrs R Wells
{RLssigned l May 2025)
(Resisned 8 December 20251
Trustees are appointed by way of a vote at the AGM.
Conslxtulion
ThL' charity is governed by Ihl. Constitution adopted on 18 January 2(XKJ, subwuenlly amendLxl 25
February 2(M)9 and l March 2017.
Objects
The aims of the pre-.8chool are to enhance the devel(Trpment and education of d)ildren, primarily
undcr slalulory school age. by encouraging parcnls lo understsnd and provide for thc nccds of their
children through community groups and by..
{A} Offering appropriate play. education and care facilities. family learning and extended hours
groups, togethlr w'ith the right of parents lo take responsibility For and to become involved in the
activitie5 of such groups, vnsurin8 that suth groups offer opportLfftities for au diildren whatever their
race, culture. relision. mean5 or ability..
{Bl Encouraging the study of the needs of such children and their families and promoting public
interebt in and recosnition of suth needs in the I[￿al areas.
{Cl Instigating and adhering to and furthering the aims and obiecls of the pre-school learning allian￿.

Swaffham Pre-school Playgroup
Regi.8tered number.. In7940i
Trustees Annual Report
Page 2
Year Ended 31st August 2025
Activities and Achievernent5
The pre-￿h￿oI ha5 continued to provide its Servi￿5 throushout the year thank5 to sovernment
funding and fees income. One point of note is thal the pre-school was able to tund an extension to the
play area in the year from its retained reserves, something which we feel enhan￿S the pre-school's
offering significantly.
We have reEerred lo the Charity Commission's general guidan￿ on public benefit in planning our
activities. In particular the TrUstL￿5 are careful io consider how planned activities contribute to the
aimb and objectives they have set.
Finaneial Review
The year lo 31 Augu512025 was a suc(e55ful one from a financial perspective despite the drop in the
bollom line surplus. Income saw a 4% increase, surpa&8ing the £2(K),O(K) mark. Wages costs sawT an
incrL)asL) and catch-up paymLints for PA YE and Nl werLI made in respect of the previous year, and then
thri)u%hout thL' year. which mLians this figure is inflated somL'what. ThL' aboviX.mi¥ntionL,d
improvements lo the play area lead to Ihv Maintenance and Repair5 Cost also being high this year.
Finally, HR and Legal lees saw a significant increase in the year as a result of additional advice being
rL'quifL,d in this aroa. T() have made a surplus in the year despite a number of significantly increased
costs is IhL'rL.forL. dccmed lo bc a success.
Appmval
- ThL. trustees have approved the report above.. and
have aUthori.￿d me tO.818n it on their behalE.
Trca.4ufir
2610612026

Swafflwn Pre-school Play8fOllP
Independenl Examxner's Report to the Trnstees
Year Ended 31st August 2025
Page 3
I report to the charity Tru5toos on my exa]nination of the accounts of the charity for the year endod 31
August 2025.
This repy)rt is made solely to the dllrity's Ttustee& as a body. in otcordance with Pait 4 of the ChaTities
IAccounls and Re￿rI$l Regulations My work has been undertaken ￿ that J might state to the
charity's trustees thDse matters I am wuired lo stste to them in an IndeFendenl Examiner'.q report and for
no othor purpose. To the fullest oxtont permittod by law. I do not accept or a5sumo responsibility to anyono
ther than the cknrity and the tharity's TrUstl￿$. as a ixxly. fur rny wurk or fur this repurt.
RESPONSIBILITIES AND BASIS OF REPORT
As thv Truslves uf the ¢harity you are rviponsible for the preparation of the accounts in accordance with the
requirement4 L)f the Charitie4 Act 20111.the 2011 Acl'l.
I rcport in respect of my exarnination ol the charity's amnts Carri￿ ou¢ under Section 145 of the 2UII Act
and in Carrving uul tny examinaliun I have folluwt4d all thtl applirJbl¢. DirnYtlUnS SIVLin by thL. Charity
Commission under section 145(51(bl of the 2011 Ad.
INDEPENDENT EXAMINER'S STATEMENT
I have completed my examination. I can conlinn that no mater￿] matters have come lo my attention in
connL'Ctii)n with thcL'xaminati(>n givins mecause lo believe that. in any matL'rial re4￿￿t..
l. a¢¢ounlin8 re¢ord5 were not kepi in Tespeci of thecharity 45 ryuired by section of the 2011 A¢i.' or
2. the arcounls do not acrord with th[￿ rerord$.' or
3. thi, accounts do not comply the applicable requirements concemin8 thc Eorni and conlcnt of
accounts sel out in the Charihes IAc(ounts and ReFQrtsl Regulahons 211J8 other than any Tequiremimt that
the aciounls give a 'true and fair. view whith is not a matier wnsidered as part of an independent
examination.
I havi, no toncems and have comt across no Oth￿ matters in conntdion ￿th the examination tv which
attention should be draw'n in Ihis re￿rt in Order to enable a proFeT understanding of the acci)unts to be
reached.
DatLYI.. 2910612026
S Malkin ACA
Whilinss LLP
Chartered Accountants & Business Advisers
Nor(olk House
Hamlin Way
Kings L
Norfolk
PE￿ 4NG

Swaffhom Pre-sthool Playswup
Receipts and Payments Account
Year Ended 31st Au
st 2025
Page 4
UnTestrided Funds
Year Ended
31JK25
Unreshi¢ted Funds
Year Ended
31.08.24
Incom
Fees retrived
DFEE, early years, and other funding
Fundraising
Schwl uniforni
SchL)Dl phalo
Interest received
Apprenticeship Grant
1<689
184,015
521
619
21,926
170.002
752
1,783
1,303
Total Incotne
202.711
194,484
endilur
126.782
17.461
3,776
120,689
PA YE & NI
Pt'n.4ii)n C[￿1$
MLiinli'nanLI? & Rvpairs
F￿)d & Drink
1rn4urantt'
l)urcha%L' ¢)f bLM)k5, toys & equipment
Unifiirrn ilX41s
Tr(iinin%
RL'nl & utilities
￿￿)ll.￿, lici'ntt% & fees
Pn4t & %lali<?ni'ry
HR & ￿,%81
Sundry i'xpenses
Sasi. Su
3,499
10,575
202
3.043
8203
441
633
1,764
691
520
10.252
672
7,710
1,248
705
1,615
1,886
1,434
3,1
1,729
749
454
1,042
1.022
Early yeaT% rn%t%
Hitt. vf i'quipml'nt
Telephorte
Bank Charses
Computerltelephone equipment
95
418
106
132
102
878
Total Expenditure
201J54
1511.452
SurplusllDeficitl
lJ57
36,032
T apprvV¢ the above R<¢eipts and Paymtthts A¢cOUnt itt of tht Sw*fflbam Prt-SchrM)I Play8roup prepared by MekNrg whilin￿ LLP
from th¢ a¢wunlinB records and infottnal1o￿ and ￿plAnatiOnS 5vpplid by
ChlL* Reynolds
Twasurer
Dai¢.
2610612026

Swaftham Pr￿sChool Playgroup
Statement of Assets & Liabilities
Pa8e 5
Year Ended 31st Au8USt 2025
Year Ended
31.06.25
Year Ended
31.08.24
Current Account
Savings Account
Deposit Account
23,411
119.915
7,9
121359
11,974
143J26
141282